Attached files

file filename
8-K - 8-K - CARDINAL FINANCIAL CORPa11-4618_18k.htm

Exhibit 99.1

 

 

NEWS RELEASE

 

 

FOR IMMEDIATE RELEASE

 

Contact: Bernard H. Clineburg,

Tysons Corner, Virginia

 

Chairman, Chief Executive Officer

January 26, 2011

 

or

 

 

Mark A. Wendel,

 

 

EVP, Chief Financial Officer

 

 

703-584-3400

 

CARDINAL ANNOUNCES IMPROVED 2010 ANNUAL EARNINGS;

ASSET QUALITY REMAINS STRONG, LOANS GROW 9%

 

Cardinal Financial Corporation (NASDAQ: CFNL) (the “Company”) today announced earnings of $18.4 million, or $0.62 per diluted share, for the year ended December 31, 2010.  This is a 78.62% increase over earnings of $10.3 million, or $0.37 per diluted share, for the previous year.  For the quarter ended December 31, 2010, net income was $4.0 million, or $0.14 per diluted share, versus $3.4 million, or $0.12 per diluted share, for the same quarter in 2009.

 

Selected Highlights

 

·                  Asset quality continues to be strong.  Nonperforming loans remained low at 0.36% of total assets, and annualized net loan charge offs were 0.37% of loans outstanding.  Nonaccrual loans decreased to $7.5 million from $9.3 million at the previous quarter ended September 30, 2010, and the Company currently has $49,000 of loans receivable past due 90 days or more.

 

·                  The Company’s tax equivalent net interest margin increased to 3.68% for the current year, up from 2.94% in the previous year. For the fourth quarter, net interest margin was 3.77% compared to 3.82% for the previous quarter ended September 30, 2010.

 

·                  Total assets at period-end were $2.07 billion versus $1.98 billion one year earlier, an increase of 4.85%.

 

·                  Loans held for investment grew to $1.41 billion, an increase of $115.9 million, or 8.96%, compared to the prior year end.

 



 

·                  Total deposits grew to $1.40 billion, an increase of 8.23% compared to December 31, 2009.

 

·                  All capital ratios substantially exceed the requirements of banking regulators to be considered well-capitalized.  Tangible common equity capital (TCE) as a percentage of total assets was 10.07%.

 

Income Statement Review

 

For the fourth quarter of 2010, net income was $4.0 million, or $0.14 per diluted share. Compared to the year ago quarter, this was an increase of 18.18%.  Net interest income increased 24.20% to $18.5 million from $14.9 million.  For this same period, the tax equivalent net interest margin improved to 3.77% from 3.32%. The growth in net interest income and the margin is the result of the Bank’s success in growing its balance sheet and maintaining average earning asset yields while significantly lowering deposit rates.  Compared to the year ago quarter, average earning assets grew $163.0 million while the average yield on earning assets decreased slightly by 0.06% and the average cost of interest bearing liabilities decreased 0.55%. The average balance of the Company’s loan portfolio increased $91.9 million while the yield increased 0.05%. The average balance of non-interest bearing deposits increased $79.6 million, or 51.22%, and interest-bearing deposits increased $78.9 million, or 6.96%, while the costs decreased 0.65%.

 

Noninterest income was $5.5 million for the fourth quarter compared to $5.6 million for the year ago quarter. For the comparable years ended December 31, noninterest income increased to $27.4 million from $23.3 million, or 17.31%.  The increase in income year over year is primarily attributable to revenues from mortgage banking activities, which improved by $3.0 million.

 

Noninterest expense increased to $16.9 million for the fourth quarter from $13.7 million for the year ago quarter.  During the fourth quarter, the Company performed a review of the goodwill and other intangible assets recorded in its Wealth management and Trust Services business segment and determined that goodwill was impaired, which resulted in a noncash impairment charge of $2.6 million. Also included in the fourth quarter is an impairment of other real estate owned of $1.4 million.  In the fourth quarter of last year, there was a settlement expense of $877,000 related to mortgage loan repurchases.  Core operating expenses for the fourth quarter, which are absent these charges, were $13.0 million compared to $12.8 million for the year ago quarter, an increase of 1%.

 

For the comparable years ended December 31, noninterest expense increased to $59.5 million from $52.4 million. In addition to the items mentioned above, the Company recorded a $686,000 reduction in accruals for potential mortgage repurchases.  Expenses for 2010 also included $801,000 of expenses related to the accelerated vesting of certain retirement benefits and one-time data processing and telecom expenses of $943,000 primarily due to the Company’s core system conversion.  Expenses in 2009 included $2.6 million of mortgage loan repurchases and settlements with mortgage correspondents.  Absent the preceding items mentioned, core noninterest expenses for 2010 were $54.0 million for 2010 versus $49.9 million for 2009, an 8.38% increase, which is primarily attributable to higher mortgage banking commissions and

 



 

other incentive compensation. Overall, the efficiency ratio improved to 61.67% for 2010 compared to 70.95% for 2009.

 

Management reports core operating expense, a non-GAAP measure, to provide information about the Company’s noninterest expenses excluding certain charges or impairments that are considered unusual or infrequent in nature.  A table reconciling the noninterest expense to core operating expense is included with this press release.

 

Review of Balance Sheet and Credit Quality

 

At December 31, 2010, total assets of the Company were $2.07 billion, an increase of 4.85% from total assets of $1.98 billion at December 31, 2009. Loans held for investment grew 8.96% to $1.41 billion at December 31, 2010, from $1.29 billion at December 31, 2009.  During this period, the Bank’s investment portfolio decreased $37.5 million, or 9.80%, while loans held for sale increased $26.6 million, or 14.81%.

 

The Bank’s asset growth was primarily funded by an 8.23% increase in deposits, which grew $106.7 million and totaled $1.40 billion at December 31, 2010 versus $1.30 billion a year earlier.  Demand deposit account balances increased by 38.28% year over year, reflecting the Bank’s continued focus on generating lower funding costs.

 

Although the quality of the Bank’s loan portfolio has remained strong, the provision for loan losses was consistent at $1.9 million for the fourth quarter versus $2.0 million for the fourth quarter of last year.  The total allowance for loan losses increased to 1.72% of loans outstanding from a comparable ratio of 1.44% at December 31, 2009, reflecting continuing concerns regarding the local and national economy.  The Company’s nonperforming loans stood at 0.36% of total assets at December 31, 2010 compared to 0.44% at September 30, 2010 and 0.04% at December 31, 2009.  Net loan charge-offs totaled $111,000 for the fourth quarter, compared to $2.1 million for last quarter.  There were $49,000 loans past due 90 days or more at December 31, 2010, while early stage loan delinquencies at 30-89 days past due were $2.1 million compared to $1.9 million at December 31, 2009.

 

MANAGEMENT COMMENTS

 

Bernard H. Clineburg, Chairman and Chief Executive Officer of the Company, said:

 

“We are pleased to announce another solid year for Cardinal as we continue to improve upon our key financial metrics.  Year over year, our Company enjoyed significant growth in earnings.  Cardinal’s net interest margin increased, commercial lending activity and deposit growth outpaced the market and mortgage lending volume was strong.  As our Company’s total assets surpassed the $2 billion mark at year end, we maintained our stringent underwriting standards as reflected by our credit quality which remains among the best in the banking industry.

 

“While we continued to concentrate on profitability and controlled growth, operating as a safe and sound financial institution remains our priority.  We are committed to our shareholders and

 



 

focused on building a strong and highly valued company. Management is dedicated to maximizing the potential of Cardinal’s strong franchise for the benefit of our employees, customers and shareholders.”

 

CAUTION ABOUT FORWARD-LOOKING STATEMENTS

 

This press release contains “forward-looking statements” within the meaning of the federal securities laws. These forward-looking statements contain information related to matters such as the Company’s intent, belief or expectation with regard to such matters as financial and operational performance, credit quality and branch expansion. Such statements are necessarily based on management’s assumptions and estimates and are inherently subject to a variety of risks and uncertainties concerning the Company’s operations and business environment, which are difficult to predict and beyond the control of the Company. Such risks and uncertainties could cause actual results of the Company to differ materially from those matters expressed or implied in such forward-looking statements. For an explanation of the risks and uncertainties associated with forward-looking statements, please refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2009 and other reports filed with and furnished to the Securities and Exchange Commission.

 

About Cardinal Financial Corporation: Cardinal Financial Corporation, a financial holding company headquartered in Tysons Corner, Virginia with assets of $2.07 billion at December 31, 2010, serves the Washington Metropolitan region through its wholly-owned subsidiary, Cardinal Bank, with 26 conveniently located banking offices. Cardinal also operates several other subsidiaries: George Mason Mortgage, LLC, and Cardinal First Mortgage, LLC, residential mortgage lending companies based in Fairfax, with six offices throughout the Washington Metropolitan region; Cardinal Trust and Investment Services, a trust division; Cardinal Wealth Services, Inc., a full-service brokerage company; and Wilson/Bennett Capital Management, Inc., an asset management company. The Company’s stock is traded on NASDAQ (CFNL). For additional information please visit our Web site at www.cardinalbank.com or call (703) 584-3400.

 


 


 

Cardinal Financial Corporation and Subsidiaries

Summary Statements of Condition

December 31, 2010 and  December 31, 2009

(Dollars in thousands)

 

 

 

(Unaudited)

 

 

 

% Change

 

 

 

December 31, 2010

 

December 31, 2009

 

Current Year

 

Cash and due from banks

 

$

12,963

 

$

19,804

 

-34.5

%

Federal funds sold

 

12,905

 

5,037

 

156.2

%

 

 

 

 

 

 

 

 

Investment securities available-for-sale

 

320,998

 

343,569

 

-6.6

%

Investment securities held-to-maturity

 

21,879

 

35,184

 

-37.8

%

Investment securities — trading

 

2,107

 

3,724

 

-43.4

%

Total investment securities

 

344,984

 

382,477

 

-9.8

%

 

 

 

 

 

 

 

 

Other investments

 

16,469

 

16,467

 

0.0

%

Loans held for sale

 

206,047

 

179,469

 

14.8

%

 

 

 

 

 

 

 

 

Loans receivable, net of fees

 

1,409,302

 

1,293,432

 

9.0

%

Allowance for loan losses

 

(24,210

)

(18,636

)

29.9

%

Loans receivable, net

 

1,385,092

 

1,274,796

 

8.7

%

 

 

 

 

 

 

 

 

Premises and equipment, net

 

16,717

 

15,743

 

6.2

%

Goodwill and intangibles, net

 

10,688

 

13,935

 

-23.3

%

Bank-owned life insurance

 

34,358

 

33,712

 

1.9

%

Prepaid FDIC insurance premiums

 

4,574

 

6,683

 

-31.6

%

Other real estate owned

 

1,250

 

4,991

 

-75.0

%

Other assets

 

25,971

 

23,071

 

12.6

%

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

2,072,018

 

$

1,976,185

 

4.8

%

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

$

229,575

 

$

166,019

 

38.3

%

Interest bearing deposits

 

1,174,150

 

1,130,986

 

3.8

%

Total deposits

 

1,403,725

 

1,297,005

 

8.2

%

 

 

 

 

 

 

 

 

Other borrowed funds

 

389,586

 

427,579

 

-8.9

%

Mortgage funding checks

 

662

 

13,918

 

-95.2

%

Escrow liabilities

 

1,454

 

2,079

 

-30.1

%

Other liabilities

 

53,689

 

31,097

 

72.7

%

 

 

 

 

 

 

 

 

Shareholders’ equity

 

222,902

 

204,507

 

9.0

%

 

 

 

 

 

 

 

 

TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY

 

$

2,072,018

 

$

1,976,185

 

4.8

%

 



 

Cardinal Financial Corporation and Subsidiaries

Summary Income Statements

For the Three Months and Years Ended December 31, 2010 and 2009

(Dollars in thousands, except share and per share data)

(Unaudited)

 

 

 

For the Three Months Ended

 

 

 

For the Years Ended

 

 

 

 

 

December 31,

 

 

 

December 31,

 

 

 

 

 

2010

 

2009

 

% Change

 

2010

 

2009

 

% Change

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

 

 

 

 

Net interest income

 

$

18,466

 

$

14,868

 

24.2

%

$

69,045

 

$

50,542

 

36.6

%

Provision for loan losses

 

(1,877

)

(2,000

)

-6.2

%

(10,502

)

(6,750

)

55.6

%

Net interest income after provision for loan losses

 

16,589

 

12,868

 

28.9

%

58,543

 

43,792

 

33.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

446

 

528

 

-15.5

%

1,881

 

2,011

 

-6.5

%

Loan fees

 

821

 

488

 

68.2

%

2,311

 

2,649

 

-12.8

%

Investment fee income

 

1,016

 

948

 

7.2

%

4,088

 

3,614

 

13.1

%

Realized and unrealized gains on mortgage banking activities

 

2,005

 

2,873

 

-30.2

%

13,860

 

12,452

 

11.3

%

Management fee income

 

981

 

566

 

73.3

%

3,657

 

1,833

 

99.5

%

Income from bank owned life insurance

 

146

 

137

 

6.6

%

646

 

536

 

20.5

%

Net realized gains on investment securities

 

103

 

132

 

-22.0

%

914

 

335

 

172.8

%

Litigation recovery on previously impaired investment

 

 

 

100.0

%

87

 

 

100.0

%

Other non-interest income (loss)

 

4

 

(36

)

-111.1

%

(55

)

(82

)

-32.9

%

Total non-interest income

 

5,522

 

5,636

 

-2.0

%

27,389

 

23,348

 

17.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and non-interest income

 

22,111

 

18,504

 

19.5

%

85,932

 

67,140

 

28.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

5,663

 

6,025

 

-6.0

%

27,445

 

23,571

 

16.4

%

Occupancy

 

1,423

 

1,388

 

2.5

%

5,723

 

5,442

 

5.2

%

Depreciation

 

469

 

433

 

8.3

%

1,938

 

1,948

 

-0.5

%

Data communications

 

909

 

975

 

-6.8

%

4,295

 

3,352

 

28.1

%

Professional fees

 

1,157

 

576

 

100.9

%

2,733

 

2,142

 

27.6

%

FDIC insurance assessment

 

261

 

490

 

-46.7

%

1,853

 

2,692

 

-31.2

%

Impairment of goodwill and other intangible assets

 

2,557

 

 

0.0

%

3,008

 

 

100.0

%

Impairment of other real estate owned

 

1,365

 

 

100.0

%

1,365

 

 

100.0

%

Mortgage loan repurchases and settlements

 

 

877

 

-100.0

%

(686

)

2,569

 

-126.7

%

Other operating expense

 

3,113

 

2,942

 

5.8

%

11,795

 

10,711

 

10.1

%

Total non-interest expense

 

16,917

 

13,706

 

23.4

%

59,469

 

52,427

 

13.4

%

Income before income taxes

 

5,194

 

4,798

 

8.3

%

26,463

 

14,713

 

79.9

%

Provision for income taxes

 

1,164

 

1,388

 

-16.1

%

8,021

 

4,388

 

82.8

%

NET INCOME

 

$

4,030

 

$

3,410

 

18.2

%

$

18,442

 

$

10,325

 

78.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - basic

 

$

0.14

 

$

0.12

 

17.7

%

$

0.63

 

$

0.38

 

66.7

%

Earnings per common share - diluted

 

$

0.14

 

$

0.12

 

17.5

%

$

0.62

 

$

0.37

 

66.9

%

Weighted-average common shares outstanding - basic

 

29,160,590

 

29,032,227

 

0.4

%

29,122,780

 

27,185,811

 

7.1

%

Weighted-average common shares outstanding - diluted

 

29,724,959

 

29,561,807

 

0.6

%

29,608,002

 

27,674,179

 

7.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP measures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP noninterest expense reported above

 

$

16,917

 

$

13,706

 

 

 

$

59,469

 

$

52,427

 

 

 

Subtract: Impairment of goodwill and other intangible assets

 

(2,557

)

 

 

 

(3,008

)

 

 

 

Subtract: Impairment of other real estate owned

 

(1,365

)

 

 

 

(1,365

)

 

 

 

Subtract: Mortgage loan repurchases and settlements

 

 

(877

)

 

 

686

 

(2,569

)

 

 

Subtract: Accelerated vesting of retirement benefits

 

 

 

 

 

(801

)

 

 

 

Subtract: Core system conversion expenses

 

 

 

 

 

(943

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core operating expenses, excluding above charges

 

$

12,995

 

$

12,829

 

1.3

%

$

54,038

 

$

49,858

 

8.4

%

 



 

Cardinal Financial Corporation and Subsidiaries

Selected Financial Information

(Dollars in thousands, except per share data and ratios)

 

 

 

For the Three Months Ended

 

For the Years Ended

 

 

 

December 31,

 

December 31,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

 

Income Statements:

 

 

 

 

 

 

 

 

 

Interest income

 

$

24,993

 

$

23,171

 

$

96,633

 

$

86,742

 

Interest expense

 

6,527

 

8,303

 

27,588

 

36,200

 

Net interest income

 

18,466

 

14,868

 

69,045

 

50,542

 

Provision for loan losses

 

1,877

 

2,000

 

10,502

 

6,750

 

Net interest income after provision for loan losses

 

16,589

 

12,868

 

58,543

 

43,792

 

Non-interest income

 

5,522

 

5,636

 

27,389

 

23,348

 

Non-interest expense

 

16,917

 

13,706

 

59,469

 

52,427

 

Net income before income taxes

 

5,194

 

4,798

 

26,463

 

14,713

 

Provision for income taxes

 

1,164

 

1,388

 

8,021

 

4,388

 

Net income

 

$

4,030

 

$

3,410

 

$

18,442

 

$

10,325

 

 

 

 

December 31, 2010

 

December 31, 2009

 

 

 

(Unaudited)

 

 

 

Balance Sheet Data:

 

 

 

 

 

Total assets

 

$

2,072,018

 

$

1,976,185

 

Loans receivable, net of fees

 

1,409,302

 

1,293,432

 

Allowance for loan losses

 

(24,210

)

(18,636

)

Loans held for sale

 

206,047

 

179,469

 

Total investment securities

 

344,984

 

382,477

 

Total deposits

 

1,403,725

 

1,297,005

 

Other borrowed funds

 

389,586

 

427,579

 

Total shareholders’ equity

 

222,902

 

204,507

 

 

 

 

 

 

 

Common shares outstanding

 

28,769

 

28,718

 

 

 

 

For the Three Months Ended December 31,

 

For the Years Ended December 31,

 

 

 

2010

 

2009

 

2010

 

2009

 

Selected Average Balances:

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,082,070

 

$

1,893,588

 

$

1,997,911

 

$

1,811,158

 

Loans receivable, net of fees

 

1,371,010

 

1,279,111

 

1,327,558

 

1,207,428

 

Allowance for loan losses

 

(24,325

)

(18,043

)

(21,306

)

(16,309

)

Loans held for sale

 

274,992

 

138,126

 

194,928

 

160,790

 

Total investment securities

 

301,945

 

353,851

 

336,088

 

301,346

 

Interest earning assets

 

1,976,880

 

1,813,831

 

1,894,313

 

1,735,133

 

Total deposits

 

1,447,497

 

1,288,928

 

1,378,887

 

1,237,477

 

Other borrowed funds

 

376,699

 

377,480

 

376,508

 

366,965

 

Total shareholders’ equity

 

229,873

 

206,664

 

218,457

 

186,751

 

Weighted Average:

 

 

 

 

 

 

 

 

 

Common shares outstanding — basic

 

29,161

 

29,032

 

29,123

 

27,186

 

Common shares outstanding — diluted

 

29,725

 

29,562

 

29,608

 

27,674

 

 

 

 

 

 

 

 

 

 

 

Per Common Share Data:

 

 

 

 

 

 

 

 

 

Basic net income

 

$

0.14

 

$

0.12

 

$

0.63

 

$

0.38

 

Fully diluted net income

 

0.14

 

0.12

 

0.62

 

0.37

 

Book value

 

7.75

 

7.12

 

7.75

 

7.12

 

Tangible book value (1)

 

7.22

 

6.52

 

7.22

 

6.52

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.77

%

0.72

%

0.92

%

0.57

%

Return on average equity

 

7.01

%

6.60

%

8.44

%

5.53

%

Net interest margin (2)

 

3.77

%

3.32

%

3.68

%

2.94

%

Efficiency ratio (3)

 

70.52

%

66.85

%

61.67

%

70.95

%

Non-interest income to average assets

 

1.06

%

1.19

%

1.37

%

1.29

%

Non-interest expense to average assets

 

3.25

%

2.90

%

2.98

%

2.89

%

 

 

 

 

 

 

 

 

 

 

Asset Quality Data:

 

 

 

 

 

 

 

 

 

Annualized net charge-offs to average loans receivable, net of fees

 

 

 

 

 

0.37

%

0.22

%

Total nonaccrual loans

 

 

 

 

 

$

7,516

 

$

696

 

Real estate owned

 

 

 

 

 

$

1,250

 

$

4,991

 

Nonperforming loans to loans receivable, net of fees

 

 

 

 

 

0.53

%

0.05

%

Nonperforming loans to total assets

 

 

 

 

 

0.36

%

0.04

%

Total loans receivable past due 30 to 89 days

 

 

 

 

 

$

2,131

 

$

1,875

 

Total loans receivable past due 90 days or more

 

 

 

 

 

$

49

 

$

151

 

Allowance for loan losses to loans receivable, net of fees

 

 

 

 

 

1.72

%

1.44

%

Allowance for loan losses to nonperforming loans

 

 

 

 

 

320.03

%

2677.59

%

 

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

Tier 1 risk-based capital

 

 

 

 

 

12.67

%

12.97

%

Total risk-based capital

 

 

 

 

 

14.06

%

14.15

%

Leverage capital ratio

 

 

 

 

 

10.82

%

11.03

%

 


(1) Tangible book value is calculated as total shareholders’ equity, adjusted for changes in other comprehensive income, less goodwill and other intangible assets, divided by common shares outstanding.

(2) Net interest margin is calculated as net interest income divided by total average earning assets and reported on a tax equivalent basis at a rate of 30%.

(3) Efficiency ratio is calculated as total non-interest expense divided by the total of net interest income and non-interest income.

 



 

Cardinal Financial Corporation and Subsidiaries

Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities

For the Three Months and Years Ended December 31, 2010 and 2009

(Dollars in thousands)

(Unaudited)

 

 

 

For the Three Months Ended

 

For the Years Ended

 

 

 

December 31, 2010

 

December 31, 2009

 

December 31, 2010

 

December 31, 2009

 

 

 

Average
Balance

 

Average
Yield

 

Average
Balance

 

Average
Yield

 

Average
Balance

 

Average
Yield

 

Average
Balance

 

Average
Yield

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, net of fees (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

173,528

 

4.41

%

$

153,955

 

4.70

%

$

163,497

 

4.58

%

$

157,703

 

4.77

%

Real estate - commercial

 

618,565

 

6.28

%

590,125

 

6.25

%

609,568

 

6.23

%

546,593

 

6.26

%

Real estate - construction

 

225,115

 

5.61

%

192,156

 

5.44

%

204,167

 

5.62

%

181,365

 

4.80

%

Real estate - residential

 

229,959

 

5.13

%

222,388

 

5.09

%

227,950

 

5.16

%

207,238

 

5.27

%

Home equity lines

 

120,986

 

3.46

%

117,563

 

3.58

%

119,686

 

3.64

%

111,858

 

3.63

%

Consumer

 

2,857

 

5.83

%

2,924

 

5.70

%

2,690

 

5.87

%

2,671

 

5.95

%

Total loans

 

1,371,010

 

5.54

%

1,279,111

 

5.49

%

1,327,558

 

5.53

%

1,207,428

 

5.43

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

274,992

 

4.32

%

138,126

 

4.94

%

194,928

 

4.64

%

160,790

 

4.58

%

Investment securities - available-for-sale (1)

 

279,176

 

4.35

%

317,338

 

4.66

%

307,612

 

4.49

%

258,971

 

4.87

%

Investment securities - held-to-maturity

 

22,769

 

3.10

%

36,513

 

3.61

%

28,476

 

3.28

%

42,375

 

3.75

%

Other investments

 

15,728

 

0.39

%

15,728

 

0.41

%

15,728

 

0.34

%

15,705

 

0.19

%

Federal funds sold

 

13,205

 

0.22

%

27,015

 

0.25

%

20,011

 

0.23

%

49,864

 

0.24

%

Total interest-earning assets

 

1,976,880

 

5.09

%

1,813,831

 

5.15

%

1,894,313

 

5.14

%

1,735,133

 

5.03

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

13,409

 

 

 

2,615

 

 

 

12,893

 

 

 

1,427

 

 

 

Premises and equipment, net

 

16,971

 

 

 

15,490

 

 

 

16,436

 

 

 

15,854

 

 

 

Goodwill and intangibles, net

 

13,253

 

 

 

13,970

 

 

 

13,587

 

 

 

14,060

 

 

 

Accrued interest and other assets

 

85,882

 

 

 

65,725

 

 

 

81,988

 

 

 

60,993

 

 

 

Allowance for loan losses

 

(24,325

)

 

 

(18,043

)

 

 

(21,306

)

 

 

(16,309

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

2,082,070

 

 

 

$

1,893,588

 

 

 

$

1,997,911

 

 

 

$

1,811,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking

 

$

132,923

 

0.19

%

$

128,816

 

0.76

%

$

133,105

 

0.35

%

$

123,017

 

0.98

%

Money markets

 

142,479

 

0.49

%

63,495

 

0.71

%

109,771

 

0.56

%

53,030

 

0.96

%

Statement savings

 

257,999

 

0.36

%

308,282

 

1.00

%

272,843

 

0.52

%

291,751

 

1.38

%

Certificates of deposit

 

679,014

 

1.80

%

632,879

 

2.54

%

661,906

 

1.97

%

622,617

 

2.88

%

Total interest-bearing deposits

 

1,212,415

 

1.16

%

1,133,472

 

1.81

%

1,177,625

 

1.32

%

1,090,415

 

2.17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other borrowed funds

 

376,699

 

3.13

%

377,480

 

3.28

%

376,508

 

3.19

%

366,965

 

3.41

%

Total interest-bearing liabilities

 

1,589,114

 

1.63

%

1,510,952

 

2.18

%

1,554,133

 

1.78

%

1,457,380

 

2.48

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

235,082

 

 

 

155,456

 

 

 

201,262

 

 

 

147,062

 

 

 

Other liabilities

 

28,001

 

 

 

20,516

 

 

 

24,059

 

 

 

19,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

229,873

 

 

 

206,664

 

 

 

218,457

 

 

 

186,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY

 

$

2,082,070

 

 

 

$

1,893,588

 

 

 

$

1,997,911

 

 

 

$

1,811,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST MARGIN (1)

 

 

 

3.77

%

 

 

3.32

%

 

 

3.68

%

 

 

2.94

%

 


(1) The average yields for loans receivable and investment securities available-for-sale are reported on a fully taxable-equivalent basis at a rate of 30%.

 



 

Cardinal Financial Corporation and Subsidiaries

Segment Reporting at and for the Three Months and Years Ended December 31, 2010 and 2009

(Dollars in thousands)

(Unaudited)

 

At and for the Three Months Ended December 31, 2010:

 

 

 

Commercial

 

Mortgage

 

Wealth Management &

 

 

 

Intersegment

 

 

 

 

 

Banking

 

Banking

 

Trust Services

 

Other

 

Elimination

 

Consolidated

 

Net interest income

 

$

18,013

 

$

658

 

$

 

$

(205

)

$

 

$

18,466

 

Provision for loan losses

 

1,877

 

 

 

 

 

1,877

 

Non-interest income

 

818

 

3,597

 

1,016

 

108

 

(17

)

5,522

 

Non-interest expense

 

9,170

 

2,989

 

3,708

 

1,067

 

(17

)

16,917

 

Provision for income taxes

 

2,450

 

438

 

(942

)

(782

)

 

1,164

 

Net income (loss)

 

$

5,334

 

$

828

 

$

(1,750

)

$

(382

)

$

 

$

4,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

$

2,074,261

 

$

280,735

 

$

2,960

 

$

228,991

 

$

(504,877

)

$

2,082,070

 

 

At and for the Three Months Ended December 31, 2009:

 

 

 

Commercial

 

Mortgage

 

Wealth Management &

 

 

 

Intersegment

 

 

 

 

 

Banking

 

Banking

 

Trust Services

 

Other

 

Elimination

 

Consolidated

 

Net interest income

 

$

14,521

 

$

552

 

$

 

$

(205

)

$

 

$

14,868

 

Provision for loan losses

 

2,000

 

 

 

 

 

2,000

 

Non-interest income

 

915

 

3,795

 

953

 

(7

)

(20

)

5,636

 

Non-interest expense

 

8,600

 

3,626

 

781

 

719

 

(20

)

13,706

 

Provision for income taxes

 

1,540

 

249

 

57

 

(458

)

 

1,388

 

Net income (loss)

 

$

3,296

 

$

472

 

$

115

 

$

(473

)

$

 

$

3,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

$

1,889,342

 

$

149,452

 

$

3,455

 

$

228,734

 

$

(377,395

)

$

1,893,588

 

 

At and for the Twelve Months Ended December 31, 2010:

 

 

 

Commercial

 

Mortgage

 

Wealth Management &

 

 

 

Intersegment

 

 

 

 

 

Banking

 

Banking

 

Trust Services

 

Other

 

Elimination

 

Consolidated

 

Net interest income

 

$

67,480

 

$

2,385

 

$

 

$

(820

)

$

 

$

69,045

 

Provision for loan losses

 

10,502

 

 

 

 

 

10,502

 

Non-interest income

 

3,975

 

19,203

 

4,102

 

205

 

(96

)

27,389

 

Non-interest expense

 

37,226

 

11,103

 

6,798

 

4,438

 

(96

)

59,469

 

Provision for income taxes

 

7,432

 

3,640

 

(942

)

(2,109

)

 

8,021

 

Net income (loss)

 

$

16,295

 

$

6,845

 

$

(1,754

)

$

(2,944

)

$

 

$

18,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

$

1,987,599

 

$

203,172

 

$

3,180

 

$

230,376

 

$

(426,416

)

$

1,997,911

 

 

At and for the Twelve Months Ended December 31, 2009:

 

 

 

Commercial

 

Mortgage

 

Wealth Management &

 

 

 

Intersegment

 

 

 

 

 

Banking

 

Banking

 

Trust Services

 

Other

 

Elimination

 

Consolidated

 

Net interest income

 

$

48,712

 

$

2,717

 

$

 

$

(887

)

$

 

$

50,542

 

Provision for loan losses

 

6,656

 

94

 

 

 

 

6,750

 

Non-interest income

 

3,993

 

16,213

 

3,639

 

(413

)

(84

)

23,348

 

Non-interest expense

 

34,104

 

12,779

 

3,156

 

2,472

 

(84

)

52,427

 

Provision for income taxes

 

3,566

 

2,084

 

162

 

(1,424

)

 

4,388

 

Net income (loss)

 

$

8,379

 

$

3,973

 

$

321

 

$

(2,348

)

$

 

$

10,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

$

1,806,007

 

$

166,223

 

$

3,449

 

$

208,065

 

$

(372,586

)

$

1,811,158