Attached files
file | filename |
---|---|
8-K - 8-K - CARDINAL FINANCIAL CORP | a11-4618_18k.htm |
Exhibit 99.1
NEWS RELEASE |
|
|
FOR IMMEDIATE RELEASE |
|
Contact: Bernard H. Clineburg, |
Tysons Corner, Virginia |
|
Chairman, Chief Executive Officer |
January 26, 2011 |
|
or |
|
|
Mark A. Wendel, |
|
|
EVP, Chief Financial Officer |
|
|
703-584-3400 |
CARDINAL ANNOUNCES IMPROVED 2010 ANNUAL EARNINGS;
ASSET QUALITY REMAINS STRONG, LOANS GROW 9%
Cardinal Financial Corporation (NASDAQ: CFNL) (the Company) today announced earnings of $18.4 million, or $0.62 per diluted share, for the year ended December 31, 2010. This is a 78.62% increase over earnings of $10.3 million, or $0.37 per diluted share, for the previous year. For the quarter ended December 31, 2010, net income was $4.0 million, or $0.14 per diluted share, versus $3.4 million, or $0.12 per diluted share, for the same quarter in 2009.
Selected Highlights
· Asset quality continues to be strong. Nonperforming loans remained low at 0.36% of total assets, and annualized net loan charge offs were 0.37% of loans outstanding. Nonaccrual loans decreased to $7.5 million from $9.3 million at the previous quarter ended September 30, 2010, and the Company currently has $49,000 of loans receivable past due 90 days or more.
· The Companys tax equivalent net interest margin increased to 3.68% for the current year, up from 2.94% in the previous year. For the fourth quarter, net interest margin was 3.77% compared to 3.82% for the previous quarter ended September 30, 2010.
· Total assets at period-end were $2.07 billion versus $1.98 billion one year earlier, an increase of 4.85%.
· Loans held for investment grew to $1.41 billion, an increase of $115.9 million, or 8.96%, compared to the prior year end.
· Total deposits grew to $1.40 billion, an increase of 8.23% compared to December 31, 2009.
· All capital ratios substantially exceed the requirements of banking regulators to be considered well-capitalized. Tangible common equity capital (TCE) as a percentage of total assets was 10.07%.
Income Statement Review
For the fourth quarter of 2010, net income was $4.0 million, or $0.14 per diluted share. Compared to the year ago quarter, this was an increase of 18.18%. Net interest income increased 24.20% to $18.5 million from $14.9 million. For this same period, the tax equivalent net interest margin improved to 3.77% from 3.32%. The growth in net interest income and the margin is the result of the Banks success in growing its balance sheet and maintaining average earning asset yields while significantly lowering deposit rates. Compared to the year ago quarter, average earning assets grew $163.0 million while the average yield on earning assets decreased slightly by 0.06% and the average cost of interest bearing liabilities decreased 0.55%. The average balance of the Companys loan portfolio increased $91.9 million while the yield increased 0.05%. The average balance of non-interest bearing deposits increased $79.6 million, or 51.22%, and interest-bearing deposits increased $78.9 million, or 6.96%, while the costs decreased 0.65%.
Noninterest income was $5.5 million for the fourth quarter compared to $5.6 million for the year ago quarter. For the comparable years ended December 31, noninterest income increased to $27.4 million from $23.3 million, or 17.31%. The increase in income year over year is primarily attributable to revenues from mortgage banking activities, which improved by $3.0 million.
Noninterest expense increased to $16.9 million for the fourth quarter from $13.7 million for the year ago quarter. During the fourth quarter, the Company performed a review of the goodwill and other intangible assets recorded in its Wealth management and Trust Services business segment and determined that goodwill was impaired, which resulted in a noncash impairment charge of $2.6 million. Also included in the fourth quarter is an impairment of other real estate owned of $1.4 million. In the fourth quarter of last year, there was a settlement expense of $877,000 related to mortgage loan repurchases. Core operating expenses for the fourth quarter, which are absent these charges, were $13.0 million compared to $12.8 million for the year ago quarter, an increase of 1%.
For the comparable years ended December 31, noninterest expense increased to $59.5 million from $52.4 million. In addition to the items mentioned above, the Company recorded a $686,000 reduction in accruals for potential mortgage repurchases. Expenses for 2010 also included $801,000 of expenses related to the accelerated vesting of certain retirement benefits and one-time data processing and telecom expenses of $943,000 primarily due to the Companys core system conversion. Expenses in 2009 included $2.6 million of mortgage loan repurchases and settlements with mortgage correspondents. Absent the preceding items mentioned, core noninterest expenses for 2010 were $54.0 million for 2010 versus $49.9 million for 2009, an 8.38% increase, which is primarily attributable to higher mortgage banking commissions and
other incentive compensation. Overall, the efficiency ratio improved to 61.67% for 2010 compared to 70.95% for 2009.
Management reports core operating expense, a non-GAAP measure, to provide information about the Companys noninterest expenses excluding certain charges or impairments that are considered unusual or infrequent in nature. A table reconciling the noninterest expense to core operating expense is included with this press release.
Review of Balance Sheet and Credit Quality
At December 31, 2010, total assets of the Company were $2.07 billion, an increase of 4.85% from total assets of $1.98 billion at December 31, 2009. Loans held for investment grew 8.96% to $1.41 billion at December 31, 2010, from $1.29 billion at December 31, 2009. During this period, the Banks investment portfolio decreased $37.5 million, or 9.80%, while loans held for sale increased $26.6 million, or 14.81%.
The Banks asset growth was primarily funded by an 8.23% increase in deposits, which grew $106.7 million and totaled $1.40 billion at December 31, 2010 versus $1.30 billion a year earlier. Demand deposit account balances increased by 38.28% year over year, reflecting the Banks continued focus on generating lower funding costs.
Although the quality of the Banks loan portfolio has remained strong, the provision for loan losses was consistent at $1.9 million for the fourth quarter versus $2.0 million for the fourth quarter of last year. The total allowance for loan losses increased to 1.72% of loans outstanding from a comparable ratio of 1.44% at December 31, 2009, reflecting continuing concerns regarding the local and national economy. The Companys nonperforming loans stood at 0.36% of total assets at December 31, 2010 compared to 0.44% at September 30, 2010 and 0.04% at December 31, 2009. Net loan charge-offs totaled $111,000 for the fourth quarter, compared to $2.1 million for last quarter. There were $49,000 loans past due 90 days or more at December 31, 2010, while early stage loan delinquencies at 30-89 days past due were $2.1 million compared to $1.9 million at December 31, 2009.
MANAGEMENT COMMENTS
Bernard H. Clineburg, Chairman and Chief Executive Officer of the Company, said:
We are pleased to announce another solid year for Cardinal as we continue to improve upon our key financial metrics. Year over year, our Company enjoyed significant growth in earnings. Cardinals net interest margin increased, commercial lending activity and deposit growth outpaced the market and mortgage lending volume was strong. As our Companys total assets surpassed the $2 billion mark at year end, we maintained our stringent underwriting standards as reflected by our credit quality which remains among the best in the banking industry.
While we continued to concentrate on profitability and controlled growth, operating as a safe and sound financial institution remains our priority. We are committed to our shareholders and
focused on building a strong and highly valued company. Management is dedicated to maximizing the potential of Cardinals strong franchise for the benefit of our employees, customers and shareholders.
CAUTION ABOUT FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements contain information related to matters such as the Companys intent, belief or expectation with regard to such matters as financial and operational performance, credit quality and branch expansion. Such statements are necessarily based on managements assumptions and estimates and are inherently subject to a variety of risks and uncertainties concerning the Companys operations and business environment, which are difficult to predict and beyond the control of the Company. Such risks and uncertainties could cause actual results of the Company to differ materially from those matters expressed or implied in such forward-looking statements. For an explanation of the risks and uncertainties associated with forward-looking statements, please refer to the Companys Annual Report on Form 10-K for the year ended December 31, 2009 and other reports filed with and furnished to the Securities and Exchange Commission.
About Cardinal Financial Corporation: Cardinal Financial Corporation, a financial holding company headquartered in Tysons Corner, Virginia with assets of $2.07 billion at December 31, 2010, serves the Washington Metropolitan region through its wholly-owned subsidiary, Cardinal Bank, with 26 conveniently located banking offices. Cardinal also operates several other subsidiaries: George Mason Mortgage, LLC, and Cardinal First Mortgage, LLC, residential mortgage lending companies based in Fairfax, with six offices throughout the Washington Metropolitan region; Cardinal Trust and Investment Services, a trust division; Cardinal Wealth Services, Inc., a full-service brokerage company; and Wilson/Bennett Capital Management, Inc., an asset management company. The Companys stock is traded on NASDAQ (CFNL). For additional information please visit our Web site at www.cardinalbank.com or call (703) 584-3400.
Cardinal Financial Corporation and Subsidiaries
Summary Statements of Condition
December 31, 2010 and December 31, 2009
(Dollars in thousands)
|
|
(Unaudited) |
|
|
|
% Change |
| ||
|
|
December 31, 2010 |
|
December 31, 2009 |
|
Current Year |
| ||
Cash and due from banks |
|
$ |
12,963 |
|
$ |
19,804 |
|
-34.5 |
% |
Federal funds sold |
|
12,905 |
|
5,037 |
|
156.2 |
% | ||
|
|
|
|
|
|
|
| ||
Investment securities available-for-sale |
|
320,998 |
|
343,569 |
|
-6.6 |
% | ||
Investment securities held-to-maturity |
|
21,879 |
|
35,184 |
|
-37.8 |
% | ||
Investment securities trading |
|
2,107 |
|
3,724 |
|
-43.4 |
% | ||
Total investment securities |
|
344,984 |
|
382,477 |
|
-9.8 |
% | ||
|
|
|
|
|
|
|
| ||
Other investments |
|
16,469 |
|
16,467 |
|
0.0 |
% | ||
Loans held for sale |
|
206,047 |
|
179,469 |
|
14.8 |
% | ||
|
|
|
|
|
|
|
| ||
Loans receivable, net of fees |
|
1,409,302 |
|
1,293,432 |
|
9.0 |
% | ||
Allowance for loan losses |
|
(24,210 |
) |
(18,636 |
) |
29.9 |
% | ||
Loans receivable, net |
|
1,385,092 |
|
1,274,796 |
|
8.7 |
% | ||
|
|
|
|
|
|
|
| ||
Premises and equipment, net |
|
16,717 |
|
15,743 |
|
6.2 |
% | ||
Goodwill and intangibles, net |
|
10,688 |
|
13,935 |
|
-23.3 |
% | ||
Bank-owned life insurance |
|
34,358 |
|
33,712 |
|
1.9 |
% | ||
Prepaid FDIC insurance premiums |
|
4,574 |
|
6,683 |
|
-31.6 |
% | ||
Other real estate owned |
|
1,250 |
|
4,991 |
|
-75.0 |
% | ||
Other assets |
|
25,971 |
|
23,071 |
|
12.6 |
% | ||
|
|
|
|
|
|
|
| ||
TOTAL ASSETS |
|
$ |
2,072,018 |
|
$ |
1,976,185 |
|
4.8 |
% |
|
|
|
|
|
|
|
| ||
Non-interest bearing deposits |
|
$ |
229,575 |
|
$ |
166,019 |
|
38.3 |
% |
Interest bearing deposits |
|
1,174,150 |
|
1,130,986 |
|
3.8 |
% | ||
Total deposits |
|
1,403,725 |
|
1,297,005 |
|
8.2 |
% | ||
|
|
|
|
|
|
|
| ||
Other borrowed funds |
|
389,586 |
|
427,579 |
|
-8.9 |
% | ||
Mortgage funding checks |
|
662 |
|
13,918 |
|
-95.2 |
% | ||
Escrow liabilities |
|
1,454 |
|
2,079 |
|
-30.1 |
% | ||
Other liabilities |
|
53,689 |
|
31,097 |
|
72.7 |
% | ||
|
|
|
|
|
|
|
| ||
Shareholders equity |
|
222,902 |
|
204,507 |
|
9.0 |
% | ||
|
|
|
|
|
|
|
| ||
TOTAL LIABILITIES & SHAREHOLDERS EQUITY |
|
$ |
2,072,018 |
|
$ |
1,976,185 |
|
4.8 |
% |
Cardinal Financial Corporation and Subsidiaries
Summary Income Statements
For the Three Months and Years Ended December 31, 2010 and 2009
(Dollars in thousands, except share and per share data)
(Unaudited)
|
|
For the Three Months Ended |
|
|
|
For the Years Ended |
|
|
| ||||||||
|
|
December 31, |
|
|
|
December 31, |
|
|
| ||||||||
|
|
2010 |
|
2009 |
|
% Change |
|
2010 |
|
2009 |
|
% Change |
| ||||
|
|
(Unaudited) |
|
|
|
(Unaudited) |
|
|
|
|
| ||||||
Net interest income |
|
$ |
18,466 |
|
$ |
14,868 |
|
24.2 |
% |
$ |
69,045 |
|
$ |
50,542 |
|
36.6 |
% |
Provision for loan losses |
|
(1,877 |
) |
(2,000 |
) |
-6.2 |
% |
(10,502 |
) |
(6,750 |
) |
55.6 |
% | ||||
Net interest income after provision for loan losses |
|
16,589 |
|
12,868 |
|
28.9 |
% |
58,543 |
|
43,792 |
|
33.7 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Service charges on deposit accounts |
|
446 |
|
528 |
|
-15.5 |
% |
1,881 |
|
2,011 |
|
-6.5 |
% | ||||
Loan fees |
|
821 |
|
488 |
|
68.2 |
% |
2,311 |
|
2,649 |
|
-12.8 |
% | ||||
Investment fee income |
|
1,016 |
|
948 |
|
7.2 |
% |
4,088 |
|
3,614 |
|
13.1 |
% | ||||
Realized and unrealized gains on mortgage banking activities |
|
2,005 |
|
2,873 |
|
-30.2 |
% |
13,860 |
|
12,452 |
|
11.3 |
% | ||||
Management fee income |
|
981 |
|
566 |
|
73.3 |
% |
3,657 |
|
1,833 |
|
99.5 |
% | ||||
Income from bank owned life insurance |
|
146 |
|
137 |
|
6.6 |
% |
646 |
|
536 |
|
20.5 |
% | ||||
Net realized gains on investment securities |
|
103 |
|
132 |
|
-22.0 |
% |
914 |
|
335 |
|
172.8 |
% | ||||
Litigation recovery on previously impaired investment |
|
|
|
|
|
100.0 |
% |
87 |
|
|
|
100.0 |
% | ||||
Other non-interest income (loss) |
|
4 |
|
(36 |
) |
-111.1 |
% |
(55 |
) |
(82 |
) |
-32.9 |
% | ||||
Total non-interest income |
|
5,522 |
|
5,636 |
|
-2.0 |
% |
27,389 |
|
23,348 |
|
17.3 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net interest income and non-interest income |
|
22,111 |
|
18,504 |
|
19.5 |
% |
85,932 |
|
67,140 |
|
28.0 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Salaries and benefits |
|
5,663 |
|
6,025 |
|
-6.0 |
% |
27,445 |
|
23,571 |
|
16.4 |
% | ||||
Occupancy |
|
1,423 |
|
1,388 |
|
2.5 |
% |
5,723 |
|
5,442 |
|
5.2 |
% | ||||
Depreciation |
|
469 |
|
433 |
|
8.3 |
% |
1,938 |
|
1,948 |
|
-0.5 |
% | ||||
Data communications |
|
909 |
|
975 |
|
-6.8 |
% |
4,295 |
|
3,352 |
|
28.1 |
% | ||||
Professional fees |
|
1,157 |
|
576 |
|
100.9 |
% |
2,733 |
|
2,142 |
|
27.6 |
% | ||||
FDIC insurance assessment |
|
261 |
|
490 |
|
-46.7 |
% |
1,853 |
|
2,692 |
|
-31.2 |
% | ||||
Impairment of goodwill and other intangible assets |
|
2,557 |
|
|
|
0.0 |
% |
3,008 |
|
|
|
100.0 |
% | ||||
Impairment of other real estate owned |
|
1,365 |
|
|
|
100.0 |
% |
1,365 |
|
|
|
100.0 |
% | ||||
Mortgage loan repurchases and settlements |
|
|
|
877 |
|
-100.0 |
% |
(686 |
) |
2,569 |
|
-126.7 |
% | ||||
Other operating expense |
|
3,113 |
|
2,942 |
|
5.8 |
% |
11,795 |
|
10,711 |
|
10.1 |
% | ||||
Total non-interest expense |
|
16,917 |
|
13,706 |
|
23.4 |
% |
59,469 |
|
52,427 |
|
13.4 |
% | ||||
Income before income taxes |
|
5,194 |
|
4,798 |
|
8.3 |
% |
26,463 |
|
14,713 |
|
79.9 |
% | ||||
Provision for income taxes |
|
1,164 |
|
1,388 |
|
-16.1 |
% |
8,021 |
|
4,388 |
|
82.8 |
% | ||||
NET INCOME |
|
$ |
4,030 |
|
$ |
3,410 |
|
18.2 |
% |
$ |
18,442 |
|
$ |
10,325 |
|
78.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per common share - basic |
|
$ |
0.14 |
|
$ |
0.12 |
|
17.7 |
% |
$ |
0.63 |
|
$ |
0.38 |
|
66.7 |
% |
Earnings per common share - diluted |
|
$ |
0.14 |
|
$ |
0.12 |
|
17.5 |
% |
$ |
0.62 |
|
$ |
0.37 |
|
66.9 |
% |
Weighted-average common shares outstanding - basic |
|
29,160,590 |
|
29,032,227 |
|
0.4 |
% |
29,122,780 |
|
27,185,811 |
|
7.1 |
% | ||||
Weighted-average common shares outstanding - diluted |
|
29,724,959 |
|
29,561,807 |
|
0.6 |
% |
29,608,002 |
|
27,674,179 |
|
7.0 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Reconciliation of Non-GAAP measures: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
GAAP noninterest expense reported above |
|
$ |
16,917 |
|
$ |
13,706 |
|
|
|
$ |
59,469 |
|
$ |
52,427 |
|
|
|
Subtract: Impairment of goodwill and other intangible assets |
|
(2,557 |
) |
|
|
|
|
(3,008 |
) |
|
|
|
| ||||
Subtract: Impairment of other real estate owned |
|
(1,365 |
) |
|
|
|
|
(1,365 |
) |
|
|
|
| ||||
Subtract: Mortgage loan repurchases and settlements |
|
|
|
(877 |
) |
|
|
686 |
|
(2,569 |
) |
|
| ||||
Subtract: Accelerated vesting of retirement benefits |
|
|
|
|
|
|
|
(801 |
) |
|
|
|
| ||||
Subtract: Core system conversion expenses |
|
|
|
|
|
|
|
(943 |
) |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Core operating expenses, excluding above charges |
|
$ |
12,995 |
|
$ |
12,829 |
|
1.3 |
% |
$ |
54,038 |
|
$ |
49,858 |
|
8.4 |
% |
Cardinal Financial Corporation and Subsidiaries
Selected Financial Information
(Dollars in thousands, except per share data and ratios)
|
|
For the Three Months Ended |
|
For the Years Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
| ||||
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
| ||||
Income Statements: |
|
|
|
|
|
|
|
|
| ||||
Interest income |
|
$ |
24,993 |
|
$ |
23,171 |
|
$ |
96,633 |
|
$ |
86,742 |
|
Interest expense |
|
6,527 |
|
8,303 |
|
27,588 |
|
36,200 |
| ||||
Net interest income |
|
18,466 |
|
14,868 |
|
69,045 |
|
50,542 |
| ||||
Provision for loan losses |
|
1,877 |
|
2,000 |
|
10,502 |
|
6,750 |
| ||||
Net interest income after provision for loan losses |
|
16,589 |
|
12,868 |
|
58,543 |
|
43,792 |
| ||||
Non-interest income |
|
5,522 |
|
5,636 |
|
27,389 |
|
23,348 |
| ||||
Non-interest expense |
|
16,917 |
|
13,706 |
|
59,469 |
|
52,427 |
| ||||
Net income before income taxes |
|
5,194 |
|
4,798 |
|
26,463 |
|
14,713 |
| ||||
Provision for income taxes |
|
1,164 |
|
1,388 |
|
8,021 |
|
4,388 |
| ||||
Net income |
|
$ |
4,030 |
|
$ |
3,410 |
|
$ |
18,442 |
|
$ |
10,325 |
|
|
|
December 31, 2010 |
|
December 31, 2009 |
| ||
|
|
(Unaudited) |
|
|
| ||
Balance Sheet Data: |
|
|
|
|
| ||
Total assets |
|
$ |
2,072,018 |
|
$ |
1,976,185 |
|
Loans receivable, net of fees |
|
1,409,302 |
|
1,293,432 |
| ||
Allowance for loan losses |
|
(24,210 |
) |
(18,636 |
) | ||
Loans held for sale |
|
206,047 |
|
179,469 |
| ||
Total investment securities |
|
344,984 |
|
382,477 |
| ||
Total deposits |
|
1,403,725 |
|
1,297,005 |
| ||
Other borrowed funds |
|
389,586 |
|
427,579 |
| ||
Total shareholders equity |
|
222,902 |
|
204,507 |
| ||
|
|
|
|
|
| ||
Common shares outstanding |
|
28,769 |
|
28,718 |
| ||
|
|
For the Three Months Ended December 31, |
|
For the Years Ended December 31, |
| ||||||||
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
| ||||
Selected Average Balances: |
|
|
|
|
|
|
|
|
| ||||
Total assets |
|
$ |
2,082,070 |
|
$ |
1,893,588 |
|
$ |
1,997,911 |
|
$ |
1,811,158 |
|
Loans receivable, net of fees |
|
1,371,010 |
|
1,279,111 |
|
1,327,558 |
|
1,207,428 |
| ||||
Allowance for loan losses |
|
(24,325 |
) |
(18,043 |
) |
(21,306 |
) |
(16,309 |
) | ||||
Loans held for sale |
|
274,992 |
|
138,126 |
|
194,928 |
|
160,790 |
| ||||
Total investment securities |
|
301,945 |
|
353,851 |
|
336,088 |
|
301,346 |
| ||||
Interest earning assets |
|
1,976,880 |
|
1,813,831 |
|
1,894,313 |
|
1,735,133 |
| ||||
Total deposits |
|
1,447,497 |
|
1,288,928 |
|
1,378,887 |
|
1,237,477 |
| ||||
Other borrowed funds |
|
376,699 |
|
377,480 |
|
376,508 |
|
366,965 |
| ||||
Total shareholders equity |
|
229,873 |
|
206,664 |
|
218,457 |
|
186,751 |
| ||||
Weighted Average: |
|
|
|
|
|
|
|
|
| ||||
Common shares outstanding basic |
|
29,161 |
|
29,032 |
|
29,123 |
|
27,186 |
| ||||
Common shares outstanding diluted |
|
29,725 |
|
29,562 |
|
29,608 |
|
27,674 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Per Common Share Data: |
|
|
|
|
|
|
|
|
| ||||
Basic net income |
|
$ |
0.14 |
|
$ |
0.12 |
|
$ |
0.63 |
|
$ |
0.38 |
|
Fully diluted net income |
|
0.14 |
|
0.12 |
|
0.62 |
|
0.37 |
| ||||
Book value |
|
7.75 |
|
7.12 |
|
7.75 |
|
7.12 |
| ||||
Tangible book value (1) |
|
7.22 |
|
6.52 |
|
7.22 |
|
6.52 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Performance Ratios: |
|
|
|
|
|
|
|
|
| ||||
Return on average assets |
|
0.77 |
% |
0.72 |
% |
0.92 |
% |
0.57 |
% | ||||
Return on average equity |
|
7.01 |
% |
6.60 |
% |
8.44 |
% |
5.53 |
% | ||||
Net interest margin (2) |
|
3.77 |
% |
3.32 |
% |
3.68 |
% |
2.94 |
% | ||||
Efficiency ratio (3) |
|
70.52 |
% |
66.85 |
% |
61.67 |
% |
70.95 |
% | ||||
Non-interest income to average assets |
|
1.06 |
% |
1.19 |
% |
1.37 |
% |
1.29 |
% | ||||
Non-interest expense to average assets |
|
3.25 |
% |
2.90 |
% |
2.98 |
% |
2.89 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Asset Quality Data: |
|
|
|
|
|
|
|
|
| ||||
Annualized net charge-offs to average loans receivable, net of fees |
|
|
|
|
|
0.37 |
% |
0.22 |
% | ||||
Total nonaccrual loans |
|
|
|
|
|
$ |
7,516 |
|
$ |
696 |
| ||
Real estate owned |
|
|
|
|
|
$ |
1,250 |
|
$ |
4,991 |
| ||
Nonperforming loans to loans receivable, net of fees |
|
|
|
|
|
0.53 |
% |
0.05 |
% | ||||
Nonperforming loans to total assets |
|
|
|
|
|
0.36 |
% |
0.04 |
% | ||||
Total loans receivable past due 30 to 89 days |
|
|
|
|
|
$ |
2,131 |
|
$ |
1,875 |
| ||
Total loans receivable past due 90 days or more |
|
|
|
|
|
$ |
49 |
|
$ |
151 |
| ||
Allowance for loan losses to loans receivable, net of fees |
|
|
|
|
|
1.72 |
% |
1.44 |
% | ||||
Allowance for loan losses to nonperforming loans |
|
|
|
|
|
320.03 |
% |
2677.59 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Capital Ratios: |
|
|
|
|
|
|
|
|
| ||||
Tier 1 risk-based capital |
|
|
|
|
|
12.67 |
% |
12.97 |
% | ||||
Total risk-based capital |
|
|
|
|
|
14.06 |
% |
14.15 |
% | ||||
Leverage capital ratio |
|
|
|
|
|
10.82 |
% |
11.03 |
% |
(1) Tangible book value is calculated as total shareholders equity, adjusted for changes in other comprehensive income, less goodwill and other intangible assets, divided by common shares outstanding.
(2) Net interest margin is calculated as net interest income divided by total average earning assets and reported on a tax equivalent basis at a rate of 30%.
(3) Efficiency ratio is calculated as total non-interest expense divided by the total of net interest income and non-interest income.
Cardinal Financial Corporation and Subsidiaries
Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities
For the Three Months and Years Ended December 31, 2010 and 2009
(Dollars in thousands)
(Unaudited)
|
|
For the Three Months Ended |
|
For the Years Ended |
| ||||||||||||||||
|
|
December 31, 2010 |
|
December 31, 2009 |
|
December 31, 2010 |
|
December 31, 2009 |
| ||||||||||||
|
|
Average |
|
Average |
|
Average |
|
Average |
|
Average |
|
Average |
|
Average |
|
Average |
| ||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loans receivable, net of fees (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Commercial and industrial |
|
$ |
173,528 |
|
4.41 |
% |
$ |
153,955 |
|
4.70 |
% |
$ |
163,497 |
|
4.58 |
% |
$ |
157,703 |
|
4.77 |
% |
Real estate - commercial |
|
618,565 |
|
6.28 |
% |
590,125 |
|
6.25 |
% |
609,568 |
|
6.23 |
% |
546,593 |
|
6.26 |
% | ||||
Real estate - construction |
|
225,115 |
|
5.61 |
% |
192,156 |
|
5.44 |
% |
204,167 |
|
5.62 |
% |
181,365 |
|
4.80 |
% | ||||
Real estate - residential |
|
229,959 |
|
5.13 |
% |
222,388 |
|
5.09 |
% |
227,950 |
|
5.16 |
% |
207,238 |
|
5.27 |
% | ||||
Home equity lines |
|
120,986 |
|
3.46 |
% |
117,563 |
|
3.58 |
% |
119,686 |
|
3.64 |
% |
111,858 |
|
3.63 |
% | ||||
Consumer |
|
2,857 |
|
5.83 |
% |
2,924 |
|
5.70 |
% |
2,690 |
|
5.87 |
% |
2,671 |
|
5.95 |
% | ||||
Total loans |
|
1,371,010 |
|
5.54 |
% |
1,279,111 |
|
5.49 |
% |
1,327,558 |
|
5.53 |
% |
1,207,428 |
|
5.43 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loans held for sale |
|
274,992 |
|
4.32 |
% |
138,126 |
|
4.94 |
% |
194,928 |
|
4.64 |
% |
160,790 |
|
4.58 |
% | ||||
Investment securities - available-for-sale (1) |
|
279,176 |
|
4.35 |
% |
317,338 |
|
4.66 |
% |
307,612 |
|
4.49 |
% |
258,971 |
|
4.87 |
% | ||||
Investment securities - held-to-maturity |
|
22,769 |
|
3.10 |
% |
36,513 |
|
3.61 |
% |
28,476 |
|
3.28 |
% |
42,375 |
|
3.75 |
% | ||||
Other investments |
|
15,728 |
|
0.39 |
% |
15,728 |
|
0.41 |
% |
15,728 |
|
0.34 |
% |
15,705 |
|
0.19 |
% | ||||
Federal funds sold |
|
13,205 |
|
0.22 |
% |
27,015 |
|
0.25 |
% |
20,011 |
|
0.23 |
% |
49,864 |
|
0.24 |
% | ||||
Total interest-earning assets |
|
1,976,880 |
|
5.09 |
% |
1,813,831 |
|
5.15 |
% |
1,894,313 |
|
5.14 |
% |
1,735,133 |
|
5.03 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cash and due from banks |
|
13,409 |
|
|
|
2,615 |
|
|
|
12,893 |
|
|
|
1,427 |
|
|
| ||||
Premises and equipment, net |
|
16,971 |
|
|
|
15,490 |
|
|
|
16,436 |
|
|
|
15,854 |
|
|
| ||||
Goodwill and intangibles, net |
|
13,253 |
|
|
|
13,970 |
|
|
|
13,587 |
|
|
|
14,060 |
|
|
| ||||
Accrued interest and other assets |
|
85,882 |
|
|
|
65,725 |
|
|
|
81,988 |
|
|
|
60,993 |
|
|
| ||||
Allowance for loan losses |
|
(24,325 |
) |
|
|
(18,043 |
) |
|
|
(21,306 |
) |
|
|
(16,309 |
) |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
TOTAL ASSETS |
|
$ |
2,082,070 |
|
|
|
$ |
1,893,588 |
|
|
|
$ |
1,997,911 |
|
|
|
$ |
1,811,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest checking |
|
$ |
132,923 |
|
0.19 |
% |
$ |
128,816 |
|
0.76 |
% |
$ |
133,105 |
|
0.35 |
% |
$ |
123,017 |
|
0.98 |
% |
Money markets |
|
142,479 |
|
0.49 |
% |
63,495 |
|
0.71 |
% |
109,771 |
|
0.56 |
% |
53,030 |
|
0.96 |
% | ||||
Statement savings |
|
257,999 |
|
0.36 |
% |
308,282 |
|
1.00 |
% |
272,843 |
|
0.52 |
% |
291,751 |
|
1.38 |
% | ||||
Certificates of deposit |
|
679,014 |
|
1.80 |
% |
632,879 |
|
2.54 |
% |
661,906 |
|
1.97 |
% |
622,617 |
|
2.88 |
% | ||||
Total interest-bearing deposits |
|
1,212,415 |
|
1.16 |
% |
1,133,472 |
|
1.81 |
% |
1,177,625 |
|
1.32 |
% |
1,090,415 |
|
2.17 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other borrowed funds |
|
376,699 |
|
3.13 |
% |
377,480 |
|
3.28 |
% |
376,508 |
|
3.19 |
% |
366,965 |
|
3.41 |
% | ||||
Total interest-bearing liabilities |
|
1,589,114 |
|
1.63 |
% |
1,510,952 |
|
2.18 |
% |
1,554,133 |
|
1.78 |
% |
1,457,380 |
|
2.48 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Noninterest-bearing deposits |
|
235,082 |
|
|
|
155,456 |
|
|
|
201,262 |
|
|
|
147,062 |
|
|
| ||||
Other liabilities |
|
28,001 |
|
|
|
20,516 |
|
|
|
24,059 |
|
|
|
19,965 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Shareholders equity |
|
229,873 |
|
|
|
206,664 |
|
|
|
218,457 |
|
|
|
186,751 |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
TOTAL LIABILITIES & SHAREHOLDERS EQUITY |
|
$ |
2,082,070 |
|
|
|
$ |
1,893,588 |
|
|
|
$ |
1,997,911 |
|
|
|
$ |
1,811,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
NET INTEREST MARGIN (1) |
|
|
|
3.77 |
% |
|
|
3.32 |
% |
|
|
3.68 |
% |
|
|
2.94 |
% |
(1) The average yields for loans receivable and investment securities available-for-sale are reported on a fully taxable-equivalent basis at a rate of 30%.
Cardinal Financial Corporation and Subsidiaries
Segment Reporting at and for the Three Months and Years Ended December 31, 2010 and 2009
(Dollars in thousands)
(Unaudited)
At and for the Three Months Ended December 31, 2010:
|
|
Commercial |
|
Mortgage |
|
Wealth Management & |
|
|
|
Intersegment |
|
|
| ||||||
|
|
Banking |
|
Banking |
|
Trust Services |
|
Other |
|
Elimination |
|
Consolidated |
| ||||||
Net interest income |
|
$ |
18,013 |
|
$ |
658 |
|
$ |
|
|
$ |
(205 |
) |
$ |
|
|
$ |
18,466 |
|
Provision for loan losses |
|
1,877 |
|
|
|
|
|
|
|
|
|
1,877 |
| ||||||
Non-interest income |
|
818 |
|
3,597 |
|
1,016 |
|
108 |
|
(17 |
) |
5,522 |
| ||||||
Non-interest expense |
|
9,170 |
|
2,989 |
|
3,708 |
|
1,067 |
|
(17 |
) |
16,917 |
| ||||||
Provision for income taxes |
|
2,450 |
|
438 |
|
(942 |
) |
(782 |
) |
|
|
1,164 |
| ||||||
Net income (loss) |
|
$ |
5,334 |
|
$ |
828 |
|
$ |
(1,750 |
) |
$ |
(382 |
) |
$ |
|
|
$ |
4,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Average Assets |
|
$ |
2,074,261 |
|
$ |
280,735 |
|
$ |
2,960 |
|
$ |
228,991 |
|
$ |
(504,877 |
) |
$ |
2,082,070 |
|
At and for the Three Months Ended December 31, 2009:
|
|
Commercial |
|
Mortgage |
|
Wealth Management & |
|
|
|
Intersegment |
|
|
| ||||||
|
|
Banking |
|
Banking |
|
Trust Services |
|
Other |
|
Elimination |
|
Consolidated |
| ||||||
Net interest income |
|
$ |
14,521 |
|
$ |
552 |
|
$ |
|
|
$ |
(205 |
) |
$ |
|
|
$ |
14,868 |
|
Provision for loan losses |
|
2,000 |
|
|
|
|
|
|
|
|
|
2,000 |
| ||||||
Non-interest income |
|
915 |
|
3,795 |
|
953 |
|
(7 |
) |
(20 |
) |
5,636 |
| ||||||
Non-interest expense |
|
8,600 |
|
3,626 |
|
781 |
|
719 |
|
(20 |
) |
13,706 |
| ||||||
Provision for income taxes |
|
1,540 |
|
249 |
|
57 |
|
(458 |
) |
|
|
1,388 |
| ||||||
Net income (loss) |
|
$ |
3,296 |
|
$ |
472 |
|
$ |
115 |
|
$ |
(473 |
) |
$ |
|
|
$ |
3,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Average Assets |
|
$ |
1,889,342 |
|
$ |
149,452 |
|
$ |
3,455 |
|
$ |
228,734 |
|
$ |
(377,395 |
) |
$ |
1,893,588 |
|
At and for the Twelve Months Ended December 31, 2010:
|
|
Commercial |
|
Mortgage |
|
Wealth Management & |
|
|
|
Intersegment |
|
|
| ||||||
|
|
Banking |
|
Banking |
|
Trust Services |
|
Other |
|
Elimination |
|
Consolidated |
| ||||||
Net interest income |
|
$ |
67,480 |
|
$ |
2,385 |
|
$ |
|
|
$ |
(820 |
) |
$ |
|
|
$ |
69,045 |
|
Provision for loan losses |
|
10,502 |
|
|
|
|
|
|
|
|
|
10,502 |
| ||||||
Non-interest income |
|
3,975 |
|
19,203 |
|
4,102 |
|
205 |
|
(96 |
) |
27,389 |
| ||||||
Non-interest expense |
|
37,226 |
|
11,103 |
|
6,798 |
|
4,438 |
|
(96 |
) |
59,469 |
| ||||||
Provision for income taxes |
|
7,432 |
|
3,640 |
|
(942 |
) |
(2,109 |
) |
|
|
8,021 |
| ||||||
Net income (loss) |
|
$ |
16,295 |
|
$ |
6,845 |
|
$ |
(1,754 |
) |
$ |
(2,944 |
) |
$ |
|
|
$ |
18,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Average Assets |
|
$ |
1,987,599 |
|
$ |
203,172 |
|
$ |
3,180 |
|
$ |
230,376 |
|
$ |
(426,416 |
) |
$ |
1,997,911 |
|
At and for the Twelve Months Ended December 31, 2009:
|
|
Commercial |
|
Mortgage |
|
Wealth Management & |
|
|
|
Intersegment |
|
|
| ||||||
|
|
Banking |
|
Banking |
|
Trust Services |
|
Other |
|
Elimination |
|
Consolidated |
| ||||||
Net interest income |
|
$ |
48,712 |
|
$ |
2,717 |
|
$ |
|
|
$ |
(887 |
) |
$ |
|
|
$ |
50,542 |
|
Provision for loan losses |
|
6,656 |
|
94 |
|
|
|
|
|
|
|
6,750 |
| ||||||
Non-interest income |
|
3,993 |
|
16,213 |
|
3,639 |
|
(413 |
) |
(84 |
) |
23,348 |
| ||||||
Non-interest expense |
|
34,104 |
|
12,779 |
|
3,156 |
|
2,472 |
|
(84 |
) |
52,427 |
| ||||||
Provision for income taxes |
|
3,566 |
|
2,084 |
|
162 |
|
(1,424 |
) |
|
|
4,388 |
| ||||||
Net income (loss) |
|
$ |
8,379 |
|
$ |
3,973 |
|
$ |
321 |
|
$ |
(2,348 |
) |
$ |
|
|
$ |
10,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Average Assets |
|
$ |
1,806,007 |
|
$ |
166,223 |
|
$ |
3,449 |
|
$ |
208,065 |
|
$ |
(372,586 |
) |
$ |
1,811,158 |
|