Attached files

file filename
8-K - FORM 8-K - UNIVEST FINANCIAL Corpc11499e8vk.htm
Exhibit 99.1
     
(NEWS LOGO)   (UNIVEST LOGO)
     
CONTACT:
  Jeff Schweitzer
 
  UNIVEST CORPORATION OF PENNSYLVANIA
 
  Chief Financial Officer
 
  215-721-2458, schweitzerj@univest.net
FOR IMMEDIATE RELEASE
UNIVEST CORPORATION OF PENNSYLVANIA — UNIVEST NATIONAL
BANK AND TRUST CO. — REPORTS FOURTH QUARTER AND YEAR END EARNINGS
SOUDERTON, Pa., January 26, 2011 — Univest Corporation of Pennsylvania (NASDAQ: UVSP), a full service financial institution with 135 years of experience in delivering financial solutions including personal and business banking, online banking, residential mortgages, insurance products, investments and wealth advisory solutions, today announced financial results for the fourth quarter and year ended December 31, 2010. Univest reported net income of $4.9 million or $0.30 diluted earnings per share for the quarter ended December 31, 2010, compared to net income of $1.5 million or $0.09 diluted earnings per share for the quarter ended December 31, 2009.
For the year ended December 31, 2010, Univest reported net income of $15.8 million or $0.95 diluted earnings per share compared to net income of $10.8 million or $0.75 diluted earnings per share reported for the year ended December 31, 2009.
Deposits
Total non-time deposits increased $26.5 million during the quarter and have increased $154.8 million year over year. These increases were offset by a decline in time deposits of $17.8 million for the three months ended December 31, 2010 and $32.8 million for the twelve months ended December 31, 2010.
Loans
Gross loans and leases increased $3.8 million during the quarter and $45.2 million for the twelve months ended December 31, 2010. While overall loan demand remains light primarily due to less credit demand and utilization of lines by businesses responding to the current economic environment, Univest continues to secure new loan opportunities due to the previously mentioned disruption in local markets and increased visibility as a result of a brand campaign designed to fuel loan growth.

 

 


 

Net Interest Income and Margin
Net interest income increased $2.4 million or 14.5% to $19.2 million in the fourth quarter of 2010 and increased year over year by $5.9 million or 8.7% to $73.5 million. The net interest margin on a tax-equivalent basis for the fourth quarter of 2010 increased 49 basis points to 4.18% compared to 3.69% for the fourth quarter of 2009. For the year ended December 31, 2010, net interest margin on a tax-equivalent basis increased 32 basis points to 4.11% compared to 3.79% for the prior year.
The increases in net interest income and net interest margin for the quarter and year can be attributed to declines in the cost of interest-bearing liabilities, primarily time deposits and Federal Home Loan Bank (FHLB) borrowings, exceeding the declines in yields on total interest-earnings assets. The Corporation has continued to experience core deposit growth which has allowed the Corporation to continue to repay its maturing FHLB advances which were $92 million at December 31, 2009 and $5 million at December 31, 2010.
Non-Interest Income
Total non-interest income increased by $449 thousand or 5.09% to $9.3 million for the quarter compared to $8.8 million for the quarter ended December 31, 2009. This increase was primarily due to increased trust fee income of $169 thousand; investment advisory commission and fee income of $166 thousand; insurance commission and fee income of $226 thousand; and other income of $1.1 million, primarily due to increases in interchange fee income and favorable valuation adjustments on mortgage servicing rights. During the quarter, the Corporation reversed $412 thousand of negative valuation adjustments on mortgage servicing rights recorded during the third quarter as interest rates increased during the quarter which in turn slowed down pre-payment speeds on mortgages serviced by the Corporation. Additionally, the fourth quarter of 2009 was impacted by $761 thousand of other-than-temporary impairment charges on certain bank equity securities and other long-lived assets compared to $3 thousand in the fourth quarter of 2010. These favorable variances were partially offset by a reduction in the net gain on sales of securities of $1.0 million and a $447 thousand net gain on the interest rate swap recorded during the fourth quarter of 2009.
Non-interest income was negatively impacted during the fourth quarter as a result of the challenging economic climate and increased regulatory requirements. The negative affects from the implementation of Regulation E on August 15, 2010, which requires customers to opt-in for overdraft protection on debit card and point of sale transactions, were realized for the first time for an entire quarter, significantly contributing to the decline of $520 thousand on Univest’s service charges on deposit accounts compared to the fourth quarter of the prior year.

 

 


 

Total non-interest income for the year ended December 31, 2010 increased $4.5 million or 15.04% to $34.4 million compared to $29.9 million for the year ended December 31, 2009. This increase was due to increased trust fee income of $544 thousand; investment advisory commission and fee income of $1.2 million; insurance commissions and fee income of $613 thousand; net gain on mortgage banking activities of $582 thousand and other income of $2.2 million, primarily related to interchange fee income; a litigation settlement during the first quarter of 2010; mortgage servicing fee income; and gains on the sales of terminated leases. Additionally, the increase resulted from a decline by $2.1 million in other-than-temporary impairment charges.
These increases were offset by a decline in service charges on deposit accounts in part due to Regulation E of $343 thousand, a reduction in the net gain on sales of securities of $718 thousand and a loss of $1.1 million related to a fair value write-down on an interest rate swap for a commercial real estate loan due to the decline in interest rates during the year. The swap was terminated during August 2010 due to the forecasted low interest rate environment.
Non-Interest Expense
Non-interest expense for the fourth quarter of 2010 decreased $1.3 million or 7.32% to $16.2 million, primarily due to a decline of $776 thousand in salaries and benefits as a result of reduced pension plan expenses and a change in the valuation of the Corporation’s non-qualified pension plans of $433 thousand. This was partially offset by additional staffing to support additional personnel to grow the commercial lending and mortgage banking businesses.
Non-interest expense increased $2.0 million, or 3.10% for the year ended December 31, 2010. Salaries and benefits increased $612 thousand as a result of additional personnel to grow the commercial lending and mortgage banking businesses and higher restricted stock expense partially offset by reduced pension plan expenses. Equipment expense increased $373 thousand and marketing and advertising expenses increased $478 thousand during the year primarily to support a major brand campaign to position the Corporation to take advantage of the disruption in the local markets. Other expenses increased primarily due to increased legal fees resulting from non-performing loan activity and increased audit and interchange expenses.
Asset Quality and Provision for Loan and Lease Losses
Non-accrual loans and leases were $45.2 million at December 31, 2010 compared to $33.0 million at September 30, 2010 and $33.5 million at December 31, 2009. Nonperforming loans and leases as a percentage of total loans and leases equaled 3.16% at December 31, 2010 compared to 2.37% at September 30, 2010 and 2.65% at December 31, 2009. The increase in non-accrual loans was primarily due to the migration of four relationships to non-accrual status. These relationships were not concentrated in any one industry and consisted of hotel/office space; investment commercial real estate; a construction company; and a manufacturing company.

 

 


 

Net loan and lease charge-offs for the quarter were $4.3 million compared to $5.8 million for the previous three months. For the year ended December 31, 2010, net loan and lease charge-offs were $15.5 million or 1.07% of average loans and leases compared to $9.2 million or 0.63% for the year ended December 31, 2009.
The provision for loan and lease losses was $6.3 million for the fourth quarter of 2010 compared to $5.5 million for the third quarter of 2010 and $7.4 million for the corresponding quarter in the prior year. For the year ended December 31, 2010, the provision for loan and lease losses was $21.6 million compared to $20.9 million for the prior year. The increase in the provision is due to the migration of loans to higher-risk ratings as a result of deterioration of underlying collateral and economic factors.
As a result of the increased provision, the allowance for loan and lease losses as a percentage of total loans and leases increased to 2.10% at December 31, 2010 from 1.97% at September 30, 2010 and 1.74% at December 31, 2009. The allowance for loan and lease losses to nonperforming loans and leases equaled 66.48% at December 31, 2010 which decreased from 83.10% at September 30, 2010. The allowance for loan and lease losses to nonperforming loans and leases was 65.54% at December 31, 2009.
Capital
Univest continues to remain well-capitalized at December 31, 2010. Univest’s total risk-based capital at December 31, 2010 was 15.47%, well in excess of the regulatory minimum for well capitalized status of 10% for total risk-based capital.
Dividend
On January 3, 2011, Univest Corporation paid a quarterly cash dividend of $0.20 per share, which represented a 4.05% annualized yield based on the closing price of Univest’s stock on the date the dividend was paid.
About Univest Corporation
Headquartered in Souderton, Pa., Univest Corporation of Pennsylvania (www.univest.net) and its subsidiaries serve the financial needs of residents, businesses, and nonprofit organizations in Bucks, Chester, Montgomery and Lehigh counties. For more information on Univest Corporation of Pennsylvania and its subsidiaries, please visit www.univest.net.
# # #

 

 


 

This press release of Univest Corporation and the reports Univest Corporation files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Univest Corporation. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Univest Corporation’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce net interest margins; (3) changes in prepayment speeds, loan sale volumes, charge-offs and loan loss provisions; (4) general economic conditions; (5) legislative or regulatory changes that may adversely affect the businesses in which Univest Corporation is engaged; (6) technological issues which may adversely affect Univest Corporation’s financial operations or customers; (7) changes in the securities markets or (8) risk factors mentioned in the reports and registration statements Univest Corporation files with the Securities and Exchange Commission. Univest Corporation undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.

 

 


 

Univest Corporation of Pennsylvania
Consolidated Selected Financial Data
December 31, 2010
(Dollars in thousands)
                                         
Balance Sheet (Period End)   12/31/10     09/30/10     06/30/10     03/31/10     12/31/09  
Assets
  $ 2,133,893     $ 2,114,204     $ 2,088,572     $ 2,064,822     $ 2,085,421  
Securities
    467,024       420,998       434,677       436,368       420,045  
Loans held for sale
    4,178       3,801       2,485       1,165       1,693  
Loans and leases, gross
    1,471,186       1,467,382       1,449,147       1,427,805       1,425,980  
Allowance for loan and lease losses
    30,898       28,883       29,109       27,065       24,798  
Loans and leases, net
    1,440,288       1,438,499       1,420,038       1,400,740       1,401,182  
Total deposits
    1,686,270       1,677,641       1,609,772       1,572,681       1,564,257  
Non-interest bearing deposits
    271,125       272,805       255,880       246,909       242,691  
NOW, Money Market and Savings
    997,395       969,254       924,242       894,799       871,024  
Time deposits
    417,750       435,582       429,650       430,973       450,542  
Borrowings
    143,865       128,905       171,824       187,637       214,063  
Shareholders’ equity
    266,224       270,773       269,524       267,850       267,807  
                                                         
    For the three months ended,     For the twelve months ended,  
Balance Sheet (Average)   12/31/10     09/30/10     06/30/10     03/31/10     12/31/09     12/31/10     12/31/09  
Assets
  $ 2,125,112     $ 2,117,708     $ 2,090,930     $ 2,038,739     $ 2,096,945     $ 2,093,422     $ 2,083,447  
Securities
    449,031       431,193       442,902       409,188       454,097       433,182       433,980  
Loans and leases, gross
    1,461,766       1,459,820       1,425,278       1,420,830       1,438,880       1,442,085       1,453,174  
Deposits
    1,689,701       1,642,613       1,606,621       1,537,676       1,553,308       1,619,634       1,554,230  
Shareholders’ equity
    271,945       271,045       269,902       269,030       267,644       270,490       230,395  
                                         
Asset Quality Data (Period End)   12/31/10     09/30/10     06/30/10     03/31/10     12/31/09  
Nonaccrual loans and leases
  $ 45,232     $ 33,043     $ 29,541     $ 34,856     $ 33,498  
Accruing loans and leases 90 days or more past due
    696       899       1,276       303       726  
Troubled debt restructured
    550       813       1,499       1,691       3,611  
Other real estate owned
    2,438       1,557       1,827       2,453       3,428  
Nonperforming assets
    48,916       36,312       34,143       39,303       41,263  
Allowance for loan and lease losses
    30,898       28,883       29,109       27,065       24,798  
Nonperforming loans and leases / Loans and leases
    3.16 %     2.37 %     2.23 %     2.58 %     2.65 %
Allowance for loan and lease losses / Loans and leases
    2.10 %     1.97 %     2.01 %     1.90 %     1.74 %
Allowance for loan and lease losses / Nonperforming loans
    66.48 %     83.10 %     90.08 %     73.45 %     65.54 %

 

 


 

                                                         
    For the three months ended,     For the twelve months ended,  
    12/31/10     09/30/10     06/30/10     03/31/10     12/31/09     12/31/10     12/31/09  
Net loan and lease charge-offs
  $ 4,261     $ 5,755     $ 2,821     $ 2,628     $ 4,595     $ 15,465     $ 9,206  
Net loan and lease charge-offs (annualized)/Average loans and leases
    1.16 %     1.56 %     0.79 %     0.75 %     1.27 %     1.07 %     0.63 %

 

 


 

Univest Corporation of Pennsylvania
Consolidated Selected Financial Data
December 31, 2010
(Dollars in thousands, except per share data)
                                                         
    For the three months ended,     For the twelve months ended,  
For the period:   12/31/10     09/30/10     06/30/10     03/31/10     12/31/09     12/31/10     12/31/09  
Interest income
  $ 22,580     $ 23,060     $ 22,878     $ 22,485     $ 23,184     $ 91,003     $ 96,359  
Interest expense
    3,380       4,107       4,602       5,380       6,409       17,469       28,723  
 
                                         
Net interest income
    19,200       18,953       18,276       17,105       16,775       73,534       67,636  
Provision for loan and lease losses
    6,276       5,529       4,865       4,895       7,449       21,565       20,886  
 
                                         
Net interest income after provision
    12,924       13,424       13,411       12,210       9,326       51,969       46,750  
Noninterest income:
                                                       
Trust fee income
    1,630       1,450       1,500       1,500       1,461       6,080       5,536  
Service charges on deposit accounts
    1,466       1,633       1,812       1,782       1,986       6,693       7,036  
Investment advisory commission and fee income
    1,191       1,227       1,152       1,056       1,025       4,626       3,427  
Insurance commissions and fee income
    1,740       1,815       1,896       2,243       1,514       7,694       7,081  
Bank owned life insurance income
    410       326       202       332       351       1,270       1,321  
Other-than-temporary impairment
    (3 )     (12 )     (42 )     (5 )     (761 )     (62 )     (2,208 )
Net gain (loss) on sales of securities
    6       339       38       49       1,023       432       1,150  
Net gain on mortgage banking activities
    779       1,246       475       460       847       2,960       2,378  
Net (loss) gain on interest rate swap
          (246 )     (516 )     (310 )     447       (1,072 )     641  
Other income
    2,049       1,106       1,542       1,100       926       5,797       3,555  
 
                                         
Total noninterest income
    9,268       8,884       8,059       8,207       8,819       34,418       29,917  
Noninterest expense
                                                       
Salaries and benefits
    8,979       9,775       9,469       9,811       9,755       38,034       37,422  
Premises and equipment
    2,351       2,435       2,209       2,292       2,138       9,287       8,712  
Deposit insurance premiums
    712       698       663       597       599       2,670       3,185  
Other expense
    4,148       4,263       4,568       4,379       4,976       17,358       16,005  
 
                                         
Total noninterest expense
    16,190       17,171       16,909       17,079       17,468       67,349       65,324  
 
                                         
Income before taxes
    6,002       5,137       4,561       3,338       677       19,038       11,343  
Applicable income taxes
    1,093       990       831       368       (845 )     3,282       563  
 
                                         
Net income
  $ 4,909     $ 4,147     $ 3,730     $ 2,970     $ 1,522     $ 15,756     $ 10,780  
 
                                         
 
                                                       
Per Common Share Data:
                                                       
Book value per share
  $ 15.99     $ 16.29     $ 16.25     $ 16.17     $ 16.27     $ 15.99     $ 16.27  
Net income per share:
                                                       
Basic
  $ 0.30     $ 0.25     $ 0.23     $ 0.18     $ 0.09     $ 0.95     $ 0.75  
Diluted
  $ 0.30     $ 0.25     $ 0.23     $ 0.18     $ 0.09     $ 0.95     $ 0.75  
Dividends per share
  $ 0.20     $ 0.20     $ 0.20     $ 0.20     $ 0.20     $ 0.80     $ 0.80  
Weighted average shares outstanding
    16,645,115       16,621,291       16,589,657       16,535,461       16,464,824       16,598,284       14,347,104  
Period end shares outstanding
    16,648,303       16,626,900       16,590,710       16,561,807       16,465,083       16,648,303       16,465,083  

 

 


 

Univest Corporation of Pennsylvania
Consolidated Selected Financial Data
December 31, 2010
                                                         
    For the three months ended,     For the twelve months ended,  
    12/31/10     09/30/10     06/30/10     03/31/10     12/31/09     12/31/10     12/31/09  
 
                                                       
Profitability Ratios (annualized)
                                                       
Return on average assets
    0.92 %     0.78 %     0.72 %     0.59 %     0.29 %     0.75 %     0.52 %
Return on average shareholders’ equity
    7.16 %     6.07 %     5.54 %     4.48 %     2.26 %     5.82 %     4.68 %
Net interest margin (FTE)
    4.18 %     4.15 %     4.11 %     3.99 %     3.69 %     4.11 %     3.79 %
Efficiency ratio (1)
    54.20 %     58.88 %     61.32 %     64.33 %     65.35 %     59.52 %     63.88 %
 
                                                       
Capitalization Ratios
                                                       
Dividends paid to net income
    67.85 %     80.15 %     88.95 %     111.55 %     216.43 %     84.31 %     109.33 %
Shareholders’ equity to assets (Period End)
    12.48 %     12.81 %     12.90 %     12.97 %     12.84 %     12.48 %     12.84 %
Tangible common equity to tangible assets
    10.08 %     10.46 %     10.51 %     10.55 %     10.44 %     10.08 %     10.44 %
 
                                                       
Regulatory Capital Ratios (Period End)
                                                       
Tier 1 leverage ratio
    11.54 %     11.51 %     11.57 %     11.82 %     11.46 %     11.54 %     11.46 %
Tier 1 risk-based capital ratio
    14.17 %     14.14 %     14.25 %     14.44 %     14.41 %     14.17 %     14.41 %
Total risk-based capital ratio
    15.47 %     15.45 %     15.58 %     15.78 %     15.76 %     15.47 %     15.76 %
     
(1)   Total operating expenses to net interest income before loan loss provision plus non-interest income adjusted for tax equivalent income.

 

 


 

                                                 
Distribution of Assets, Liabilities and Shareholders’ Equity: Interest Rates and Interest Differential  
    For the Three Months Ended December 31,  
    2010     2009  
    Average     Income/     Average     Average     Income/     Average  
Tax Equivalent Basis   Balance     Expense     Rate     Balance     Expense     Rate  
Assets:
                                               
Interest-earning deposits with other banks
  $ 24,975     $ 22       0.35 %   $ 11,706     $ 8       0.27 %
U.S. Government obligations
    176,910       829       1.86       126,261       864       2.71  
Obligations of state and political subdivisions
    109,902       1,718       6.20       107,722       1,684       6.20  
Other debt and equity securities
    162,219       1,576       3.85       220,114       2,400       4.33  
 
                                       
Total interest-earning deposits and investments
    474,006       4,145       3.47       465,803       4,956       4.22  
 
                                       
 
                                               
Commercial, financial, and agricultural loans
    427,828       5,330       4.94       414,338       4,817       4.61  
Real estate—commercial and construction loans
    552,262       7,648       5.49       527,559       7,260       5.46  
Real estate—residential loans
    252,836       2,681       4.21       273,366       3,087       4.48  
Loans to individuals
    43,261       644       5.91       47,470       820       6.85  
Municipal loans and leases
    117,028       1,758       5.96       93,669       1,362       5.77  
Lease financings
    68,551       1,555       9.00       82,478       1,828       8.79  
 
                                       
Gross loans and leases
    1,461,766       19,616       5.32       1,438,880       19,174       5.29  
 
                                       
Total interest-earning assets
    1,935,772       23,761       4.87       1,904,683       24,130       5.03  
 
                                       
Cash and due from banks
    34,326                       39,521                  
Reserve for loan and lease losses
    (29,413 )                     (23,663 )                
Premises and equipment, net
    34,932                       33,643                  
Other assets
    149,495                       142,761                  
 
                                           
Total assets
  $ 2,125,112                     $ 2,096,945                  
 
                                           
 
                                               
Liabilities:
                                               
Interest-bearing checking deposits
  $ 181,357     $ 62       0.14     $ 166,778     $ 58       0.14  
Money market savings
    336,161       228       0.27       282,040       337       0.47  
Regular savings
    466,162       535       0.46       382,980       744       0.77  
Time deposits
    428,720       2,061       1.91       486,326       3,768       3.07  
 
                                       
Total time and interest-bearing deposits
    1,412,400       2,886       0.81       1,318,124       4,907       1.48  
 
                                       
 
                                               
Securities sold under agreements to repurchase
    96,143       72       0.30       101,140       129       0.51  
Other short-term borrowings
    5,698       62       4.32       98,803       1,068       4.29  
Long-term debt
    5,000       48       3.81       10,640       (14 )     (0.52 )
Subordinated notes and capital securities
    24,365       312       5.08       25,865       320       4.91  
 
                                       
Total borrowings
    131,206       494       1.49       236,448       1,503       2.52  
 
                                       
Total interest-bearing liabilities
    1,543,606       3,380       0.87       1,554,572       6,410       1.64  
 
                                       
Demand deposits, non-interest bearing
    277,301                       235,184                  
Accrued expenses and other liabilities
    32,260                       39,545                  
 
                                           
Total liabilities
    1,853,167                       1,829,301                  
 
                                           
 
                                               
Shareholders’ Equity
                                               
Common stock
    91,332                       91,332                  
Additional paid-in capital
    61,420                       61,426                  
Retained earnings and other equity
    119,193                       114,886                  
 
                                           
Total shareholders’ equity
    271,945                       267,644                  
 
                                           
Total liabilities and shareholders’ equity
  $ 2,125,112                     $ 2,096,945                  
 
                                           
Net interest income
          $ 20,381                     $ 17,720          
 
                                           
 
                                               
Net interest spread
                    4.00                       3.39  
Effect of net interest-free funding sources
                    0.18                       0.30  
 
                                           
Net interest margin
                    4.18 %                     3.69 %
 
                                           
 
                                               
Ratio of average interest-earning assets to average interest-bearing liabilities
    125.41 %                     122.52 %                
 
                                           
     
Notes:   For rate calculation purposes, average loan and lease categories include unearned discount.
 
    Nonaccrual loans and leases have been included in the average loan and lease balances.
 
    Loans held for sale have been included in the average loan balances.
 
    Tax-equivalent amounts for the three months ended December 31, 2010 and 2009 have been calculated using the Corporation’s federal applicable rate of 35.0% and 34.5%, respectively.

 

 


 

                                                 
Distribution of Assets, Liabilities and Shareholders’ Equity: Interest Rates and Interest Differential  
    For the Twelve Months Ended December 31,  
    2010     2009  
    Average     Income/     Average     Average     Income/     Average  
Tax Equivalent Basis   Balance     Expense     Rate     Balance     Expense     Rate  
Assets:
                                               
Interest-earning deposits with other banks
  $ 24,790     $ 72       0.29 %   $ 5,645     $ 16       0.28 %
U.S. Government obligations
    151,725       3,160       2.08       110,781       3,608       3.26  
Obligations of state and political subdivisions
    108,694       7,006       6.45       104,481       6,890       6.59  
Other debt and equity securities
    172,763       7,217       4.18       218,660       10,406       4.76  
Federal funds sold
                      58              
 
                                       
 
                                               
Total interest-earning deposits, investments and federal funds sold
    457,972       17,455       3.81       439,625       20,920       4.76  
 
                                       
 
                                               
Commercial, financial, and agricultural loans
    422,401       20,315       4.81       410,729       18,838       4.59  
Real estate—commercial and construction loans
    534,573       30,834       5.77       521,029       30,549       5.86  
Real estate—residential loans
    256,427       11,124       4.34       291,229       13,520       4.64  
Loans to individuals
    45,287       2,698       5.96       49,930       3,440       6.89  
Municipal loans and leases
    107,524       6,409       5.96       90,065       5,444       6.04  
Lease financings
    75,873       6,690       8.82       90,192       7,655       8.49  
 
                                       
Gross loans and leases
    1,442,085       78,070       5.41       1,453,174       79,446       5.47  
 
                                       
Total interest-earning assets
    1,900,057       95,525       5.03       1,892,799       100,366       5.30  
 
                                       
Cash and due from banks
    35,612                       33,514                  
Reserve for loan and lease losses
    (28,688 )                     (18,200 )                
Premises and equipment, net
    34,914                       33,170                  
Other assets
    151,527                       142,164                  
 
                                           
Total assets
  $ 2,093,422                     $ 2,083,447                  
 
                                           
 
                                               
Liabilities:
                                               
Interest-bearing checking deposits
  $ 178,679     $ 242       0.14     $ 162,615     $ 257       0.16  
Money market savings
    303,012       1,060       0.35       305,113       1,724       0.57  
Regular savings
    445,721       2,555       0.57       353,748       2,955       0.84  
Time deposits
    432,919       10,054       2.32       508,337       17,371       3.42  
 
                                       
Total time and interest-bearing deposits
    1,360,331       13,911       1.02       1,329,813       22,307       1.68  
 
                                       
 
                                               
Securities sold under agreements to repurchase
    97,667       390       0.40       91,390       544       0.60  
Other short-term borrowings
    42,109       1,726       4.10       92,209       2,937       3.19  
Long-term debt
    5,363       190       3.54       48,979       1,640       3.35  
Subordinated notes and capital securities
    24,927       1,252       5.02       26,427       1,295       4.90  
 
                                       
Total borrowings
    170,066       3,558       2.09       259,005       6,416       2.48  
 
                                       
Total interest-bearing liabilities
    1,530,397       17,469       1.14       1,588,818       28,723       1.81  
 
                                       
Demand deposits, non-interest bearing
    259,303                       224,417                  
Accrued expenses and other liabilities
    33,232                       39,817                  
 
                                           
Total liabilities
    1,822,932                       1,853,052                  
 
                                           
 
                                               
Shareholders’ Equity
                                               
Common stock
    91,332                       80,969                  
Additional paid-in capital
    61,420                       37,844                  
Retained earnings and other equity
    117,738                       111,582                  
 
                                           
Total shareholders’ equity
    270,490                       230,395                  
 
                                           
Total liabilities and shareholders’ equity
  $ 2,093,422                     $ 2,083,447                  
 
                                           
Net interest income
          $ 78,056                     $ 71,643          
 
                                           
 
                                               
Net interest spread
                    3.89                       3.49  
Effect of net interest-free funding sources
                    0.22                       0.30  
 
                                           
Net interest margin
                    4.11 %                     3.79 %
 
                                           
 
                                               
Ratio of average interest-earning assets to average interest-bearing liabilities
    124.15 %                     119.13 %                
 
                                           
     
Notes:   For rate calculation purposes, average loan and lease categories include unearned discount.
 
    Nonaccrual loans and leases have been included in the average loan and lease balances.
 
    Loans held for sale have been included in the average loan balances.
 
    Tax-equivalent amounts for the twelve months ended December 31, 2010 and 2009 have been calculated using the Corporation’s federal applicable rate of 35.0% and 34.5%, respectively.