Attached files
file | filename |
---|---|
8-K - FORM 8-K - UNIVEST FINANCIAL Corp | c11499e8vk.htm |
Exhibit 99.1
CONTACT:
|
Jeff Schweitzer | |
UNIVEST CORPORATION OF PENNSYLVANIA | ||
Chief Financial Officer | ||
215-721-2458, schweitzerj@univest.net |
FOR IMMEDIATE RELEASE
UNIVEST CORPORATION OF PENNSYLVANIA UNIVEST NATIONAL
BANK AND TRUST CO. REPORTS FOURTH QUARTER AND YEAR END EARNINGS
BANK AND TRUST CO. REPORTS FOURTH QUARTER AND YEAR END EARNINGS
SOUDERTON, Pa., January 26, 2011 Univest Corporation of Pennsylvania (NASDAQ: UVSP), a
full service financial institution with 135 years of experience in delivering financial solutions
including personal and business banking, online banking, residential mortgages, insurance products,
investments and wealth advisory solutions, today announced financial results for the fourth quarter
and year ended December 31, 2010. Univest reported net income of $4.9 million or $0.30 diluted
earnings per share for the quarter ended December 31, 2010, compared to net income of $1.5 million
or $0.09 diluted earnings per share for the quarter ended December 31, 2009.
For the year ended December 31, 2010, Univest reported net income of $15.8 million or $0.95 diluted
earnings per share compared to net income of $10.8 million or $0.75 diluted earnings per share
reported for the year ended December 31, 2009.
Deposits
Total non-time deposits increased $26.5 million during the quarter and have increased $154.8
million year over year. These increases were offset by a decline in time deposits of $17.8 million
for the three months ended December 31, 2010 and $32.8 million for the twelve months ended December
31, 2010.
Loans
Gross loans and leases increased $3.8 million during the quarter and $45.2 million for the twelve
months ended December 31, 2010. While overall loan demand remains light primarily due to less
credit demand and utilization of lines by businesses responding to the current economic
environment, Univest continues to secure new loan opportunities due to the previously mentioned
disruption in local markets and increased visibility as a result of a brand campaign designed to
fuel loan growth.
Net Interest Income and Margin
Net interest income increased $2.4 million or 14.5% to $19.2 million in the fourth quarter of 2010
and increased year over year by $5.9 million or 8.7% to $73.5 million. The net interest margin on
a tax-equivalent basis for the fourth quarter of 2010 increased 49 basis points to 4.18% compared
to 3.69% for the fourth quarter of 2009. For the year ended December 31, 2010, net interest margin
on a tax-equivalent basis increased 32 basis points to 4.11% compared to 3.79% for the prior year.
The increases in net interest income and net interest margin for the quarter and year can be
attributed to declines in the cost of interest-bearing liabilities, primarily time deposits and
Federal Home Loan Bank (FHLB) borrowings, exceeding the declines in yields on total
interest-earnings assets. The Corporation has continued to experience core deposit growth which
has allowed the Corporation to continue to repay its maturing FHLB
advances which were $92 million
at December 31, 2009 and $5 million at December 31, 2010.
Non-Interest Income
Total non-interest income increased by $449 thousand or 5.09% to $9.3 million for the quarter
compared to $8.8 million for the quarter ended December 31, 2009. This increase was primarily due
to increased trust fee income of $169 thousand; investment advisory commission and fee income of
$166 thousand; insurance commission and fee income of $226 thousand; and other income of $1.1
million, primarily due to increases in interchange fee income and favorable valuation adjustments
on mortgage servicing rights. During the quarter, the Corporation reversed $412 thousand of
negative valuation adjustments on mortgage servicing rights recorded during the third quarter as
interest rates increased during the quarter which in turn slowed down pre-payment speeds on
mortgages serviced by the Corporation. Additionally, the fourth quarter of 2009 was impacted by
$761 thousand of other-than-temporary impairment charges on certain bank equity securities and
other long-lived assets compared to $3 thousand in the fourth quarter of 2010. These favorable
variances were partially offset by a reduction in the net gain on sales of securities of $1.0
million and a $447 thousand net gain on the interest rate swap recorded during the fourth quarter
of 2009.
Non-interest income was negatively impacted during the fourth quarter as a result of the
challenging economic climate and increased regulatory requirements. The negative affects from the
implementation of Regulation E on August 15, 2010, which requires customers to opt-in for overdraft
protection on debit card and point of sale transactions, were realized for the first time for an
entire quarter, significantly contributing to the decline of $520 thousand on Univests service
charges on deposit accounts compared to the fourth quarter of the prior year.
Total non-interest income for the year ended December 31, 2010 increased $4.5 million or 15.04% to
$34.4 million compared to $29.9 million for the year ended December 31, 2009. This increase was
due to increased trust fee income of $544 thousand; investment advisory commission and fee income
of $1.2 million; insurance commissions and fee income of $613 thousand; net gain on mortgage
banking activities of $582 thousand and other income of $2.2 million, primarily related to
interchange fee income; a litigation settlement during the first quarter of 2010; mortgage
servicing fee income; and gains on the sales of terminated leases. Additionally, the increase
resulted from a decline by $2.1 million in other-than-temporary impairment charges.
These increases were offset by a decline in service charges on deposit accounts in part due to
Regulation E of $343 thousand, a reduction in the net gain on sales of securities of $718 thousand
and a loss of $1.1 million related to a fair value write-down on an interest rate swap for a
commercial real estate loan due to the decline in interest rates during the year. The swap was
terminated during August 2010 due to the forecasted low interest rate environment.
Non-Interest Expense
Non-interest expense for the fourth quarter of 2010 decreased $1.3 million or 7.32% to $16.2
million, primarily due to a decline of $776 thousand in salaries and benefits as a result of
reduced pension plan expenses and a change in the valuation of the Corporations non-qualified
pension plans of $433 thousand. This was partially offset by additional staffing to support
additional personnel to grow the commercial lending and mortgage banking businesses.
Non-interest expense increased $2.0 million, or 3.10% for the year ended December 31, 2010.
Salaries and benefits increased $612 thousand as a result of additional personnel to grow the
commercial lending and mortgage banking businesses and higher restricted stock expense partially
offset by reduced pension plan expenses. Equipment expense increased $373 thousand and marketing
and advertising expenses increased $478 thousand during the year primarily to support a major brand
campaign to position the Corporation to take advantage of the disruption in the local markets.
Other expenses increased primarily due to increased legal fees resulting from non-performing loan
activity and increased audit and interchange expenses.
Asset Quality and Provision for Loan and Lease Losses
Non-accrual loans and leases were $45.2 million at December 31, 2010 compared to $33.0 million at
September 30, 2010 and $33.5 million at December 31, 2009. Nonperforming loans and leases as a
percentage of total loans and leases equaled 3.16% at December 31, 2010 compared to 2.37% at
September 30, 2010 and 2.65% at December 31, 2009. The increase in non-accrual loans was primarily
due to the migration of four relationships to non-accrual status. These relationships were not
concentrated in any one industry and consisted of hotel/office space; investment commercial real
estate; a construction company; and a manufacturing company.
Net loan and lease charge-offs for the quarter were $4.3 million compared to $5.8 million for the
previous three months. For the year ended December 31, 2010, net loan and lease charge-offs were
$15.5 million or 1.07% of average loans and leases compared to $9.2 million or 0.63% for the year
ended December 31, 2009.
The provision for loan and lease losses was $6.3 million for the fourth quarter of 2010 compared to
$5.5 million for the third quarter of 2010 and $7.4 million for the corresponding quarter in the
prior year. For the year ended December 31, 2010, the provision for loan and lease losses was
$21.6 million compared to $20.9 million for the prior year. The increase in the provision is due
to the migration of loans to higher-risk ratings as a result of deterioration of underlying
collateral and economic factors.
As a result of the increased provision, the allowance for loan and lease losses as a percentage of
total loans and leases increased to 2.10% at December 31, 2010 from 1.97% at September 30, 2010 and
1.74% at December 31, 2009. The allowance for loan and lease losses to nonperforming loans and
leases equaled 66.48% at December 31, 2010 which decreased from 83.10% at September 30, 2010. The
allowance for loan and lease losses to nonperforming loans and leases was 65.54% at December 31,
2009.
Capital
Univest continues to remain well-capitalized at December 31, 2010. Univests total risk-based
capital at December 31, 2010 was 15.47%, well in excess of the regulatory minimum for well
capitalized status of 10% for total risk-based capital.
Dividend
On January 3, 2011, Univest Corporation paid a quarterly cash dividend of $0.20 per share, which
represented a 4.05% annualized yield based on the closing price of Univests stock on the date the
dividend was paid.
About Univest Corporation
Headquartered in Souderton, Pa., Univest Corporation of Pennsylvania (www.univest.net) and
its subsidiaries serve the financial needs of residents, businesses, and nonprofit organizations in
Bucks, Chester, Montgomery and Lehigh counties. For more information on Univest Corporation of
Pennsylvania and its subsidiaries, please visit www.univest.net.
# # #
This press release of Univest Corporation and the reports Univest Corporation files with the
Securities and Exchange Commission often contain forward-looking statements relating to present
or future trends or factors affecting the banking industry and, specifically, the financial
operations, markets and products of Univest Corporation. These forward-looking statements involve
certain risks and uncertainties. There are a number of important factors that could cause Univest
Corporations future results to differ materially from historical performance
or projected performance. These factors include, but are not limited to: (1) a significant increase
in competitive pressures among financial institutions; (2) changes in the interest rate environment
that may reduce net interest margins; (3) changes in prepayment speeds, loan sale volumes,
charge-offs and loan loss provisions; (4) general economic conditions; (5) legislative or
regulatory changes that may adversely affect the businesses in which Univest Corporation is
engaged; (6) technological issues which may adversely affect Univest Corporations financial
operations or customers; (7) changes in the securities markets or (8) risk factors mentioned in the
reports and registration statements Univest Corporation files with the Securities and Exchange
Commission. Univest Corporation undertakes no obligation to revise these forward-looking statements
or to reflect events or circumstances after the date of this press release.
Univest Corporation of Pennsylvania
Consolidated Selected Financial Data
December 31, 2010
Consolidated Selected Financial Data
December 31, 2010
(Dollars in thousands)
Balance Sheet (Period End) | 12/31/10 | 09/30/10 | 06/30/10 | 03/31/10 | 12/31/09 | |||||||||||||||
Assets |
$ | 2,133,893 | $ | 2,114,204 | $ | 2,088,572 | $ | 2,064,822 | $ | 2,085,421 | ||||||||||
Securities |
467,024 | 420,998 | 434,677 | 436,368 | 420,045 | |||||||||||||||
Loans held for sale |
4,178 | 3,801 | 2,485 | 1,165 | 1,693 | |||||||||||||||
Loans and leases, gross |
1,471,186 | 1,467,382 | 1,449,147 | 1,427,805 | 1,425,980 | |||||||||||||||
Allowance for loan and lease losses |
30,898 | 28,883 | 29,109 | 27,065 | 24,798 | |||||||||||||||
Loans and leases, net |
1,440,288 | 1,438,499 | 1,420,038 | 1,400,740 | 1,401,182 | |||||||||||||||
Total deposits |
1,686,270 | 1,677,641 | 1,609,772 | 1,572,681 | 1,564,257 | |||||||||||||||
Non-interest bearing deposits |
271,125 | 272,805 | 255,880 | 246,909 | 242,691 | |||||||||||||||
NOW, Money Market and Savings |
997,395 | 969,254 | 924,242 | 894,799 | 871,024 | |||||||||||||||
Time deposits |
417,750 | 435,582 | 429,650 | 430,973 | 450,542 | |||||||||||||||
Borrowings |
143,865 | 128,905 | 171,824 | 187,637 | 214,063 | |||||||||||||||
Shareholders equity |
266,224 | 270,773 | 269,524 | 267,850 | 267,807 |
For the three months ended, | For the twelve months ended, | |||||||||||||||||||||||||||
Balance Sheet (Average) | 12/31/10 | 09/30/10 | 06/30/10 | 03/31/10 | 12/31/09 | 12/31/10 | 12/31/09 | |||||||||||||||||||||
Assets |
$ | 2,125,112 | $ | 2,117,708 | $ | 2,090,930 | $ | 2,038,739 | $ | 2,096,945 | $ | 2,093,422 | $ | 2,083,447 | ||||||||||||||
Securities |
449,031 | 431,193 | 442,902 | 409,188 | 454,097 | 433,182 | 433,980 | |||||||||||||||||||||
Loans and leases, gross |
1,461,766 | 1,459,820 | 1,425,278 | 1,420,830 | 1,438,880 | 1,442,085 | 1,453,174 | |||||||||||||||||||||
Deposits |
1,689,701 | 1,642,613 | 1,606,621 | 1,537,676 | 1,553,308 | 1,619,634 | 1,554,230 | |||||||||||||||||||||
Shareholders equity |
271,945 | 271,045 | 269,902 | 269,030 | 267,644 | 270,490 | 230,395 |
Asset Quality Data (Period End) | 12/31/10 | 09/30/10 | 06/30/10 | 03/31/10 | 12/31/09 | |||||||||||||||
Nonaccrual loans and leases |
$ | 45,232 | $ | 33,043 | $ | 29,541 | $ | 34,856 | $ | 33,498 | ||||||||||
Accruing loans and leases 90 days or more past due |
696 | 899 | 1,276 | 303 | 726 | |||||||||||||||
Troubled debt restructured |
550 | 813 | 1,499 | 1,691 | 3,611 | |||||||||||||||
Other real estate owned |
2,438 | 1,557 | 1,827 | 2,453 | 3,428 | |||||||||||||||
Nonperforming assets |
48,916 | 36,312 | 34,143 | 39,303 | 41,263 | |||||||||||||||
Allowance for loan and lease losses |
30,898 | 28,883 | 29,109 | 27,065 | 24,798 | |||||||||||||||
Nonperforming loans and leases / Loans and leases |
3.16 | % | 2.37 | % | 2.23 | % | 2.58 | % | 2.65 | % | ||||||||||
Allowance for loan and lease losses / Loans and leases |
2.10 | % | 1.97 | % | 2.01 | % | 1.90 | % | 1.74 | % | ||||||||||
Allowance for loan and lease losses / Nonperforming
loans |
66.48 | % | 83.10 | % | 90.08 | % | 73.45 | % | 65.54 | % |
For the three months ended, | For the twelve months ended, | |||||||||||||||||||||||||||
12/31/10 | 09/30/10 | 06/30/10 | 03/31/10 | 12/31/09 | 12/31/10 | 12/31/09 | ||||||||||||||||||||||
Net loan and lease charge-offs |
$ | 4,261 | $ | 5,755 | $ | 2,821 | $ | 2,628 | $ | 4,595 | $ | 15,465 | $ | 9,206 | ||||||||||||||
Net loan and lease
charge-offs
(annualized)/Average loans
and leases |
1.16 | % | 1.56 | % | 0.79 | % | 0.75 | % | 1.27 | % | 1.07 | % | 0.63 | % |
Univest Corporation of Pennsylvania
Consolidated Selected Financial Data
December 31, 2010
Consolidated Selected Financial Data
December 31, 2010
(Dollars in thousands, except per share data)
For the three months ended, | For the twelve months ended, | |||||||||||||||||||||||||||
For the period: | 12/31/10 | 09/30/10 | 06/30/10 | 03/31/10 | 12/31/09 | 12/31/10 | 12/31/09 | |||||||||||||||||||||
Interest income |
$ | 22,580 | $ | 23,060 | $ | 22,878 | $ | 22,485 | $ | 23,184 | $ | 91,003 | $ | 96,359 | ||||||||||||||
Interest expense |
3,380 | 4,107 | 4,602 | 5,380 | 6,409 | 17,469 | 28,723 | |||||||||||||||||||||
Net interest income |
19,200 | 18,953 | 18,276 | 17,105 | 16,775 | 73,534 | 67,636 | |||||||||||||||||||||
Provision for loan and lease losses |
6,276 | 5,529 | 4,865 | 4,895 | 7,449 | 21,565 | 20,886 | |||||||||||||||||||||
Net interest income after provision |
12,924 | 13,424 | 13,411 | 12,210 | 9,326 | 51,969 | 46,750 | |||||||||||||||||||||
Noninterest income: |
||||||||||||||||||||||||||||
Trust fee income |
1,630 | 1,450 | 1,500 | 1,500 | 1,461 | 6,080 | 5,536 | |||||||||||||||||||||
Service charges on deposit accounts |
1,466 | 1,633 | 1,812 | 1,782 | 1,986 | 6,693 | 7,036 | |||||||||||||||||||||
Investment advisory commission and fee
income |
1,191 | 1,227 | 1,152 | 1,056 | 1,025 | 4,626 | 3,427 | |||||||||||||||||||||
Insurance commissions and fee income |
1,740 | 1,815 | 1,896 | 2,243 | 1,514 | 7,694 | 7,081 | |||||||||||||||||||||
Bank owned life insurance income |
410 | 326 | 202 | 332 | 351 | 1,270 | 1,321 | |||||||||||||||||||||
Other-than-temporary impairment |
(3 | ) | (12 | ) | (42 | ) | (5 | ) | (761 | ) | (62 | ) | (2,208 | ) | ||||||||||||||
Net gain (loss) on sales of securities |
6 | 339 | 38 | 49 | 1,023 | 432 | 1,150 | |||||||||||||||||||||
Net gain on mortgage banking activities |
779 | 1,246 | 475 | 460 | 847 | 2,960 | 2,378 | |||||||||||||||||||||
Net (loss) gain on interest rate swap |
| (246 | ) | (516 | ) | (310 | ) | 447 | (1,072 | ) | 641 | |||||||||||||||||
Other income |
2,049 | 1,106 | 1,542 | 1,100 | 926 | 5,797 | 3,555 | |||||||||||||||||||||
Total noninterest income |
9,268 | 8,884 | 8,059 | 8,207 | 8,819 | 34,418 | 29,917 | |||||||||||||||||||||
Noninterest expense |
||||||||||||||||||||||||||||
Salaries and benefits |
8,979 | 9,775 | 9,469 | 9,811 | 9,755 | 38,034 | 37,422 | |||||||||||||||||||||
Premises and equipment |
2,351 | 2,435 | 2,209 | 2,292 | 2,138 | 9,287 | 8,712 | |||||||||||||||||||||
Deposit insurance premiums |
712 | 698 | 663 | 597 | 599 | 2,670 | 3,185 | |||||||||||||||||||||
Other expense |
4,148 | 4,263 | 4,568 | 4,379 | 4,976 | 17,358 | 16,005 | |||||||||||||||||||||
Total noninterest expense |
16,190 | 17,171 | 16,909 | 17,079 | 17,468 | 67,349 | 65,324 | |||||||||||||||||||||
Income before taxes |
6,002 | 5,137 | 4,561 | 3,338 | 677 | 19,038 | 11,343 | |||||||||||||||||||||
Applicable income taxes |
1,093 | 990 | 831 | 368 | (845 | ) | 3,282 | 563 | ||||||||||||||||||||
Net income |
$ | 4,909 | $ | 4,147 | $ | 3,730 | $ | 2,970 | $ | 1,522 | $ | 15,756 | $ | 10,780 | ||||||||||||||
Per Common Share Data: |
||||||||||||||||||||||||||||
Book value per share |
$ | 15.99 | $ | 16.29 | $ | 16.25 | $ | 16.17 | $ | 16.27 | $ | 15.99 | $ | 16.27 | ||||||||||||||
Net income per share: |
||||||||||||||||||||||||||||
Basic |
$ | 0.30 | $ | 0.25 | $ | 0.23 | $ | 0.18 | $ | 0.09 | $ | 0.95 | $ | 0.75 | ||||||||||||||
Diluted |
$ | 0.30 | $ | 0.25 | $ | 0.23 | $ | 0.18 | $ | 0.09 | $ | 0.95 | $ | 0.75 | ||||||||||||||
Dividends per share |
$ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.80 | $ | 0.80 | ||||||||||||||
Weighted average shares outstanding |
16,645,115 | 16,621,291 | 16,589,657 | 16,535,461 | 16,464,824 | 16,598,284 | 14,347,104 | |||||||||||||||||||||
Period end shares outstanding |
16,648,303 | 16,626,900 | 16,590,710 | 16,561,807 | 16,465,083 | 16,648,303 | 16,465,083 |
Univest Corporation of Pennsylvania
Consolidated Selected Financial Data
December 31, 2010
Consolidated Selected Financial Data
December 31, 2010
For the three months ended, | For the twelve months ended, | |||||||||||||||||||||||||||
12/31/10 | 09/30/10 | 06/30/10 | 03/31/10 | 12/31/09 | 12/31/10 | 12/31/09 | ||||||||||||||||||||||
Profitability Ratios (annualized) |
||||||||||||||||||||||||||||
Return on average assets |
0.92 | % | 0.78 | % | 0.72 | % | 0.59 | % | 0.29 | % | 0.75 | % | 0.52 | % | ||||||||||||||
Return on average shareholders equity |
7.16 | % | 6.07 | % | 5.54 | % | 4.48 | % | 2.26 | % | 5.82 | % | 4.68 | % | ||||||||||||||
Net interest margin (FTE) |
4.18 | % | 4.15 | % | 4.11 | % | 3.99 | % | 3.69 | % | 4.11 | % | 3.79 | % | ||||||||||||||
Efficiency ratio (1) |
54.20 | % | 58.88 | % | 61.32 | % | 64.33 | % | 65.35 | % | 59.52 | % | 63.88 | % | ||||||||||||||
Capitalization Ratios |
||||||||||||||||||||||||||||
Dividends paid to net income |
67.85 | % | 80.15 | % | 88.95 | % | 111.55 | % | 216.43 | % | 84.31 | % | 109.33 | % | ||||||||||||||
Shareholders equity to assets (Period End) |
12.48 | % | 12.81 | % | 12.90 | % | 12.97 | % | 12.84 | % | 12.48 | % | 12.84 | % | ||||||||||||||
Tangible common equity to tangible assets |
10.08 | % | 10.46 | % | 10.51 | % | 10.55 | % | 10.44 | % | 10.08 | % | 10.44 | % | ||||||||||||||
Regulatory Capital Ratios (Period End) |
||||||||||||||||||||||||||||
Tier 1 leverage ratio |
11.54 | % | 11.51 | % | 11.57 | % | 11.82 | % | 11.46 | % | 11.54 | % | 11.46 | % | ||||||||||||||
Tier 1 risk-based capital ratio |
14.17 | % | 14.14 | % | 14.25 | % | 14.44 | % | 14.41 | % | 14.17 | % | 14.41 | % | ||||||||||||||
Total risk-based capital ratio |
15.47 | % | 15.45 | % | 15.58 | % | 15.78 | % | 15.76 | % | 15.47 | % | 15.76 | % |
(1) | Total operating expenses to net interest income before loan loss provision plus non-interest income adjusted for tax equivalent income. |
Distribution of Assets, Liabilities and Shareholders Equity: Interest Rates and Interest Differential | ||||||||||||||||||||||||
For the Three Months Ended December 31, | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Average | Income/ | Average | Average | Income/ | Average | |||||||||||||||||||
Tax Equivalent Basis | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Interest-earning deposits with other banks |
$ | 24,975 | $ | 22 | 0.35 | % | $ | 11,706 | $ | 8 | 0.27 | % | ||||||||||||
U.S. Government obligations |
176,910 | 829 | 1.86 | 126,261 | 864 | 2.71 | ||||||||||||||||||
Obligations of state and political subdivisions |
109,902 | 1,718 | 6.20 | 107,722 | 1,684 | 6.20 | ||||||||||||||||||
Other debt and equity securities |
162,219 | 1,576 | 3.85 | 220,114 | 2,400 | 4.33 | ||||||||||||||||||
Total interest-earning deposits and investments |
474,006 | 4,145 | 3.47 | 465,803 | 4,956 | 4.22 | ||||||||||||||||||
Commercial, financial, and agricultural loans |
427,828 | 5,330 | 4.94 | 414,338 | 4,817 | 4.61 | ||||||||||||||||||
Real estatecommercial and construction loans |
552,262 | 7,648 | 5.49 | 527,559 | 7,260 | 5.46 | ||||||||||||||||||
Real estateresidential loans |
252,836 | 2,681 | 4.21 | 273,366 | 3,087 | 4.48 | ||||||||||||||||||
Loans to individuals |
43,261 | 644 | 5.91 | 47,470 | 820 | 6.85 | ||||||||||||||||||
Municipal loans and leases |
117,028 | 1,758 | 5.96 | 93,669 | 1,362 | 5.77 | ||||||||||||||||||
Lease financings |
68,551 | 1,555 | 9.00 | 82,478 | 1,828 | 8.79 | ||||||||||||||||||
Gross loans and leases |
1,461,766 | 19,616 | 5.32 | 1,438,880 | 19,174 | 5.29 | ||||||||||||||||||
Total interest-earning assets |
1,935,772 | 23,761 | 4.87 | 1,904,683 | 24,130 | 5.03 | ||||||||||||||||||
Cash and due from banks |
34,326 | 39,521 | ||||||||||||||||||||||
Reserve for loan and lease losses |
(29,413 | ) | (23,663 | ) | ||||||||||||||||||||
Premises and equipment, net |
34,932 | 33,643 | ||||||||||||||||||||||
Other assets |
149,495 | 142,761 | ||||||||||||||||||||||
Total assets |
$ | 2,125,112 | $ | 2,096,945 | ||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||
Interest-bearing checking deposits |
$ | 181,357 | $ | 62 | 0.14 | $ | 166,778 | $ | 58 | 0.14 | ||||||||||||||
Money market savings |
336,161 | 228 | 0.27 | 282,040 | 337 | 0.47 | ||||||||||||||||||
Regular savings |
466,162 | 535 | 0.46 | 382,980 | 744 | 0.77 | ||||||||||||||||||
Time deposits |
428,720 | 2,061 | 1.91 | 486,326 | 3,768 | 3.07 | ||||||||||||||||||
Total time and interest-bearing deposits |
1,412,400 | 2,886 | 0.81 | 1,318,124 | 4,907 | 1.48 | ||||||||||||||||||
Securities sold under agreements to repurchase |
96,143 | 72 | 0.30 | 101,140 | 129 | 0.51 | ||||||||||||||||||
Other short-term borrowings |
5,698 | 62 | 4.32 | 98,803 | 1,068 | 4.29 | ||||||||||||||||||
Long-term debt |
5,000 | 48 | 3.81 | 10,640 | (14 | ) | (0.52 | ) | ||||||||||||||||
Subordinated notes and capital securities |
24,365 | 312 | 5.08 | 25,865 | 320 | 4.91 | ||||||||||||||||||
Total borrowings |
131,206 | 494 | 1.49 | 236,448 | 1,503 | 2.52 | ||||||||||||||||||
Total interest-bearing liabilities |
1,543,606 | 3,380 | 0.87 | 1,554,572 | 6,410 | 1.64 | ||||||||||||||||||
Demand deposits, non-interest bearing |
277,301 | 235,184 | ||||||||||||||||||||||
Accrued expenses and other liabilities |
32,260 | 39,545 | ||||||||||||||||||||||
Total liabilities |
1,853,167 | 1,829,301 | ||||||||||||||||||||||
Shareholders Equity |
||||||||||||||||||||||||
Common stock |
91,332 | 91,332 | ||||||||||||||||||||||
Additional paid-in capital |
61,420 | 61,426 | ||||||||||||||||||||||
Retained earnings and other equity |
119,193 | 114,886 | ||||||||||||||||||||||
Total shareholders equity |
271,945 | 267,644 | ||||||||||||||||||||||
Total liabilities and shareholders equity |
$ | 2,125,112 | $ | 2,096,945 | ||||||||||||||||||||
Net interest income |
$ | 20,381 | $ | 17,720 | ||||||||||||||||||||
Net interest spread |
4.00 | 3.39 | ||||||||||||||||||||||
Effect of net interest-free funding sources |
0.18 | 0.30 | ||||||||||||||||||||||
Net interest margin |
4.18 | % | 3.69 | % | ||||||||||||||||||||
Ratio of average interest-earning assets to
average interest-bearing liabilities |
125.41 | % | 122.52 | % | ||||||||||||||||||||
Notes: | For rate calculation purposes, average loan and lease categories include unearned discount. | |
Nonaccrual loans and leases have been included in the average loan and lease balances. | ||
Loans held for sale have been included in the average loan balances. | ||
Tax-equivalent amounts for the three months ended December 31, 2010 and 2009 have been calculated using the Corporations federal applicable rate of 35.0% and 34.5%, respectively. |
Distribution of Assets, Liabilities and Shareholders Equity: Interest Rates and Interest Differential | ||||||||||||||||||||||||
For the Twelve Months Ended December 31, | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Average | Income/ | Average | Average | Income/ | Average | |||||||||||||||||||
Tax Equivalent Basis | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Interest-earning deposits with other banks |
$ | 24,790 | $ | 72 | 0.29 | % | $ | 5,645 | $ | 16 | 0.28 | % | ||||||||||||
U.S. Government obligations |
151,725 | 3,160 | 2.08 | 110,781 | 3,608 | 3.26 | ||||||||||||||||||
Obligations of state and political subdivisions |
108,694 | 7,006 | 6.45 | 104,481 | 6,890 | 6.59 | ||||||||||||||||||
Other debt and equity securities |
172,763 | 7,217 | 4.18 | 218,660 | 10,406 | 4.76 | ||||||||||||||||||
Federal funds sold |
| | | 58 | | | ||||||||||||||||||
Total interest-earning deposits, investments and
federal funds sold |
457,972 | 17,455 | 3.81 | 439,625 | 20,920 | 4.76 | ||||||||||||||||||
Commercial, financial, and agricultural loans |
422,401 | 20,315 | 4.81 | 410,729 | 18,838 | 4.59 | ||||||||||||||||||
Real estatecommercial and construction loans |
534,573 | 30,834 | 5.77 | 521,029 | 30,549 | 5.86 | ||||||||||||||||||
Real estateresidential loans |
256,427 | 11,124 | 4.34 | 291,229 | 13,520 | 4.64 | ||||||||||||||||||
Loans to individuals |
45,287 | 2,698 | 5.96 | 49,930 | 3,440 | 6.89 | ||||||||||||||||||
Municipal loans and leases |
107,524 | 6,409 | 5.96 | 90,065 | 5,444 | 6.04 | ||||||||||||||||||
Lease financings |
75,873 | 6,690 | 8.82 | 90,192 | 7,655 | 8.49 | ||||||||||||||||||
Gross loans and leases |
1,442,085 | 78,070 | 5.41 | 1,453,174 | 79,446 | 5.47 | ||||||||||||||||||
Total interest-earning assets |
1,900,057 | 95,525 | 5.03 | 1,892,799 | 100,366 | 5.30 | ||||||||||||||||||
Cash and due from banks |
35,612 | 33,514 | ||||||||||||||||||||||
Reserve for loan and lease losses |
(28,688 | ) | (18,200 | ) | ||||||||||||||||||||
Premises and equipment, net |
34,914 | 33,170 | ||||||||||||||||||||||
Other assets |
151,527 | 142,164 | ||||||||||||||||||||||
Total assets |
$ | 2,093,422 | $ | 2,083,447 | ||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||
Interest-bearing checking deposits |
$ | 178,679 | $ | 242 | 0.14 | $ | 162,615 | $ | 257 | 0.16 | ||||||||||||||
Money market savings |
303,012 | 1,060 | 0.35 | 305,113 | 1,724 | 0.57 | ||||||||||||||||||
Regular savings |
445,721 | 2,555 | 0.57 | 353,748 | 2,955 | 0.84 | ||||||||||||||||||
Time deposits |
432,919 | 10,054 | 2.32 | 508,337 | 17,371 | 3.42 | ||||||||||||||||||
Total time and interest-bearing deposits |
1,360,331 | 13,911 | 1.02 | 1,329,813 | 22,307 | 1.68 | ||||||||||||||||||
Securities sold under agreements to repurchase |
97,667 | 390 | 0.40 | 91,390 | 544 | 0.60 | ||||||||||||||||||
Other short-term borrowings |
42,109 | 1,726 | 4.10 | 92,209 | 2,937 | 3.19 | ||||||||||||||||||
Long-term debt |
5,363 | 190 | 3.54 | 48,979 | 1,640 | 3.35 | ||||||||||||||||||
Subordinated notes and capital securities |
24,927 | 1,252 | 5.02 | 26,427 | 1,295 | 4.90 | ||||||||||||||||||
Total borrowings |
170,066 | 3,558 | 2.09 | 259,005 | 6,416 | 2.48 | ||||||||||||||||||
Total interest-bearing liabilities |
1,530,397 | 17,469 | 1.14 | 1,588,818 | 28,723 | 1.81 | ||||||||||||||||||
Demand deposits, non-interest bearing |
259,303 | 224,417 | ||||||||||||||||||||||
Accrued expenses and other liabilities |
33,232 | 39,817 | ||||||||||||||||||||||
Total liabilities |
1,822,932 | 1,853,052 | ||||||||||||||||||||||
Shareholders Equity |
||||||||||||||||||||||||
Common stock |
91,332 | 80,969 | ||||||||||||||||||||||
Additional paid-in capital |
61,420 | 37,844 | ||||||||||||||||||||||
Retained earnings and other equity |
117,738 | 111,582 | ||||||||||||||||||||||
Total shareholders equity |
270,490 | 230,395 | ||||||||||||||||||||||
Total liabilities and shareholders equity |
$ | 2,093,422 | $ | 2,083,447 | ||||||||||||||||||||
Net interest income |
$ | 78,056 | $ | 71,643 | ||||||||||||||||||||
Net interest spread |
3.89 | 3.49 | ||||||||||||||||||||||
Effect of net interest-free funding sources |
0.22 | 0.30 | ||||||||||||||||||||||
Net interest margin |
4.11 | % | 3.79 | % | ||||||||||||||||||||
Ratio of average interest-earning assets to
average interest-bearing liabilities |
124.15 | % | 119.13 | % | ||||||||||||||||||||
Notes: | For rate calculation purposes, average loan and lease categories include unearned discount. | |
Nonaccrual loans and leases have been included in the average loan and lease balances. | ||
Loans held for sale have been included in the average loan balances. | ||
Tax-equivalent amounts for the twelve months ended December 31, 2010 and 2009 have been calculated using the Corporations federal applicable rate of 35.0% and 34.5%, respectively. |