Attached files

file filename
8-K - FORM 8-K - LSI CORPf58037e8vk.htm
Exhibit 99.1
     
FOR IMMEDIATE RELEASE
  JANUARY 26, 2011
 
   
Investor Relations Contact:
  Media Relations Contact:
Sujal Shah
  Mitch Seigle
610-712-5471
  408-954-3225
sujal.shah@lsi.com
  mitch.seigle@lsi.com
cc11-04
LSI Reports Fourth Quarter and Full-Year 2010 Results
MILPITAS, Calif., January 26, 2011 — LSI Corporation (NYSE: LSI) today reported results for its fourth quarter and full year ended December 31, 2010.
Fourth Quarter and Full-Year 2010 News Release Summary
  Fourth quarter 2010 revenues of $664 million
 
  Fourth quarter 2010 GAAP* net loss of 2 cents per share
 
  Fourth quarter 2010 non-GAAP** net income of 14 cents per diluted share
 
  Fourth quarter operating cash flows of $112 million
 
  Full-year 2010 revenues of $2.6 billion
First Quarter 2011 Business Outlook
  Projected revenues of $605 million to $635 million
 
  GAAP* net (loss)/income in the range of ($0.03) to $0.07 per share
 
  Non-GAAP** net income in the range of $0.07 to $0.13 per share
 
*   Generally Accepted Accounting Principles.
 
**   Excludes goodwill and other intangible asset impairment, stock-based compensation, amortization of acquisition-related intangibles, purchase accounting effect on inventory, restructuring of operations and other items, net, and gain/loss on sale/write-down of investments. It also excludes the income tax effect associated with the above mentioned items.

 


 

Fourth quarter 2010 revenues were $664 million, a 4% increase year over year compared to $638 million reported in the fourth quarter of 2009, and compare to $629 million reported in the third quarter of 2010.
Fourth quarter 2010 GAAP* net loss was $13 million or 2 cents per share, compared to fourth quarter 2009 GAAP net income of $65 million or 10 cents per diluted share. Fourth quarter 2010 GAAP results compare to third quarter 2010 GAAP net income of $23 million or 4 cents per diluted share. Fourth quarter 2010 GAAP net income included a net charge of $103 million from special items, consisting primarily of $48 million of net restructuring and other items, $40 million of amortization of acquisition-related items, and $15 million of stock-based compensation expense.
Fourth quarter 2010 non-GAAP** net income was $90 million or 14 cents per diluted share, compared to fourth quarter 2009 non-GAAP net income of $124 million or 18 cents per diluted share. Third quarter 2010 non-GAAP net income was $79 million or 13 cents per diluted share.
Cash and short-term investments totaled approximately $677 million at quarter end. The company completed fourth-quarter purchases of approximately 6 million shares of its common stock for approximately $32 million. In 2010, the company purchased approximately 51 million shares of its common stock for approximately $250 million, completing its repurchase program announced in March, 2010.
“We delivered solid quarterly revenue growth with revenues near the high end of our guidance range, reflecting seasonal strength in our storage systems and storage semiconductor businesses,” said Abhi Talwalkar, LSI president and chief executive officer. “For the full year, our revenues grew substantially, driven by increased enterprise spending for IT infrastructure products that rely on our technology. As economic conditions continue to improve in 2011, we expect to benefit from higher enterprise spending levels and new product ramps with our tier one customers.”
LSI recorded full-year 2010 revenues of $2.57 billion, a 16% increase compared to $2.22 billion in 2009. The company reported 2010 GAAP net income of $40 million or 6 cents per diluted share. Full-year 2010 GAAP results compare to full-year 2009 GAAP net loss of $48 million or 7 cents per share. Full-year 2010 GAAP net income included a net charge of $293 million from special items, consisting primarily of $161 million in the amortization of acquisition-related items, $66 million of stock-based compensation expense, $59 million of restructuring costs, and $7 million of net loss on the sale and write-down of investments.
Non-GAAP net income for 2010 was $333 million or 52 cents per diluted share, compared to 2009 non-GAAP net income of $232 million or 35 cents per diluted share.

 


 

Bryon Look, LSI CFO and chief administrative officer, said, “We delivered another quarter of solid operating performance, with operating cash flows growing 36% sequentially to $112 million. For the full year, our operating cash flows were $367 million, up 80% year over year. Our balance sheet further strengthened as we ended the year with $677 million of net cash while remaining debt free. On a full-year basis, our profitability also improved significantly as we continued to focus on making progress toward our business model targets.”
LSI First Quarter 2011 Business Outlook
             
    GAAP*   Special Items   Non-GAAP**
Revenue
  $605 million to $635 million       $605 million to $635 million
 
           
Gross Margin
  41.5% — 45.5%   $20 million to $30 million   46.5% — 48.5%
 
           
Operating Expenses
  $245 million to $265 million   $20 million to $30 million   $225 million to $235 million
 
           
Net Other (Loss)/Income
  $3 million       $3 million
 
           
Tax
  Approximately $7 million       Approximately $7 million
 
           
Net (Loss)/Income Per Share
  ($0.03) to $0.07   ($0.06) to ($0.10)   $0.07 to $0.13
 
           
Diluted Share Count
  625 million       625 million
Capital spending is projected to be around $15 million in the first quarter and approximately $60 million in total for 2011.
Depreciation and software amortization is projected to be around $26 million in the first quarter and approximately $105 million in total for 2011.
LSI Conference Call Information
LSI will hold a conference call today at 2 p.m. PST to discuss fourth quarter financial results and the first quarter 2011 business outlook. Internet users can access the conference call at http://www.lsi.com/webcast. Subsequent to the conference call, a replay will be available at the same web address.
Forward-Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI’s actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; and general industry and market conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company’s most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 


 

About LSI
LSI Corporation (NYSE: LSI) is a leading provider of innovative silicon, systems and software technologies that enable products which seamlessly bring people, information and digital content together. The company offers a broad portfolio of capabilities and services including custom and standard product ICs, adapters, systems and software that are trusted by the world’s best known brands to power leading solutions in the Storage and Networking markets. More information is available at www.lsi.com.
# # #
Editor’s Notes:
1.   All LSI news releases (financial, acquisitions, manufacturing, products, technology, etc.) are issued exclusively by PR Newswire and are immediately thereafter posted on the company’s external website, http://www.lsi.com.
2.   LSI and the LSI & Design logo are trademarks or registered trademarks of LSI Corporation.
3.   All other brand or product names may be trademarks or registered trademarks of their respective companies.

 


 

LSI CORPORATION
Condensed Consolidated Balance Sheets
(In millions)
(Unaudited)
                         
    December 31,     October 3,     December 31,  
    2010     2010     2009  
Assets
                       
Current assets:
                       
Cash and short-term investments
  $ 676.6     $ 600.8     $ 962.1  
Accounts receivable, net
    326.6       313.9       339.0  
Inventories
    186.8       220.1       169.3  
Prepaid expenses and other current assets
    73.8       103.4       115.1  
 
                 
 
                       
Total current assets
    1,263.8       1,238.2       1,585.5  
 
                       
Property and equipment, net
    223.2       208.8       219.0  
Goodwill and identified intangible assets, net
    749.8       807.2       927.9  
Other assets
    188.1       221.4       235.5  
 
                 
 
                       
Total assets
  $ 2,424.9     $ 2,475.6     $ 2,967.9  
 
                 
 
                       
Liabilities and Stockholders’ Equity
                       
 
                       
Current liabilities:
                       
Current portion of long-term debt
  $     $     $ 350.0  
Other current liabilities
    484.6       499.3       504.4  
 
                 
 
                       
Total current liabilities
    484.6       499.3       854.4  
 
                       
Pension, tax and other liabilities
    622.8       599.9       652.4  
 
                 
 
                       
Total liabilities
    1,107.4       1,099.2       1,506.8  
 
                 
 
                       
Stockholders’ equity:
                       
Common stock and additional paid-in capital
    6,004.3       6,003.9       6,149.2  
Accumulated deficit
    (4,368.5 )     (4,355.1 )     (4,408.5 )
Accumulated other comprehensive loss
    (318.3 )     (272.4 )     (279.6 )
 
                 
 
                       
Total stockholders’ equity
    1,317.5       1,376.4       1,461.1  
 
                 
 
                       
Total liabilities and stockholders’ equity
  $ 2,424.9     $ 2,475.6     $ 2,967.9  
 
                 

 


 

LSI CORPORATION
Consolidated Statements of Operations (GAAP)
(In thousands, except per share amounts)
(Unaudited)
                                         
    Three Months Ended     Year Ended  
    December 31,     October 3,     December 31,     December 31,     December 31,  
    2010     2010     2009     2010     2009  
Revenues
  $ 664,476     $ 628,984     $ 637,796     $ 2,570,047     $ 2,219,159  
 
                                       
Cost of revenues
    345,542       319,061       335,792       1,327,734       1,228,776  
Purchase accounting effect on inventory
                56             4,498  
Amortization of acquisition-related intangibles
    31,367       31,288       33,448       125,231       135,102  
Stock-based compensation expense
    2,104       2,109       1,650       8,217       7,382  
 
                             
Total cost of revenues
    379,013       352,458       370,946       1,461,182       1,375,758  
 
                             
 
                                       
Gross profit
    285,463       276,526       266,850       1,108,865       843,401  
 
                             
 
                                       
Research and development
    159,267       158,558       146,526       639,308       580,333  
Stock-based compensation expense
    6,258       7,714       6,536       30,514       27,979  
 
                             
Total research and development
    165,525       166,272       153,062       669,822       608,312  
 
                             
 
                                       
Selling, general and administrative
    70,371       69,272       63,239       279,510       260,900  
Amortization of acquisition-related intangibles
    8,949       8,948       9,123       35,793       36,492  
Stock-based compensation expense
    6,195       7,135       5,993       27,710       28,622  
 
                             
Total selling, general and administrative
    85,515       85,355       78,355       343,013       326,014  
 
                             
 
                                       
Restructuring of operations and other items, net
    48,505       3,693       2,286       58,885       38,246  
 
                             
 
                                       
(Loss)/income from operations
    (14,082 )     21,206       33,147       37,145       (129,171 )
 
                                       
Interest expense
                (3,932 )     (5,601 )     (21,931 )
Interest income and other, net
    7,701       10,315       4,530       13,848       20,272  
 
                             
 
                                       
(Loss)/income before income taxes
    (6,381 )     31,521       33,745       45,392       (130,830 )
Provision/(benefit) for income taxes
    7,020       8,100       (31,081 )     5,420       (83,111 )
 
                             
 
                                       
Net (loss)/income
  $ (13,401 )   $ 23,421     $ 64,826     $ 39,972     $ (47,719 )
 
                             
 
                                       
Net (loss)/income per share:
                                       
Basic
  $ (0.02 )   $ 0.04     $ 0.10     $ 0.06     $ (0.07 )
 
                             
 
                                       
Diluted
  $ (0.02 )   $ 0.04     $ 0.10     $ 0.06     $ (0.07 )
 
                             
 
                                       
Shares used in computing per share amounts:
                                       
Basic
    616,809       629,852       654,560       638,998       651,238  
 
                             
 
                                       
Diluted
    616,809       633,731       663,237       646,324       651,238  
 
                             
A reconciliation of net (loss)/income on the GAAP basis to non-GAAP net income is included below.
                                         
    Three Months Ended     Year Ended  
Reconciliation of GAAP net (loss)/income to   December 31,     October 3,     December 31,     December 31,     December 31,  
non-GAAP net income:   2010     2010     2009     2010     2009  
GAAP net (loss)/income
  $ (13,401 )   $ 23,421     $ 64,826     $ 39,972     $ (47,719 )
 
                             
 
                                       
Special items:
                                       
a) Stock-based compensation expense — cost of revenues
    2,104       2,109       1,650       8,217       7,382  
b) Stock-based compensation expense — R&D
    6,258       7,714       6,536       30,514       27,979  
c) Stock-based compensation expense — SG&A
    6,195       7,135       5,993       27,710       28,622  
d) Amortization of acquisition-related intangibles — cost of revenues
    31,367       31,288       33,448       125,231       135,102  
e) Amortization of acquisition-related intangibles — SG&A
    8,949       8,948       9,123       35,793       36,492  
f) Purchase accounting effect on inventory
                56             4,498  
g) Restructuring of operations and other items, net
    48,505       3,693       2,286       58,885       38,246  
h) (Gain)/loss on sale/ write-down of investments, net
          (4,821 )           6,779       1,650  
 
                             
 
                                       
Total special items
    103,378       56,066       59,092       293,129       279,971  
 
                             
 
                                       
Non-GAAP net income
  $ 89,977     $ 79,487     $ 123,918     $ 333,101     $ 232,252  
 
                             
 
                                       
Non-GAAP net income per share:
                                       
Basic
  $ 0.15     $ 0.13     $ 0.19     $ 0.52     $ 0.36  
 
                             
 
                                       
Diluted *
  $ 0.14     $ 0.13     $ 0.18     $ 0.52     $ 0.35  
 
                             
 
                                       
Shares used in computing non-GAAP per share amounts:
                                       
Basic
    616,809       629,852       654,560       638,998       651,238  
 
                             
 
                                       
Diluted
    626,079       633,731       689,317       646,324       658,679  
 
                             
 
*   In computing non-GAAP diluted earnings per share for three months ended December 31, 2009, net income was increased by $3,500 for interest, net of taxes, on the $350 million convertible notes considered dilutive common stock.
                                         
    Three Months Ended     Year Ended  
Reconciliation of GAAP to non-GAAP shares used in the calculation   December 31,     October 3,     December 31,     December 31,     December 31,  
of diluted per share amounts:   2010     2010     2009     2010     2009  
Diluted shares used in per share computation — GAAP
    616,809       633,731       663,237       646,324       651,238  
Dilutive stock awards
    9,270                         7,441  
Effect of $350 million convertible notes considered dilutive
                26,080              
 
                             
Diluted shares used in per share computation — non-GAAP
    626,079       633,731       689,317       646,324       658,679  
 
                             

 


 

LSI CORPORATION
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
                                         
    Three Months Ended     Year Ended  
    December 31,     October 3,     December 31,     December 31,     December 31,  
    2010     2010     2009     2010     2009  
Operating activities:
                                       
Net (loss)/income
  $ (13,401 )   $ 23,421     $ 64,826     $ 39,972     $ (47,719 )
Adjustments:
                                       
Depreciation and amortization *
    65,954       67,450       69,244       266,672       268,162  
Stock-based compensation expense
    14,557       16,958       14,179       66,441       63,983  
Non-cash restructuring of operations and other items, net
    45,681                   45,681       690  
Gain on redemption of convertible subordinated notes
                            (149 )
(Gain)/loss on sale/write-down of investments, net
          (4,821 )           6,779       1,529  
(Gain)/loss on sale of property and equipment, including assets held-for-sale
    (142 )     (115 )     75       11       (145 )
Unrealized foreign exchange (gain)/loss
    (2,063 )     5,384       986       4,311       1,301  
Deferred taxes
    3,478       (149 )     3,316       3,512       3,063  
Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
                                       
Accounts receivable, net
    (12,737 )     (6,793 )     (31,769 )     12,357       (34,986 )
Inventories
    33,348       (28,538 )     (13,814 )     (17,437 )     64,592  
Prepaid expenses and other assets
    506       7,555       20,197       14,404       68,469  
Accounts payable
    (11,672 )     (9,131 )     15,001       (35,213 )     8,420  
Accrued and other liabilities
    (11,869 )     10,919       (65,490 )     (40,315 )     (192,736 )
 
                             
Net cash provided by operating activities
    111,640       82,140       76,751       367,175       204,474  
 
                             
 
                                       
Investing activities:
                                       
Purchases of debt securities available-for-sale
    (20,425 )     (23,029 )           (44,643 )     (10 )
Proceeds from maturities and sales of debt securities available-for-sale
    20,320       14,684       12,932       56,529       90,572  
Purchases of other investments
                (4,625 )     (316 )     (14,159 )
Proceeds from sales of other investments
          9,795             9,795       165  
Purchases of property, equipment and software
    (25,080 )     (18,889 )     (21,266 )     (92,342 )     (90,004 )
Proceeds from sale of property and equipment
    281       360       24       840       2,773  
Acquisition of business and companies, net of cash acquired
                            (46,981 )
Decrease in non-current assets and deposits
                            13,501  
Proceeds from maturity of a note receivable
    10,000                   10,000       10,000  
 
                             
Net cash used in investing activities
    (14,904 )     (17,079 )     (12,935 )     (60,137 )     (34,143 )
 
                             
 
                                       
Financing activities:
                                       
Redemption of convertible subordinated notes
                      (349,999 )     (244,047 )
Issuance of common stock
    18,826       469       8,707       40,883       18,747  
Purchase of common stock under repurchase programs
    (32,199 )     (137,011 )           (249,942 )      
 
                             
Net cash (used in)/provided by financing activities
    (13,373 )     (136,542 )     8,707       (559,058 )     (225,300 )
 
                             
 
                                       
Effect of exchange rate changes on cash and cash equivalents
    (558 )     (915 )     383       (4,485 )     3,959  
 
                             
 
                                       
Net change in cash and cash equivalents
    82,805       (72,396 )     72,906       (256,505 )     (51,010 )
 
                                       
Cash and cash equivalents at beginning of period
    438,981       511,377       705,385       778,291       829,301  
 
                             
 
                                       
Cash and cash equivalents at end of period
  $ 521,786     $ 438,981     $ 778,291     $ 521,786     $ 778,291  
 
                             
 
*   Depreciation of fixed assets and amortization of intangible assets, software, capitalized intellectual property, premiums on short-term investments, debt issuance costs, and accrued debt premium.

 


 

LSI CORPORATION
Selected Financial Information (GAAP)
(In millions)
(Unaudited)
                         
    Three Months Ended
    December 31,   October 3,   December 31,
    2010   2010   2009
Semiconductor revenues
  $ 392.5     $ 390.1     $ 380.8  
Storage Systems revenues
  $ 272.0     $ 238.9     $ 257.0  
Total revenues
  $ 664.5     $ 629.0     $ 637.8  
Percentage change in revenues-qtr./qtr. ( a )
    5.6 %     -1.6 %     10.3 %
Percentage change in revenues-yr./yr. ( b )
    4.2 %     8.7 %     4.6 %
 
                       
Days sales outstanding
    44       45       48  
Days of inventory
    44       56       41  
Current ratio
    2.6       2.5       1.9  
Quick ratio
    2.1       1.8       1.5  
 
                       
Gross margin as a percentage of revenues
    43.0 %     44.0 %     41.8 %
R&D as a percentage of revenues
    24.9 %     26.4 %     24.0 %
SG&A as a percentage of revenues
    12.9 %     13.6 %     12.3 %
 
                       
Employees ( c )
    5,718       5,640       5,397  
Revenues per employee (in thousands) ( d )
  $ 464.8     $ 446.1     $ 472.7  
 
                       
Selected Cash Flow Information:
                       
Purchases of property and equipment ( e )
  $ 12.3     $ 11.1     $ 14.1  
Depreciation and amortization ( f )
  $ 25.5     $ 27.2     $ 26.2  
 
(a)   Represents a sequential quarterly change in revenues.
 
(b)   Represents a change in revenues in the quarter presented as compared to the same quarter of the previous year.
 
(c)   Actual number of employees at the end of each period presented.
 
(d)   Revenues per employee is calculated by annualizing revenues for each quarter presented and dividing it by the number of employees.
 
(e)   Excludes purchases of software.
 
(f)   Represents depreciation of fixed assets and amortization of software.