Attached files

file filename
8-K - FORM 8-K - BOEING COd8k.htm

Exhibit 99.1

 

     News Release
     LOGO     

 

 

 

     

Boeing Corporate Offices

100 North Riverside Plaza

Chicago, IL 60606-1596

www.boeing.com

Boeing Reports Fourth-Quarter 2010 Results and 2011 Guidance

Fourth-Quarter 2010

 

 

Earnings per share of $1.56, including favorable tax settlement, on revenue of $16.6 billion

 

 

Operating cash flow of $1.1 billion reflects strong operating performance

Full Year 2010

 

 

Earnings per share of $4.45 on revenue of $64.3 billion

 

 

Operating cash flow of $3.0 billion and cash and marketable securities of $10.5 billion provide strong liquidity

 

 

Backlog grew to $321 billion including $69 billion of new orders during the year

Outlook

 

 

2011 EPS guidance of between $3.80 and $4.00 reflects solid core performance, higher pension expense and the recently revised 787 schedule

Table 1. Summary Financial Results

 

     Fourth Quarter     Change     Full Year     Change  

(Dollars in Millions, except per share data)

   2010     2009       2010     2009    

Revenues

   $ 16,550      $ 17,937        (8 %)    $ 64,306      $ 68,281        (6 %) 

Earnings From Operations

   $ 1,103      $ 1,693        (35 %)    $ 4,971      $ 2,096        137

Operating Margin

     6.7     9.4     (2.7 )Pts      7.7     3.1     4.6  Pts 

Net Income

   $ 1,164      $ 1,268        (8 %)    $ 3,307      $ 1,312        152

Earnings per Share

   $ 1.56      $ 1.75        (11 %)    $ 4.45      $ 1.84        142

Operating Cash Flow

   $ 1,116      $ 3,212        (65 %)    $ 2,952      $ 5,603        (47 %) 

CHICAGO, Jan. 26, 2011 – The Boeing Company [NYSE: BA] reported fourth-quarter net income of $1.2 billion, or $1.56 per share, on revenue of $16.6 billion. The results reflect solid performance across the company’s core programs, a favorable tax settlement (+$0.50 per share), and a special one-time contribution to Boeing’s charitable trust (-$0.05 per share) (Table 1).

Net income for the full year was $3.3 billion, or $4.45 per share, on revenue of $64.3 billion, which included the $0.45 per share net impact of the favorable tax settlement and the charitable trust contribution. First-quarter 2010 included a $0.20 per share tax charge on health care legislation. Earnings per share for 2009 of $1.84 included a combined $3.58 per share impact due to the 787 R&D reclassification and 747 charges.

 

1


Earnings guidance for 2011 has been established at between $3.80 and $4.00 per share reflecting solid core performance, higher pension expense, the revised 787 schedule and the current defense contracting environment.

“Boeing delivered strong operating performance and exceptional cash generation from core production and services businesses in 2010, which helped mitigate the impact of development program challenges,” said Jim McNerney, Boeing chairman, president and chief executive officer. “We’re entering 2011 well-positioned for growth, with a large order book, increasing global demand for commercial airplanes, greater clarity around our domestic defense outlook, and significant international defense sales opportunities. Our focus for the year is to deliver the 787 and 747-8; manage disciplined increases in commercial airplane production rates and drive improved competitiveness and financial performance throughout the business.”

Boeing’s quarterly operating cash flow was $1.1 billion, reflecting strong operating performance while continuing to invest in development programs. For the full year, operating cash flow was $3.0 billion. Free cash flow* was $0.7 billion in the quarter and $1.8 billion for the year (Table 2).

Table 2. Cash Flow

 

     Fourth Quarter     Full Year  

(Millions)

   2010     2009     2010     2009  

Operating Cash Flow

   $ 1,116      $ 3,212      $ 2,952      $ 5,603   

Less Additions to Property, Plant & Equipment

   ($ 400   ($ 221   ($ 1,125   ($ 1,186
                                

Free Cash Flow*

   $ 716      $ 2,991      $ 1,827      $ 4,417   

 

*

Non-GAAP measure. A complete definition and reconciliation of Boeing’s use of non-GAAP measures, identified by an asterisk (*), is found on page 8, “Non-GAAP Measure Disclosure.”

Cash and investments in marketable securities totaled $10.5 billion at year-end (Table 3), up 5 percent in the quarter. Debt was essentially unchanged in the quarter, and the company did not acquire any of its shares.

 

2


Table 3. Cash, Marketable Securities and Debt Balances

 

     Quarter-End  

(Billions)

   4Q10      3Q10  

Cash

   $ 5.4       $ 2.9   

Marketable Securities1

   $ 5.1       $ 7.1   
                 

Total

   $ 10.5       $ 10.0   

Debt Balances:

     

The Boeing Company

   $ 9.0       $ 8.9   

Boeing Capital Corporation

   $ 3.4       $ 3.5   
                 

Total Consolidated Debt

   $ 12.4       $ 12.4   

 

1

Marketable securities consists primarily of time deposits due within one year classified as “short-term investments.”

Total company backlog at year-end was $321 billion, unchanged from the prior quarter and up 2 percent from the prior year.

Segment Results

Commercial Airplanes

Boeing Commercial Airplanes fourth-quarter revenue decreased by 11 percent to $8.2 billion on lower expected 777 and 747 airplane deliveries. Operating margin was 7.7 percent, reflecting the lower deliveries and higher R&D and other period costs (Table 4).

For the full year, revenue decreased by 7 percent to $31.8 billion on the lower expected 777 and 747 airplane deliveries. Commercial Airplanes operating earnings were $3.0 billion on higher planned R&D spending. The prior-year results were impacted by the reclassification of 787 R&D costs of $2.7 billion and 747 charges totaling $1.4 billion.

Commercial Airplanes booked 180 gross orders during the quarter while 22 orders were removed from its order book. This contrasts with the year-ago period when net orders were 62 airplanes. For the full year, net orders were 530 airplanes. Contractual backlog remains strong with 3,443 airplanes valued at $256 billion.

Table 4. Commercial Airplanes Operating Results

 

     Fourth Quarter     Change     Full Year     Change  

(Dollars in Millions)

   2010     2009       2010     2009    

Commercial Airplanes Deliveries

     116        122        (5 %)      462        481        (4 %) 

Revenues

   $ 8,184      $ 9,183        (11 %)    $ 31,834      $ 34,051        (7 %) 

Earnings/(Loss) from Operations

   $ 627      $ 1,020        (39 %)    $ 3,006      ($ 583     NA   

Operating Margins

     7.7     11.1     (3.4 )Pts      9.4     (1.7 %)      NA   

 

3


The 787 program experienced an in-flight electrical incident on a test flight in November. As disclosed last week, first delivery is now expected in the third quarter of 2011 and includes the time required to produce, install and test updated software and new electrical power distribution panels in the flight test and production airplanes. Total firm orders for the 787 at year-end were 847 airplanes from 57 customers.

Flight testing of the 747-8 Freighter progressed during the quarter, and the first two Intercontinental passenger models had electrical power successfully turned on. Delivery of the first 747-8 Freighter is planned for mid-2011.

Boeing Defense, Space & Security

Boeing Defense, Space & Security’s fourth-quarter revenue declined 4 percent to $8.2 billion on lower revenue in Boeing Military Aircraft (BMA) and Global Services & Support (GS&S). Operating margin was 10.0 percent reflecting improved margins in Network & Space Systems (N&SS) (Table 5).

For the full year, revenue decreased by 5 percent to $31.9 billion on expected lower volume in N&SS. Operating earnings decreased by $0.4 billion to $2.9 billion, producing operating margins of 9.0 percent on lower margins in BMA.

Table 5. Defense, Space & Security Operating Results

 

     Fourth Quarter     Change     Full Year    
Change
 

(Dollars in Millions)

   2010     2009       2010     2009    

Revenues

            

Boeing Military Aircraft

   $ 3,627      $ 3,805        (5 %)    $ 14,238      $ 14,304        (0 %) 

Network & Space Systems

   $ 2,434      $ 2,385        2   $ 9,455      $ 10,877        (13 %) 

Global Services & Support

   $ 2,104      $ 2,357        (11 %)    $ 8,250      $ 8,480        (3 %) 
                                    

Total BDS Revenues

   $ 8,165      $ 8,547        (4 %)    $ 31,943      $ 33,661        (5 %) 

Earnings from Operations

            

Boeing Military Aircraft

   $ 323      $ 363        (11 %)    $ 1,258      $ 1,528        (18 %) 

Network & Space Systems

   $ 218      $ 141        55   $ 711      $ 839        (15 %) 

Global Services & Support

   $ 275      $ 325        (15 %)    $ 906      $ 932        (3 %) 
                                    

Total BDS Earnings from Operations

   $ 816      $ 829        (2 %)    $ 2,875      $ 3,299        (13 %) 

Operating Margins

     10.0     9.7     0 .3Pts      9.0     9.8     (0.8 )Pts 

BMA fourth-quarter revenue decreased by $0.2 billion to $3.6 billion, due to fewer deliveries and less favorable mix. Operating margin was 8.9 percent, reflecting strong execution across its programs, offset by higher costs on the Airborne Early Warning & Control program, which reduced BMA margins by 3.8 points. During the quarter, BMA delivered 29 aircraft, and the U.S. Naval Air Systems Command awarded it an A160T Hummingbird unmanned vehicle contract.

 

4


N&SS fourth-quarter revenue was essentially unchanged at $2.4 billion. Operating margin grew to 9.0 percent on improved performance in Space and Intelligence Systems. During the quarter, the Mexican government signed a contract for three geomobile satellites and the X-37B Orbital Test Vehicle completed its first flight.

GS&S revenue decreased by $0.3 billion to $2.1 billion in the quarter due to lower volume in maintenance, modifications and upgrades and integrated logistics. Operating margin was 13.1 percent, driven by strong performance across its portfolio. During the quarter, the company was awarded a contract for the development of the Future Logistic Information Services from the U.K. Ministry of Defense and a contract for KC-135 Fleet Support from the U.S. Air Force.

Backlog at Defense, Space & Security is $65.2 billion, approximately two times the unit’s expected 2011 revenue. Backlog increased slightly as compared to 2009.

Boeing Capital Corporation

Boeing Capital Corporation (BCC) reported fourth-quarter pre-tax earnings of $6 million compared to $14 million in the same period last year (Table 6). For the full year, pre-tax earnings were $152 million, up from $126 million last year. During the quarter, BCC’s portfolio balance declined to $4.7 billion, down from $5.7 billion at the beginning of the year and $5.0 billion at the end of third quarter, on run-off, pre-payments and asset sales. BCC’s debt-to-equity ratio was unchanged at 5.0-to-1.

Table 6. Boeing Capital Corporation Operating Results

 

     Fourth Quarter      Change     Full Year     
Change
 

(Dollars in Millions)

   2010      2009        2010      2009     

Revenues

   $ 145       $ 164         (12 %)    $ 639       $ 660         (3 %) 

Earnings from Operations

   $ 6       $ 14         (57 %)    $ 152       $ 126         21

Additional Information

The “Other” segment consists primarily of Boeing Engineering, Operations and Technology, as well as certain results related to the financial consolidation of all business units. Other segment expense was $73 million in the fourth quarter, up from $47 million in the same period last year.

Total pension expense for the fourth quarter was $254 million, as compared to $223 million in the same period last year. A total of $244 million was recognized in the operating segments in the quarter (down from $264 million in the same period last year), and $10 million was recognized in unallocated items.

 

5


Unallocated expense was $273 million, up from the $123 million reported in the same period last year, driven by a $55 million charitable trust contribution and higher unallocated pension expense. The company’s pension plans were 83 percent funded at year end (5.3 percent discount rate and 12.7 percent actual asset return).

Other income for the quarter was $32 million, as compared to an expense of $33 million in the same period last year. Interest expense for the quarter was $132 million, up from $110 million in the same period last year.

The company’s income tax benefit of $163 million in the quarter (compared to an expense of $267 million in the same period last year) included a $371 million non-cash gain due to an IRS settlement for 1998 through 2003 tax years and a benefit of $154 million due to the extension of the R&D credit for the 2010 tax year that was signed into law in December.

Outlook

The company’s 2011 financial guidance (Table 7) reflects solid core operating performance, higher pension expense, the recently revised 787 schedule and the current defense contracting environment.

Boeing’s 2011 revenue guidance is between $68 and $71 billion and reflects the initial 787 and 747-8 deliveries. Earnings guidance for 2011 is established at between $3.80 and $4.00 per share. Total pension expense in 2011 is expected to be $1.8 billion or $1.58 per share, an increase of $0.58 per share from 2010. Operating cash flow is expected to be greater than $2.5 billion in 2011, including $0.5 billion of discretionary pension contributions.

Commercial Airplanes’ 2011 deliveries guidance is expected to be between 485 and 500 airplanes and is sold out. It includes the first 787 and 747-8 deliveries (combined 25 to 40 units), which are expected to begin in the third quarter of 2011 and mid-2011, respectively. Commercial Airplanes’ 2011 revenue is expected to be between $36 and $38 billion with operating margins between 7.5 and 8.5 percent.

Defense, Space & Security’s revenue for 2011 is expected to be between $31.5 and $33 billion with operating margins between 8.5 and 9 percent.

 

6


Boeing Capital Corporation expects that its aircraft finance portfolio will continue to reduce in 2011, as new aircraft financing of less than $0.5 billion is expected to be lower than normal portfolio runoff through customer payments and depreciation.

Boeing’s 2011 R&D forecast is between $3.7 and $3.9 billion. Capital expenditures for 2011 are expected to be approximately $2.3 billion.

Table 7. Financial Outlook

 

(Dollars in Billions, except per-share data)

   2011  

The Boeing Company

  

Revenue

     $68 - 71   

Earnings Per Share (GAAP)

     $3.80 - 4.00   

Operating Cash Flow 1

     > $2.5   

Boeing Commercial Airplanes

  

Deliveries

     485 - 500   

Revenue

     $36 - 38   

Operating Margin

     7.5% - 8.5%   

Boeing Defense, Space & Security

  

Revenue

  

Boeing Military Aircraft

     $14.2 - 14.7   

Network & Space Systems

     $9 - 9.5   

Global Services & Support

     $8.3 - 8.8   
        

Total BDS Revenue

     $31.5 - 33   

Operating Margin

  

Boeing Military Aircraft

     ~ 9%   

Network & Space Systems

     ~ 7%   

Global Services & Support

     ~ 10.5%   
        

Total BDS Operating Margin

     8.5% - 9%   

Boeing Capital Corporation

  

Portfolio Size

     Lower   

Revenue

     ~ $0.5   

Return on Assets

     > 1%   

Research & Development

     $3.7 - 3.9   

Capital Expenditures

     ~ $2.3   

 

1

After cash pension contributions of $0.5 billion and assuming new aircraft financings under $0.5 billion.

 

7


Non-GAAP Measure Disclosure

Management believes that the non-GAAP (Generally Accepted Accounting Principles) measures (indicated by an asterisk *) used in this report provide investors with important perspectives into the company’s ongoing business performance. The company does not intend for the information to be considered in isolation or as a substitute for the related GAAP measures. Other companies may define the measures differently. The following definitions are provided:

Free Cash Flow

Free cash flow is defined as GAAP operating cash flow less capital expenditures for property, plant and equipment additions. Management believes free cash flow provides investors with an important perspective on the cash available for shareholders, debt repayment, and acquisitions after making the capital investments required to support ongoing business operations and long term value creation. Free cash flow does not represent the residual cash flow available for discretionary expenditures as it excludes certain mandatory expenditures such as repayment of maturing debt. Management uses free cash flow internally to assess both business performance and overall liquidity. Table 2 provides a reconciliation between GAAP operating cash flow and free cash flow.

 

8


Forward-Looking Statements

This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” “will,” “should,” “expects,” “intends,” “projects,” “plans,” “believes,” “estimates,” “targets,” “anticipates,” and similar expressions are used to identify these forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements we make regarding our guidance relating to 2011 financial and operating performance, as well as any other statement that does not directly relate to any historical or current fact. Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties, and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are risks related to: (1) general conditions in the economy and our industry, including those due to regulatory changes; (2) our reliance on our commercial customers, our suppliers and the worldwide market; (3) our commercial development programs, including the 787 and 747-8 commercial aircraft programs; (4) changing acquisition priorities of the U.S. government; (5) our dependence on U.S. government contracts; (6) our reliance on fixed-price contracts; (7) our reliance on cost-type contracts; (8) uncertainties concerning contracts that include in-orbit incentive payments; (9) changes in accounting estimates; (10) our ability to develop new technologies; (11) significant changes in discount rates and actual investment return on pension assets; (12) our ability to attract, retain and develop qualified personnel; (13) work stoppages or other labor disruptions; (14) changes in the competitive landscape in our markets; (15) our non-U.S. operations, including sales to non-U.S. customers; (16) potential adverse developments in new or pending litigation and/or government investigations; (17) customer and aircraft concentration in Boeing Capital Corporation’s customer financing portfolio; (18) changes in our ability to obtain debt on commercially reasonable terms and at competitive rates in order to fund our operations and contractual commitments; (19) realizing the anticipated benefits of mergers, acquisitions, joint ventures/strategic alliances or divestitures; (20) the adequacy of our insurance coverage to cover significant risk exposures; (21) potential business disruptions related to physical security threats, information technology attacks or natural disasters; and (22) potential environmental liabilities.

Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Any forward-looking statement speaks only as of the date on which it is made, and we assume no obligation to update any forward-looking statement, except as required by law.

# # #

 

Contact:  
Investor Relations:   Scott Fitterer or Jennifer Mack (312) 544-2140
Communications:   Chaz Bickers (312) 544-2002

 

9


The Boeing Company and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 

     Twelve months ended
December 31
    Three months ended
December 31
 

(Dollars in millions, except per share data)

   2010     2009     2010     2009  

Sales of products

   $ 52,586      $ 57,032      $ 13,569      $ 14,934   

Sales of services

     11,720        11,249        2,981        3,003   
                                

Total revenues

     64,306        68,281        16,550        17,937   

Cost of products

     (42,194     (47,639     (11,025     (12,207

Cost of services

     (9,489     (8,726     (2,352     (2,258

Boeing Capital Corporation interest expense

     (160     (175     (36     (43
                                

Total costs and expenses

     (51,843     (56,540     (13,413     (14,508
                                
     12,463        11,741        3,137        3,429   

Income from operating investments, net

     267        249        80        63   

General and administrative expense

     (3,644     (3,364     (977     (780

Research and development expense, net

     (4,121     (6,506     (1,134     (1,002

Gain/(loss) on dispositions, net

     6        (24     (3     (17
                                

Earnings from operations

     4,971        2,096        1,103        1,693   

Other income/(expense), net

     52        (26     32        (33

Interest and debt expense

     (516     (339     (132     (110
                                

Earnings before income taxes

     4,507        1,731        1,003        1,550   

Income tax (expense)/benefit

     (1,196     (396     163        (267
                                

Net earnings from continuing operations

     3,311        1,335        1,166        1,283   

Net loss on disposal of discontinued operations, net of taxes of $2, $13, $1 and $8

     (4     (23     (2     (15
                                

Net earnings

   $ 3,307      $ 1,312      $ 1,164      $ 1,268   
                                

Basic earnings per share from continuing operations

   $ 4.50      $ 1.89      $ 1.57      $ 1.79   

Net loss on disposal of discontinued operations, net of taxes

     (0.01     (0.03       (0.02
                                

Basic earnings per share

   $ 4.49      $ 1.86      $ 1.57      $ 1.77   
                                

Diluted earnings per share from continuing operations

   $ 4.46      $ 1.87      $ 1.56      $ 1.77   

Net loss on disposal of discontinued operations, net of taxes

     (0.01     (0.03       (0.02
                                

Diluted earnings per share

   $ 4.45      $ 1.84      $ 1.56      $ 1.75   
                                

Cash dividends paid per share

   $ 1.68      $ 1.68      $ 0.42      $ 0.42   
                                

Weighted average diluted shares (millions)

     744.3        713.4        747.0        723.9   
                                


The Boeing Company and Subsidiaries

Consolidated Statements of Financial Position

(Unaudited)

 

(Dollars in millions, except per share data)

   December 31
2010
    December 31
2009
 

Assets

    

Cash and cash equivalents

   $ 5,359      $ 9,215   

Short-term and other investments

     5,158        2,008   

Accounts receivable, net

     5,422        5,785   

Current portion of customer financing, net

     285        368   

Deferred income taxes

     31        966   

Inventories, net of advances and progress billings

     24,317        16,933   
                

Total current assets

     40,572        35,275   

Customer financing, net

     4,395        5,466   

Property, plant and equipment, net of accumulated depreciation of $13,322 and $12,795

     8,931        8,784   

Goodwill

     4,937        4,319   

Other acquired intangibles, net

     2,979        2,877   

Deferred income taxes

     4,031        3,062   

Investments

     1,111        1,030   

Pension plan assets, net

     6        16   

Other assets, net of accumulated amortization of $630 and $492

     1,603        1,224   
                

Total assets

   $ 68,565      $ 62,053   
                

Liabilities and equity

    

Accounts payable

   $ 7,715      $ 7,096   

Other accrued liabilities

     13,802        12,822   

Advances and billings in excess of related costs

     12,323        12,076   

Deferred income taxes and income taxes payable

     607        182   

Short-term debt and current portion of long-term debt

     948        707   
                

Total current liabilities

     35,395        32,883   

Accrued retiree health care

     8,025        7,049   

Accrued pension plan liability, net

     9,800        6,315   

Non-current income taxes payable

     418        827   

Other long-term liabilities

     592        537   

Long-term debt

     11,473        12,217   

Shareholders’ equity:

    

Common stock, par value $5.00 – 1,200,000,000 shares authorized; 1,012,261,159 shares issued

     5,061        5,061   

Additional paid-in capital

     3,866        3,724   

Treasury stock, at cost – 277,002,059 and 256,406,709 shares

     (17,187     (15,911

Retained earnings

     24,784        22,746   

Accumulated other comprehensive loss

     (13,758     (11,877

ShareValue Trust – 0 and 29,563,324 shares

       (1,615
                

Total shareholders’ equity

     2,766        2,128   

Noncontrolling interest

     96        97   
                

Total equity

     2,862        2,225   
                

Total liabilities and equity

   $ 68,565      $ 62,053   
                


The Boeing Company and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

 

     Twelve months ended
December 31
 

(Dollars in millions)

   2010     2009  

Cash flows - operating activities:

    

Net earnings

   $ 3,307      $ 1,312   

Adjustments to reconcile net earnings to net cash provided by operating activities:

    

Non-cash items –

    

Share-based plans expense

     215        238   

Depreciation

     1,510        1,459   

Amortization of other acquired intangibles

     217        207   

Amortization of debt discount/premium and issuance costs

     19        12   

Investment/asset impairment charges, net

     174        151   

Customer financing valuation provision

     51        45   

Loss on disposal of discontinued operations

     6        36   

(Gain)/loss on dispositions, net

     (6     24   

Other charges and credits, net

     512        214   

Excess tax benefits from share-based payment arrangements

     (19     (5

Changes in assets and liabilities –

    

Accounts receivable

     8        (391

Inventories, net of advances and progress billings

     (7,387     (1,525

Accounts payable

     313        1,141   

Other accrued liabilities

     668        1,327   

Advances and billings in excess of related costs

     238        (680

Income taxes receivable, payable and deferred

     822        607   

Other long-term liabilities

     328        (12

Pension and other postretirement plans

     1,335        1,140   

Customer financing, net

     717        104   

Other

     (76     199   
                

Net cash provided by operating activities

     2,952        5,603   
                

Cash flows - investing activities:

    

Property, plant and equipment additions

     (1,125     (1,186

Property, plant and equipment reductions

     63        27   

Acquisitions, net of cash acquired

     (932     (639

Contributions to investments

     (15,548     (2,629

Proceeds from investments

     12,425        1,041   

Payments on Sea Launch guarantees

       (448

Reimbursement of Sea Launch guarantee payments

     82        40   

Receipt of economic development program funds

     206     

Purchase of distribution rights

     (2  
                

Net cash used by investing activities

     (4,831     (3,794
                

Cash flows - financing activities:

    

New borrowings

     41        5,961   

Debt repayments

     (689     (551

Payments to non-controlling interests

       (40

Repayments of distribution rights financing

     (137  

Stock options exercised, other

     87        10   

Excess tax benefits from share-based payment arrangements

     19        5   

Employee taxes on certain share-based payment arrangements

     (30     (21

Common shares repurchased

       (50

Dividends paid

     (1,253     (1,220
                

Net cash (used)/provided by financing activities

     (1,962     4,094   
                

Effect of exchange rate changes on cash and cash equivalents

     (15     44   
                

Net (decrease)/increase in cash and cash equivalents

     (3,856     5,947   

Cash and cash equivalents at beginning of year

     9,215        3,268   
                

Cash and cash equivalents at end of period

   $ 5,359      $ 9,215   
                


The Boeing Company and Subsidiaries

Summary of Business Segment Data

(Unaudited)

 

     Twelve months ended
December 31
    Three months ended
December 31
 

(Dollars in millions)

   2010     2009     2010     2009  

Revenues:

        

Commercial Airplanes

   $ 31,834      $ 34,051      $ 8,184      $ 9,183   

Boeing Defense, Space & Security:

        

Boeing Military Aircraft

     14,238        14,304        3,627        3,805   

Network & Space Systems

     9,455        10,877        2,434        2,385   

Global Services & Support

     8,250        8,480        2,104        2,357   
                                

Total Boeing Defense, Space & Security

     31,943        33,661        8,165        8,547   

Boeing Capital Corporation

     639        660        145        164   

Other segment

     138        165        31        40   

Unallocated items and eliminations

     (248     (256     25        3   
                                

Total revenues

   $ 64,306      $ 68,281      $ 16,550      $ 17,937   
                                

Earnings/(loss) from operations:

        

Commercial Airplanes

   $ 3,006      $ (583   $ 627      $ 1,020   

Boeing Defense, Space & Security:

        

Boeing Military Aircraft

     1,258        1,528        323        363   

Network & Space Systems

     711        839        218        141   

Global Services & Support

     906        932        275        325   
                                

Total Boeing Defense, Space & Security

     2,875        3,299        816        829   

Boeing Capital Corporation

     152        126        6        14   

Other segment

     (327     (152     (73     (47

Unallocated items and eliminations

     (735     (594     (273     (123
                                

Earnings from operations

     4,971        2,096        1,103        1,693   

Other income/(expense), net

     52        (26     32        (33

Interest and debt expense

     (516     (339     (132 )      (110
                                

Earnings before income taxes

     4,507        1,731        1,003        1,550   

Income tax (expense)/benefit

     (1,196     (396     163        (267
                                

Net earnings from continuing operations

     3,311        1,335        1,166        1,283   

Net loss on disposal of discontinued operations, net of taxes of $2, $13, $1 and $8

     (4     (23     (2 )      (15
                                

Net earnings

   $ 3,307      $ 1,312      $ 1,164      $ 1,268   
                                

Research and development expense, net:

        

Commercial Airplanes

   $ 2,975      $ 5,383      $ 873      $ 741   

Boeing Defense, Space & Security:

        

Boeing Military Aircraft

     589        582        130        115   

Network & Space Systems

     417        397        90        104   

Global Services & Support

     130        122        31        33   
                                

Total Boeing Defense, Space & Security

     1,136        1,101        251        252   

Other segment

     10        22        10        9   
                                

Total research and development expense, net

   $ 4,121      $ 6,506      $ 1,134      $ 1,002   
                                

Unallocated items and eliminations:

        

Share-based plans expense

   $ (136   $ (189   $ (24   $ (49

Deferred compensation expense

     (112     (158     (28     (24

Pension

     54        110        (10     41   

Post-retirement

     (59     (93     (23     (32

Capitalized interest

     (54     (53     (13     (11

Other

     (428     (211     (175     (48
                                

Total

   $ (735   $ (594   $ (273   $ (123
                                


The Boeing Company and Subsidiaries

Operating and Financial Data

(Unaudited)

 

Deliveries    Twelve months ended
December 31
    Three months ended
December 31
 
Commercial Airplanes        2010          2009     2010     2009  

737

     376         372        95        92   

747

        8          2   

767

     12         13        3        3   

777

     74         88        18        25   
                                 

Total

     462         481        116        122   
                                 
Boeing Defense, Space & Security                          

Boeing Military Aircraft

         

F/A-18 Models

     50         49        11        13   

F-15E Eagle

     13         13        3        3   

C-17 Globemaster

     14         16        4        4   

KC-767 Tanker

     1         2        1        1   

CH-47 Chinook

     20         11        7        7   

T-45TS Goshawk

        7          1   

AH-64 Apache

     13         23        2        3   

AEW&C

     4           1     

Network & Space Systems

         

Delta II

     1         1        1        1   

Delta IV

     1         1       

Commercial and Civil Satellites

     3         3        1        1   

Military Satellites

     1         3       

Contractual backlog (Dollars in billions)

          December 31
2010
    September 30
2010
    December 31
2009
 

Commercial Airplanes

      $ 255.6      $ 255.2      $ 250.5   

Boeing Defense, Space & Security:

         

Boeing Military Aircraft

        25.1        25.7        26.4   

Network & Space Systems

        9.6        8.3        7.7   

Global Services & Support

        13.7        12.3        11.9   
                           

Total Boeing Defense, Space & Security

        48.4        46.3        46.0   
                           

Total contractual backlog

      $ 304.0      $ 301.5      $ 296.5   
                           

Unobligated backlog

      $ 16.9      $ 19.4      $ 19.1   
                           

Total backlog

      $ 320.9      $ 320.9      $ 315.6   
                           

Workforce

        160,500     159,600     157,100   
                           
* Note: Workforce data vary from those reported in 2009 and earlier. The new totals include all subsidiaries, some of which were excluded in prior years.