Attached files

file filename
8-K - FORM 8-K - Bank of New York Mellon Corpd8k.htm

EXHIBIT 99.1

 

Press Release   LOGO

 

Contacts:    MEDIA:    ANALYST:
   Kevin Heine    Andy Clark
   (212) 635-1590    (212) 635-1803

BNY MELLON REPORTS FOURTH QUARTER CONTINUING EPS OF $0.55 INCLUDING $0.04 OF M&I AND RESTRUCTURING EXPENSES

 

   

TOTAL REVENUE OF $3.8 BILLION +14% YEAR-OVER-YEAR, +10% SEQUENTIALLY

 

   

TOTAL FEE REVENUE +12% SEQUENTIALLY

   

SECURITIES SERVICING FEES +8%

   

ASSET & WEALTH MANAGEMENT FEES +15%

   

FOREIGN EXCHANGE TRADING REVENUE +29%

 

   

RECORD LEVELS OF ASSETS UNDER MANAGEMENT AND ASSETS UNDER CUSTODY/ADMINISTRATION

 

   

CONTINUED STRONG FLOWS IN ASSET AND WEALTH MANAGEMENT

   

$15 BILLION OF NET FLOWS IN 4Q10

 

   

HIGHER CAPITAL RATIOS SEQUENTIALLY

   

TIER 1 13.4% +120 bps, TIER 1 COMMON 11.8% +110 bps

NEW YORK, Jan. 19, 2011 — The Bank of New York Mellon Corporation (“BNY Mellon”) (NYSE:BK) today reported fourth quarter income from continuing operations applicable to common shareholders of $690 million, or $0.55 per common share, compared with $712 million, or $0.59 per common share, in the fourth quarter of 2009 and $625 million, or $0.51 per common share, in the third quarter of 2010.

Net income from continuing operations applicable to common shareholders totaled $2.584 billion, or $2.11 per common share, for the full-year 2010 compared to a net loss of $1.097 billion, or $0.93 per common share, for the full-year 2009. Net income applicable to common shareholders, including discontinued operations, for the full-year 2010 totaled $2.518 billion, or $2.05 per common share, compared to a net loss of $1.367 billion, or $1.16 per common share, for the full-year 2009.

 

1


Fourth Quarter Results - Unless otherwise noted, all comments begin with the results of the fourth quarter of 2010 and are compared to the fourth quarter of 2009, all information is reported on a continuing operations basis and sequential growth rates are unannualized. Please refer to the Quarterly Earnings Review for a detailed review of our businesses.

Total revenue

 

   
Reconciliation of total revenue                       4Q10 vs.  
               
(dollar amounts in millions)    4Q10     3Q10     4Q09      3Q10     4Q09  
   

Fee and other revenue – GAAP

   $ 2,972      $ 2,668      $ 2,577        

Less: Net securities gains

     1        6        15        
   

Total fee revenue – GAAP

     2,971        2,662        2,562         12     16

Income of consolidated asset management funds, net of noncontrolling interests

     45  (a)      49  (a)      -        
   

Total fee revenue – Non-GAAP

     3,016        2,711        2,562         11     18

Net interest revenue – GAAP

     720        718        724        
   

Total revenue excluding net securities gains – Non-GAAP

   $ 3,736  (b)    $ 3,429  (b)    $ 3,286         9     14

Total revenue – GAAP

   $ 3,751  (b)    $ 3,423  (b)    $ 3,301         10     14
   
(a) Includes $35 million and $36 million previously reported as asset and wealth management fee revenue and $10 million and $13 million previously reported as investment and other income in the fourth and third quarters of 2010.
(b) Total revenue from the Acquisitions (described below) was $253 million in the fourth quarter of 2010 and $237 million in the third quarter of 2010.

 

 

Record levels of assets under custody and administration and assets under management in the fourth quarter of 2010 reflect the impact of higher equity markets and new business, partially offset by the decline in the fixed income markets and the relative strength of the U.S. dollar. Assets under custody and administration amounted to $25.0 trillion at Dec. 31, 2010, an increase of 12% compared with the prior year and 2% sequentially. The increase compared with Dec. 31, 2009 primarily reflects the acquisitions of Global Investment Servicing (“GIS”) on July 1, 2010 and BHF Asset Servicing GmbH (“BAS”) on Aug. 2, 2010 (collectively, “the Acquisitions”). Assets under management, excluding securities lending assets, amounted to $1.17 trillion at Dec. 31, 2010. This represents an increase of 5% compared with the prior year and 3% sequentially.

 

 

Securities servicing fees totaled $1.6 billion, an increase of 29% year-over-year and 8% sequentially. Both increases reflect higher asset servicing revenue as a result of improved market values and new business, higher issuer services revenue primarily driven by increased depositary receipts revenue and higher clearing services revenue. The year-over-year results were also positively impacted by the Acquisitions.

 

 

Asset and wealth management fees were $800 million in the fourth quarter of 2010, up 15% sequentially. Adjusted for performance fees and income from consolidated asset management funds, net of noncontrolling interests, these fees totaled $762 million, an increase of 11% compared with the prior year period and 6% sequentially (see page 10). Both increases reflect increased market values and net new business.

 

 

Foreign exchange and other trading revenue totaled $258 million compared with $246 million in the prior year period and $146 million in the third quarter of 2010. In the fourth quarter of 2010, foreign exchange revenue totaled $206 million, an increase of 29% sequentially and 2% year-over-year. The sequential increase was driven by increased volumes, new business and higher volatility. Other trading revenue was $52 million in the fourth quarter of 2010, an increase of $7 million compared with the fourth quarter of 2009 and $66 million compared with the third quarter of 2010. The sequential increase was largely driven by an improvement in fixed income and derivatives trading.

 

2


 

Investment and Other income totaled $80 million, a decrease of $1 million year-over-year and $17 million sequentially. The sequential decrease primarily reflects lower foreign currency translation and seed capital revenue, and gains on the sales of assets in the third quarter of 2010.

 

 

Net interest revenue and the net interest margin (FTE) were $720 million and 1.54% compared with $718 million and 1.67% sequentially. The sequential increase in net interest revenue was primarily driven by higher average interest-earning assets which resulted from a temporary increase in short-term client deposits during the fourth quarter. The spike in short-term client deposits negatively impacted the net interest margin by approximately 10 basis points in the fourth quarter of 2010.

The provision for credit losses was a credit of $22 million in the fourth quarter of 2010 compared with a charge of $65 million in the fourth quarter of 2009 and a credit of $22 million in the third quarter of 2010. The credit in the provision in the fourth quarter of 2010 primarily reflects the repayment of a loan to an asset manager that had previously filed for bankruptcy. The decrease in the provision compared with the fourth quarter of 2009 reflects a reduction in criticized assets. Criticized assets decreased 32% in the fourth quarter of 2010 and 66% in the full-year 2010.

Total noninterest expense

 

   
Reconciliation of noninterest expense                       4Q10 vs.  
(dollar amounts in millions)    4Q10     3Q10     4Q09      3Q10     4Q09  
   

Noninterest expense – GAAP

   $ 2,803      $ 2,611      $ 2,564         7     9

Less: Amortization of intangible assets

     115        111        107        

Restructuring charges

     21        15        139        

M&I expenses

     43        56        52        
   

Total noninterest expense – Non-GAAP

   $ 2,624  (a)    $ 2,429  (a)    $ 2,266         8     16
   
(a) Noninterest expense from the Acquisitions was $196 million in the fourth quarter of 2010 and $185 million in the third quarter of 2010.

 

 

Total noninterest expense (excluding amortization of intangible assets, restructuring charges and M&I expenses) (Non-GAAP) increased 16% compared with the prior year period and 8% sequentially. The increase compared with the prior year period reflects the impact of the Acquisitions, higher volume driven costs and new business. The sequential increase includes the impact of higher volume driven costs, seasonality and new business. In addition, noninterest expense in the fourth quarter of 2010 includes approximately $50 million of expenses primarily related to the full-year impact of adjusting compensation to market levels, the write-off of equipment and the anticipated settlement of a withholding tax matter with the Internal Revenue Service.

The effective tax rate on a continuing operations basis was 27.3% in the fourth quarter of 2010, 26.4% in the third quarter of 2010 and 28.3% in full-year 2010.

The unrealized net of tax gain on our total investment securities portfolio was $150 million at Dec. 31, 2010 compared with $311 million at Sept. 30, 2010. The decline in the valuation of the investment securities portfolio was driven by higher interest rates.

 

   
Capital ratios (a)    Dec. 31,
2010
    Sept. 30,
2010
    Dec. 31,
2009
 
   

Tier 1 capital ratio

     13.4     12.2     12.1

Total (Tier 1 plus Tier 2) capital ratio

     16.4        15.8        16.0   

Leverage capital ratio

     5.8        5.9        6.5   

Common shareholders’ equity to total assets ratio (b)

     13.1        12.7        13.7   

Tangible common shareholders’ equity to tangible assets of operations ratio – Non-GAAP (b)

     5.8        5.3        5.2   

Tier 1 common equity to risk-weighted assets ratio (b)

     11.8        10.7        10.5   
   
(a) Includes discontinued operations. Preliminary.
(b) See the Supplemental information section beginning on page 9 for a calculation of these ratios.

 

3


The increase in the capital ratios sequentially primarily resulted from earnings retention and lower risk-weighted assets. The increase from Dec. 31, 2009 primarily reflects earnings retention, the third quarter 2010 common equity issuance of $677 million and lower risk-weighted assets, partially offset by the impact of the Acquisitions.

Declaration of quarterly dividend – On Jan. 19, 2011, The Bank of New York Mellon Corporation declared a quarterly common stock dividend of $0.09 per common share. This cash dividend is payable on Feb. 9, 2011 to shareholders of record as of the close of business on Jan. 31, 2011.

BNY Mellon is a global financial services company focused on helping clients manage and service their financial assets, operating in 36 countries and serving more than 100 markets. BNY Mellon is a leading provider of financial services for institutions, corporations and high-net-worth individuals, providing superior asset management and wealth management, asset servicing, issuer services, clearing services and treasury services through a worldwide client-focused team. It has $25.0 trillion in assets under custody and administration and $1.17 trillion in assets under management, services $12.0 trillion in outstanding debt and processes global payments averaging $1.6 trillion per day. BNY Mellon is the corporate brand of The Bank of New York Mellon Corporation. Additional information is available at www.bnymellon.com.

 

4


THE BANK OF NEW YORK MELLON CORPORATION

Financial Highlights

 

   
     Quarter ended     Year ended  
          

(dollar amounts in millions, except per common

share amounts and unless otherwise noted)

   Dec. 31,
2010
   

Sept. 30,

2010

    Dec. 31,
2009
    Dec. 31,
2010
    Dec. 31,
2009
 
   

Continuing operations

          

Return on common equity (annualized) (a)

     8.5     7.8     9.8     8.2     N/M   

Non-GAAP adjusted (a)

     9.9     9.2     10.1     9.7     9.3

Return on tangible common equity (annualized) – Non-GAAP (a)

     27.5     26.3     33.0     25.7     N/M   

Non-GAAP adjusted (a)

     29.1     27.8     31.1     27.4     32.1

Fee and other revenue as a percentage of total revenue excluding securities gains (losses)

     79     78     78     77     78

Annualized fee revenue per employee (based on average headcount) (in thousands)

     $ 246        $ 234        $ 242        $ 241        $ 241   

Percentage of non-U.S. fee, net interest revenue and income of consolidated asset management funds, net of noncontrolling interests

     38     36     36     36     32

Pre-tax operating margin (a)

     26     24     20     27     N/M   

Non-GAAP adjusted (a)

     30     30     29     32     31

Net interest margin (FTE)

     1.54     1.67     1.77     1.69     1.82

Selected average balances

          

Interest-earning assets

     $187,597        $172,759        $164,075        $172,852        $160,955   

Assets of operations

     $241,734        $226,378        $214,205        $224,670        $212,127   

Total assets

     $256,409        $240,325        $214,205        $238,025        $212,127   

Interest-bearing deposits

     $111,776        $104,033        $  98,404        $104,133        $  98,206   

Noninterest-bearing deposits

     $  39,625        $  33,198        $  34,991        $  35,208        $  36,446   

Total The Bank of New York Mellon
Corporation shareholders’ equity

     $  32,379        $  31,868        $  28,843        $  31,361        $  28,476   

Average common shares and equivalents outstanding (in thousands):

          

Basic

     1,232,568        1,210,534        1,200,359        1,212,630        1,178,907   

Diluted

     1,235,670        1,212,684        1,203,469        1,216,214        1,178,907  (b) 

Period-end data

          

Assets under management (in billions)

     $  1,172        $  1,141        $  1,115        $  1,172        $  1,115   

Assets under custody and administration (in trillions)

     $    25.0        $    24.4        $    22.3        $    25.0        $    22.3   

Cross-border assets (in trillions)

     $      9.2        $      8.8        $      8.8        $      9.2        $      8.8   

Market value of securities on loan (in billions) (c)

     $     278        $     279        $     247        $     278        $     247   

Employees

     48,000        47,700        42,200        48,000        42,200   

Book value per common share – GAAP (a)

     $  26.06        $  25.92        $  23.99        $  26.06        $  23.99   

Tangible book value per common share – Non-GAAP (a)

     $    8.91        $    8.59        $    7.90        $    8.91        $    7.90   

Cash dividends per common share

     $    0.09        $    0.09        $    0.09        $    0.36        $    0.51   

Closing common stock price per common share

     $  30.20        $  26.13        $  27.97        $  30.20        $  27.97   

Market capitalization

     $37,494        $32,413        $33,783        $37,494        $33,783   
   
(a) See Supplemental information beginning on page 9 for a calculation of these ratios.
(b) Diluted earnings per share for the year ended Dec. 31, 2009, was calculated using average basic shares. Adding back the dilutive shares would be anti-dilutive.
(c) Represents the securities on loan, both cash and non-cash, managed by the Asset Servicing business.

N/M – Not meaningful.

 

5


THE BANK OF NEW YORK MELLON CORPORATION

Condensed Consolidated Income Statement

 

   
     Quarter ended     Year ended  
(in millions)    Dec. 31,
2010
    Sept. 30,
2010
    Dec. 31,
2009
    Dec. 31,
2010
    Dec. 31,
2009
 
   

Fee and other revenue

          

Securities servicing fees:

          

Asset servicing

   $ 914      $ 870      $ 650      $ 3,089      $ 2,573   

Issuer services

     409        364        368        1,460        1,463   

Clearing services

     278        252        223        1,005        962   
   

Total securities servicing fees

     1,601        1,486        1,241        5,554        4,998   

Asset and wealth management fees

     800        696        746        2,868        2,677   

Foreign exchange and other trading revenue

     258        146        246        886        1,036   

Treasury services

     129        132        134        517        519   

Distribution and servicing

     55        56        57        210        326   

Financing-related fees

     48        49        57        195        215   

Investment and other income

     80        97        81        467        337   
   

Total fee revenue

     2,971        2,662        2,562        10,697        10,108   

Net securities gains (losses)

     1        6        15        27        (5,369
   

Total fee and other revenue

     2,972        2,668        2,577        10,724        4,739   

Operations of consolidated asset management funds

          

Investment income

     176        144        -        663        -   

Interest of asset management fund note holders

     117        107        -        437        -   
   

Income of consolidated asset management funds

     59        37        -        226        -   

Net interest revenue

          

Interest revenue

     913        875        854        3,533        3,507   

Interest expense

     193        157        130        608        592   
   

Net interest revenue

     720        718        724        2,925        2,915   

Provision for credit losses

     (22     (22     65        11        332   
   

Net interest revenue after provision for credit losses

     742        740        659        2,914        2,583   

Noninterest expense

          

Staff

     1,417        1,344        1,221        5,215        4,700   

Professional, legal and other purchased services

     320        282        278        1,099        1,017   

Software and equipment

     207        187        178        725        676   

Net occupancy

     158        150        141        588        564   

Distribution and servicing

     104        94        91        377        393   

Business development

     88        63        76        271        214   

Sub-custodian

     70        60        55        247        203   

Other

     260        249        226        1,060        954   
   

Subtotal

     2,624        2,429        2,266        9,582        8,721   

Amortization of intangible assets

     115        111        107        421        426   

Restructuring charges

     21        15        139        28        150   

Merger and integration expenses

     43        56        52        139        233   
   

Total noninterest expense

     2,803        2,611        2,564        10,170        9,530   
   

Income

          

Income (loss) from continuing operations before income taxes

     970        834        672        3,694        (2,208

Provision (benefit) for income taxes

     265        220        (41     1,047        (1,395
   

Net income (loss) from continuing operations

     705        614        713        2,647        (813

Discontinued operations:

          

(Loss) from discontinued operations

     (18     (6     (183     (110     (421

Benefit for income taxes

     (7     (3     (64     (44     (151
   

Net (loss) from discontinued operations

     (11     (3     (119     (66     (270
   

Net income (loss)

     694        611        594        2,581        (1,083

Net (income) loss attributable to noncontrolling interests

     (15 (a)      11  (a)      (1     (63 (a)      (1

Redemption charge and preferred dividends

     -        -        -        -        (283
   

Net income (loss) applicable to common shareholders of The Bank of New York Mellon Corporation

   $ 679      $ 622      $ 593      $ 2,518      $ (1,367

 

(a) Includes income of $(14) million for the fourth quarter of 2010, a loss of $12 million for the third quarter of 2010, and income of $(59) million for the full year of 2010, related to consolidated asset management funds.

 

6


THE BANK OF NEW YORK MELLON CORPORATION

Condensed Consolidated Income Statement - continued

 

   

Earnings per common share applicable to the common shareholders of The Bank of New York Mellon Corporation (a)

(in dollars)

     Quarter ended        Year ended   
                
   Dec. 31,
2010
    Sept. 30,
2010
     Dec. 31,
2009
    Dec. 31,
2010
    Dec. 31,
2009
 
   

Basic:

           

Net income (loss) from continuing operations

     $ 0.55        $ 0.51         $0.59        $ 2.11        $(0.93)   

Net loss from discontinued operations

     (0.01     -         (0.10     (0.05     (0.23)   
   

Net income (loss) applicable to common stock

     $ 0.55  (b)      $ 0.51         $0.49        $ 2.06        $(1.16)   
   

Diluted:

           

Net income (loss) from continuing operations

     $ 0.55        $ 0.51         $0.59        $ 2.11        $(0.93)   

Net loss from discontinued operations

     (0.01     -         (0.10     (0.05     (0.23)   
   

Net income (loss) applicable to common stock

     $ 0.54        $ 0.51         $0.49        $ 2.05  (b)      $(1.16)  (c) 
   
(a) Basic and diluted earnings per share under the two-class method were calculated after deducting earnings allocated to participating securities of $6 million in the fourth quarter of 2010, $5 million in the third quarter of 2010, $6 million in the fourth quarter of 2009, $23 million in the full year 2010 and $ - million in the full year 2009.
(b) Does not foot due to rounding.
(c) Diluted earnings per share for the year ended Dec. 31, 2009, was calculated using average basic shares. Adding back the dilutive shares would be anti-dilutive.

 

   

Reconciliation of net income (loss) from continuing operations applicable to the common shareholders of The Bank of New York Mellon Corporation

(in millions)

     Quarter ended        Year ended   
                
   Dec. 31,
2010
    Sept. 30,
2010
    Dec. 31,
2009
    Dec. 31,
2010
    Dec. 31,
2009
 
   

Net income (loss) from continuing operations

   $ 705      $ 614      $ 713      $ 2,647      $ (813

Net (income) loss attributable to noncontrolling interests

     (15     11        (1     (63     (1

Redemption charge and preferred dividends

     -        -        -        -        (283
   

Net income (loss) from continuing operations applicable to common shareholders of The Bank of New York Mellon Corporation

     690        625        712        2,584        (1,097

Net loss from discontinued operations

     (11     (3     (119     (66     (270
   

Net income (loss) applicable to the common shareholders of The Bank of New York Mellon Corporation

   $ 679      $ 622      $ 593      $ 2,518      $ (1,367
   

Certain immaterial reclassifications have been made to prior periods to place them on a basis comparable with the current period presentation.

 

7


THE BANK OF NEW YORK MELLON CORPORATION

Consolidated Balance Sheet

 

   
(dollar amounts in millions, except per share amounts)    Dec. 31,
2010
    Sept. 30,
2010
    Dec. 31,
2009
 
   

Assets

      

Cash and due from:

      

Banks

   $ 3,675      $ 3,693      $ 3,732   

Interest-bearing deposits with the Federal Reserve and other central banks

     18,549        15,765        7,362   

Interest-bearing deposits with banks

     50,200        60,293        56,302   

Federal funds sold and securities purchased under resale agreements

     5,169        4,735        3,535   

Securities:

      

Held-to-maturity (fair value of $3,657, $3,867 and $4,240)

     3,655        3,862        4,417   

Available-for-sale (includes $483, $481 and $ - previously securitized)

     62,652        58,238        51,632   
   

Total securities

     66,307        62,100        56,049   

Trading assets

     6,276        9,860        6,001   

Loans

     37,808        37,867        36,689   

Allowance for loan losses

     (498     (534     (503
   

Net loans

     37,310        37,333        36,186   

Premises and equipment

     1,693        1,677        1,602   

Accrued interest receivable

     508        580        639   

Goodwill

     18,042        18,073        16,249   

Intangible assets

     5,696        5,818        5,588   

Other assets

     18,790        19,315        16,737   

Assets of discontinued operations

     278        310        2,242   
   

Subtotal assets of operations

     232,493        239,552        212,224   

Assets of consolidated asset management funds, at fair value:

      

Trading assets

     14,121        14,149        -   

Other assets

     645        456        -   
   

Subtotal assets of consolidated asset management funds, at fair value

     14,766        14,605        -   
   

Total assets

   $ 247,259      $ 254,157      $ 212,224   
   

Liabilities

      

Deposits:

      

Noninterest-bearing (principally domestic offices)

   $ 38,703      $ 37,247      $ 33,477   

Interest-bearing deposits in domestic offices

     37,937        35,141        32,944   

Interest-bearing deposits in foreign offices

     68,699        76,593        68,629   
   

Total deposits

     145,339        148,981        135,050   

Federal funds purchased and securities sold under repurchase agreements

     5,602        3,301        3,348   

Trading liabilities

     6,911        10,102        6,396   

Payables to customers and broker-dealers

     9,962        10,895        10,721   

Commercial paper

     10        9        12   

Other borrowed funds

     2,858        2,220        477   

Accrued taxes and other expenses

     6,164        5,540        4,484   

Other liabilities (including allowance for lending related commitments of $73, $74 and $125)

     7,176        10,100        3,891   

Long-term debt

     16,517        16,720        17,234   

Liabilities of discontinued operations

     -        -        1,608   
   

Subtotal liabilities of operations

     200,539        207,868        183,221   

Liabilities of consolidated asset management funds, at fair value:

      

Trading liabilities

     13,561        13,397        -   

Other liabilities

     2        1        -   
   

Subtotal liabilities of consolidated asset management funds, at fair value

     13,563        13,398        -   
   

Total liabilities

     214,102        221,266        183,221   
   

Temporary equity

      

Redeemable noncontrolling interests

     92        41        -   

Permanent equity

      

Common stock-par value $0.01 per common share; authorized 3,500,000,000 common shares; issued 1,244,608,989, 1,243,448,825 and 1,208,861,641 common shares

     12        12        12   

Additional paid-in capital

     22,885        22,808        21,917   

Retained earnings

     10,898        10,386        8,912   

Accumulated other comprehensive loss, net of tax

     (1,355     (969     (1,835

Less: Treasury stock of 3,078,794, 2,994,416 and 1,026,927 common shares, at cost

     (86     (84     (29
   

Total The Bank of New York Mellon Corporation shareholders’ equity

     32,354        32,153        28,977   

Nonredeemable noncontrolling interests

     12        20        26   

Nonredeemable noncontrolling interests of consolidated asset management funds

     699        677        -   
   

Total permanent equity

     33,065        32,850        29,003   
   

Total liabilities, temporary equity and permanent equity

   $ 247,259      $ 254,157      $ 212,224   
   

 

8


Discontinued operations

On Jan. 15, 2010, BNY Mellon sold Mellon United National Bank (“MUNB”), a national bank subsidiary located in Florida. We have applied discontinued operations accounting to this business. The income statements for all periods in this Earnings Release are presented on a continuing operations basis. In the fourth quarter of 2010, we recorded an after-tax loss on discontinued operations of $11 million, primarily reflecting lower of cost or market write-downs on the retained MUNB loans held for sale.

Consolidated net income (loss) applicable to common shareholders, including discontinued operations

Net income applicable to common shareholders, including discontinued operations, totaled $679 million, or $0.54 per common share in the fourth quarter of 2010, compared with $593 million, or $0.49 per common share, in the fourth quarter of 2009 and net income of $622 million, or $0.51 per common share, in the third quarter of 2010.

Supplemental information – Explanation of Non-GAAP financial measures

BNY Mellon has included in this release certain Non-GAAP financial measures based upon tangible common shareholders’ equity. BNY Mellon believes that the ratio of tangible common shareholders’ equity to tangible assets of operations is a measure of capital strength that provides additional useful information to investors, supplementing the Tier 1 capital ratio which is utilized by regulatory authorities. Unlike the Tier 1 capital ratio, the tangible common shareholders’ equity ratio fully incorporates those changes in investment securities valuations which are reflected in total shareholders’ equity. In addition, this ratio is expressed as a percentage of the actual book value of assets, as opposed to a percentage of a risk-based reduced value established in accordance with regulatory requirements, although BNY Mellon in its calculation has excluded certain assets which are given a zero percent risk-weighting for regulatory purposes. This ratio is also informative to investors in BNY Mellon’s common stock because, unlike the Tier 1 capital ratio, it excludes trust preferred securities issued by BNY Mellon. Further, BNY Mellon believes that the return on tangible common equity measure, which excludes goodwill and intangible assets net of deferred tax liabilities, is a useful additional measure for investors because it presents a measure of BNY Mellon’s performance in reference to those assets which are productive in generating income.

BNY Mellon has provided a measure of tangible book value per share, which it believes provides additional useful information as to the level of such assets in relation to shares of common stock outstanding. BNY Mellon has presented revenue measures which exclude the effect of net securities gains (losses) and noncontrolling interests related to consolidated asset management funds; and expense measures which exclude special litigation reserves taken in the first quarter of 2010, the FDIC special assessment, restructuring charges, M&I expenses and amortization of intangible assets expenses; and measures which utilize net income excluding tax items such as benefit of tax settlements. Return on equity measures and operating margin measures which exclude some or all of these items are also presented. BNY Mellon believes that these measures are useful to investors because they permit a focus on period to period comparisons which relate to the ability of BNY Mellon to enhance revenues and limit expenses in circumstances where such matters are within BNY Mellon’s control. The excluded items in general relate to situations where accounting rules require certain ongoing charges as a result of prior transactions, or where valuation or other accounting/regulatory requirements require charges unrelated to operational initiatives. M&I expenses primarily relate to the Acquisitions which were consummated in the third quarter of 2010 and the merger with Mellon Financial Corporation in 2007. M&I expenses generally continue for approximately three years after the transaction, and can vary on a year-to-year basis depending on the stage of the integration. BNY Mellon believes that the exclusion of M&I expenses provides investors with a focus on BNY Mellon’s business as it would appear on a consolidated going-forward basis, after such M&I expenses have ceased, typically after approximately three years. Future periods will not reflect such M&I expenses, and thus may be more easily compared to our current results if M&I expenses are excluded. With regards to the exclusion of net securities gains (losses), BNY Mellon’s primary businesses are Asset and Wealth Management and Institutional Services. The management of these businesses is evaluated on the basis of the ability of these businesses to generate fee and net interest revenue and to control expenses, and not on the results of BNY

 

9


Mellon’s investment securities portfolio. The investment securities portfolio is managed within the Other group of businesses. The primary objective of the investment securities portfolio is to generate net interest revenue from the liquidity generated by BNY Mellon’s processing businesses. BNY Mellon does not generally originate or trade the securities in the investment securities portfolio. With regards to higher yields related to the restructured investment securities portfolio, client deposits serve as the primary funding source for our investment securities portfolio and we typically allocate all interest revenue to the businesses generating the deposits. Accordingly, the higher yield related to the restructured investment securities portfolio has been included in the results of our businesses. Restructuring charges relate to migrating positions to global growth centers and the elimination of certain positions.

Excluding the benefit of tax settlements permits investors to calculate the tax impact of BNY Mellon’s primary businesses. The presentation of financial measures excluding special litigation reserves in the first quarter of 2010 provides investors with the ability to view performance metrics on the basis that management views results. The presentation of income of consolidated asset management funds, net of noncontrolling interests related to the consolidation of certain asset management funds, permits investors to view revenue on a basis consistent with prior periods. BNY Mellon believes that these presentations, as a supplement to GAAP information, gives investors a clearer picture of the results of its primary businesses.

In this Earnings Release, certain amounts are presented on an FTE basis. We believe that this presentation provides comparability of amounts arising from both taxable and tax exempt sources, and is consistent with industry practice. The adjustment to an FTE basis has no impact on net income.

Each of these measures as described above is used by management to monitor financial performance, both on a company-wide and business-level basis.

 

   

Income from consolidated asset management funds,

net of noncontrolling interests

(in millions)

     4Q10         3Q10        4Q09         2010        2009   
   

Operations of consolidated asset management funds

     $ 59         $ 37        $ -         $ 226        $ -   

Less: Noncontrolling interests of consolidated asset management funds

     14         (12     -         59        -   
   

Income from consolidated asset management funds,

net of noncontrolling interests

     $ 45         $ 49        $ -         $ 167        $ -   
   
                                  
   

Income from consolidated asset management funds, net of

noncontrolling interests – previously disclosed as

(in millions)

     4Q10         3Q10        4Q09         2010        2009   
   

Asset and wealth management revenue

     $ 35         $ 36        $ -         $ 125        $ -   

Investment and other income

     10         13        -         42        -   
   

Total

     $ 45         $ 49        $ -         $ 167        $ -   
   
                                  
   

Asset servicing revenue

(in millions)

                4Q10      3Q10     4Q09  
   

Asset servicing revenue

          $914         $ 870        $ 650   

Less:  Securities lending fee revenue

          37         38        29   
   

Asset servicing revenue excluding securities lending fee revenue

          $877         $ 832        $ 621   
   
                                  
   
Asset and wealth management fee revenue                        4Q10 vs.  
(dollars in millions)    4Q10      3Q10     4Q09      4Q09     3Q10  
   

Asset and wealth management fee revenue

     $800         $ 696        $ 746         7     15

Less:  Performance fees

     73         16        59        

Add:  Revenue from consolidated asset management funds,

 net of noncontrolling interests

     35         36        -        
   

Asset and wealth management fee revenue excluding

performance fees

     $ 762         $ 716        $ 687         11     6
   

 

10


   

Reconciliation of income (loss) from continuing operations before income taxes – pre-tax operating margin

  

(dollars in millions)

     4Q10        3Q10        4Q09        2010        2009   
   

Income (loss) from continuing operations before income taxes – GAAP

     $ 970        $ 834        $672        $3,694        $(2,208

Less:  Net securities gains (losses)

     1        6        15        27        (5,369

 Noncontrolling interests of consolidated asset management funds

     14        (12     -        59        -   

Add:  Special litigation reserves

     N/A        N/A        N/A        164        N/A   

 FDIC special assessment

     -        -        -        -        61   

 Asset-based taxes

     -        -        -        -        20   

 Restructuring charges

     21        15        139        28        150   

 M&I expenses

     43        56        52        139        233   

 Amortization of intangible assets

     115        111        107        421        426   
   

Income (loss) from continuing operations before income taxes excluding net securities gains (losses), noncontrolling interests of consolidated asset management funds, special litigation reserves, FDIC special assessment, asset-based taxes, restructuring charges, M&I expenses and amortization of intangible assets – Non-GAAP

     $1,134        $1,022        $955        $4,360        $4,051   

Fee and other revenue – GAAP

     $2,972        $2,668        $2,577        $10,724        $4,739   

Income of consolidated asset management funds – GAAP

     59        37        -        226        -   

Net interest revenue – GAAP

     720        718        724        2,925        2,915   
   

Total revenue – GAAP

     3,751        3,423        3,301        13,875        7,654   

Less:  Net securities gains (losses)

     1        6        15        27        (5,369

 Noncontrolling interests of consolidated asset management funds

     14        (12     -        59        -   
   

Total revenue excluding net securities gains (losses) and noncontrolling interests of consolidated asset management funds – Non-GAAP

     $3,736        $3,429        $3,286        $13,789        $13,023   

Pre-tax operating margin (a)

     26     24     20     27     N/M   

Pre-tax operating margin excluding net securities gains (losses), noncontrolling interests of consolidated asset management funds, special litigation reserves, FDIC special assessment, asset-based taxes, restructuring charges, M&I expenses and amortization of intangible assets – Non-GAAP (a)

     30     30     29     32     31
   
(a) Income (loss) before taxes divided by total revenue.

N/A – Not applicable.

N/M – Not meaningful.

 

11


   

Return on common equity and tangible common equity – continuing operations

  

     

(dollars in millions)

     4Q10        3Q10        4Q09        2010        2009   
   

Net income (loss) applicable to common shareholders of The Bank of New York Mellon Corporation - GAAP

   $ 679      $ 622      $ 593      $ 2,518      $ (1,367

Less: Loss from discontinued operations, net of tax

     (11     (3     (119     (66     (270
   

Net income (loss) from continuing operations applicable to common shareholders of The Bank of New York Mellon Corporation

     690        625        712        2,584        (1,097

Add: Amortization of intangible assets

     72        70        66        264        265   
   

Net income (loss) from continuing operations applicable to common shareholders of The Bank of New York Mellon Corporation excluding amortization of intangible assets – Non-GAAP

     762        695        778        2,848        (832

Less:  Net securities gains (losses)

     -        4        31        17        (3,360

Add:   Special litigation reserves

     N/A        N/A        N/A        98        N/A   

 FDIC special assessment

     -        -        -        -        36   

 Restructuring charges

     15        8        86        19        94   

 M&I expenses

     29        37        33        91        144   

 Discrete tax benefits / benefit of tax settlements

     -        -        (133     -        (267
   

Net income from continuing operations excluding amortization of intangible assets, net securities gains (losses), special litigation reserves, FDIC special assessment, restructuring charges, M&I expenses and discrete tax benefit / benefit of tax settlements – Non-GAAP

   $ 806      $ 736      $ 733      $ 3,039      $ 2,535   

Average common shareholders’ equity

   $ 32,379      $ 31,868      $ 28,843      $ 31,361      $ 27,198   

Less:  Average goodwill

     18,073        17,798        16,291        17,029        16,042   

 Average intangible assets

     5,761        5,956        5,587        5,678        5,654   

Add:  Deferred tax liability – tax deductible goodwill

     816        763        720        816        720   

 Deferred tax liability – non-tax deductible intangible assets

     1,625        1,634        1,680        1,625        1,680   
   

Average tangible common shareholders’ equity – Non-GAAP

   $ 10,986      $ 10,511      $ 9,365      $ 11,095      $ 7,902   

Return on common equity– GAAP (a)

     8.5     7.8     9.8     8.2     N/M   

Return on common equity excluding amortization of intangible assets, net securities gains (losses), special litigation reserves, FDIC special assessment, restructuring charges, M&I expenses and discrete tax benefit / benefit of tax settlements – Non-GAAP (a)

     9.9     9.2     10.1     9.7     9.3

Return on tangible common equity – Non-GAAP (a)

     27.5     26.3     33.0     25.7     N/M   

Return on tangible common equity excluding net securities gains (losses), special litigation reserves, FDIC special assessment, restructuring charges, M&I expenses and discrete tax benefits / benefit of tax settlements – Non-GAAP (a)

     29.1     27.8     31.1     27.4     32.1
   
(a) Annualized.

N/A – Not applicable.

N/M – Not meaningful.

 

12


   

Equity to assets and book value per common share

(dollars in millions, unless otherwise noted)

  

Dec. 31,

2010

    Sept. 30,
2010
   

Dec. 31,

2009

 
   

Common shareholders’ equity at period end - GAAP

     $  32,354        $  32,153        $  28,977   

Less:  Goodwill

     18,042        18,073        16,249   

 Intangible assets

     5,696        5,818        5,588   

Add:  Deferred tax liability – tax deductible goodwill

     816        763        720   

 Deferred tax liability – non-tax deductible intangible assets

     1,625        1,634        1,680   
   

Tangible common shareholders’ equity at period end – Non-GAAP

     $  11,057        $  10,659        $    9,540   

Total assets at period end - GAAP

     $247,259        $254,157        $212,224   

Less:  Assets of consolidated asset management funds

     14,766        14,605        -   
   

Subtotal assets of operations – Non-GAAP

     232,493        239,552        212,224   

Less:  Goodwill

     18,042        18,073        16,249   

 Intangible assets

     5,696        5,818        5,588   

 Cash on deposit with the Federal Reserve and other central banks (a)

     18,566        15,750        7,375   
   

Tangible assets of operations at period end – Non-GAAP

     $190,189        $199,911        $183,012   

Common shareholders’ equity to total assets – GAAP

     13.1     12.7     13.7

Tangible common shareholders’ equity to tangible assets of operations – Non-GAAP

     5.8     5.3     5.2

Period end common shares outstanding (in thousands)

     1,241,530        1,240,454        1,207,835   

Book value per common share

     $    26.06        $    25.92        $  23.99   

Tangible book value per common share – Non-GAAP

     $      8.91        $      8.59        $    7.90   
   
(a) Assigned a zero percent risk weighting by the regulators.

 

   

Calculation of Tier 1 common equity to risk-weighted assets ratio (a)

(dollars in millions)

   Dec. 31,
2010
    Sept. 30,
2010
    Dec. 31,
2009
 
   

Total Tier 1 capital

     $  13,598        $  13,026        $  12,883   

Less:  Trust preferred securities

     1,676        1,680        1,686   
   

Total Tier 1 common equity

     $  11,922        $  11,346        $  11,197   

Total risk-weighted assets

     $101,224        $106,362        $106,328   

Tier 1 common equity to risk-weighted assets ratio

     11.8     10.7     10.5
   
(a) On a regulatory basis using Tier 1 capital as determined under BASEL I guidelines.

Cautionary Statement

The information presented in this Earnings Release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements on expectations with respect to settlement with the Internal Revenue Service. These statements, which may be expressed in a variety of ways, including the use of future or present tense language, relate to, among other things, our ability to meet the proposed new capital standards. These statements and other forward-looking statements contained in other public disclosures of The Bank of New York Mellon Corporation which make reference to the cautionary factors described in this earnings release, are based upon current beliefs and expectations and are subject to significant risks and uncertainties (some of which are beyond BNY Mellon’s control). Factors that could cause BNY Mellon’s results to differ materially from those described in the forward-looking statements can be found in the risk factors set forth in BNY Mellon’s Annual Report on Form 10-K for the year ended Dec. 31, 2009, BNY Mellon’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010 and its other filings with the Securities and Exchange Commission. All forward-looking statements in this Earnings Release speak only as of Jan. 19, 2011 and BNY Mellon undertakes no obligation to update any forward-looking statement to reflect events or circumstances after that date or to reflect the occurrence of unanticipated events.

 

13