Attached files
| file | filename |
|---|---|
| S-1 - FORM S-1 - Molycorp, Inc. | d78447sv1.htm |
| EX-10.22 - EX-10.22 - Molycorp, Inc. | d78447exv10w22.htm |
| EX-10.10 - EX-10.10 - Molycorp, Inc. | d78447exv10w10.htm |
| EX-10.23 - EX-10.23 - Molycorp, Inc. | d78447exv10w23.htm |
| EX-24.1 - EX-24.1 - Molycorp, Inc. | d78447exv24w1.htm |
| EX-23.3 - EX-23.3 - Molycorp, Inc. | d78447exv23w3.htm |
| EX-23.1 - EX-23.1 - Molycorp, Inc. | d78447exv23w1.htm |
Exhibit 12.1
Ratio of Earnings to Fixed Charges and Preferred Stock Dividends
| June 12, 2008 | ||||||||||||
| (Inception) | ||||||||||||
| Through | Year Ended | Nine Months Ended | ||||||||||
| December 31, 2008 | December 31, 2009 | September 30, 2010 | ||||||||||
Fixed Charges: |
||||||||||||
Interest costs (both expensed and capitalized |
1 | 194 | 96 | |||||||||
Amortization of debt expense and discount or
premium |
— | — | — | |||||||||
Portion of rental expense that can be
demonstrated to be an interest factor (SEC
will acccept 1/3 of rental expense related
ti operating leases as the interest portion) |
8 | 51 | 38 | |||||||||
Total Fixed Charges |
9 | 245 | 134 | |||||||||
Earnings |
||||||||||||
Add |
||||||||||||
pre-tax income from continuing operations |
(14,074 | ) | (28,587 | ) | (41,185 | ) | ||||||
fixed charges from above |
9 | 245 | 134 | |||||||||
amortization of capital interest |
— | — | — | |||||||||
distributed income to investees |
— | — | — | |||||||||
Less |
||||||||||||
interest capitalized |
— | — | — | |||||||||
Total Earnings |
(14,065 | ) | (28,342 | ) | (41,051 | ) | ||||||
Shortage for year |
(14,074 | ) | (28,587 | ) | (41,185 | ) | ||||||