Attached files

file filename
8-K - REPUBLIC BANCORP, INC. 8-K - REPUBLIC BANCORP INC /KY/a6577241.htm

Exhibit 99.1

Republic Announces Record Net Income of $64.8 Million for the Year Ended December 31, 2010, a 54% Increase Over 2009. Fourth Quarter 2010 Net Income Increases 15%

LOUISVILLE, Ky.--(BUSINESS WIRE)--January 20, 2011--Republic Bancorp, Inc. is pleased to report net income of $64.8 million for the year ended December 31, 2010, a $22.6 million, or 54%, increase over the same period in 2009. Diluted Earnings per Class A Common Share increased 53% for the year ended December 31, 2010 to $3.10. For the fourth quarter of 2010, the Company achieved net income of $4.4 million, a $574,000 increase over the fourth quarter of 2009. Diluted Earnings per Class A Common Share increased to $0.21 for the quarter. “With a solid fourth quarter, we completed the most successful year in our Company’s history in 2010. With a $95 million increase in our capital base over the previous 24 months, we are well-positioned entering 2011 to gain market share and profitably grow the Company, despite the on-going uncertainty in the economy,” commented Steve Trager, Republic’s President and Chief Executive Officer.

Republic Bancorp, Inc. (“Republic” or the “Company”) (NASDAQ: RBCAA), headquartered in Louisville, Kentucky, is the holding company for Republic Bank & Trust Company and Republic Bank.

The following chart highlights Republic’s fourth quarter and year ended December 31, 2010 financial performance compared to the same periods in 2009:

 
  QTD   QTD   %   YTD   YTD   %
(dollars in thousands, except per share data) 12/31/10 12/31/09 Change 12/31/10 12/31/09 Change
 
Net Income $ 4,418 $ 3,844 15 % $ 64,753 $ 42,131 54 %
Diluted Earnings per Class A Share $ 0.21 $ 0.19 11 % $ 3.10 $ 2.02 53 %
Return on Average Assets ("ROA") 0.54 % 0.48 % 13 % 1.85 % 1.23 % 50 %
Return on Average Equity ("ROE") 4.75 % 4.85 % -2 % 17.92 % 13.77 % 30 %
 

Year in Review

The year 2010 was a tremendous success for Republic in many regards. Above and beyond strong earnings for the year, the Company also achieved many other successes while positioning itself well for the future. Following are a few brief highlights from 2010:


Improved Credit Quality – Credit quality has always been a primary focus of Republic. In response to the national economic slowdown, management concentrated additional attention on improving credit metrics through investments in people and systems during the last three years. As a result, nonperforming and delinquent loans have decreased significantly from peak levels reached at the end of 2009 as listed below:

 
  Period Ending
Traditional Banking Ratio 12/31/10   9/30/10   6/30/10   3/31/10   12/31/09
 
NPLs/ Total Loans 1.30 % 1.69 % 1.71 % 1.78 % 1.90 %
 
NPAs/ Total Loans + OREO 1.84 % 1.97 % 1.99 % 2.03 % 2.11 %
 
Delinquent Loans/Total Loans 1.24 % 1.69 % 1.72 % 1.78 % 1.98 %
 
NPLs = Non Performing Loans; NPAs = Non Performing Assets; OREO = Other Real Estate Owned
 

National Recognition – Four times during the year, Republic was recognized by a national publication as one of the best performing banks in the United States.

  • February 2010 - Sandler O'Neil & Partners released its annual rankings of the top 150 financial institutions in Bank Director Magazine and ranked Republic as #5 based on total assets, profitability, capital adequacy and asset quality.
  • May 2010 - the American Bankers Association's Banking Journal ranked Republic as #9 based on 2009 Return on Average Total Equity (ROAE).
  • August 2010 - Republic was ranked as #7 in the American Banker’s ranking of the nation’s most efficient bank holding companies.
  • September 2010 - With a 5-year dividend growth rate of nearly 14% and a 12-month trailing dividend yield of 2.9%, Republic was recognized as a top dividend paying Company by the popular financial website, The Motley Fool.

Core Deposit Growth – In 2010 Republic increased the total balances of its low cost core deposit account base by $106 million. Despite rates at historic lows, the Company was able to attract these low cost deposit accounts with attractive technology offerings such as business on-site deposit and business on-line banking in combination with superior customer service and the safety and soundness of a strong performing institution.

Increased Cash Dividends – Despite the on-going turmoil in the financial services industry during the year, Republic once again increased its cash dividend by 8% in the second quarter of 2010 thanks to its strong earnings and strong capital position. This represents the 11th consecutive year that the Company has increased its quarterly cash dividend.


Technology Enhancements – Republic invested significant dollars during 2010 into new technology enhancements, which will pay dividends in the future through enhanced customer service and greater overall efficiencies for the Company. These enhancements include:

  • A New Core Operating System – After nearly two years of planning and testing, the Company converted to its new core system over the Memorial Day weekend of 2010. The new “core” provides the Company with better technology integration, real time data reporting to clients across all service applications and the ability to economically scale in the future.
  • Mobile Banking – In November, the Company introduced both Republic Bank Mobile Banking and a free iPhone® application to its client base. With Republic Bank Mobile Banking, clients can access their real-time account balances, view transaction history, transfer funds between accounts and initiate bill payments. In addition, they can find the closest Republic banking center or ATM with the Locations feature.
  • Branch Capture – The Company adopted “branch capture” in approximately 50% of its banking center network during 2010 and expects to complete deployment of this functionality to all banking centers by the end of the first quarter of 2011. Branch capture allows the Company to transmit images of customer transactions to its data center for nightly processing. The ability to transmit images allows the Company to dramatically reduce its courier costs, improve business continuity capabilities, and further enhance customer services by eliminating cut-off times prior to closing at its banking centers.

Republic Bank Foundation Established – In March, Republic created the Republic Bank Foundation with a $5 million initial contribution. The Republic Bank Foundation was created to ensure the on-going legacy of giving that Republic has displayed throughout its 30-year history.

Better Business Bureau (“BBB”) Award – In April, Republic Bank received the BBB’s highest ranking of A+. The recent rating demonstrates Republic Bank’s strong commitment to quality for its clients. The Bank’s dedicated and hard working associates are focused on providing clients the best financial services available. Being a local bank, Republic remains accountable to its clients who are aware that decision makers can be reached to address any opportunity or problem.

Republic Bank We Care – In September, the Company held its annual Republic Bank We CARE Awards in Louisville and Lexington, during which the Company honored 15 companies for their volunteerism and community service. The Award was created to publicly congratulate companies who stress the four elements contained in the CARE name itself – Community, Activity, Recognition, and Enterprise.

Tax Refund Solutions (“TRS”) – TRS completed a record year in 2010 generating net income of $44.2 million as it processed over $10 billion in tax refunds for 2.8 million clients across the United States.

Results of Operations for the Fourth Quarter of 2010 Compared to the Fourth Quarter of 2009

Traditional Banking and Mortgage Banking (collectively “Core Banking”)

Net income from Core Banking was $7.1 million for the fourth quarter of 2010, a $1.8 million increase compared to the fourth quarter of 2009. Net income for the quarter was positively impacted by a reduction in provision for loan losses and lower overhead expenses, which helped to offset the expected decrease in net interest income. As with previous quarters, the Company remained conservative in its lending and investment strategies focusing on asset quality, while continuing its concentration on core deposit growth.


Although net interest income declined by 7% for the fourth quarter of 2010 compared to the fourth quarter of 2009, Republic’s Core Banking net interest margin remained solid at 3.40% for the quarter. “As with most financial institutions across the United States, net interest income continued to be negatively impacted by historically low long-term interest rates combined with soft consumer demand for adjustable rate mortgage products held within the Company’s portfolio. We believe 2011 will also be a challenging year to grow net interest income, as rates are likely to remain low by historical standards,” further commented Trager.

Core Banking non-interest income declined by $951,000, or 11%, during the fourth quarter of 2010 to $7.3 million. The decline was led by an $892,000 decrease in service charges on deposits of which approximately $585,000 resulted from the discontinuation of the Company’s Currency Connection product. Mortgage Banking income remained solid for the quarter, as the Company originated $84 million in fixed rate 1-4 family real estate loans sold into the secondary market.

Core Banking non-interest expenses declined $970,000, or 4%, for the fourth quarter of 2010 to $20.9 million. The primary driver of the decline in overhead expenses for the quarter was a decrease in third party costs associated with the Company’s debit card product and a reduction in FDIC insurance expense. The decrease in debit card costs was the direct result of a contract with a new third party provider, which substantially reduced, among other things, usage fees incurred by the Company for its debit card customer base. Non-interest expense for the quarter also benefited from a decrease in incentive compensation accruals. For the fourth quarter of 2010, the Company recorded a credit to its incentive compensation accruals of $2.2 million compared to a credit of $1.8 million for the fourth quarter of 2009.

Core Banking provision for loan losses for the fourth quarter of 2010 was $2.1 million, a $4.4 million decline from the fourth quarter of 2009. The Company continued to experience a favorable decline in non-performing loans, which decreased $15 million from December 31, 2009 and $8 million from September 30, 2010 to $28 million at December 31, 2010. The Traditional Bank’s delinquency ratio improved 74 basis points from the previous year-end and 45 basis points from September 30, 2010 to 1.24% at December 31, 2010. Overall, the Company’s allowance for loan losses to total loans was 1.06% as of December 31, 2010 compared to 1.01% at December 31, 2009. “The Company once again reported credit quality measures that placed it among the top performing financial institutions within its peer group. We are optimistic that we can continue in 2011 to capitalize on the marked improvements we have experienced in our credit quality metrics during the last six months,” further commented Trager.

Tax Refund Solutions (“TRS”)

TRS, which derives substantially all of its revenues during the first and second quarters of the year, historically operates at a net loss during the third and fourth quarters of the year, as the Company prepares for the upcoming tax season. TRS’ net loss was $2.7 million for the fourth quarter of 2010 compared to a net loss of $1.4 million for the same period in 2009.

As in the prior year, the Company will once again utilize its traditional funding sources to fund its first quarter 2011 Refund Anticipation Loan (“RAL”) volume. In order to ensure that the funding is in place, Republic began borrowing during the fourth quarter of 2010, primarily in the form of brokered deposits. As a result, the Company incurred funding costs for the first quarter 2011 program in the 2010 calendar year. Overall, TRS contributed negative net interest income of $70,000 for the fourth quarter of 2010 compared to negative net interest income of $173,000 for the fourth quarter of 2009. The improvement from the fourth quarter of 2009 was due to the current low interest rate environment.


In December, Republic released information for its upcoming first quarter 2011 tax season. Republic expects the upcoming 2011 tax season to include a projected 50% or more reduction in the dollar volume of RALs originated by the Company as a result of a reduction in its maximum RAL amount to $1,500. In addition, the Company expects to shift a material percentage of its product offerings to Jackson Hewitt offices during 2011, while working with an equal or slightly lower number of total overall tax preparation offices than TRS worked with in 2010. Management believes net income within the TRS segment will increase during 2011, if the Company can achieve its projected product volumes and provision for loan loss estimates.

CONCLUSION

“Despite continued uncertainty in the economy and significant regulatory and legislative reform impacting the banking industry, Republic turned in another record financial performance in 2010. Our focus on credit quality and capital strength has increased shareholder value, while at the same time positioning Republic for future growth as we remain well positioned to handle the many opportunities and challenges of 2011 and beyond. As always, our slogan remains true and will continue to do so for many years to come. We were here for you yesterday. We are here for you today. We will be here for you tomorrow,®”concluded Steve Trager.

Republic Bancorp, Inc. (Republic) has 43 banking centers and is the parent company of Republic Bank & Trust Company with 35 banking centers in 13 Kentucky communities - Bowling Green, Covington, Crestwood, Elizabethtown, Florence, Frankfort, Georgetown, Independence, Lexington, Louisville, Owensboro, Shelbyville and Shepherdsville and three banking centers in southern Indiana – Floyds Knobs, Jeffersonville and New Albany. Republic Bank has banking centers in Hudson, Palm Harbor, Port Richey and Temple Terrace, Florida as well as Cincinnati, Ohio. Republic operates Tax Refund Solutions, a nationwide tax refund loan and check provider. Republic offers internet banking at www.republicbank.com. Republic has $3.6 billion in assets and $1 billion in trust assets under custody and management. Republic is headquartered in Louisville, Kentucky and Republic's Class A Common Stock is listed under the symbol “RBCAA” on the NASDAQ Global Select Market.

We were here for you yesterday. We are here for you today. We will be here for you tomorrow.®

Statements in this press release relating to Republic’s plans, objectives, or future performance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations. Republic's actual strategies and results in future periods may differ materially from those currently expected due to various risks and uncertainties, including those discussed in Republic’s 2009 Form 10-K and subsequent 10-Qs filed with the Securities and Exchange Commission.


 
 
 
 
 
 

Republic Bancorp, Inc. Financial Information

Fourth Quarter 2010 Earnings Release

(all amounts other than per share amounts and number of employees and number of banking centers are expressed in thousands unless otherwise noted)

 
 
Balance Sheet Data            
Dec. 31, 2010 Dec. 31, 2009
Assets:
Cash and cash equivalents $ 786,371 $ 1,068,179
Investment securities 542,694 467,235
Mortgage loans held for sale 15,228 5,445
Loans 2,175,240 2,268,232
Allowance for loan losses (23,079 ) (22,879 )
Federal Home Loan Bank stock, at cost 26,212 26,248
Premises and equipment, net 37,770 39,380
Goodwill 10,168 10,168
Other assets and accrued interest receivable   52,099     56,760  
Total assets $ 3,622,703   $ 3,918,768  
 

Liabilities and Stockholders' Equity:

Deposits:
Non interest-bearing $ 325,375 $ 318,275
Interest-bearing   1,977,317     2,284,206  
Total deposits 2,302,692 2,602,481
 
Securities sold under agreements to repurchase and other short-term borrowings 319,246 299,580
Federal Home Loan Bank advances 564,877 637,607
Subordinated note 41,240 41,240
Other liabilities and accrued interest payable   23,272     21,840  
Total liabilities 3,251,327 3,602,748
 
Stockholders' equity   371,376     316,020  
Total liabilities and Stockholders' equity $ 3,622,703   $ 3,918,768  
               
 
 
Average Balance Sheet Data
Three Months Ended Dec. 31, Year Ended Dec. 31,
2010 2009 2010 2009
Assets:
Investment securities, including FHLB stock $ 627,434 $ 522,783 $ 561,273 $ 536,996
Federal funds sold and other interest-earning deposits 335,593 301,090 473,137 341,126
Loans and fees, including loans held for sale 2,188,937 2,287,367 2,338,990 2,372,008
Total earning assets 3,151,964 3,111,240 3,373,400 3,250,130
Total assets 3,283,198 3,232,793 3,503,886 3,415,725
 
Liabilities and Stockholders' Equity:
Non interest-bearing deposits $ 341,556 $ 324,797 $ 421,162 $ 381,665
Interest-bearing deposits 1,579,281 1,544,941 1,725,891 1,684,277

Securities sold under agreements to repurchase and other short-term borrowings

352,890 327,056 330,154 323,688
Federal Home Loan Bank advances 565,314 653,747 574,181 630,294
Subordinated note 41,240 41,240 41,240 41,240
Total interest-bearing liabilities 2,538,725 2,566,984 2,671,466 2,679,499
Stockholders' equity 372,222 316,855 361,357 305,864

 
 
 
 
 
 

Republic Bancorp, Inc. Financial Information

Fourth Quarter 2010 Earnings Release (continued)

 
 
Income Statement Data              
Three Months Ended Dec. 31, Year Ended Dec. 31,
2010 2009 2010 2009
 
Total interest income (1) $ 34,087 $ 37,477 $ 193,473 $ 212,605
Total interest expense   8,652     10,087   36,661     48,742  
 
Net interest income 25,435 27,390 156,812 163,863
 
Provision for loan losses 1,748 5,197 19,714 33,975
 
Non interest income:
Service charges on deposit accounts 3,860 4,752 15,562 19,156
Electronic refund check fees 276 17 58,789 25,289
Net RAL securitization income 37 16 265 514
Mortgage banking income 1,703 1,663 5,797 11,021
Debit card interchange fee income 1,322 1,322 5,067 5,114
Net gain / (loss) on sales, calls and impairment of securities (95 ) 49 (221 ) (5,822 )
Other   551     505   2,399     2,349  
Total non interest income   7,654     8,324   87,658     57,621  
 
Non interest expenses:
Salaries and employee benefits 11,503 11,358 55,246 51,173
Occupancy and equipment, net 5,373 5,559 21,958 22,370
Communication and transportation 1,343 1,354 5,418 5,354
Marketing and development 697 784 10,813 13,146
FDIC insurance expense 670 940 3,155 4,993
Bank franchise tax expense 755 686 3,187 2,643
Data processing 719 702 2,697 3,017
Debit card interchange expense 507 1,026 1,741 3,096
Supplies 762 659 2,359 2,398
Other real estate owned expense 464 188 1,829 2,253
FHLB advance prepayment penalty - - 1,531 -
Other   2,624     2,294   16,389     11,042  
Total non interest expenses   25,417     25,550   126,323     121,485  
 
Income before income tax expense 5,924 4,967 98,433 66,024
Income tax expense   1,506     1,123   33,680     23,893  
 
Net income $ 4,418   $ 3,844 $ 64,753   $ 42,131  

 
 
 
 
 
 

Republic Bancorp, Inc. Financial Information

Fourth Quarter 2010 Earnings Release (continued)

 
 
    As of and for the     As of and for the
Three Months Ended Dec. 31, Year Ended Dec. 31,
2010     2009 2010     2009
Per Share Data:
Basic average shares outstanding 20,935 20,802 20,877 20,749
Diluted average shares outstanding 21,001 20,890 20,960 20,884
 
End of period shares outstanding:
Class A Common Stock 18,628 18,499 18,628 18,499
Class B Common Stock 2,307 2,309 2,307 2,309
 
Book value per share $ 17.74 $ 15.19 $ 17.74 $ 15.19
Tangible book value per share (5) 16.87 14.28 16.87 14.28
 
Earnings per share:
Basic earnings per Class A Common Stock 0.21 0.19 3.11 2.04
Basic earnings per Class B Common Stock 0.20 0.17 3.06 1.99
Diluted earnings per Class A Common Stock 0.21 0.19 3.10 2.02
Diluted earnings per Class B Common Stock 0.20 0.17 3.04 1.98
 
Cash dividends declared per share:
Class A Common Stock 0.143 0.132 0.561 0.517
Class B Common Stock 0.130 0.120 0.510 0.470
 
Performance Ratios:
Return on average assets 0.54 % 0.48 % 1.85 % 1.23 %
Return on average equity 4.75 4.85 17.92 13.77
Efficiency ratio (2) 77 72 52 53
 
Yield on average earning assets 4.33 4.82 5.74 6.54
Cost of interest-bearing liabilities 1.36 1.57 1.37 1.82
Net interest spread 2.97 3.25 4.37 4.72
Net interest margin 3.23 3.52 4.65 5.04
 
Asset Quality Ratios:
Loans on non-accrual status 28,317 43,136 28,317 43,136
Loans past due 90 days or more and still on accrual - 8 - 8
Total non-performing loans 28,317 43,144 28,317 43,144
Other real estate owned 11,969 4,772 11,969 4,772
Total non-performing assets 40,286 47,916 40,286 47,916
Non-performing loans to total loans 1.30 % 1.90 % 1.30 % 1.90 %
Non-performing loans to total loans - Traditional Banking 1.30 1.90 1.30 1.90
Non-performing assets to total loans (including OREO) 1.84 2.11 1.84 2.11
Allowance for loan losses to total loans 1.06 1.01 1.06 1.01
Allowance for loan losses to total loans - Traditional Banking 1.06 1.01 1.06 1.01
Allowance for loan losses to non-performing loans 82 53 82 53
Net loan charge-offs to average loans 0.59 0.37 0.83 1.09
Net loan charge-offs to average loans - Traditional Banking 0.65 0.59 0.51 0.34
Delinquent loans to total loans (3) 1.24 1.98 1.24 1.98
Delinquent loans to total loans - Traditional Banking (3) 1.24 1.98 1.24 1.98
 
Other Information:
End of period full-time equivalent employees 744 735 744 735
Number of banking centers 43 44 43 44

 
 
 
 
 
 

Republic Bancorp, Inc. Financial Information

Fourth Quarter 2010 Earnings Release (continued)

 
 
Balance Sheet Data                    
Quarterly Comparison
Dec. 31, 2010 Sept. 30, 2010 June 30, 2010 March 31, 2010 Dec. 31, 2009
Assets:
Cash and cash equivalents $ 786,371 $ 171,024 $ 268,489 $ 322,291 $ 1,068,179
Investment securities 542,694 600,834 567,688 460,231 467,235
Mortgage loans held for sale 15,228 5,783 3,309 5,801 5,445
Loans 2,175,240 2,157,330 2,203,995 2,273,188 2,268,232
Allowance for loan losses (23,079 ) (24,566 ) (26,659 ) (25,640 ) (22,879 )
Federal Home Loan Bank stock, at cost 26,212 26,274 26,274 26,274 26,248
Premises and Equipment, net 37,770 38,171 37,560 38,300 39,380
Goodwill 10,168 10,168 10,168 10,168 10,168
Other assets and interest receivable   52,099     50,751     49,628     70,382     56,760  
Total assets $ 3,622,703   $ 3,035,769   $ 3,140,452   $ 3,180,995   $ 3,918,768  
 
Liabilities and Stockholders' Equity:
Deposits:
Non interest-bearing $ 325,375 $ 328,083 $ 355,761 $ 473,221 $ 318,275
Interest-bearing   1,977,317     1,409,019     1,470,092     1,425,909     2,284,206  
Total deposits 2,302,692 1,737,102 1,825,853 1,899,130 2,602,481
 

Securities sold under agreements to repurchase and other short-term borrowings

319,246 286,510 302,054 275,111 299,580
Federal Home Loan Bank advances 564,877 565,424 565,483 545,564 637,607
Subordinated note 41,240 41,240 41,240 41,240 41,240
Other liabilities and accrued interest payable   23,272     34,668     40,056     62,736     21,840  
Total liabilities 3,251,327 2,664,944 2,774,686 2,823,781 3,602,748
 
Stockholders' equity   371,376     370,825     365,766     357,214     316,020  
Total liabilities and Stockholders' equity $ 3,622,703   $ 3,035,769   $ 3,140,452   $ 3,180,995   $ 3,918,768  
 
 
 
Average Balance Sheet Data
Quarterly Comparison
Dec. 31, 2010 Sept. 30, 2010 June 30, 2010 March 31, 2010 Dec. 31, 2009
Assets:
Investment securities, including FHLB stock $ 627,434 $ 623,758 $ 516,746 $ 474,792 $ 522,783
Federal funds sold and other interest-earning deposits 335,593 229,125 245,863 1,093,433 301,090
Loans and fees, including loans held for sale 2,188,937 2,180,565 2,247,410 2,658,713 2,287,368
Total earning assets 3,151,964 3,033,448 3,010,019 4,226,938 3,111,241
Total assets 3,283,198 3,163,734 3,147,246 4,423,918 3,232,793
 
Liabilities and Stockholders' Equity:
Non interest-bearing deposits $ 341,556 $ 345,970 $ 382,006 $ 635,587 $ 324,797
Interest-bearing deposits 1,579,281 1,471,806 1,444,036 2,406,326 1,544,941

Securities sold under agreements to repurchase and other short-term borrowings

352,890 333,299 309,539 324,149 327,056
Federal Home Loan Bank advances 565,314 565,445 554,201 612,379 653,747
Subordinated note 41,240 41,240 41,240 41,240 41,240
Total interest-bearing liabilities 2,538,725 2,411,790 2,349,016 3,384,094 2,566,984
Stockholders' equity 372,222 369,279 364,288 338,980 316,855

 
 
 
 
 
 

Republic Bancorp, Inc. Financial Information

Fourth Quarter 2010 Earnings Release (continued)

 
 
Income Statement Data                    
Three Months Ended
Dec. 31, 2010 Sept. 30, 2010 June 30, 2010 March 31, 2010 Dec. 31, 2009
 
Total interest income (4) $ 34,087 $ 35,270 $ 36,887 $ 87,229 $ 37,477
Total interest expense   8,652     8,818     8,834     10,357     10,087
Net interest income 25,435 26,452 28,053 76,872 27,390
 
Provision for loan losses 1,748 (1,804 ) 2,980 16,790 5,197
 
Non interest income:
Service charges on deposit accounts 3,860 3,847 4,009 3,872 4,752
Electronic refund check fees 276 293 5,052 53,168 17
Net RAL securitization income 37 8 25 195 16
Mortgage banking income 1,703 1,679 1,403 1,012 1,663
Debit card interchange fee income 1,322 1,213 1,312 1,220 1,322

Net gain / (loss) on sales, calls and impairment of securities

(95 ) - (57 ) (69 ) 49
Other   551     783     560     479     505
Total non interest income   7,654     7,823     12,304     59,877     8,324
 
Non interest expenses:
Salaries and employee benefits 11,503 13,399 12,966 17,378 11,358
Occupancy and equipment, net 5,373 5,114 5,053 6,418 5,559
Communication and transportation 1,343 887 719 2,469 1,354
Marketing and development 697 722 802 8,592 784
FDIC insurance expense 670 586 782 1,117 940
Bank franchise tax expense 755 642 645 1,145 686
Data processing 719 660 598 720 702
Debit card interchange expense 507 299 286 649 1,026
Supplies 762 219 346 1,032 659
Other real estate owned expense 464 562 502 301 188
FHLB advance prepayment penalty - - - 1,531 -
Other   2,624     2,032     1,946     9,787     2,294
Total non interest expenses   25,417     25,122     24,645     51,139     25,550
 
Income before income tax expense 5,924 10,957 12,732 68,820 4,967
Income tax expense   1,506     3,647     4,335     24,192     1,123
 
Net income $ 4,418   $ 7,310   $ 8,397   $ 44,628   $ 3,844

 
 
 
 
 
 

Republic Bancorp, Inc. Financial Information

Fourth Quarter 2010 Earnings Release (continued)

 
 
    As of and for the Three Months Ended
Dec. 31, 2010     Sept. 30, 2010     June 30, 2010     March 31, 2010     Dec. 31, 2009
Per Share Data:
Basic average shares outstanding 20,935 20,917 20,840 20,814 20,802
Diluted average shares outstanding 21,001 20,988 20,958 20,872 20,890
 
End of period shares outstanding:
Class A Common Stock 18,628 18,627 18,546 18,502 18,499
Class B Common Stock 2,307 2,308 2,308 2,309 2,309
 
Book value per share $ 17.74 $ 17.71 $ 17.55 $ 17.17 $ 15.19
Tangible book value per share (5) 16.87 16.84 16.67 16.27 14.28
 
Earnings per share:
Basic earnings per Class A Common Stock 0.21 0.35 0.40 2.15 0.19
Basic earnings per Class B Common Stock 0.20 0.34 0.39 2.13 0.17
Diluted earnings per Class A Common Stock 0.21 0.35 0.40 2.14 0.19
Diluted earnings per Class B Common Stock 0.20 0.34 0.39 2.13 0.17
 
Cash dividends declared per share:
Class A Common Stock 0.143 0.143 0.143 0.132 0.132
Class B Common Stock 0.130 0.130 0.130 0.120 0.120
 
Performance Ratios:
Return on average assets 0.54 % 0.92 % 1.07 % 4.04 % 0.48 %
Return on average equity 4.75 7.92 9.22 53.63 4.85
Efficiency ratio (2) 77 73 61 37 72
 
Yield on average earning assets 4.33 4.65 4.90 8.25 4.82
Cost of interest-bearing liabilities 1.36 1.46 1.50 1.22 1.57
Net interest spread 2.97 3.19 3.40 7.03 3.25
Net interest margin 3.23 3.49 3.73 7.27 3.52
 
Asset Quality Data:
Loans on non-accrual status 28,317 36,358 37,669 39,955 43,136
Loans past due 90 days or more and still on accrual - - - 4 8
Total non-performing loans 28,317 36,358 37,669 39,959 43,144
Other real estate owned 11,969 6,203 6,359 6,203 4,772
Total non-performing assets 40,286 42,561 44,028 46,162 47,916
Non-performing loans to total loans 1.30 % 1.69 % 1.71 % 1.76 % 1.90 %
Non-performing loans to total loans - Traditional Banking 1.30 1.69 1.71 1.78 1.90
Non-performing assets to total loans (including OREO) 1.84 1.97 1.99 2.03 2.11
Allowance for loan losses to total loans 1.06 1.14 1.21 1.13 1.01
Allowance for loan losses to total loans - Traditional Banking 1.06 1.14 1.21 1.07 1.01
Allowance for loan losses to non-performing loans 82 68 71 64 53
Net loan charge-offs to average loans 0.59 0.05 0.35 2.11 0.37
Net loan charge-offs to average loans - Traditional Banking 0.65 0.70 0.40 0.31 0.59
Delinquent loans to total loans (3) 1.24 1.69 1.72 1.76 1.98
Delinquent loans to total loans - Traditional Banking (3) 1.24 1.69 1.72 1.78 1.98
 
Other Information:
End of period full-time equivalent employees 744 738 740 749 735
Number of banking centers 43 44 44 44 44
 
 
 
 

Republic Bancorp, Inc. Financial Information
Fourth Quarter 2010 Earnings Release (continued)

Segment Data:

The reportable segments are determined by the type of products and services offered, distinguished between Traditional Banking, Mortgage Banking and Tax Refund Solutions (“TRS”). They are also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business (such as branches and subsidiary banks), which are then aggregated if operating performance, products/services, and customers are similar. Loans, investments and deposits provide the majority of the net revenue from Traditional Banking operations; servicing fees and loan sales provide the majority of revenue from Mortgage Banking operations; RAL fees and ERC/ERD fees provide the majority of the revenue from TRS. All Company operations are domestic. Segment information for the three months and years ended December 31, 2010 and 2009 follows:


 
 
 

Republic Bancorp, Inc. Financial Information

Fourth Quarter 2010 Earnings Release (continued)

 
 
    Three Months Ended December 31, 2010
(dollars in thousands)    

Traditional

Banking

   

Tax Refund

Solutions

   

Mortgage

Banking

    Total Company
           
Net interest income $ 25,321 $ (70 ) $ 184 $ 25,435
Provision for loan losses 2,069 (321 ) - 1,748
 
Electronic Refund Check fees - 276 - 276
Net RAL securitization income - 37 - 37
Mortgage banking income - - 1,703 1,703

Net loss on sales, calls and impairment of securities

(95 ) - - (95 )
Other non interest income   5,716         3         14       5,733  
Total non interest income 5,621 316 1,717 7,654
 
Total non interest expenses   20,401         4,523         493       25,417  
 
Gross operating profit 8,472 (3,956 ) 1,408 5,924
Income tax expense   2,336         (1,272 )       442       1,506  
Net income $ 6,136       $ (2,684 )     $ 966     $ 4,418  
 
Segment end of period assets $ 3,026,628 $ 572,716 $ 23,359 $ 3,622,703
 
Net interest margin 3.40 % NM NM 3.23 %
 
 
 
 
Three Months Ended December 31, 2009
(dollars in thousands)    

Traditional

Banking

   

Tax Refund

Solutions

   

Mortgage

Banking

   

Total Company

 
Net interest income $ 27,447 $ (173 ) $ 116 $ 27,390
Provision for loan losses 6,460 (1,263 ) - 5,197
 
Electronic Refund Check fees - 17 - 17
Net RAL securitization income - 16 - 16
Mortgage banking income - - 1,663 1,663

Net gain on sales, calls and impairment of securities

49 - - 49
Other non interest income   6,555         2         22       6,579  
Total non interest income 6,604 35 1,685 8,324
 
Total non interest expenses   21,301         3,686         563       25,550  
 
Gross operating profit 6,290 (2,561 ) 1,238 4,967
Income tax expense   1,809         (1,115 )       429       1,123  
Net income $ 4,481       $ (1,446 )     $ 809     $ 3,844  
 
Segment end of period assets $ 2,976,663 $ 927,929 $ 14,176 $ 3,918,768
 
Net interest margin 3.79 % NM NM 3.52 %

 
 
 
 
 
 

Republic Bancorp, Inc. Financial Information

Fourth Quarter 2010 Earnings Release (continued)

 
 
    Year Ended December 31, 2010
(dollars in thousands)    

Traditional

Banking

   

Tax Refund

Solutions

   

Mortgage

Banking

    Total Company
           
Net interest income $ 105,685 $ 50,659 $ 468 $ 156,812
Provision for loan losses 11,571 8,143 - 19,714
 
Electronic Refund Check fees - 58,789 - 58,789
Net RAL securitization income - 265 - 265
Mortgage banking income - - 5,797 5,797

Net loss on sales, calls and impairment of securities

(221 ) - - (221 )
Other non interest income   22,899         56       73       23,028  
Total non interest income 22,678 59,110 5,870 87,658
 
Total non interest expenses   90,968         32,796       2,559       126,323  
 
Gross operating profit 25,824 68,830 3,779 98,433
Income tax expense   7,929         24,590       1,161       33,680  
Net income $ 17,895       $ 44,240     $ 2,618     $ 64,753  
 
Segment end of period assets $ 3,026,628 $ 572,716 $ 23,359 $ 3,622,703
 
Net interest margin 3.57 % NM NM 4.65 %
 
 
 
 
Year Ended December 31, 2009
(dollars in thousands)    

Traditional

Banking

   

Tax Refund

Solutions

   

Mortgage

Banking

   

Total Company

 
Net interest income $ 110,352 $ 52,707 $ 804 $ 163,863
Provision for loan losses 15,885 18,090 - 33,975
 
Electronic Refund Check fees - 25,289 - 25,289
Net RAL securitization income - 514 - 514
Mortgage banking income - - 11,021 11,021

Net loss on sales, calls and impairment of securities

(5,822 ) - - (5,822 )
Other non interest income   26,467         52       100       26,619  
Total non interest income 20,645 25,855 11,121 57,621
 
Total non interest expenses   92,513         27,318       1,654       121,485  
 
Gross operating profit 22,599 33,154 10,271 66,024
Income tax expense   7,237         13,175       3,481       23,893  
Net income $ 15,362       $ 19,979     $ 6,790     $ 42,131  
 
Segment end of period assets $ 2,976,663 $ 927,929 $ 14,176 $ 3,918,768
 
Net interest margin 3.79 % NM NM 5.04 %
 
 
 
 
 

Republic Bancorp, Inc. Financial Information

Fourth Quarter 2010 Earnings Release (continued)

 
_____________________________________

(1) – The amount of loan fee income included in total interest income was $726,000 and $900,000 for the quarters ended December 31, 2010 and 2009. The amount of loan fee income included in total interest income was $54.9 million and $60.7 million for the years ended December 31, 2010 and 2009.

 

(2) – Equals total non-interest expense divided by the sum of net interest income and non interest income. The ratio excludes net loss on sales, calls and impairment of investment securities.

 

(3) – Equals total loans over 30 days past due divided by total loans.

 

(4) – The amount of loan fee income included in total interest income per quarter was as follows: $726,000 (quarter ended December 31, 2010), $924,000 (quarter ended September 30, 2010), $2.1 million (quarter ended June 30, 2010), $51.2 million (quarter ended March 31, 2010) and $900,000 (quarter ended December 31, 2009).

 

(5) – Represents total equity less goodwill, core deposit intangible asset, and mortgage servicing rights asset divided by total shares outstanding.

 
 

NM – Not meaningful

 
 
 
 

CONTACT:
Republic Bancorp, Inc.
Kevin Sipes
Executive Vice President and Chief Financial Officer
502-560-8628