Attached files

file filename
8-K - FORM 8-K - RENASANT CORPd8k.htm

EXHIBIT 99.1

LOGO

 

Contact:

   For Media:    For Financials:
   John Oxford    Stuart Johnson
   Vice President    Senior Executive Vice President
   Director of External Affairs    Chief Financial Officer
   (662) 680-1219    (662) 680-1472
   joxford@renasant.com    stuartj@renasant.com

RENASANT CORPORATION ANNOUNCES 2010

FOURTH QUARTER AND YEAR END RESULTS

TUPELO, MISSISSIPPI (January 18, 2011) – Renasant Corporation (NASDAQ: RNST) (the “Company”) today announced its earnings results for the 2010 fourth quarter and year end. For the fourth quarter of 2010, net income was $4,721,000 as compared to $4,031,000 for the fourth quarter of 2009. Basic and diluted earnings per share were $0.19 for the fourth quarter of 2010 and for the fourth quarter of 2009.

Net income for 2010 was $31,675,000 as compared to $18,518,000 for 2009. Basic and diluted earnings per share were $1.39 and $1.38, respectively, for 2010 compared to basic and diluted earnings per share of $0.88 and $0.87, respectively, for 2009.

Renasant Corporation highlights for the fourth quarter of 2010:

  - Grew net interest margin to 3.43% from 3.22% as compared to same period in 2009

 

  - Decreased non-performing loans, past due loans, charge-offs and non-performing assets on a linked quarter basis in our legacy markets (that is, those markets excluding the Company’s North Georgia markets)


 

  - Grew core deposits (non-time deposits) on a year over year and a linked quarter basis
  - Decreased noninterest expense on a linked quarter basis
  - Continued to decrease our exposure to residential construction and land development loans
  - Opened a new full service banking location in the Golden Triangle market of Columbus, Mississippi.

“Renasant found much success during the fourth quarter of 2010 as we experienced positive results from our strategic efforts to grow core deposits and increase margin while at the same time continuing to realize improving trends in our credit quality metrics,” commented Renasant Chairman and Chief Executive Officer, E. Robinson McGraw.

Total deposits grew to $3.47 billion at December 31, 2010 as compared to $3.42 billion at September 30, 2010 and $2.58 billion at December 31, 2009. The Company experienced strong core deposit growth in its legacy markets as evidenced by an increase of 28%. The Company’s cost of legacy deposits for the fourth quarter of 2010 was 1.25% as compared to 1.43% for the third quarter of 2010, and 1.67% for the fourth quarter of 2009.

“The increase in core deposits enhanced our ability to reduce our cost of funds as we were able to replace higher costing borrowings, public funds and certificates of deposit,” said McGraw.

Total loans were $2.52 billion at the end of 2010 as compared to $2.58 billion at the end of the third quarter of 2010 and $2.35 billion at December 31, 2009. Loans from the Company’s legacy markets were $2.18 billion at December 31, 2010 as compared to $2.22 billion at September 30, 2010. The decrease in total loans in our legacy markets during the fourth quarter of 2010 is a result of the Company’s continued efforts to reduce its exposure to construction and


land development loans, which decreased by $144.4 million, or 34.8%, at December 31, 2010 as compared to the balance at December 31, 2009. Loans related to the Company’s acquisition of Crescent Bank & Trust covered under the FDIC loss share agreement were approximately $334 million.

Total assets as of December 31, 2010 were approximately $4.30 billion as compared to approximately $4.26 billion at September 30, 2010 and $3.64 billion for December 31, 2009.

Shareholders’ equity was $469.5 million at December 31, 2010 as compared to $410.1 million at December 31, 2009. The change in shareholders’ equity includes approximately $51.4 million in net proceeds related to the Company’s sale of its common stock in July, 2010.

As of December 31, 2010, the Company’s regulatory capital ratios were in excess of regulatory minimums required to be classified as “well-capitalized.” The Company’s Tier I leverage capital ratio was 8.97%, its Tier I risk-based capital ratio was 13.58%, and its total risk-based capital ratio was 14.83%.

Net interest income was $29,855,000 for the fourth quarter of 2010 as compared to $24,802,000 for the same period in 2009 and $27,117,000 on a linked quarter basis. Net interest income was $105,062,000 for 2010 as compared to $99,466,000 for 2009.

Net interest margin was 3.43% for the fourth quarter of 2010 as compared to 3.22% for the fourth quarter of 2009 and 3.12% on a linked quarter basis. For 2010, net interest margin was 3.26% as compared to 3.16% for 2009.


“In following management’s previously announced strategic plans of reducing deposit costs by changing our deposit mix to more core deposits, deploying excess cash, and paying off higher costing liabilities, we were able to increase margin by 31 basis points on a linked quarter basis,” said McGraw.

For the fourth quarter of 2010, noninterest income was $14,553,000 as compared to $13,419,000 for the fourth quarter of 2009 and $54,534,000 for the third quarter of 2010. Excluding the one time gain of $42,211,000 related to the acquisition of certain assets of Crescent Bank & Trust in the third quarter of 2010, noninterest income was $12,323,000 for the third quarter of 2010 and $53,704,000 for the year 2010. The Company experienced a linked quarter increase in noninterest income related to insurance, trust and mortgage operations and continues to focus on growing these key sources of revenue. Noninterest income was $95,915,000 for 2010 as compared to $57,558,000 for 2009.

Noninterest expense was $32,226,000 for the fourth quarter of 2010 as compared to $25,583,000 for the fourth quarter of 2009 and $39,571,000 on a linked quarter basis. Noninterest expense for 2010 was $123,619,000 as compared to $105,753,000 for 2009. The quarter over quarter and year over year increase in noninterest expense is primarily due to the Crescent acquisition. Excluding the one time items of $1,955,000 in merger expenses related to the Crescent acquisition and $2,785,000 related to a prepayment penalty on Federal Home Loan Bank borrowings incurred during the third quarter of 2010, noninterest expense was $34,831,000 for the third quarter of 2010 and $118,879,000 for the year ending 2010.

During the fourth quarter of 2010, net charge-offs as a percentage of average loans were 0.80% as compared to 0.83% for the same period in 2009 and 1.18% on a linked quarter basis. Net


charge-offs as a percentage of average loans for the year ending December 31, 2010, were 1.00% as compared to 0.91% for 2009.

The Company recorded a provision for loan losses of $30,665,000 and $5,500,000 for the year and quarter ending December 31, 2010, respectively, as compared to $26,890,000 and $7,800,000 for the year and quarter ending December 31, 2009, respectively. The provision for loan losses for the third quarter of 2010 was $11,500,000.

The loans acquired in the Crescent acquisition were recorded at fair value which have been written-down to reflect estimated credit deterioration. Therefore, in accordance with generally accepted accounting principles, the Company did not assign any further allowance for loan losses to these acquired loans. Excluding the Crescent loans, the allowance for loan losses as a percentage of total loans not covered under the FDIC loss sharing agreement was 2.07% at December 31, 2010, as compared to 1.67% for December 31, 2009 and 2.02% on a linked quarter basis.

Within our legacy markets, non-performing loans (loans 90 days or more past due and nonaccrual loans) were $53.9 million at December 31, 2010, as compared to $65.6 million at September 30, 2010 and $50.0 million at December 31, 2009. Excluding the Crescent loans, non-performing loans as a percentage of total loans were 2.46% at December 31, 2010, as compared to 2.94% at September 30, 2010 and 2.13% as of December 31, 2009. Loans 30-to-89 days past due as a percentage of total loans in the Company’s legacy markets decreased to .99% at December 31, 2010 from 1.06% at September 30, 2010 and 1.02% at December 31, 2009. Non-performing loans covered under the loss share agreement with the FDIC in our North Georgia markets were $82.4 million at December 31, 2010.


“Our credit administration team continues to reduce our exposure to construction and land development loans. Through these efforts, we reduced our charge-offs and provision for loan losses on a linked quarter basis,” stated McGraw. “In addition, it is worth noting that our non-performing loans are at their lowest level in a year.”

Also within our legacy markets, other real estate owned was $71.8 million at December 31, 2010 as compared to $62.9 million at September 30, 2010 and $58.6 million at December 31, 2009. The increase in other real estate owned continues to reflect the Company’s efforts to resolve problem loans by taking possession and managing the disposal of the underlying properties. The Company continues to aggressively market the property held in our other real estate owned as evidenced by the fact we sold approximately $28 million of other real estate owned during 2010 and $9.6 million during the fourth quarter of 2010. Other real estate owned covered under the loss share agreement with the FDIC was $54.72 million at December 31, 2010.

“This past year we added a total of 14 new locations through a combination of acquisition and de novo activity, grew our core deposit base, continued to decrease our exposure to construction and land development loans, and completed an equity raise,” commented McGraw. “Throughout 2010 we were able to continue to pay dividends to our shareholders and maintain our capital ratios in excess of regulatory “well capitalized” thresholds. In total, we believe these accomplishments, along with the integration of our North Georgia markets, our increase in net interest margin and our improving credit quality metrics have positioned us for a strong year going forward into 2011.”

CONFERENCE CALL INFORMATION:

A live audio webcast of a conference call with analysts will be available beginning at 10:00 a.m. Eastern time on Wednesday, January 19, 2011, through the Company’s website:


www.renasant.com. The event will be archived on the Company’s website for one year. If Internet access is unavailable, the conference may also be heard live (listen-only) via telephone by dialing 1-877-317-6789 in the United States and requesting the Renasant Corporation earnings call. International participants should dial 1-412-317-6789.

ABOUT RENASANT CORPORATION:

Renasant Corporation is the parent of Renasant Bank and Renasant Insurance. As of December 31, 2010, Renasant had assets of approximately $4.3 billion and operates over 75 banking, mortgage, financial services and insurance offices in Mississippi, Tennessee, Alabama and Georgia.

NOTE TO INVESTORS:

This news release may contain, or incorporate by reference, statements which may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward looking statements usually include words such as “expects,” “projects,” “anticipates,” “believes,” “intends,” “estimates,” “strategy,” “plan,” “potential,” “possible” and other similar expressions.

Prospective investors are cautioned that any such forward-looking statements are not guarantees for future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include significant fluctuations in interest rates, inflation, economic recession, significant changes in the federal and state legal and regulatory environment, significant underperformance in our portfolio of outstanding loans, and competition in our markets. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

###


RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

 

                                                    Q4 2010 -
Q4 2009
Percent
Variance
    For the Year  
    2010     2009       Ended December 31,  

Statement of earnings

  Fourth
Quarter
    Third
Quarter
    Second
Quarter
    First
Quarter
    Fourth
Quarter
    Third
Quarter
    Second
Quarter
    First
Quarter
      2010     2009     Percent
Variance
 

Interest income - taxable equivalent basis

  $ 45,224      $ 44,770      $ 39,590      $ 40,900      $ 42,526      $ 43,820      $ 43,836      $ 44,988        6.34      $ 170,484      $ 175,170        (2.68

Interest income

  $ 43,817      $ 43,433      $ 38,381      $ 39,708      $ 41,331      $ 42,614      $ 42,709      $ 43,910        6.01      $ 165,339      $ 170,564        (3.06

Interest expense

    13,962        16,316        14,701        15,298        16,529        17,423        18,549        18,597        (15.53     60,277        71,098        (15.22
                                                                                               

Net interest income

    29,855        27,117        23,680        24,410        24,802        25,191        24,160        25,313        20.37        105,062        99,466        5.63   

Provision for loan losses

    5,500        11,500        7,000        6,665        7,800        7,350        6,700        5,040        (29.49     30,665        26,890        14.04   
                                                                                               

Net interest income after provision

    24,355        15,617        16,680        17,745        17,002        17,841        17,460        20,273        43.25        74,397        72,576        2.51   

Service charges on deposit accounts

    5,482        5,771        5,361        5,090        5,801        5,379        5,395        5,425        (5.50     21,704        22,000        (1.35

Fees and commissions on loans and deposits

    4,184        3,654        3,409        3,721        3,554        3,961        4,424        4,682        17.73        14,968        16,621        (9.95

Insurance commissions and fees

    916        828        830        834        705        949        837        828        29.93        3,408        3,319        2.68   

Trust revenue

    626        562        632        584        559        501        488        491        11.99        2,404        2,039        17.90   

Securities (losses) gains

    —          (1,009     2,049        (160     123        —          1,123        427        (100.00     880        1,673        (47.40

Gain on sale of mortgage loans

    2,127        1,774        994        1,329        1,665        1,832        2,293        1,776        27.75        6,224        7,566        (17.74

Gain on acquisition

    —          42,211        —          —          —          —          —          —          —          42,211        —          —     

Other

    1,218        743        1,069        1,086        1,012        1,331        864        1,133        20.36        4,116        4,340        (5.16
                                                                                               

Total non-interest income

    14,553        54,534        14,344        12,484        13,419        13,953        15,424        14,762        8.45        95,915        57,558        66.64   

Salaries and employee benefits

    15,957        16,694        13,052        13,197        13,572        13,363        13,736        14,744        17.57        58,900        55,415        6.29   

Occupancy and equipment

    2,716        3,271        2,926        2,931        2,981        3,045        3,063        3,249        (8.89     11,844        12,338        (4.00

Data processing

    1,665        1,703        1,580        1,426        1,407        1,439        1,430        1,329        18.34        6,374        5,605        13.72   

Amortization of intangibles

    523        505        470        476        482        489        494        501        8.51        1,974        1,966        0.41   

Other

    11,365        17,398        8,160        7,604        7,141        7,782        8,409        7,097        59.15        44,527        30,429        46.33   
                                                                                               

Total non-interest expense

    32,226        39,571        26,188        25,634        25,583        26,118        27,132        26,920        25.97        123,619        105,753        16.89   

Income before income taxes

    6,682        30,580        4,836        4,595        4,838        5,676        5,752        8,115        38.11        46,693        24,381        91.51   

Income taxes

    1,961        11,029        1,040        988        807        1,451        1,496        2,109        143.00        15,018        5,863        156.15   
                                                                                               

Net income

  $ 4,721      $ 19,551      $ 3,796      $ 3,607      $ 4,031      $ 4,225      $ 4,256      $ 6,006        17.12      $ 31,675      $ 18,518        71.05   
                                                                                               

Basic earnings per share

  $ 0.19      $ 0.81      $ 0.18      $ 0.17      $ 0.19      $ 0.20      $ 0.20      $ 0.29        —        $ 1.39      $ 0.88        76.81   

Diluted earnings per share

    0.19        0.81        0.18        0.17        0.19        0.20        0.20        0.28        —          1.38        0.87        77.94   

Average basic shares outstanding

    25,042,137        24,098,629        21,088,942        21,082,991        21,078,873        21,075,879        21,073,228        21,067,539        18.80        22,842,502        21,073,916        8.39   

Average diluted shares outstanding

    25,177,394        24,208,642        21,224,836        21,208,934        21,217,841        21,213,839        21,193,560        21,188,397        18.66        22,976,088        21,211,672        8.32   

Common shares outstanding

    25,043,112        25,041,540        21,100,130        21,082,991        21,082,991        21,078,828        21,074,568        21,067,539        18.78        25,043,112        21,082,991        18.78   

Cash dividend per common share

  $ 0.17      $ 0.17      $ 0.17      $ 0.17      $ 0.17      $ 0.17      $ 0.17      $ 0.17        —        $ 0.68      $ 0.68        —     

Performance ratios

                                                                       

Return on average shareholders’ equity

    3.93     16.64     3.69     3.55     3.87     4.12     4.22     6.04       7.16     4.56  

Return on average shareholders’ equity, excluding amortization expense

    4.20     16.91     3.97     3.84     4.15     4.41     4.52     6.35       7.44     4.86  

Return on average assets

    0.44     1.83     0.42     0.40     0.44     0.46     0.46     0.65       0.80     0.50  

Return on average assets, excluding amortization expense

    0.47     1.86     0.45     0.44     0.47     0.49     0.49     0.68       0.83     0.53  

Net interest margin (FTE)

    3.43     3.12     3.15     3.27     3.22     3.22     3.04     3.19       3.26     3.16  

Yield on earning assets (FTE)

    4.97     4.92     5.02     5.23     5.26     5.33     5.27     5.46       5.04     5.32  

Average earning assets to average assets

    84.24     84.78     87.42     87.28     88.19     88.73     89.25     88.85       85.82     88.82  

Average loans to average deposits

    75.23     76.41     84.53     88.47     92.96     94.22     94.40     99.13       80.20     95.15  

Noninterest income (less securities gains/losses) to average assets

    1.35     5.19     1.36     1.42     1.45     1.51     1.53     1.54       2.41     1.51  

Noninterest expense to average assets

    2.98     3.70     2.90     2.87     2.79     2.82     2.91     2.90       3.13     2.85  

Net overhead ratio

    1.64     -1.49     1.54     1.45     1.34     1.31     1.38     1.36       0.72     1.35  

Efficiency ratio (FTE)

    70.34     47.68     66.75     67.31     64.91     64.73     66.65     65.41       59.97     65.43  

 

* Percent variance not meaningful


RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

 

    2010     2009     Q4 2010 -
Q4 2009
    For the Year
Ended December 31,
 

Average balances

  Fourth
Quarter
    Third
Quarter
    Second
Quarter
    First
Quarter
    Fourth
Quarter
    Third
Quarter
    Second
Quarter
    First
Quarter
    Percent
Variance
    2010     2009     Percent
Variance
 

Total assets

  $ 4,285,887      $ 4,246,566      $ 3,616,125      $ 3,621,361      $ 3,640,514      $ 3,675,592      $ 3,738,852      $ 3,763,245        17.73      $ 3,944,009      $ 3,704,350        6.47   

Earning assets

    3,610,526        3,600,033        3,161,214        3,160,620        3,210,554        3,261,527        3,337,103        3,343,699        12.46        3,384,856        3,290,356        2.87   

Securities

    785,613        729,789        734,690        697,913        719,298        703,976        701,894        696,068        9.22        737,256        702,689        4.92   

Loans, net of unearned

    2,576,721        2,533,567        2,304,663        2,354,443        2,397,195        2,465,298        2,542,021        2,587,436        7.49        2,442,761        2,497,377        (2.19

Intangibles

    192,123        192,447        190,639        190,881        191,591        192,078        192,568        193,067        0.28        191,867        192,321        (0.24

Non-interest bearing deposits

  $ 371,908      $ 351,449      $ 315,242      $ 310,726      $ 307,753      $ 297,390      $ 293,546      $ 299,265        20.85      $ 334,849      $ 299,465        11.82   

Interest bearing deposits

    3,053,382        2,929,739        2,387,175        2,332,741        2,247,854        2,286,184        2,342,788        2,250,324        35.84        2,683,017        2,281,793        17.58   

Total deposits

    3,425,290        3,281,188        2,702,417        2,643,467        2,555,607        2,583,574        2,636,334        2,549,589        34.03        3,017,866        2,581,258        16.91   

Borrowed funds

    318,873        438,047        468,196        530,654        632,689        647,919        662,387        815,548        (49.60     438,140        689,020        (36.41

Shareholders’ equity

    476,449        466,109        412,959        412,132        413,773        406,779        404,456        403,229        15.15        442,311        406,178        8.90   

Asset quality data

                                                                       

Assets not subject to loss share:

                       

Nonaccrual loans

  $ 46,662      $ 56,674      $ 53,868      $ 44,688      $ 39,454      $ 37,995      $ 55,217      $ 47,591        18.27      $ 46,662      $ 39,454        18.27   

Loans 90 past due or more

    7,196        8,923        10,794        9,916        10,571        10,661        10,284        19,789        (31.93     7,196        10,571        (31.93
                                                                                   

Non-performing loans

    53,858        65,597        64,662        54,604        50,025        48,656        65,501        67,380        7.66        53,858        50,025        7.66   

Other real estate owned and repossessions

    71,833        62,936        66,797        62,508        58,568        47,457        30,546        25,318        22.65        71,833        58,568        22.65   
                                                                                   

Non-performing assets

  $ 125,691      $ 128,533      $ 131,459      $ 117,112      $ 108,593      $ 96,113      $ 96,047      $ 92,698        15.75      $ 125,691      $ 108,593        15.75   
                                                                                   

Assets subject to loss share:

                       

Nonaccrual loans

  $ 82,393      $ 67,135      $ —        $ —        $ —        $ —        $ —        $ —          —        $ 82,393      $ —          —     

Loans 90 past due or more

    —          —          —          —          —          —          —          —          —          —          —          —     
                                                                                   

Non-performing loans subject to loss share

    82,393        67,135        —          —          —          —          —          —          —          82,393        —          —     

Other real estate owned and repossessions

    54,715        49,286        —          —          —          —          —          —          —          54,715        —          —     
                                                                                   

Non-performing assets subject to loss share

  $ 137,108      $ 116,421      $ —        $ —        $ —        $ —        $ —        $ —          —        $ 137,108      $ —          —     
                                                                                   

Net loan charge-offs (recoveries)

  $ 5,217      $ 7,514      $ 6,948      $ 4,716      $ 5,007      $ 6,962      $ 5,917      $ 4,764        4.19      $ 24,395      $ 22,650        7.70   

Allowance for loan losses

    45,415        45,132        41,146        41,094        39,145        36,352        35,964        35,181        16.02        45,415        39,145        16.02   

Non-performing loans / total loans

    2.46     2.94     2.86     2.37     2.13     2.03     2.65     2.69       2.46     2.13  

Non-performing assets / total assets

    2.92     3.02     3.66     3.22     2.98     2.64     2.59     2.44       2.92     2.98  

Allowance for loan losses / total loans

    2.07     2.02     1.82     1.78     1.67     1.51     1.46     1.40       2.07     1.67  

Allowance for loan losses / non-performing loans

    84.32     68.80     63.63     75.26     78.25     74.71     54.91     52.21       84.32     78.25  

Annualized net loan charge-offs / average loans

    0.80     1.18     1.21     0.81     0.83     1.12     0.93     0.75       1.00     0.91  

Balances at period end

                                                                       

Total assets

  $ 4,297,359      $ 4,256,253      $ 3,593,872      $ 3,641,709      $ 3,641,081      $ 3,642,657      $ 3,701,957      $ 3,795,217        $ 4,297,359      $ 3,641,081        18.02   

Earning assets

    3,298,049        3,248,437        3,156,451        3,200,159        3,173,039        3,188,554        3,236,615        3,368,962          3,298,049        3,173,039        3.94   

Securities

    834,472        745,486        721,640        741,207        714,164        738,204        684,723        709,950          834,472        714,164        16.85   

Mortgage loans held for sale

    27,704        25,639        21,261        16,597        25,749        24,091        49,565        55,194          27,704        25,749        7.59   

Loans not subject to loss share

    2,190,909        2,231,075        2,263,263        2,308,335        2,347,615        2,402,423        2,468,844        2,506,780          2,190,909        2,347,615        (6.68

Loans subject to loss share

    333,681        352,535        —          —          —          —          —          —            333,681        —          —     

Intangibles

    191,867        192,391        190,411        190,881        191,357        191,839        192,328        192,822          191,867        191,357        0.27   

Non-interest bearing deposits

  $ 368,798      $ 361,504      $ 313,309      $ 315,064      $ 304,962      $ 297,858      $ 292,129      $ 303,536        $ 368,798      $ 304,962        20.93   

Interest bearing deposits

    3,099,353        3,054,424        2,374,903        2,398,784        2,271,138        2,263,126        2,308,081        2,385,769          3,099,353        2,271,138        36.47   

Total deposits

    3,468,151        3,415,928        2,688,212        2,713,848        2,576,100        2,560,984        2,600,210        2,689,305          3,468,151        2,576,100        34.63   

Borrowed funds

    316,436        322,245        459,762        483,183        618,024        635,076        665,755        672,130          316,436        618,024        (48.80

Shareholders’ equity

    469,457        477,034        412,235        410,557        410,122        410,473        400,680        400,095          469,457        410,122        14.47   

Market value per common share

  $ 16.91      $ 15.21      $ 14.35      $ 16.18      $ 13.60      $ 14.85      $ 15.02      $ 12.56        $ 16.91      $ 13.60        24.34   

Book value per common share

    18.75        19.05        19.54        19.47        19.45        19.47        19.01        18.99          18.75        19.45        (3.63

Tangible book value per common share

    11.08        11.37        10.51        10.42        10.38        10.37        9.89        9.84          11.08        10.38        6.82   

Shareholders’ equity to assets (actual)

    10.92     11.21     11.47     11.27     11.26     11.27     10.82     10.54       10.92     11.26  

Tangible capital ratio

    6.76     7.00     6.52     6.37     6.34     6.34     5.94     5.75       6.76     6.34  

Leverage ratio

    8.97     9.03     8.78     8.74     8.68     8.56     8.37     8.28       8.97     8.68  

Tier 1 risk-based capital ratio

    13.58     13.55     11.42     11.20     11.12     11.04     10.92     11.00       13.58     11.12  

Total risk-based capital ratio

    14.83     14.80     12.67     12.45     12.37     12.29     12.17     12.25       14.83     12.37  

 

* Percent variance not meaningful


RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

 

    2010     2009         For the Year
Ended December 31,
 

Loans not subject to loss share by
category

  Fourth
Quarter
    Third
Quarter
    Second
Quarter
    First
Quarter
    Fourth
Quarter
    Third
Quarter
    Second
Quarter
    First
Quarter
        2010     2009     Percent
Variance
 

Commercial, financial, agricultural

  $ 244,355      $ 259,710      $ 273,356      $ 276,749      $ 281,329      $ 280,930      $ 292,177      $ 301,899        $ 244,355      $ 281,329        (13.14

Lease financing

    503        547        601        677        778        936        1,283        1,434          503        778        (35.35

Real estate - construction

    66,798        62,593        62,469        110,121        133,299        153,367        180,202        210,747          66,798        133,299        (49.89

Real estate - 1-4 family mortgages

    749,863        770,773        798,185        809,271        820,917        848,267        878,263        872,796          749,863        820,917        (8.66

Real estate - commercial mortgages

    1,065,271        1,072,484        1,071,876        1,055,102        1,040,589        1,048,135        1,054,169        1,055,537          1,065,271        1,040,589        2.37   

Installment loans to individuals

    64,119        64,968        56,776        56,415        70,703        70,788        62,750        64,367          64,119        70,703        (9.31
                                                                                   

Loans, net of unearned

  $ 2,190,909      $ 2,231,075      $ 2,263,263      $ 2,308,335      $ 2,347,615      $ 2,402,423      $ 2,468,844      $ 2,506,780        $ 2,190,909      $ 2,347,615        (6.68
                                                                                   

Loans subject to loss share by
category

                                                                     

Commercial, financial, agricultural

  $ 20,921      $ 22,543      $ —        $ —        $ —        $ —        $ —        $ —          $ 20,921      $ —          —     

Lease financing

    —          —          —          —          —          —          —          —            —          —          —     

Real estate - construction

    15,563        17,385        —          —          —          —          —          —            15,563        —          —     

Real estate - 1-4 family mortgages

    122,519        138,863        —          —          —          —          —          —            122,519        —          —     

Real estate - commercial mortgages

    174,572        172,145        —          —          —          —          —          —            174,572        —          —     

Installment loans to individuals

    106        1,599        —          —          —          —          —          —            106        —          —     
                                                                                   

Loans, net of unearned

  $ 333,681      $ 352,535      $ —        $ —        $ —        $ —        $ —        $ —          $ 333,681      $ —          —     
                                                                                   

 

* Percent variance not meaningful