Attached files
file | filename |
---|---|
EX-32 - EX-32 - CITY NATIONAL BANCSHARES CORP | y89010exv32.htm |
EX-31 - EX-31 - CITY NATIONAL BANCSHARES CORP | y89010exv31.htm |
Table of Contents
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-11535
CITY NATIONAL BANCSHARES CORPORATION
(Exact name of registrant as specified in its charter)
New Jersey | 22-2434751 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
900 Broad Street, | 07102 | |
Newark, New Jersey (Address of principal executive offices) |
(Zip Code) |
Registrants telephone number, including area code: (973) 624-0865
Securities Registered Pursuant to Section 12(b) of the Act: None
Securities Registered Pursuant to Section 12(g) of the Act:
Title of each class
Common stock, par value $10 per share
Common stock, par value $10 per share
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act). (Check one):
Large filer o | Accelerated filer o | Non-accelerated filer þ | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
The aggregate market value of voting stock held by non-affiliates of the Registrant as of January
11, 2011 was approximately $3,614,535.
There were 131,290 shares of common stock outstanding at January 11, 2011.
Table of Contents
CITY NATIONAL BANCSHARES CORPORATION AND SUBSIDIARY
Consolidated Balance Sheets (Unaudited)
September 30, | December 31, | |||||||
Dollars in thousands, except per share data | 2010 | 2009 | ||||||
Assets |
||||||||
Cash and due from banks |
$ | 7,948 | $ | 6,808 | ||||
Federal funds sold |
43,000 | 5,500 | ||||||
Interest bearing deposits with banks |
549 | 609 | ||||||
Investment securities available for sale |
133,586 | 122,006 | ||||||
Investment securities held to maturity (Market value of $0
at Septmeber 30, 2010 and $41,782 at December 31,2009 ) |
| 40,395 | ||||||
Loans held for sale |
| 190 | ||||||
Loans |
252,704 | 276,242 | ||||||
Less: Allowance for loan losses |
9,254 | 8,650 | ||||||
Net loans |
243,450 | 267,592 | ||||||
Premises and equipment |
3,067 | 2,949 | ||||||
Accrued interest receivable |
2,069 | 2,546 | ||||||
Bank-owned life insurance |
5,682 | 5,537 | ||||||
Other real estate owned |
1,753 | 2,352 | ||||||
Other assets |
7,118 | 9,855 | ||||||
Total assets |
$ | 448,222 | $ | 466,339 | ||||
Liabilities and Stockholders Equity |
||||||||
Deposits: |
||||||||
Demand |
$ | 30,478 | $ | 29,304 | ||||
Savings |
153,865 | 149,853 | ||||||
Time |
180,494 | 201,119 | ||||||
Total deposits |
364,837 | 380,276 | ||||||
Accrued expenses and other liabilities |
6,429 | 5,950 | ||||||
Short-term portion of long-term debt |
5,000 | 5,000 | ||||||
Short-term borrowings |
870 | 100 | ||||||
Long-term debt |
42,000 | 44,000 | ||||||
Total liabilities |
419,136 | 435,326 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity |
||||||||
Preferred stock, no par value: Authorized 100,000 shares ; |
||||||||
Series A , issued and outstanding 8 shares in
2010 and 2009 |
200 | 200 | ||||||
Series C , issued and outstanding 108 shares in
2010 and 2009 |
27 | 27 | ||||||
Series D , issued and outstanding 3,280 shares in
2010 and 2009 |
820 | 820 | ||||||
Preferred
stock, no par value, perpetual noncumulative: Authorized 200 shares; |
||||||||
Series E, issued and outstanding 49 shares in
2010 and 2009 |
2,450 | 2,450 | ||||||
Preferred
stock, no par value, perpetual noncumulative: Authorized 7,000 shares; |
||||||||
Series F, issued and outstanding 7,000 shares in
2010 and 2009 |
6,790 | 6,790 | ||||||
Preferred
stock, no par value, perpetual cumulative: Authorized 9,439 shares; |
||||||||
Series G, issued and outstanding 9,439 shares in
2010 and 2009 |
9,867 | 9,499 | ||||||
Common stock, par value $10: Authorized 400,000 shares; |
||||||||
134,530 shares issued in 2010 and 2009 |
||||||||
131,290 shares outstanding in 2010 and 2009 |
1,345 | 1,345 | ||||||
Surplus |
1,115 | 1,115 | ||||||
Retained earnings |
4,868 | 8,462 | ||||||
Accumulated other comprehensive loss |
1,832 | 533 | ||||||
Treasury stock, at cost - 3,240 common shares in 2010 and
2009, respectively |
(228 | ) | (228 | ) | ||||
Total stockholders equity |
29,086 | 31,013 | ||||||
Total liabilities and stockholders equity |
$ | 448,222 | $ | 466,339 | ||||
See accompanying notes to unaudited consolidated financial statements.
3
Table of Contents
CITY NATIONAL BANCSHARES CORPORATION AND SUBSIDIARY
Consolidated Statements of Operations (Unaudited)
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
Dollars in thousands, except per share data | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Interest income |
||||||||||||||||
Interest and fees on loans |
$ | 3,426 | $ | 4,234 | $ | 10,905 | $ | 12,098 | ||||||||
Interest on Federal funds sold and securities
purchased under agreements to resell |
11 | 5 | 32 | 48 | ||||||||||||
Interest on deposits with banks |
8 | 38 | 22 | 43 | ||||||||||||
Interest and dividends on investment securities: |
||||||||||||||||
Taxable |
1,286 | 1,605 | 4,044 | 5,133 | ||||||||||||
Tax-exempt |
133 | 311 | 656 | 968 | ||||||||||||
Total interest income |
4,864 | 6,193 | 15,659 | 18,290 | ||||||||||||
Interest expense |
||||||||||||||||
Interest on deposits |
1,406 | 1,941 | 4,447 | 5,971 | ||||||||||||
Interest on short-term borrowings |
| 1 | | 3 | ||||||||||||
Interest on long-term debt |
433 | 449 | 1,285 | 1,378 | ||||||||||||
Total interest expense |
1,839 | 2,391 | 5,732 | 7,352 | ||||||||||||
Net interest income |
3,025 | 3,802 | 9,927 | 10,938 | ||||||||||||
Provision for loan losses |
2,825 | 1,674 | 5,216 | 2,611 | ||||||||||||
Net interest income after provision
for loan losses |
200 | 2,128 | 4,711 | 8,327 | ||||||||||||
Other operating income |
||||||||||||||||
Service charges on deposit accounts |
303 | 380 | 1,005 | 1,110 | ||||||||||||
ATM fees |
89 | 111 | 279 | 365 | ||||||||||||
Award income |
25 | 21 | 1,075 | 46 | ||||||||||||
Other income |
160 | 247 | 552 | 924 | ||||||||||||
Net gains on sales of investment securities |
137 | 2 | 666 | 12 | ||||||||||||
Other than temporary impairment losses on securities |
| (1,256 | ) | | (3,571 | ) | ||||||||||
Portion of loss recognized in other comprehensive income, before tax |
| 149 | | 1,277 | ||||||||||||
Net impairment losses on securities recognized in earnings |
| (1,107 | ) | | (2,294 | ) | ||||||||||
Total other operating income |
714 | (346 | ) | 3,577 | 163 | |||||||||||
Other operating expenses |
||||||||||||||||
Salaries and other employee benefits |
1,503 | 1,644 | 4,646 | 4,869 | ||||||||||||
Occupancy expense |
503 | 341 | 1,340 | 993 | ||||||||||||
Equipment expense |
131 | 201 | 431 | 541 | ||||||||||||
Audit fees |
82 | 64 | 339 | 182 | ||||||||||||
Legal fees |
47 | 44 | 246 | 153 | ||||||||||||
Marketing expense |
60 | 82 | 225 | 256 | ||||||||||||
Management consulting fees |
378 | 214 | 732 | 392 | ||||||||||||
FDIC insurance expense |
219 | 244 | 687 | 831 | ||||||||||||
Data processing expense |
83 | 74 | 260 | 218 | ||||||||||||
Amortization of core deposit intangible |
491 | 46 | 566 | 148 | ||||||||||||
Other expenses |
687 | 546 | 1,900 | 1,667 | ||||||||||||
Total other operating expenses |
4,184 | 3,500 | 11,372 | 10,250 | ||||||||||||
Loss before income tax expense |
(3,270 | ) | (1,718 | ) | (3,084 | ) | (1,760 | ) | ||||||||
Income tax expense |
74 | (1,209 | ) | 142 | (928 | ) | ||||||||||
Net loss |
$ | (3,344 | ) | $ | (509 | ) | $ | (3,226 | ) | $ | (832 | ) | ||||
Net loss per common share |
||||||||||||||||
Basic |
$ | (26.43 | ) | $ | (6.36 | ) | $ | (27.37 | ) | $ | (13.08 | ) | ||||
Diluted |
(26.43 | ) | (6.36 | ) | (27.37 | ) | (13.08 | ) | ||||||||
Basic average common shares outstanding |
131,290 | 131,290 | 131,290 | 131,303 | ||||||||||||
Diluted average common shares outstanding |
131,290 | 131,290 | 131,290 | 131,303 | ||||||||||||
See accompanying notes to unaudited consolidated financial statements.
4
Table of Contents
CITY NATIONAL BANCSHARES CORPORATION AND SUBSIDIARY
Consolidated Statements of Cash Flows (Unaudited)
Nine Months Ended | ||||||||
September 30, | ||||||||
Dollars in thousands | 2010 | 2009 | ||||||
Operating activities |
||||||||
Net loss |
$ | (3,226 | ) | $ | (832 | ) | ||
Adjustments to reconcile net loss to net cash from operating activities: |
||||||||
Depreciation and amortization |
309 | 325 | ||||||
Provision for loan losses |
5,216 | 2,611 | ||||||
Premium amortization on investment securities |
124 | 5 | ||||||
Amortization of intangible assets |
566 | 148 | ||||||
Net impairment losses on securities |
| 2,294 | ||||||
Net gains on securities transactions |
(666 | ) | (12 | ) | ||||
Net gains on sales of loans held for sale |
(6 | ) | (5 | ) | ||||
Net gains (losses) on sales of other real estate owned |
(17 | ) | 42 | |||||
Writedowns of OREO peoperties |
60 | | ||||||
Loans originated for sale |
| (122 | ) | |||||
Proceeds from sales and principal payments from loans held for sale |
196 | 273 | ||||||
Decrease in accrued interest receivable |
477 | 220 | ||||||
Deferred taxes |
845 | 912 | ||||||
Net increase in bank-owned life insurance |
(145 | ) | (144 | ) | ||||
Decrease (increase) in other assets |
496 | (3,241 | ) | |||||
Increase in accrued expenses and other liabilities |
479 | 771 | ||||||
Net cash provided by operating activities |
4,708 | 3,245 | ||||||
Investing activities |
||||||||
Decrease (increase) in loans, net |
18,926 | (14,681 | ) | |||||
Decrease in interest bearing deposits with banks |
60 | 124 | ||||||
Proceeds from maturities of investment securities available for sale,
including principal payments and early redemptions |
35,126 | 22,234 | ||||||
Proceeds from maturities of investment securities held to maturity,
including principal payments and early redemptions |
1,247 | 10,084 | ||||||
Proceeds from sales of investment securities available for sale |
18,498 | 692 | ||||||
Purchases of investment securities available for sale |
(23,385 | ) | (14,155 | ) | ||||
Purchases of investment securities held to maturity |
| (1,462 | ) | |||||
Proceeds from sale of other real estate owned |
556 | | ||||||
Purchases of premises and equipment |
(427 | ) | (94 | ) | ||||
Net cash used in investing activities |
50,601 | 2,742 | ||||||
Financing activities |
||||||||
Decrease in deposits |
(15,439 | ) | (12,361 | ) | ||||
Increase (decrease) in short-term borrowings |
770 | (1,850 | ) | |||||
Decrease in long-term debt |
(2,000 | ) | (2,500 | ) | ||||
Issuance of preferred stock |
| 9,439 | ||||||
Purchases of treasury stock |
| (3 | ) | |||||
Dividends paid on preferred stock |
| (825 | ) | |||||
Dividends paid on common stock |
| (263 | ) | |||||
Net cash used by financing activities |
(16,669 | ) | (8,363 | ) | ||||
Net increase (decrease) in cash and cash equivalents |
38,640 | (2,376 | ) | |||||
Cash and cash equivalents at beginning of period |
12,308 | 25,813 | ||||||
Cash and cash equivalents at end of period |
$ | 50,948 | $ | 23,437 | ||||
Cash paid during the year |
||||||||
Interest |
$ | 5,416 | $ | 9,612 | ||||
Income taxes |
60 | 1,254 | ||||||
Non-cash transactions |
||||||||
Transfer of investments held to maturity to available for sale |
39,144 | 183 | ||||||
Transfer of loans to other real estate owned |
| 939 |
See accompanying notes to unaudited consolidated financial statements.
5
Table of Contents
CITY NATIONAL BANCSHARES CORPORATION AND SUBSIDIARY
Notes to Consolidated Financial Statements (Unaudited)
1. Principles of consolidation
The accompanying consolidated financial statements include the accounts of City National Bancshares
Corporation (the Corporation or CNBC) and its subsidiaries, City National Bank of New Jersey (the
Bank or CNB) and City National Bank of New Jersey Capital Trust II. All intercompany accounts
and transactions have been eliminated in consolidation.
2. Basis of presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with
U.S. generally accepted accounting principles for interim financial information and assuming the
Corporation and Bank will continue as going concerns. See Note 3. Accordingly, they do not include
all the information required by U.S. generally accepted accounting principles for complete
financial statements. These consolidated financial statements should be reviewed in conjunction
with the financial statements and notes thereto included in the Corporations December 31, 2009
Annual Report to Stockholders.
In the opinion of management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation of the financial statements have been included. Operating
results for the three and nine months ended September 30, 2010 are not necessarily indicative of
the results that may be expected for the year ended December 31, 2010. In preparing the financial
statements, management is required to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosures of contingent liabilities as of the date of the
balance sheet and revenues and expenses for related periods. Actual results could differ
significantly from those estimates.
3. Going Concern/Regulatory Compliance
The consolidated financial statements of the Corporation as of and for the three and nine month
periods ended September 30, 2010 have been prepared on a going concern basis, which contemplates
the realization of assets and the discharge of liabilities in the normal course of business for the
foreseeable future.
The Bank was subject to a Formal Agreement with the Comptroller of the Currency (the OCC),
entered into on June 29, 2009 (the Agreement). The Agreement required, among other things, the
enhancement and implementation of certain programs to reduce the Banks credit risk, along with the
development of a capital and profit plan, the development of a contingency funding plan and the
correction of deficiencies in the Banks loan administration. The Bank failed to comply with
certain provisions of the Agreement; and failed to comply with the higher leverage ratio of 8%,
required to be maintained.
Due to the Banks condition, the OCC has required that the Board of Directors of the Bank (the
Board) sign a formal enforcement action with the OCC, which mandates specific actions by the Bank
to address certain findings from the OCCs examination and to address the Banks current financial
condition. The Bank entered into a Consent Order (Order or Consent Order) with the OCC on
December 22, 2010, which contains a list of requirements. The Order supersedes and replaces the
Formal Agreement. The Order also contains restrictions on future extensions of credit and requires
the development of various programs and procedures to improve the Banks asset quality as well as
routine reporting on the Banks progress toward compliance with the Order to the Board and the OCC.
As a result of the Order, the Bank may not be deemed well-capitalized. The description of the
Consent Order is only a summary and is qualified in its entirety by the Order which is attached as
Exhibit 10.1 hereto.
Specifically, the Order imposes the following requirements on the Bank:
within five (5) days of the Order, the Board must appoint a Compliance Committee to be
comprised of at least three directors, none of whom may be an employee, former employee or
controlling shareholder of the Bank or any of its affiliates, to monitor and coordinate the Banks
adherence to the Order.
within ninety (90) days of the Order, the Board must develop and submit to the OCC for
review a written strategic plan covering at least a three-year period, establishing objectives for
the overall risk profile, earnings performance, growth, balance sheet mix, off-balance sheet
activities, liability structure, capital adequacy, reduction in the volume of nonperforming assets,
product line development, and market segments that the Bank intends to promote or develop, together
with strategies to achieve those objectives.
6
Table of Contents
by March 31, 2011, and thereafter, the Bank must maintain total capital at least equal to
13% of risk-weighted assets and Tier 1 capital at least equal to 9% of adjusted total assets; this
requirement means that the Bank may not be considered well-capitalized as otherwise defined in
applicable regulations.
within ninety (90) days of the Order, the Board must submit to the OCC a written capital
plan for the Bank covering at least a three-year period, including specific plans for the
achievement and maintenance of adequate capital, projections for growth and capital requirements,
based upon a detailed analysis of the Banks assets, liabilities, earnings, fixed assets and
off-balance sheet activities; identification of the primary sources from which the Bank will
maintain an appropriate capital structure to meet the Banks future needs, as set forth in the
strategic plan; specific plans detailing how the Bank will comply with restrictions or requirements
set forth in the Order and with the restrictions against brokered deposits in 12 C.F.R. § 337.6;
contingency plans that identify alternative methods to strengthen capital, should the primary
source(s) not be available; and a prohibition on the payment of director fees unless the Bank is in
compliance with the minimum capital ratios previously identified in the prior paragraph or express
written authorization is provided by the OCC.
the Bank is restricted on the payment of dividends.
the Board must ensure there is competent management in place at all times, including: within
90 days of the Order the Board shall provide to the OCC qualified and capable candidates for the
positions of President, Senior Credit Officer, Consumer Compliance Officer and Bank Secrecy
Officer; within 90 days of the date of the Order, the Board (with the exception of Bank executive
officers) shall prepare a written assessment of the Banks executive officers to perform present
and anticipated duties; prior to appointment of any individual to an executive position provide
notice to the OCC, who shall have the power to veto such appointment; and the Board shall at least
annually perform a written performance appraisal for each Bank executive officer.
within sixty (60) days of the Order, the Board shall develop and the Bank shall implement,
and thereafter ensure compliance with a written credit policy to ensure the Banks compliance with
written programs to improve the Banks loan portfolio management.
within ninety (90) days of the Order the Board shall develop, implement and thereafter
ensure Bank adherence to a written program to improve the Banks loan portfolio management,
including: requiring that extensions of credit are
granted, by renewal or otherwise, to any borrower only after obtaining, performing, and documenting
a global analysis of current and satisfactory credit information; requiring that existing
extensions of credit structured as single pay notes are revised upon maturity to conform to the
Banks revised loan policy; ensuring satisfactory and perfected collateral documentation; tracking
and analyzing credit, collateral, and policy exceptions; providing for accurate risk ratings
consistent with the classification standards contained in the Comptroller s Handbook on Rating
Credit Risk; providing for identification, measurement, monitoring, and control of concentrations
of credit; ensuring compliance with Call Report instructions, the Banks lending policies, and
laws, rules, and regulations pertaining to the Banks lending function; ensuring the accuracy of
internal management information systems; and providing adequate training of Bank personnel
performing credit analyses in cash flow analysis, particularly analysis using information from tax
returns, and implement processes to ensure that additional training is provided as needed.
within sixty (60) days of the Order, the Board must establish a written performance
appraisal and salary administration process for loan officers that adequately consider performance
relative to job descriptions, policy compliance, documentation standards, accuracy in credit
grading, and other loan administration matters.
the Bank must implement and maintain an effective, independent, and on-going loan review
program to review, at least quarterly, the Banks loan and lease portfolios, to assure the timely
identification and categorization of problem credits.
the Bank is required to implement and adhere to a written program for the maintenance of an
adequate Allowance for Loan and Lease Losses, providing for review of the allowance by the Board at
least quarterly.
within sixty (60) days of the Order, the Board shall adopt and the Bank (subject to Board
review and ongoing monitoring) shall implement and thereafter ensure adherence to a written program
designed to protect the Banks interest in those assets criticized in the most recent Report of
Examination (ROE) by the OCC, in any subsequent ROE, by any internal or external loan review, or
in any list provided to management by the National Bank Examiners during any examination as
doubtful, substandard, or special mention.
7
Table of Contents
within one hundred twenty (120) days of the Order, the Board must revise and maintain a
comprehensive liquidity risk management program, which assesses, on an ongoing basis, the Banks
current and projected funding needs, and ensures that sufficient funds or access to funds exist to
meet those needs, which program includes effective methods to achieve and maintain sufficient
liquidity and to measure and monitor liquidity risk.
within ninety (90) days of the Order, the Board shall identify and propose for appointment a
minimum of two (2) new independent directors that have a background in banking, credit, accounting,
or financial reporting, and such appointment will be subject to veto power of the OCC.
within ninety (90) days of the Order, the Board shall adopt, implement, and thereafter
ensure adherence to a written consumer compliance program designed to ensure that the Bank is
operating in compliance with all applicable consumer protection laws, rules, and regulations.
within ninety (90) days of the Order, the Board shall develop, implement, and thereafter
ensure Bank adherence to a written program of policies and procedures to provide for compliance
with the Bank Secrecy Act, as amended (31 U.S.C. §§ 5311 et seq.), the regulations promulgated
thereunder and regulations of the Office of Foreign Assets Control (OFAC), 31 C.F.R. Chapter V,
as amended (collective referred to as the Bank Secrecy Act or BSA) and for the appropriate
identification and monitoring of transactions that pose greater than normal risk for compliance
with the BSA
within ninety (90) days, of the Order, the Board shall: develop, implement, and thereafter
ensure Bank adherence to an independent, internal audit program sufficient to detect irregularities
and weak practices in the Banks operations; determine the Banks level of compliance with all
applicable laws, rules, and regulations; assess and report the effectiveness of policies,
procedures, controls, and management oversight relating to accounting and financial reporting;
evaluate the Banks adherence to established policies and procedures, with particular emphasis
directed to the Banks adherence to its loan, consumer compliance, and BSA policies and procedures;
evaluate and document the root causes for exceptions; and establish an annual audit plan using a
risk-based approach sufficient to achieve these objectives
within ninety (90) days of the Order, the Board must develop and implement a comprehensive
compliance audit function to include an independent review of all products and services offered by
the Bank, including without limitation, a risk-based audit program to test for compliance with
consumer protection laws, rules, and regulations that includes an adequate level of transaction
testing; procedures to ensure that exceptions noted in the audit reports are corrected and
responded to by the appropriate Bank personnel; and periodic reporting of the results of the
consumer compliance audit to the Board or a committee thereof
the Board shall require and the Bank shall immediately take all necessary steps to correct
each violation of law, rule, or regulation cited in any ROE, or brought to the Boards or Banks
attention in writing by management, regulators, auditors, loan review, or other compliance efforts
The Order permits the OCC to extend the time periods under the Order upon written request. Any
material failure to comply with the Order could result in further enforcement actions by the OCC.
In addition, if the OCC does not accept the capital plan or the Bank fails to achieve and maintain
the minimum capital levels, the Order specifically states that the OCC may require the Corporation
to sell, merge or liquidate the Bank.
As a result of the Consent Order, we may not accept, renew or roll over any brokered deposit. This
affects our ability to obtain funding. In addition we may not solicit deposits by offering an
effective yield that exceeds by more than 75 basis points the prevailing effective yields on
insured deposits of comparable maturity in such institutions normal market area or in the market
area in which such deposits are being solicited.
On December 14, 2010, the Corporation entered into a written agreement with the Federal Reserve
Bank of New York (FRBNY). The following is only a summary of the agreement and is qualified in
its entirety by the copy of the agreement attached hereto as Exhibit 10.2. Pursuant to the
agreement, the Corporations board of directors is to take appropriate steps to utilize fully the
Corporations financial and managerial resources to serve as a source of strength to the Bank,
including causing the Bank to comply with the Formal Agreement (now superseded) and any other
supervisory action taken by the OCC, such as the Order.
In the agreement, the Corporation agreed that it would not declare or pay any dividends
without prior written approval of the FRBNY and the Director of the Division of Banking Supervision
and Regulation of the Board of Governors of the Federal Reserve System (the Banking Director). It
further agreed that it would not take dividends or any other form of payment representing a
reduction in capital from the Bank without the FRBNYs prior written approval. The agreement
8
Table of Contents
also
provides that neither the Corporation nor its nonbank subsidiary will make any distributions of
interest, principal or other amounts on subordinated debentures or trust preferred securities
without the prior written approval of the FRBNY and the Banking Director
The agreement further provides that neither the Corporation shall incur, increase or guarantee any
debt without FRBNY approval. In addition, the Corporation must obtain the prior approval of the
FRBNY for the repurchase or redemption of its shares of stock.
The agreement further provides that in appointing any new director or senior executive officer or
changing the responsibilities of any senior executive officer so that the officer would assume a
different senior position, the Corporation must notify the Board of Governors of the Federal
Reserve System and such board or the FRBNY or the OCC, may veto such appointment or change.
The agreement further provides that the Corporation is restricted in making certain severance and
indemnification payments.
The Corporation recorded a net loss of $3.3 million for the 2010 third quarter compared to a net
loss of $509,000 for the 2009 third quarter and a net loss of $3.2 million for the first nine
months of 2010, primarily due to significant increases in the provision for loan losses for both
the three and nine months ended September 30, 2010. The decrease in real estate values and
instability in the market, as well as other macroeconomic factors, such as unemployment, have
contributed to this decrease in credit quality and increased provisioning. The Corporation
expects to record significantly reduced earnings during the remainder of 2010 due to expected
higher costs for consultants retained to achieve compliance with the provisions of the Agreement.
Also contributing to the lower earnings are expected higher FDIC insurance expense and increased
credit costs associated with loan collection and carrying other real estate owned (OREO), along
with lower net interest income.
Continued asset quality deterioration and operating losses could create significant stress on
sources of liquidity, including limiting access to funding sources and requiring higher discounts
on collateral used for borrowings. In addition, municipal deposit levels, which constitute a
significant part of the Banks deposit base, may fluctuate significantly depending on the cash
requirements of the municipalities. The Bank has ready sources of available short-term borrowings
in the event that the municipalities have unanticipated cash requirements. Such sources include
the Federal Reserve Bank discount window, Federal funds lines, FHLB advances and access to the
repurchase agreement market, utilizing the collateral for the withdrawn deposits. In certain
instances, however, these lines may be reduced or not available in the event of a significant
decline in the Banks credit quality or capital levels. As of December 22, 2010, as a result of
the Consent Order, we no longer have access to accept, renew or roll over brokered deposits, which
may affect our liquidity. There can be no assurance that the Corporation and the Bank will have
sufficient access to other sources of liquidity to meet operational needs.
Management is currently in the process of developing a plan, with the assistance of consultants, to
address the compliance matters raised by the OCC and the ability of the Bank to maintain future
financial viability. Specifically, management has undertaken several steps to reduce the losses
and the deterioration in credit quality including the closing of unprofitable branches, the
elimination of executive and director retirement plans, the retention of consultants to manage the
Corporations loan workout, collection and administrative remediation efforts and assessing
alternative sources of financing. Additionally, management is reducing the concentration in real
estate loans and has suspended dividend payments. There can be no assurance that these plans can
be successful in addressing the risks and uncertainties noted above.
The deteriorating financial results and the restrictive requirements of the Consent Order with the
OCC discussed above raise substantial doubt about the Corporations and the Banks ability to
continue as a going concern.
9
Table of Contents
4. Net loss per common share
The following table presents the computation of net loss per common share.
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
In thousands, except per share data | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Net loss |
$ | (3,344 | ) | $ | (509 | ) | $ | (3,226 | ) | $ | (832 | ) | ||||
Dividends on preferred stock |
127 | 326 | 368 | 885 | ||||||||||||
Net loss applicable to basic
common shares |
(3,471 | ) | (835 | ) | (3,594 | ) | (1,717 | ) | ||||||||
Dividends applicable to convertible
preferred stock |
| | | 147 | ||||||||||||
Net loss applicable to diluted
common shares |
$ | (3,471 | ) | $ | (835 | ) | $ | (3,594 | ) | $ | (1,570 | ) | ||||
Number of average common shares |
||||||||||||||||
Basic |
131,290 | 131,290 | 131,290 | 131,303 | ||||||||||||
Diluted |
131,290 | 131,290 | 131,290 | 131,303 | ||||||||||||
Net loss per common share |
||||||||||||||||
Basic |
$ | (26.43 | ) | $ | (6.36 | ) | $ | (27.37 | ) | $ | (13.08 | ) | ||||
Diluted |
(26.43 | ) | (6.36 | ) | (27.37 | ) | (13.08 | ) |
Basic loss per common share is calculated by dividing net loss plus dividends paid on
preferred stock by the weighted average number of common shares outstanding. On a diluted basis,
both net loss and common shares outstanding are adjusted to assume the conversion of the
convertible preferred stock, if conversion is deemed dilutive. For all periods shown for 2010 and
2009, the assumption of the conversion would have been antidilutive.
On April 10, 2009, the Corporation issued 9,439 shares of fixed rate cumulative perpetual preferred
stock to the U.S. Department of Treasury. These shares pay cumulative dividends at a rate of five
percent per annum until the fifth anniversary of the date of issuance, after which the rate
increases to nine percent per annum. Dividends are paid quarterly in arrears and unpaid dividends
are accrued over the period the preferred shares are outstanding.
In the first three quarters of 2010, City National Bancshares Corporation deferred the payment of
its regular quarterly cash dividend on its Series G fixed-rate cumulative perpetual preferred stock
issued to the U.S. Treasury in connection with the Corporations participation in the Treasurys
TARP Capital Purchase Program. In addition, the Corporation deferred its regularly scheduled
quarterly interest payment on its junior subordinated debentures issued by the City National Bank
of New Jersey Capital Statutory Trust II (the Trust).
The Series G preferred stock and the junior subordinated debentures issued in favor of the Trust
provide for cumulative dividends and interest, respectively. Accordingly, the Corporation may not
pay dividends on any of its common or preferred stock until the dividends on Series G preferred
stock and the interest on such debentures are paid-up currently. There were no dividend payments
made on preferred stock during 2010, although such dividends have been accrued because they are
cumulative.
On May 1, 2009 the Corporation paid a cash dividend of $2.00 per share to common stockholders.
The Corporation is currently unable to determine when dividend payments may be resumed and does
not expect to pay a common stock dividend in 2010. Whether cash dividends will be paid in the
future depends upon various factors, including the earnings and financial condition of the Bank
and the Corporation at the time. Additionally, federal and state laws and regulations contain
restrictions on the ability of the Bank and the Corporation to pay dividends.
Subject to applicable law, the Board of Directors of the Bank and of the Corporation may provide
for the payment of dividends when it is determined that dividend payments are appropriate, taking
into account factors including net income, capital requirements, financial condition, alternative
investment options, tax implications, prevailing economic conditions, industry practices, and other
factors deemed to be relevant at the time. Because CNB is a national banking association, it is
subject to regulatory limitation on the amount of dividends it may pay to its parent corporation,
CNBC. Prior approval of the Office of the Comptroller of the Currency (OCC) is required if the
total dividends declared by the Bank in any calendar year exceeds net profit, as defined, for that
year combined with the retained net profits from the preceding two
calendar years, although currently such approval is required to declare any dividend. Based upon
this limitation, no funds were available for the payment of dividends to the parent corporation at
September 30, 2010. In addition, pursuant to the December 14, 2010 agreement with the Federal
Reserve Bank of New York, neither the Corporation nor the Bank may pay any dividends without the
approval of the Federal Reserve Bank of New York and the Director of the Division of Banking
Supervision and Regulation of the Board of Governors; and the Consent Order with the OCC further
restricts the payment of dividends without the consent of the OCC.
10
Table of Contents
5. Comprehensive (loss) income
Total comprehensive (loss) income includes net loss and other comprehensive (loss) income which is
comprised of unrealized gains and losses on investment securities available for sale, net of taxes.
The Corporations total comprehensive (loss) income for the three months ended September 30, 2010
and 2009 was $(3,737,000) and $1,451,000, respectively and for the nine months ended September 30,
2010 and 2009 was $(1,927,000) and $534,000, respectively. The difference between the
Corporations net loss and total comprehensive (loss) income for these periods relates to the
change in net unrealized gains and losses on investment securities available for sale during the
applicable period of time.
6. Reclassifications
Certain reclassifications have been made to the 2009 consolidated financial statements in order to
conform to the 2010 presentation.
7. Recent accounting pronouncements
ASC 810, Consolidation, replaces the quantitative-based risks and rewards calculation for
determining which enterprise, if any, has a controlling financial interest in a variable interest
entity with an approach focused on identifying which enterprise has the power to direct the
activities of a variable interest entity that most significantly effect the entitys economic
performance and (i) the obligation to absorb losses of the entity or (ii) the right to receive
benefits from the entity. The pronouncement was effective January 1, 2010, and did not have a
significant effect on the Corporations consolidated financial statements.
In May 2009, the Financial Accounting Standards Board (FASB) issued Statements No. 166,
Accounting for Transfers of Financial Assets and 167, Amendments to FASB Interpretation No.
46(R), as codified in ASC 860-10 and 810-10, respectively, which establish new criteria governing
whether transfers of financial assets are accounted for as sales and are expected to result in more
variable interest entities being consolidated. The Statements were effective for annual periods
beginning after November 15, 2009. The adoption of this pronouncement did not have a material
impact on the Corporations financial condition, results of operations or financial statement
disclosures.
In June 2009, the FASB issued ASC 860, an amendment to the accounting and disclosure requirements
for transfers of financial assets. The guidance defines the term participating interest to
establish specific conditions for reporting a transfer of a portion of a financial asset as a sale.
If the transfer does not meet those conditions, a transferor should account for the transfer as a
sale only if it transfers an entire financial asset or a group of entire financial assets and
surrenders control over the entire transferred asset(s). The guidance requires that a transferor
recognize and initially measure at fair value all assets obtained (including a transferors
beneficial interest) and liabilities incurred as a result of a transfer of financial assets
accounted for as a sale. This Statement is effective as of the beginning of each reporting entitys
first annual reporting period that begins after November 15, 2009, for interim periods within that
first annual
reporting period, and for interim and annual reporting periods thereafter. The adoption of ASC 860
did not have a material impact on the Corporations financial condition, results of operations or
financial statement disclosures.
In January 2010, the FASB issued Accounting Standards Update (ASU) 2010-06 to improve disclosures
about fair value measurements. This guidance requires new disclosures on transfers into and out of
Level 1 and 2 measurements of the fair value hierarchy and requires separate disclosures about
purchases, sales, issuances, and settlements relating to Level 3 measurements. It also clarifies
existing fair value disclosures relating to the level of disaggregation and inputs and valuation
techniques used to measure fair value. It is effective for the first reporting period (including
interim periods) beginning after December 15, 2009, except for the requirement to provide the Level
3 activity of purchases, sales, issuances, and settlements on a gross basis, which will be
effective for fiscal years beginning after December 15, 2010. The adoption of this pronouncement
did not have a material impact on the Corporations financial condition, results of operations or
financial statement disclosures.
In February 2010, the FASB issued ASU 2010-09, which amended the subsequent events pronouncement
issued in May 2009. The amendment removed the requirement to disclose the date through which
subsequent events have been evaluated. This pronouncement became effective immediately upon
issuance and is to be applied prospectively. The
11
Table of Contents
adoption of this pronouncement did not have a
material impact on the Corporations financial condition, results of operations or financial
statement disclosures.
In April 2010, the FASB issued ASU 2010-18, which states that modifications of loans that are
accounted for within a pool under ASC 310-30 do not result in the removal of those loans from the
pool even if the modification of those loans would otherwise be considered a troubled debt
restructuring. An entity will continue to be required to consider whether the pool of assets in
which the loan is included is impaired if expected cash flows for the pool change. The amendments
do not affect the accounting for loans under the scope of ASC 310-30 that are not accounted for
within pools. Loans accounted for individually under ASC 310-30 continue to be subject to the
troubled debt restructuring accounting provisions within ASC 310-40, Receivables Troubled Debt
Restructurings by Creditors. The amendments were effective for modifications of loans accounted
for within pools under Subtopic 310-30 occurring in the first interim or annual period ending on or
after July 15, 2010. The adoption of this pronouncement did not have a material impact on the
Corporations financial condition, results of operations or financial statement disclosures.
In July 2010, the FASB issued ASU 2010-20 to provide financial statement users with greater
transparency about an entitys allowance for credit losses and the credit quality of its financing
receivables. The objective of the ASU is to provide disclosures that assist financial statement
users in their evaluation of (1) the nature of an entitys credit risk associated with its
financing receivables, (2) how the entity analyzes and assesses that risk in arriving at the
allowance for credit losses and (3) the changes in the allowance for credit losses and the reasons
for those changes. Disclosures provided to meet the objective above should be provided on a
disaggregated basis. The disclosures as of the end of a reporting period are effective for interim
and annual reporting periods ending on or after December 15, 2010. The disclosures about activity
that occurs during a reporting period are effective for interim and annual reporting periods
beginning on or after December 15, 2010. The Corporation does not expect that the adoption of this
pronouncement will have a material impact on the Corporations financial condition or results of
operations.
8. Investment securities available for sale
The amortized cost and fair values of investment securities available for sale were as follows:
Gross | Gross | |||||||||||||||
September 30, 2010 | Amortized | Unrealized | Unrealized | Fair | ||||||||||||
In thousands | Cost | Gains | Losses | Value | ||||||||||||
U.S. Treasury securities
and obligations of U.S.
government agencies |
$ | 15,957 | $ | 464 | $ | 36 | $ | 16,385 | ||||||||
Obligations of U.S.
government sponsored
entities |
20,078 | 245 | 56 | 20,267 | ||||||||||||
Obligations of state and
political subdivisions |
11,302 | 489 | 12 | 11,779 | ||||||||||||
Mortgage-backed
securities |
67,494 | 3,538 | 20 | 71,012 | ||||||||||||
Other debt securities |
11,705 | 438 | 1,983 | 10,160 | ||||||||||||
Equity securities: |
||||||||||||||||
Marketable securities |
740 | | 13 | 727 | ||||||||||||
Nonmarketable
securities |
115 | | | 115 | ||||||||||||
Federal Reserve Bank
and Federal Home Loan Bank stock |
3,141 | | | 3,141 | ||||||||||||
Total |
$ | 130,532 | $ | 5,174 | $ | 2,120 | $ | 133,586 | ||||||||
12
Table of Contents
Gross | Gross | |||||||||||||||
December 31, 2009 | Amortized | Unrealized | Unrealized | Fair | ||||||||||||
In thousands | Cost | Gains | Losses | Value | ||||||||||||
U.S. Treasury securities
and obligations of U.S.
government agencies |
$ | 12,518 | $ | 231 | $ | 49 | $ | 12,700 | ||||||||
Obligations of U.S.
government sponsored
entities |
17,289 | 222 | 187 | 17,324 | ||||||||||||
Obligations of state and
political subdivisions |
546 | 7 | | 553 | ||||||||||||
Mortgage-backed
securities |
74,417 | 2,797 | 76 | 77,138 | ||||||||||||
Other debt securities |
12,269 | 266 | 2,267 | 10,268 | ||||||||||||
Equity securities: |
||||||||||||||||
Marketable securities |
713 | | 18 | 695 | ||||||||||||
Nonmarketable
securities |
115 | | | 115 | ||||||||||||
Federal Reserve Bank
and Federal Home Loan Bank stock |
3,213 | | | 3,213 | ||||||||||||
Total |
$ | 121,080 | $ | 3,523 | $ | 2,597 | $ | 122,006 | ||||||||
The amortized cost and the fair value of investment securities available for sale are distributed
by contractual maturity without regard to normal amortization, including mortgage-backed
securities, which will have shorter estimated lives as a result of prepayments of the underlying
mortgages.
13
Table of Contents
September 30, 2010 | Amortized | Fair | ||||||
In thousands | Cost | Value | ||||||
Due within one year: |
||||||||
Obligations of U.S. government sponsored
entities |
$ | 147 | $ | 150 | ||||
Mortgage-backed securities |
60 | 60 | ||||||
Other debt securities |
975 | 1,000 | ||||||
Due after one year but within five years: |
||||||||
Obligations of state and political
subdivisions |
3,509 | 3,685 | ||||||
Obligations of U.S. government sponsored
entities |
2,100 | 2,141 | ||||||
Mortgage-backed securities |
712 | 751 | ||||||
Other debt securities |
1,499 | 1,364 | ||||||
Due after five years but within ten years: |
||||||||
U.S. Treasury securities and
obligations of U.S. government
agencies |
5,323 | 5,516 | ||||||
Obligations of state and political
subdivisions |
4,162 | 4,387 | ||||||
Obligations of U.S. government sponsored
entities |
3,299 | 3,376 | ||||||
Mortgage-backed securities |
1,276 | 1,324 | ||||||
Due after ten years: |
||||||||
U.S. Treasury securities and
obligations of U.S. government
agencies |
10,634 | 10,869 | ||||||
Obligations of state and political
subdivisions |
3,631 | 3,707 | ||||||
Obligations of U.S. government sponsored
entities |
14,532 | 14,600 | ||||||
Mortgage-backed securities |
65,446 | 68,877 | ||||||
Other debt securities |
9,231 | 7,796 | ||||||
Total debt securities |
126,536 | 129,603 | ||||||
Equity securities |
3,996 | 3,983 | ||||||
Total |
$ | 130,532 | $ | 133,586 | ||||
Investment securities available for sale which have had continuous unrealized losses as of
September 30, 2010 and December 31, 2009 are set forth below.
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
September 30, 2010 | Unrealized | Unrealized | Unrealized | |||||||||||||||||||||
In thousands | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
U.S. Treasury securities and
obligations of U.S. government
agencies |
$ | 945 | $ | 13 | $ | 167 | $ | | $ | 1,112 | $ | 13 | ||||||||||||
Obligations of U.S. government
sponsored entities |
4,598 | 67 | 2,142 | 12 | 6,740 | 79 | ||||||||||||||||||
Obligations of state and
political subdivisions |
606 | 13 | | | 606 | 13 | ||||||||||||||||||
Mortgage-backed securities |
1,997 | 18 | 15 | 1 | 2,012 | 19 | ||||||||||||||||||
Other debt securities |
| | 4,905 | 1,983 | 4,905 | 1,983 | ||||||||||||||||||
Marketable equity securities |
| | 713 | 13 | 713 | 13 | ||||||||||||||||||
Total |
$ | 8,146 | $ | 111 | $ | 7,942 | $ | 2,009 | $ | 16,088 | $ | 2,120 | ||||||||||||
14
Table of Contents
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
December 31, 2009 | Gross Unrealized | Gross Unrealized | Gross Unrealized | |||||||||||||||||||||
In thousands | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
U.S. Treasury securities and
obligations of U.S. government
agencies |
$ | 2,050 | $ | 14 | $ | 2,598 | $ | 35 | $ | 4,648 | $ | 49 | ||||||||||||
Obligations of U.S. Government
sponsored entities |
2,822 | 143 | 2,323 | 44 | 5,145 | 187 | ||||||||||||||||||
Mortgaged-backed securities |
4,947 | 73 | 248 | 3 | 5,195 | 76 | ||||||||||||||||||
Other debt securities |
43 | 1 | 4,352 | 2,266 | 4,395 | 2,267 | ||||||||||||||||||
Equity securities |
| | 713 | 18 | 713 | 18 | ||||||||||||||||||
Total |
$ | 9,862 | $ | 231 | $ | 10,234 | $ | 2,366 | $ | 20,096 | $ | 2,597 | ||||||||||||
The following table presents a rollforward of the credit loss component of
other-than-temporarily impaired (OTTI) investment losses on debt securities for which a
non-credit component of OTTI was recognized in other comprehensive income. OTTI recognized in
earnings for credit-impaired debt securities is presented as additions in two components, based
upon whether the current period is the first time a debt security was credit-impaired (initial
credit impairment) or is not the first time a debt security was credit impaired (subsequent credit
impairment).
For the Nine Months | ||||
Ended September | ||||
In thousands | 30, 2010 | |||
Balance, December 31, 2009 |
$ | 2,489 | ||
Add: Initial credit impairments |
| |||
Additional credit impairments |
| |||
Less: Sale of investment securities |
(2,489 | ) | ||
Balance, September 30, 2010 |
$ | | ||
In April 2009, FASB amended the impairment model for debt securities. The impairment model for
equity securities was not affected. Under the new guidance, an other-than-temporary impairment loss
must be fully recognized in earnings if an investor has the intent to sell the debt security or if
it is more likely than not that the investor will be required to sell the debt security before
recovery of its amortized cost basis. However, even if an investor does not expect to sell a debt
security, it must evaluate the expected cash flows to be received and determine if a credit loss
has occurred. In the event of a credit loss, only the amount of impairment associated with the
credit loss is recognized in earnings. Amounts relating to factors other than credit losses are
recorded in accumulated other comprehensive income. The guidance also requires additional
disclosures regarding the calculation of credit losses as well as factors considered in reaching a
conclusion that an investment is not other-than-temporarily impaired. The Corporation adopted the
new guidance effective April 1, 2009. The Corporation recorded a $1 million pre-tax transition
adjustment for the non-credit portion of OTTI on securities held at April 1, 2009 that were
previously considered other than temporarily impaired.
During the third quarter and first nine months of 2009, $1.1 million and $2.2 million,
respectively, in OTTI charges were recorded on two collateralized debt securities (CDOs), while
there were no such charges recorded in the first nine months of 2010. This OTTI was related to
credit losses incurred on the aforementioned investments and was determined through discounted cash
flow analysis of expected cash flows from the underlying collateral. Third-party consultants were
used to obtain valuations for certain CDOs, including the determination of both the credit and
market components. One consultant analyzes the default prospects of the CDOs underlying
collateral and performs discounted cash flow analyses, while the other projects default prospects
based generally on historical default rates. Both used discount rates based on what return an
investor would require on a risk-adjusted basis based on current economic conditions. Both CDOs
were sold in the second quarter of 2010 at an aggregate loss of $77,000.
The Corporation also owns a CDO with a carrying value of $996,000 and a fair market value of
$460,000 on which no impairment losses have been recorded because it is expected that this security
will perform in accordance with its original terms and that the carrying value is fully
recoverable. Based on valuations received from third-party consultants, management believes that
these carrying values will eventually be recovered and that no impairment exists and there has been
no indication of deterioration in the underlying collateral during 2010.
Additionally, the Corporation owns a portfolio of seven single-issue trust preferred securities
with a carrying value of $6.3 million and a related unrealized loss of $785,000 compared to an
unrealized loss of $1.1 million at the end of 2009. None of these securities are considered
impaired as they are all fully performing. Finally, the Corporation also owns two corporate
securities with a combined carrying value of $1.9 million and a fair market value of $1.5 million
that are rated below investment grade. Neither of these securities is considered impaired as they
are also fully performing.
15
Table of Contents
The Corporation concluded that these available for sale securities were only temporarily impaired
at September 30, 2010. In concluding that the impairments were only temporary, the
Corporation considered several factors in its analysis. The Corporation
noted that each issuer made all the contractually due payments when required. There were no
defaults on principal or interest payments and no interest payments were deferred. All of the
financial institutions were also considered well-capitalized under regulatory guidelines. Based on
managements analysis of each individual security, the issuers appear to have the ability to meet
debt service requirements for the foreseeable future. Furthermore, although these investment
securities are available for sale, the Corporation does not have the intent to sell these
securities and it is more likely than not that the Corporation will not be required to
sell the securities. The Corporation has held the securities continuously since
1999 and expects to receive its full principal at maturity.
Management does not believe that any individual unrealized loss as of September 30, 2010 represents
an other-than-temporary impairment. Management has determined that such losses are temporary and
that the carrying value of these securities will be recovered.
Available for sale securities in unrealized loss positions are analyzed as part of the
Corporations ongoing assessment of OTTI. When the Corporation intends to sell available-for-sale
securities, the Corporation recognizes an impairment loss equal to the full difference between the
amortized cost basis and fair value of those securities. When the Corporation does not intend to
sell available for sale securities in an unrealized loss position, potential OTTI is considered
based on a variety of factors, including the length of time and extent to which the fair value has
been less than cost; adverse conditions specifically related to the industry, the geographic area
or financial condition of the issuer or the underlying collateral of a security; the payment
structure of the security; changes to the rating of the security by rating agencies; the volatility
of the fair value changes; and changes in fair value of the security after the balance sheet date.
For debt securities, the Corporation estimates cash flows over the remaining lives of the
underlying collateral to assess whether credit losses exist and to determine if any adverse changes
in cash flows have occurred. The Corporations cash flow estimates take into account expectations
of relevant market and economic data as of the end of the reporting period.
Other factors considered in determining whether a loss is temporary include the length of time and
the extent to which fair value has been below cost; the severity of the impairment; the cause of
the impairment; the financial condition and near-term prospects of the issuer; activity in the
market of the issuer which may indicate adverse credit conditions; and the forecasted recovery
period using current estimates of volatility in market interest rates (including liquidity and risk
premiums).
Managements assertion regarding its intent not to sell or that it is not more likely than not that
the Corporation will be required to sell the security before its anticipated recovery considers a
number of factors, including a quantitative estimate of the expected recovery period (which may
extend to maturity), and managements intended strategy with respect to the identified security or
portfolio. If management does have the intent to sell or believes it is more likely than not that
the Corporation will be required to sell the security before its anticipated recovery, the gross
unrealized loss is charged directly to earnings in the Consolidated Statements of Operations.
As of September 30, 2010, the Corporation does not intend to sell the securities with an unrealized
loss position in accumulated other comprehensive income (AOCI), and it is not more likely than
not that the Corporation will be required to sell these securities before recovery of their
amortized cost basis. The Corporation believes that the securities with an unrealized loss in AOCI
are not other-than-temporarily impaired as of September 30, 2010.
16
Table of Contents
9. Investment securities held to maturity
The Bank transferred its entire held to maturity (HTM) portfolio to available for sale (AFS) in
March 2010. This transfer was made in conjunction with a deleveraging program to reduce total
asset levels and improve capital ratios. As a result, purchases of securities may not be
classified as HTM for the next two years.
The amortized cost and fair values of investment securities held to maturity at December 31, 2009
were as follows:
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
In thousands | Cost | Gains | Losses | Value | ||||||||||||
U.S. Treasury securities
and obligations of U.S.
government agencies |
$ | 1,585 | $ | 62 | $ | | $ | 1,647 | ||||||||
Obligations of U.S.
government
sponsored entities |
2,459 | 19 | 73 | 2,405 | ||||||||||||
Obligations of state and
political subdivisions |
27,979 | 1,135 | 72 | 29,042 | ||||||||||||
Mortgage-backed
securities |
7,877 | 309 | | 8,186 | ||||||||||||
Other debt securities |
495 | 7 | | 502 | ||||||||||||
Total |
$ | 40,395 | $ | 1,532 | $ | 145 | $ | 41,782 | ||||||||
The amortized cost and the fair value of investment securities held to maturity are distributed by
contractual maturity without regard to normal amortization, including mortgage-backed securities,
which will have shorter estimated lives as a result of prepayments of the underlying mortgages.
Investment securities held to maturity at December 31, 2009 which had continuous unrealized losses
are set forth below.
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Gross Unrealized | Gross Unrealized | Gross Unrealized | ||||||||||||||||||||||
In thousands | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
Obligations of state and political
subdivisions |
$ | 2,268 | $ | 22 | $ | 672 | $ | 50 | $ | 2,940 | $ | 72 | ||||||||||||
Obligations of U.S.
government
sponsored entities |
1,351 | 73 | | | 1,351 | 73 | ||||||||||||||||||
Total |
$ | 3,619 | $ | 95 | $ | 672 | $ | 50 | $ | 4,291 | $ | 145 | ||||||||||||
10. Fair value measurement of assets and liabilities
The following table represents the assets and liabilities on the Consolidated Balance Sheets at
their fair value at September 30, 2010 by level within the fair value hierarchy. The fair value
hierarchy established by ASC Topic 820, Fair Value Measurements and Disclosures prioritizes
inputs to valuation techniques used to measure fair value. The hierarchy gives the highest
priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1
measurement) and the lowest priority to unobservable inputs (level 3 measurements). The three
levels of the fair value hierarchy are described below.
Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date
for identical unrestricted assets or liabilities;
Level 2 Quoted prices in markets that are not active, or inputs that are observable either
directly or indirectly, for substantially the full term of the assets or liabilities;
Level 3 Prices or valuation techniques that require inputs that are both significant to the fair
value measurement and unobservable (i.e., supported by little or no market activity).
17
Table of Contents
The following tables present the assets and liabilities that are measured at fair value hierarchy
at September 30, 2010 and December 31, 2009, respectively.
September 30, 2010 (Dollars in thousands) |
Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Investment
securities
available for sale |
$ | 133,586 | $ | 16,385 | $ | 116,741 | $ | 460 | ||||||||
Loans held for sale |
| | | | ||||||||||||
Total assets |
$ | 133,586 | $ | 16,385 | $ | 116,741 | $ | 460 | ||||||||
December 31, 2009 | ||||||||||||||||
(Dollars in thousands) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Investment
securities
available for sale |
$ | 122,006 | $ | 12,700 | $ | 108,804 | $ | 502 | ||||||||
Loans held for sale |
190 | | | 190 | ||||||||||||
Total assets |
$ | 122,196 | $ | 12,700 | $ | 108,804 | $ | 692 | ||||||||
The fair value of Level 3 investments at September 30, 2010 was $232,000 less than the related fair
value of $692,000 at December 31, 2009. The decrease was attributable to the sale of two
collateralized debt obligations (CDOs) and the sale of loans held for sale.
Level 1 securities includes securities issued by the U.S. Treasury Department based upon quoted
market prices. Level 2 securities includes fair value measurements obtained from various sources
including the utilization of matrix pricing, dealer quotes, market spreads, live trading levels,
credit information and the bonds terms and conditions, among other things. Any investment
security not valued based on the aforementioned criteria are considered Level 3. Level 3 fair
values are determined using unobservable inputs and include corporate debt obligations for which
there are no readily available quoted market values as discussed under Managements Discussion and
Analysis of Financial Condition and Results of Operations Investments. For such securities,
market values have been provided by the trading desk of an investment bank, which compares
characteristics of the securities with those of similar securities and evaluates credit events in
underlying collateral or obtained from an external pricing specialist which utilized a discounted
cash flow model.
At September 30, 2010, the Corporation had impaired loans with outstanding principal balances of
$26.8 million, of which $2.8 million were written down to fair value during the first nine months
of 2010. Impaired assets are valued utilizing current appraisals adjusted downward by management,
as necessary, for changes in relevant valuation factors subsequent to the appraisal date, as well
as costs to sell the underlying collateral.
11. Long-term debt
At September 30, 2010, long-term debt included a $5 million, 5% senior note due in February, 2022.
Interest is payable quarterly for the first ten years and payable thereafter at a fixed rate based
on the yield of the ten-year U.S. Treasury note plus 150 basis points in effect on the tenth
anniversary of the note agreement. Quarterly principal payments of $250,000 commence in the
eleventh year of the loan. As an additional condition for receiving the loan, the Bank is required
to contribute $100,000 annually for the first five years the loan is outstanding to a nonprofit
lending institution formed jointly by CNB and the lender to provide financing to small businesses
that would not qualify for bank loans.
The Corporation has been in violation of certain covenants of the loan agreement since December 31,
2008. Although the loan becomes immediately payable as a result of these violations, which are
considered an event of default, the lender informally indicated that no action would be taken as a
result of these violations and defaults were waived in the fourth quarter of 2010 prior to the
entry of the Consent Order with the OCC. As a result of the Consent Order, entered into in
December 22, 2010 (see Note 3 to Financial Statements) however, the Corporation was once again in
default under this loan and is attempting to receive a waiver from the lender. The loan has been
reclassified to short-term portion of long-term debt on the accompanying Consolidated Balance
Sheets.
18
Table of Contents
12. Fair value of financial instruments
The fair value of financial instruments is the amount at which an asset or obligation could be
exchanged in a current transaction between willing parties, other than in a forced liquidation.
Fair value estimates are made at a specific point in time based on the type of financial instrument
and relevant market information.
Because no quoted market price exists for a significant portion of the Corporations financial
instruments, the fair values of such financial instruments are derived based on the amount and
timing of future cash flows, estimated discount rates, as well as managements best judgment with
respect to current economic conditions. Many of these estimates involve uncertainties and matters
of significant judgment and cannot be determined with precision.
The fair value information provided is indicative of the estimated fair values of those financial
instruments and should not be interpreted as an estimate of the fair market value of the
Corporation taken as a whole. The disclosures do not address the value of recognized and
unrecognized nonfinancial assets and liabilities or the value of future anticipated business. In
addition, tax implications related to the realization of the unrealized gains and losses could have
a substantial impact on these fair value estimates and have not been incorporated into any of the
estimates.
The following methods and assumptions were used to estimate the fair values of significant
financial instruments at September 30, 2010 and December 31, 2009.
Cash, short-term investments and interest-bearing deposits with banks
These financial instruments have relatively short maturities or no defined maturities but are payable on demand, with little or no credit risk. For these instruments, the carrying amounts represent a reasonable estimate of fair value.
These financial instruments have relatively short maturities or no defined maturities but are payable on demand, with little or no credit risk. For these instruments, the carrying amounts represent a reasonable estimate of fair value.
Investment securities
Investment securities are reported at their fair values based on prices obtained from a nationally recognized pricing service, where available. Otherwise, fair value measurements are obtained from various sources including dealer quotes, matrix pricing, market spreads, live trading levels, credit information and the bonds terms and conditions, among other things. Management reviews all prices obtained for reasonableness on a quarterly basis.
Investment securities are reported at their fair values based on prices obtained from a nationally recognized pricing service, where available. Otherwise, fair value measurements are obtained from various sources including dealer quotes, matrix pricing, market spreads, live trading levels, credit information and the bonds terms and conditions, among other things. Management reviews all prices obtained for reasonableness on a quarterly basis.
Loans
Fair values were estimated for performing loans by discounting the future cash flows using market discount rates that reflect the credit and interest-rate risk inherent in the loans, reduced by the allowance for loan losses. This method of estimating fair value does not incorporate the exit price concept of fair value prescribed by the FASB ASC Topic for Fair Value Measuring and Disclosure.
Fair values were estimated for performing loans by discounting the future cash flows using market discount rates that reflect the credit and interest-rate risk inherent in the loans, reduced by the allowance for loan losses. This method of estimating fair value does not incorporate the exit price concept of fair value prescribed by the FASB ASC Topic for Fair Value Measuring and Disclosure.
Loans held for sale
The fair value for loans held for sale is based on estimated secondary market prices.
The fair value for loans held for sale is based on estimated secondary market prices.
Deposit liabilities
The fair values of demand deposits, savings deposits and money market accounts were the amounts payable on demand at September 30, 2010 and December 31, 2009. The fair value of time deposits was based on the discounted value of contractual cash flows. The discount rate was estimated utilizing the rates currently offered for deposits of similar remaining maturities.
The fair values of demand deposits, savings deposits and money market accounts were the amounts payable on demand at September 30, 2010 and December 31, 2009. The fair value of time deposits was based on the discounted value of contractual cash flows. The discount rate was estimated utilizing the rates currently offered for deposits of similar remaining maturities.
These fair values do not include the value of core deposit relationships that comprise a
significant portion of the Banks deposit base. Management believes that the Banks core deposit
relationships provide a relatively stable, low-cost funding source that has a substantial value
separate from the deposit balances.
Short-term borrowings
For such short-term borrowings, the carrying amount was considered to be a reasonable estimate of fair value.
For such short-term borrowings, the carrying amount was considered to be a reasonable estimate of fair value.
Long-term debt
The fair value of long-term debt was estimated based on rates currently available to the Corporation for debt with similar terms and remaining maturities.
The fair value of long-term debt was estimated based on rates currently available to the Corporation for debt with similar terms and remaining maturities.
Commitments to extend credit and letters of credit
The estimated fair value of financial instruments with off-balance sheet risk is not significant at September 30, 2010 and December 31, 2009.
The estimated fair value of financial instruments with off-balance sheet risk is not significant at September 30, 2010 and December 31, 2009.
19
Table of Contents
The following table presents the carrying amounts and fair values of financial instruments.
September 30, 2010 | December 31, 2009 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
In thousands | Value | Value | Value | Value | ||||||||||||
Financial assets |
||||||||||||||||
Cash and other short-term
Investments |
$ | 50,948 | $ | 50,948 | $ | 12,308 | $ | 12,308 | ||||||||
Interest-bearing deposits
with banks |
549 | 550 | 609 | 607 | ||||||||||||
Investment securities AFS |
133,586 | 133,586 | 122,006 | 122,006 | ||||||||||||
Investment securities HTM |
| | 40,395 | 41,782 | ||||||||||||
Loans |
252,704 | 246,103 | 276,242 | 270,054 | ||||||||||||
Financial liabilities |
||||||||||||||||
Deposits |
364,837 | 359,805 | 380,276 | 369,758 | ||||||||||||
Short-term borrowings |
870 | 870 | 100 | 100 | ||||||||||||
Long-term debt |
47,000 | 48,683 | 49,000 | 49,664 | ||||||||||||
13. Subsequent events
As defined in FASB ASC 855-10, Subsequent Events, subsequent events are events or transactions
that occur after the balance sheet date but before financial statements are issued or available to
be issued. Financial statements are considered issued when they are widely distributed to
shareholders and other financial statement users for general use and reliance in a form and format
that compiles with GAAP. The Corporation has evaluated subsequent events through January
11, 2011, which is the date that the Corporations financial statements are being issued.
Based on the evaluation, City National Bancshares Corporation deferred the payment of its regular
quarterly cash dividend on its Series G fixed-rate cumulative perpetual preferred stock issued to
the U.S. Treasury in connection with the Corporations participation in the Treasurys TARP Capital
Purchase Program
The Corporation also deferred its regularly scheduled quarterly interest payment on its junior
subordinated debentures issued by the City National Bank of New Jersey Capital Statutory Trust II
(the Trust).
The Series G preferred stock and the junior subordinated debentures issued in favor of the Trust
provide for cumulative dividends and interest, respectively. Accordingly, the Corporation may not
pay dividends on any of its common or preferred stock until the dividends on Series G preferred
stock and the interest on such debentures are paid-up currently.
On October 8, 2010, the Bank closed two branches as discussed more fully in the executive summary.
On November 3, 2010, the Corporation entered into a First Amendment to Credit Agreement (the
Amendment) with The Prudential Insurance Company of America (Prudential) amending and modifying
that certain Credit Agreement by and between the Corporation and Prudential, dated as of February
21, 2007 (the Credit Agreement).
The purpose of the Amendment was to: (a) modify the use of proceeds provisions of the Credit
Agreement governing Prudentials $5,000,000 unsecured term loan to the Corporation so that the
Corporation could convert its $5,000,000 subordinated loan to the Bank into equity of the Bank that
will be treated by the OCC as Tier I regulatory capital; (b) waive certain events of default
resulting from the Banks entry into the formal agreement, dated June 29, 2009 (since superseded by
the Consent Order see Note 3 to Financial Statement), with the OCC and failure to meet certain
other material obligations, including deferral of dividends to its Series F and G Preferred Stock
holders and deferral of certain obligations to holders of debentures related to its trust preferred
securities; (c) waive any default interest that may have accrued during the pendency of such events
of default; and (d) amend and restate the financial covenants of the Credit Agreement. Upon
execution of the Consent Order (see Note 3 to Financial Statements) the Corporation was once again
in default of the term loan, and is currently attempting to a negotiate a waiver of same, although
there can be no assurance that a waiver will be forthcoming.
On November 30, 2010, upon receipt of OCC approval the subordinated loan was converted into equity,
thereby increasing the Banks Tier 1 leverage capital.
On December 14, 2010 the Corporation entered into an Agreement with the Federal Reserve Bank
of New York, described in Note 3 to the Financial Statements.
20
Table of Contents
On December 22, 2010 the Bank entered into a Consent Order with the OCC, which restricted the
Banks operations and placed numerous restrictions upon the Bank. See Note 3 to Financial
Statements.
Item 2
Managements Discussion and Analysis of Financial Condition and Results of Operations
The purpose of this analysis is to provide information relevant to understanding and assessing the
Corporations results of operations for the first quarter of the current and previous years and
financial condition at the end of the current quarter and previous year-end.
Cautionary statement concerning forward-looking statements
This managements discussion and analysis contains forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts
and include expressions about managements expectations about new and existing programs and
products, relationships, opportunities, and market conditions. Such forward-looking statements
involve certain risks and uncertainties. These include, but are not limited to, unanticipated
changes in the direction of interest rates, effective income tax rates, loan prepayment
assumptions, deposit growth, the direction of the economy in New Jersey and New York, continued
levels of loan quality, continued relationships with major customers as well as the effects of
general economic conditions and legal and regulatory issues and changes in tax regulations.
Actual results may differ materially from such forward-looking statements. The Corporation
assumes no obligation for updating any such forward-looking statement at any time.
Executive summary
The primary source of the Corporations income comes from net interest income, which represents
the excess of interest earned on earning assets over the interest paid on interest-bearing
liabilities. This income is subject to interest rate risk resulting from changes in interest
rates. The most significant component of the Corporations interest-earning assets is the loan
portfolio. In addition to the aforementioned interest rate risk, the portfolio is subject to
credit risk. Certain components of the investment portfolio are subject to credit risk as well.
The deleveraging program to improve capital ratios by reducing the asset size of the Corporation
continued during the third quarter of 2010 with the announcement of the closing of two branch
locations. As a result, along with an increased provision for loan losses, the Corporation
recorded net losses of $3.3 million and $3.2 million in the third quarter and first nine months of
2010, respectively, compared to net losses of $509,000 and $832,000, respectively, for the
comparable periods in 2009.
The Corporation expects to record significantly reduced earnings during the remainder of 2010 due
to expected higher costs for consultants retained to achieve compliance with the provisions of a
now superseded Formal Agreement and the Consent Order (see Note 3 to Financial Statements) each
entered into with the Comptroller of the Currency discussed below. Also contributing to the lower
earnings are expected higher FDIC insurance expense and increased credit costs associated with
loan collection and carrying other real estate owned (OREO), along with lower net interest
income.
Management has undertaken several steps to reduce the losses and the deterioration in credit
quality including the closing of unprofitable branches, the elimination of executive and director
retirement plans and the retention of consultants to manage the Corporations loan workout,
collection and administrative remediation efforts. Additionally, management is reducing the
concentration in real estate loans and suspended dividend payments.
During the period covered by this Report, the Bank was subject to a Formal Agreement with the
Comptroller of the Currency (the OCC), entered into on June 29, 2009 (the Agreement). The
Agreement is based on the results of the examination of the Bank in the fourth quarter of 2008.
The Agreement provides, among other things, the enhancement and implementation of certain programs
to reduce the Banks credit risk, along with the development of a capital and profit plan, the
development of a contingency funding plan and the correction of deficiencies in its loan
administration. The OCC also indicated that the Bank needs to improve its capital ratios and seek
outside capital, and increased the minimum capital ratios required to be maintained by the Bank
based upon the Banks particular circumstances.
The Bank was not in compliance with certain provisions of the Agreement and the Bank was not in
compliance with the higher leverage ratio, of 8%, required to be maintained by it. On December 22,
2010, the Bank entered into a Consent Order with the OCC which supersedes the Formal Agreement and
imposes additional restrictions on the Bank See Note 3 to Financial Statements). On December 14,
2010 the Corporation entered into an Agreement with the Federal Reserve Bank of New York which
imposes on it certain obligations and restrictions. See Note 3 to Financial Statements.
Financial Condition
21
Table of Contents
At September 30, 2010, total assets declined to $448.2 million from $466.3 million at the end of
2009, while total deposits fell to $364.8 million from $380.3 million. Average assets also
declined during the first nine months of 2010 to $466.9 million, from $517.6 million a year
earlier. The reductions resulted from declines in both loans outstanding and investment securities
in conjunction with a deleveraging program. Additionally, the 2009 average balance included a
short-term municipal deposit of approximately $60 million that was withdrawn in the second quarter
of 2009.
Federal funds sold
Federal funds sold totaled $43 million at September 30, 2010 compared to $5.5 million at the end of
2009, while the related average balance fell to $30 million in the first nine months of 2010 from
$39.8 million in the similar period of 2009. Both changes resulted from the aforementioned changes
in deposit balances.
Investments
The Bank transferred its entire held to maturity (HTM) portfolio to available for sale (AFS) in
March 2010. This transfer was made in conjunction with the deleveraging program to reduce total
asset levels in order to improve capital ratios, and improve liquidity by allowing for the
disposition of securities, if necessary. The total investment portfolio declined to $133.6 million
at September 30, 2010 from $162.4 million at the end of 2009, while the net unrealized gain, net of
tax rose to $1.8 million from $533,000 at the end of 2009 due primarily to the transfer because of
a pre-tax $1.4 million unrealized gain in the HTM portfolio. The decrease in the portfolio
resulted primarily from the sale of $18.7 million of tax-exempt securities for which the
Corporation did not expect to benefit from tax-exempt income status. Additionally, the Corporation
sold two CDOs at a loss of $77,000. Both CDOs were nonperforming, had incurred previous OTTI
charges of $2.5 million and had only remote long-term prospects of recovering the carrying values.
Loans
Loans declined to $252.7 million at September 30, 2010 from $276.2 million at December 31, 2009,
while average loans of $265.8 million in the 2010 first nine months was down from $278.3 million
for the first nine months of 2009. The decline resulted from paydowns and principal payments,
along with the repurchase of $1.8 million in loans at par by a third-party lender that had
previously sold us the loans, and charge-offs totaling $4.7 million. The Bank is presently
originating very few loans, which are primarily to existing customers. Additionally, the Bank
closed its residential lending department and expects to originate few loans, if any, for the
foreseeable future.
22
Table of Contents
Provision and allowance for loan losses
Changes in the allowance for loan losses are set forth below.
Three Months | Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
(Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Balance at beginning of period |
$ | 7,934 | $ | 4,500 | $ | 8,650 | $ | 3,800 | ||||||||
Provision for loan losses |
2,825 | 1,674 | 5,216 | 2,611 | ||||||||||||
Recoveries of previous charge-offs |
3 | | 41 | 15 | ||||||||||||
10,762 | 6,174 | 13,907 | 6,426 | |||||||||||||
Less: Charge-offs |
1,508 | 174 | 4,653 | 426 | ||||||||||||
Balance at end of period |
$ | 9,254 | $ | 6,000 | $ | 9,254 | $ | 6,000 | ||||||||
The allowance for loan losses is a critical accounting policy and is maintained at a level
determined by management to be adequate to provide for inherent losses in the loan portfolio. The
allowance is increased by provisions charged to operations and recoveries of loan charge-offs.
The allowance is based on managements evaluation of the loan portfolio and several other factors,
including past loan loss experience, general business and economic conditions, concentration of
credit and the possibility that there may be inherent losses in the portfolio that cannot
currently be identified. Although management uses the best information available, the level of the
allowance for loan losses remains an estimate that is subject to significant judgment and
short-term changes.
Management maintains the allowance for credit losses at a level estimated to absorb probable loan
losses of the loan portfolio at the balance sheet date. The allowance is based on ongoing
evaluations of the probable estimated losses inherent in the loan portfolio. The methodology for
evaluating the appropriateness of the allowance includes segmentation of the loan portfolio into
its various components, tracking the historical levels of classified loans and delinquencies,
applying economic outlook factors, assigning specific incremental reserves where necessary,
providing specific reserves on impaired loans, and assessing the nature and trend of loan
charge-offs. Additionally, the volume of non-performing loans, concentration risks by size and
type, collateral adequacy and economic conditions are taken into consideration.
The allowance established for probable losses on specific loans is based on a regular analysis and
evaluation of classified loans. Loans are classified based on an internal credit risk grading
process that evaluates, among other things: (i) the obligors ability to repay; (ii) the underlying
collateral, if any; and (iii) the economic environment and the industry in which the borrower
operates. Specific valuation allowances are determined by analyzing the borrowers ability to
repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic
conditions affecting the borrowers industry, among other things.
Additionally, nonaccrual loans over a specific dollar amount are individually evaluated, along with
all troubled debt restructured loans, for impairment based on the underlying anticipated method of
payment consisting of either the expected future cash flows or the related collateral. If payment
is expected solely based on the underlying collateral, an appraisal is completed to assess the fair
value of the collateral. Collateral dependent impaired loan balances are written down to the
current fair value of each loans underlying collateral resulting in an immediate charge-off to the
allowance. If repayment is based upon future expected cash flows, the present value of the
expected future cash flows discounted at the loans original effective interest rate is compared to
the carrying value of the loan, and any shortfall is recorded as a specific valuation allowance in
the allowance for credit losses.
The allowance allocations for non-impaired loans are calculated by applying loss factors by
specific loan types to the applicable outstanding loans and unfunded commitments. Loss factors are
based on the Banks loss experience and may be adjusted for significant changes in the current loan
portfolio quality that, in managements judgment, affect the collectability of the portfolio as of
the evaluation date.
The allowance contains reserves identified as unallocated to cover inherent losses in the loan
portfolio which have not been otherwise reviewed or measured on an individual basis. Such reserves
include managements evaluation of the regional economy, loan portfolio volumes, the composition
and concentrations of credit, credit quality and delinquency trends. These reserves reflect
managements attempt to ensure that the overall allowance reflects a margin for judgmental factors
and the uncertainty that is inherent in estimates of probable credit losses.
23
Table of Contents
The allowance represented 3.66% of total loans at September 30, 2010 compared to 3.13% at December
31, 2009, while the allowance represented 28.26% of total nonperforming loans at September 30,
2010 compared to 48.35% at the end of 2009 due to the substantial increase in nonperforming loans.
The allowance at September 30, 2010 rose to $9.3 million from $8.7 million at December 31, 2009
due to higher allowance requirements to cover charge-offs and the continued deterioration in the
portfolio.
September 30, | June 30, | December 31, | ||||||||||
2010 | 2010 | 2009 | ||||||||||
Allowance for loan losses as a
percentage of: |
||||||||||||
Total loans |
3.66 | % | 3.02 | % | 3.13 | % | ||||||
Total nonperforming loans |
28.56 | % | 24.58 | % | 48.35 | % | ||||||
Year-to-date net charge-offs as a
percentage of average loans
(annualized) |
2.31 | % | 1.15 | % | 1.17 | % |
Nonperforming loans
Nonperforming loans include loans on which the accrual of interest has been discontinued or loans
which are contractually past due 90 days or more as to interest or principal payments on which
interest income is still being accrued. Delinquent interest payments are credited to principal
when received. The following table presents the principal amounts of nonperforming loans.
September 30, | June 30, | December 31, | ||||||||||
(Dollars in thousands) | 2010 | 2010 | 2009 | |||||||||
Loans past due 90 days
or more and still accruing
|
||||||||||||
Commercial |
$ | | $ | 335 | $ | 555 | ||||||
Real estate |
2,593 | 3,462 | 1,012 | |||||||||
Installment |
1 | 1 | | |||||||||
Total |
2,594 | 3,798 | 1,567 | |||||||||
Nonaccrual loans |
||||||||||||
Commercial |
2,574 | 3,047 | 1,237 | |||||||||
Real estate |
27,229 | 25,438 | 15,080 | |||||||||
Installment |
| | 6 | |||||||||
Total |
29,803 | 28,485 | 16,323 | |||||||||
Total nonperforming loans |
32,397 | 32,283 | 17,890 | |||||||||
Other real estate owned |
1,753 | 1,813 | 2,352 | |||||||||
Total nonperforming assets |
$ | 34,150 | $ | 34,096 | $ | 20,242 | ||||||
Nonperforming assets leveled off in the third quarter of 2010 due primarily to charge-offs, as well
as maturity extensions of loans that were considered nonperforming because of stale financial
statements rather than impairment. The commercial real estate portfolio continues to be stressed
by the effects of the economic recession in the Banks trade area, which has been affected later
than the rest of the country and is expected to recover later as well. The deterioration in credit
quality in the overall portfolio since the end of 2009 has occurred primarily in two segments of
the loan portfolio, comprised of loans acquired from a third-party non-bank lender located in New
York City and loans made to churches. Both categories are considered commercial real estate loans.
Included in the portfolio are loans to churches totaling $70.7 million and loans acquired from the
third-party lender totaling $20.9 million. Nonaccrual loans includes $5.9 million of loans to
religious organizations, which management believes have been impacted by reductions in tithes and
collections from congregation members due to the deterioration in the economy, and $9.9 million of
loans acquired from the third-party non-bank lender. Church loans located in the State of New York
may require significantly longer collection periods because approval is required by the State of
New York before the underlying property may be encumbered. Nonaccrual loans to churches located in
New York totaled $3.1 million at September 30, 2010.
Impaired loans totaled $26.8 million September 30, 2010 compared to $11.1 million at December 31,
2009. The related
24
Table of Contents
allocation of the allowance for loan losses amounted to $1.4 million due to a shortfall in
collateral values. Impaired loans totaling $24.3 million had no specific reserves at September
30, 2010 due to the net realizable value of the underlying collateral exceeding the carrying value
of the loan. Impaired loan charge-offs totaled $2.8 million in the first nine months of 2010.
Included in impaired loans are loans to churches totaling $5.9 million with no required allowance.
Additionally, impaired loans includes $9.9 million of loan participations acquired from the
third-party lender. Such loans were comprised primarily of construction loans. Troubled debt
restructured loans (TDRs) totaled $3.2 million, with a related allowance of $160,000 at
September 30, 2010 and were comprised of three church loans. One TDR of $1.3 million is accruing
interest.
The average balance of impaired loans for the 2010 third quarter was $25.4 million and for the
first nine months amounted to $20.7 million, compared to $9.6 million for the third quarter of 2009
and $7.6 million for the first nine months of 2009. All but $1.2 million of the impaired loans are
secured by commercial real estate properties.
Deposits
The Banks deposit levels may change significantly on a daily basis because deposit accounts
maintained by municipalities represent a significant part of the Banks deposits and are more
volatile than commercial or retail deposits. These municipal accounts represent a substantial part
of the Banks deposits, and tend to have high balances and comprised most of the Banks accounts
with balances of $100,000 or more at September 30, 2010 and December 31, 2009. These accounts are
used for operating and short-term investment purposes by the municipalities. All the foregoing
deposits require collateralization with readily marketable U.S. Government securities or Federal
Home Loan Bank of New York municipal letters of credit. The Bank expects its municipal deposit
account balances to decline substantially in conjunction with its deleveraging program.
As of December 22, 2010, we no longer have access to accept, roll over or renew brokered deposits.
This could reduce our ability to attract deposits. Brokered deposits are generally any deposit
that is obtained, directly or indirectly, from or through the mediation or assistance of (A) any
person engaged in the business of placing deposits, or facilitating the placement of deposits, of
third parties with insured depository institutions, or the business of placing deposits with
insured depository institutions for the purpose of selling interests in those deposits to third
parties; and (B) An agent or trustee who establishes a deposit account to facilitate a business
arrangement with an insured depository institution to use the proceeds of the account to fund a
prearranged loan.
While the collateral maintenance requirements associated with the Banks municipal and U.S.
Government account relationships might limit the ability to readily dispose of investment
securities used as such collateral, management does not foresee any need for such disposal, and in
the event of the withdrawal of any of these deposits, these securities are readily marketable.
Changes in all deposit categories discussed below were caused by fluctuations in municipal deposit
account balances due to the deleveraging program unless otherwise indicated.
Total deposits declined to $364.8 million at September 30, 2010 from $380.3 million at the end of
2009, while average deposits decreased to $345.2 million for the first nine months of 2010 from
$426 million for the first nine months of 2009.
Total noninterest bearing demand deposits of $30.5 million at September 30, 2010 was relatively
unchanged from $29.3 million at the end of 2009 as were average demand deposits of $35.6 million
for the first nine months of 2010, compared to $34.9 in the first nine months of 2009.
Money market deposit accounts declined to $61.4 million at September 30, 2010 from $73.5 at the end
of 2009, while the related average balance fell to $67.9 million for the first nine months of 2010
from $118.5 million in the same period of 2009. This decrease was caused by the runoff in the
second quarter of 2009 of the aforementioned temporary municipal deposit account balance.
Interest-bearing demand deposit accounts account balances increased to $69.3 million at September
30, 2010 compared to $51.8 million at the end of 2009, and averaged $61.9 million for the first
nine months of 2010 compared to $52.7 million for the first nine months of 2009.
Passbook and statement savings accounts totaled $23.1 million at September 30, 2010, down slightly
from December 31, 2009 and averaged $24.5 million for the first nine months of 2010, essentially
unchanged from the same period in 2009.
25
Table of Contents
Time deposits totaled $180.5 million at September 30, 2010, down from $201.1 million at
December 31, 2009, while average time deposits fell slightly to $191 million for the first nine
months of 2009 from $195 million for the similar 2009 period.
Short-term borrowings
Short-term borrowings at September 30, 2010 totaled $870,000 compared to $100,000 at December 31,
2009, while the related average balances were $88,000 for the first nine months of 2010 compared to
$771,000 for the first nine months of 2009. The end-of-period increase was due to a higher balance
of retail repurchase agreements while the decline in the average balance resulted from lower U.S.
Treasury tax and loan account balances.
Long-term debt
Long-term debt was unchanged from $47 million at December 31, 2009, while the related average
balance was $47.5 million for the first nine months of 2010 compared to $50.4 million for the same
period in 2009. The decrease resulted from Federal Home Loan Bank advance maturities.
Capital
A significant measure of the strength of a financial institution is its shareholders equity, which
is comprised of three components: (1) core capital (common equity), (2) preferred stock, and (3)
accumulated other comprehensive income or loss (AOCI). For regulatory purposes, capital is
defined differently, as are the ratios used to determine capital adequacy. Regulatory risk-based
capital ratios are expressed as a percentage of risk-adjusted assets, and relate capital to the
risk factors of a banks asset base, including off-balance sheet risk exposures. Various weights
are assigned to different asset categories as well as off-balance sheet exposures depending on the
risk associated with each. In general, less capital is required for less risk. Capital levels are
managed through asset size and composition, issuance of debt and equity instruments, treasury stock
activities, dividend policies and retention of earnings.
Risk-based capital ratios are expressed as a percentage of risk-adjusted assets, and relate capital
to the risk factors of a banks asset base, including off-balance sheet risk exposures. Various
weights are assigned to different asset categories as well as off-balance sheet exposures depending
on the risk associated with each. In general, less capital is required for less risk. Capital
levels are managed through asset size and composition, issuance of debt and equity instruments,
treasury stock activities, dividend policies and retention of earnings.
Typically, the primary source of capital growth is through retention of earnings, reduced by
dividend payments. In February, May and August, 2010, City National Bancshares Corporation
deferred the payment of its regular quarterly cash dividend on its Series G fixed-rate cumulative
perpetual preferred stock issued to the U.S. Treasury in connection with the Corporations
participation in the Treasurys TARP Capital Purchase Program. In addition, the Corporation
deferred its regularly scheduled quarterly interest payment on its junior subordinated debentures
issued by the City National Bank of New Jersey Capital Statutory Trust II (the Trust).
The Series G preferred stock and the junior subordinated debentures issued in favor of the Trust
provide for cumulative dividends and interest, respectively. Accordingly, the Corporation may not
pay dividends on any of its common or preferred stock until the dividends on Series G preferred
stock and the interest on such debentures are paid-up currently, and no dividend payments were made
during the second quarter of 2010.
Set forth below are consolidated and Bank-only capital ratios.
26
Table of Contents
Consolidated | Bank Only | |||||||||||||||
September 30, | December 31, | September 30, | December 31, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Risk-based capital ratios: |
||||||||||||||||
Tier 1 capital to risk-adjusted assets |
10.32 | % | 10.45 | % | 10.29 | % | 10.62 | % | ||||||||
Minimum to be considered well-capitalized |
6.00 | 6.00 | 6.00 | 6.00 | ||||||||||||
Minimum to be considered well-capitalized under OCC
requirements |
N/A | N/A | 10.00 | 10.00 | ||||||||||||
Total capital to risk-adjusted assets |
13.31 | 13.32 | 13.22 | 13.44 | ||||||||||||
Minimum to be considered well-capitalized |
10.00 | 10.00 | 10.00 | 10.00 | ||||||||||||
Minimum to be considered well-capitalized under OCC
requirements |
N/A | N/A | 12.00 | 12.00 | ||||||||||||
Leverage ratio |
7.01 | 6.96 | 6.99 | 7.08 | ||||||||||||
Minimum to be considered well-capitalized |
5.00 | 5.00 | 5.00 | 5.00 | ||||||||||||
Minimum to be considered well-capitalized under OCC
requirements |
N/A | N/A | 8.00 | 8.00 | ||||||||||||
All the regulatory ratios at September 30, 2010 were lower than the ratios at December 31, 2009
because of the year-to-date net loss. Both CNBC and CNB were considered well-capitalized for
regulatory purposes according to the guidelines set forth in the above table at September 30, 2010
and December 31, 2009. In December 22, 2010, pursuant to a consent order (See Note 3 to Financial
Statements) more restrictive guidelines were placed on the Bank and as a result the Bank may not be
considered well-capitalized,
On April 10, 2009, CNBC issued 9,439 shares of senior fixed rate cumulative perpetual preferred
stock, Series G, to the U.S. Department of Treasury under the Treasury Capital Purchase Program
administered by the U.S. Treasury under the Troubled Asset Relief Program (TARP). The shares
have an annual 5% cumulative preferred dividend rate for the first five years, payable quarterly,
after which the rate increases to 9%. The $9.4 million preferred stock issuance is considered Tier
I capital, as is the $9 million of such capital that was downstreamed to the Bank.
While both the Corporation and the Bank were well-capitalized under the above described Prompt
Corrective Action Requirements at September 30, 2010, additional losses from higher loan loss
provisions or investment impairment charges could be incurred, reducing capital levels, although
management believes that capital levels are sufficient to absorb additional losses and still remain
well-capitalized. Additionally, management may improve capital ratios, if necessary, by reducing
deposit levels or seeking additional capital from external sources. The above described capital
requirements are minimum requirements. Higher capital requirements may be required by the
regulators if warranted by the particular circumstances or risk profiles of individual
institutions. As discussed below, the Comptroller of the Currency imposed higher minimum capital
requirements on CNB than those set forth above. As of September 30, 2010, CNB was not in
compliance with the higher leverage ratio imposed by the OCC; accordingly, CNB is not considered
well-capitalized for regulatory purposes despite its being in compliance with the above described
minimum capital ratios. In December 2010 under the Consent Order even higher capital requirements
than previously required were imposed on the Banks. See Note 3 to Financial Statements.
The Bank was subject to a Formal Agreement with the Comptroller of the Currency (the OCC),
entered into on June 29, 2009 (the Agreement), which was superseded on December 22, 2010 by a
Consent Order with the OCC (see Note 3 to Financial Statements). The Agreement was based on the
results of the examination of the Bank in the fourth quarter of 2008. The Agreement provided,
among other things, the enhancement and implementation of certain programs to reduce the Banks
credit risk, along with the development of a capital and profit plan, the development of a
contingency funding plan and the correction of deficiencies in its loan administration. The OCC
also indicated that the Bank needed to improve its capital ratios and seek outside capital, and
increased the minimum capital ratios required to be maintained by the Bank based upon the Banks
particular circumstances.
The Bank was not in compliance with certain provisions of the Agreement; and the Bank was not in
compliance with the higher leverage ratio, of 8%, required to be maintained by it. The Consent
Order entered into on December 22, 2010, supersedes the Formal Agreement and places further
restrictions on the Bank, including more stringent capital requirements (see Note 3 to Financial
Statements).
Finally, the Corporation was required to deconsolidate its investment in the subsidiary trust
formed in connection with the issuance of trust preferred securities in 2004. The deconsolidation
of the subsidiary trust results in the Corporation reporting on its balance sheet the subordinated
debentures that have been issued by City National Bancshares Corporation to the subsidiary trust.
In March 2005, the Board of Governors of the Federal Reserve System issued a final rule allowing
bank holding companies to continue to include qualifying trust preferred capital securities in
their Tier 1 capital for regulatory capital purposes, subject to a 25 percent limitation to all
core (Tier 1) capital elements, net of
27
Table of Contents
goodwill less any associated deferred tax liability. The amount of trust preferred securities and
certain other elements in excess of the limit could be included in total capital, subject to
restrictions. The final rule originally provided a five-year transition period, ending June 30,
2009, for application of the aforementioned quantitative limitation, however, in March 2009, the
Board of Governors of the Federal Reserve Board voted to delay the effective date until March 2011.
As of September 30, 2010 and December 31, 2009, 100 percent of the trust preferred securities
qualified as Tier I capital under the final rule adopted in March 2005. The Dodd-Frank Wall Street
Reform and Consumer Protection Act of 2010 was signed into law on July 21, 2010. Under the act, the
Corporations outstanding trust preferred securities will continue to count as Tier I capital but
the Corporation will be unable to issue replacement or additional trust preferred securities which
would count as Tier I capital.
Results of Operations
The Corporation recorded a net loss of $3.3 million for the 2010 third quarter compared to a net
loss of $509,000 for the 2009 third quarter and a net loss of $3.2 million for the first nine
months of 2010 compared to a net loss of $832,000 for the first nine months of 2009. The higher
third quarter loss was caused primarily by a $1.2 million increase in the provision for loan losses
and $696,000 in charges related to the closing of two branch offices, offset by
other-than-temporary impairment charges of $1.3 million recorded in the third quarter of 2009 that
did not recur in 2010. Also driving the higher losses were substantially higher management
consulting fees, credit costs and FDIC insurance expense, all of which are expected to remain
higher than in previous years for the remainder of 2010.
Net interest income
On a fully taxable equivalent (FTE) basis, net interest income declined to $9.9 million for the
first nine months of 2010 compared to $11.1 million in the first nine months of 2009, while the
related net interest margin rose nine basis points, to 3.09% from 3%. The lower net interest
income resulted from the Corporations strategic decision to reduce the risk to rising interest
rates by become more asset-sensitive through shortening investment maturities and increasing
Federal funds levels. While this decision has resulted in opportunity costs, the Corporation
believes that it is well-positioned to benefit from an anticipated increase in interest rates.
Also contributing to the lower income level was an increase in nonaccrual loans, resulting in
foregone interest income. Additionally, reinvesting investment principal and interest payments in
short-term earning assets in a low interest rate environment along with variable-rate loans
repricing at lower rates at reset dates also had a negative impact. The increase in net interest
margin resulted primarily due to the large temporary municipal account balance on which the spread
was minimal compressing the net interest margin during the first nine months of 2009.
Interest income decreased 14.4% in the first nine months of 2010 compared to the first nine months
of 2009 due primarily to a decline in average earning assets from $494.8 million to $443.5 million
and income lost on nonaccrual loans.
Interest income from Federal funds sold declined, due to a decrease in the average balance
resulting from the withdrawal of the temporary municipal account balance in the second quarter of
2009. The low yield resulted from the Federal Reserve Banks Federal Open Market Committees
decision to leave the Federal funds target rate at a range of 0% to .25%.
Interest income on taxable investment securities was lower in the first nine months of 2010 due
primarily to a lower average balance, which declined from $142.6 million to $124.2 million.
Tax-exempt investment income also declined due largely to sales of securities, which reduced the
average balance from $32.2 million to $22 million.
Interest income on loans declined due to a lower average rate earned, which declined from 5.80% to
5.47%, along with a decrease in loan volume, as originations declined and the portfolio was further
reduced by charge-offs and sales. Lost income on nonaccrual loans was also a driver in the
decrease in income.
Interest expense declined 22% in the first nine months of 2010 as the average rate paid to fund
interest-earning assets decreased to 1.73% from 1.99%. This decline was due to the lower rates
paid on almost all interest-bearing liabilities. The most significant reduction occurred in
interest expense on certificates of deposit, which declined from $4.7 million to $3.6 million.
Provision for loan losses
28
Table of Contents
The provision rose in the third quarter of 2010 to $2.8 million from $1.7 million for the similar
quarter in 2009, and increased to $5.2 million in the first nine months of 2010 from $2.6 million
in the comparable 2009 period. Both increases occurred due to higher charge-offs as well as
rising levels of nonperforming loans.
Other operating income
Other operating income, excluding the results of investment securities transactions, fell to
$714,000 in the third quarter of 2010 compared to $761,000 excluding OTTI adjustments in the
similar 2009 period, while such income increased to $3.6 million for the first nine months of 2010
compared to $2.5 million excluding OTTI adjustments in the similar year-earlier period. The
decline was caused by reductions in virtually all income areas and will be evaluated by management
as part of the loss mitigation process. The increase resulted primarily from a $1 million Bank
Enterprise Award recorded in the second quarter of 2010. Additionally, both the quarterly and
year-to-date comparisons were impacted by significant declines in fees from acting as agent for
large companies to participate credit lines to other minority institutions and income from
unconsolidated subsidiaries.
Securities transactions
During the third quarter of 2010, $4.5 million of investment securities were sold, resulting in a
gain of $137,000, while for the first three quarters of 2010, $19.5 million of securities were
sold, resulting in a net gain of $666,000. Included in the 2010 year-to-date totals were the sales
of two CDOs, which were sold at an aggregate loss of $77,000. Sales of securities were nominal
during the comparable periods of 2009.
Other operating expenses
Other operating expenses rose to $4.2 million in the third quarter of 2010 from $3.5 million in the
comparable quarter in 2009 due primarily to $696,000 of charges related to the closing of two
branch offices, including the charge-off of $468,000 of core deposit intangible. There were also
significant changes in several expense categories. Salary and benefits expense declined due to the
elimination of bonus accruals along with the termination of the supplemental executive retirement
plan, and a reduction in staff, including the outsourcing of the internal audit function. Service
contract costs were lower as contracts were cancelled or vendors changed. Management consulting
fees were higher due to the retention of consultants in connection with the regulatory agreement
along with the outsourcing of internal audit.
For the nine months ended September 30, 2010, other operating expenses rose to $11.4 million from
$10.3 million a year earlier due primarily to the aforementioned branch closing charge and higher
management consulting fees. Salaries and benefits expense was lower due to the elimination of
bonus accruals along with the termination of the supplemental executive retirement plan, and a
reduction in staff, including the outsourcing of the internal audit function. Service contract
costs were lower as contracts were cancelled or vendors changed. FDIC insurance expense declined
due to the payment in the second quarter of 2009 of a $255,000 special assessment required to
recapitalize the insurance fund. Management consulting fees were higher due to the retention of
consultants in connection with the regulatory agreement along with the outsourcing of internal
audit. Merchant card expenses were lower as such costs, which were previously absorbed by the
Bank, are now passed on to the customer. Finally, credit costs, including legal, appraisal and
OREO-related expenses, were higher due to greater asset quality concerns in 2010.
Income tax expense
Income tax expense in both the third quarter and first three quarters of 2010 was limited to state
tax expense as federal income tax benefits were restricted by valuation allowances, which rose to
$6.4 million at September 30, 2010 compared to $4.7 million at the end of 2009. These deferred
benefits will not be recovered until the Corporation can demonstrate the ability to generate future
taxable income.
Liquidity
The liquidity position of the Corporation is dependent on the successful management of its assets
and liabilities so as to meet the needs of both deposit and credit customers. Liquidity needs
arise primarily to accommodate possible deposit outflows and to meet borrowers requests for loans.
Such needs can be satisfied by investment and loan maturities and payments, along with the ability
to raise short-term funds from external sources.
Continued asset quality deterioration and operating losses could create significant stress on
sources of liquidity, including limiting access to funding sources and requiring higher discounts
on collateral used for borrowings. Accordingly, the
29
Table of Contents
Corporation has implemented a contingency funding plan, currently in use, which provides detailed
procedures to be instituted in the event of a liquidity crisis.
The Bank depends primarily on deposits as a source of funds and also provides for a portion of its
funding needs through short-term borrowings, such as the Federal Home Loan Bank, Federal Funds
purchased, securities sold under repurchase agreements and borrowings under the U.S. Treasury tax
and loan note option program. The Bank also utilizes the Federal Home Loan Bank for longer-term
funding purposes. As of December 22, 2010 the Bank may no longer accept brokered deposits, which
may reduce our source of funds. (See Note 3 to Financial Statements).
A significant part of the Banks deposit base is from municipal deposits, which comprised $115.9
million, or 31.8% of total deposits at September 30, 2010, compared to $140.2 million, or 36.9% of
total deposits at December 31, 2009. These relationships arise due to the Banks urban market,
leading to municipal deposit relationships. $54.4 million of investment securities were pledged
as collateral for these deposits. As a result of the large size of these individual deposit
relationships, these municipalities represent a volatile source of liquidity.
Illiquidity in certain segments of the investment portfolio may limit the Corporations ability to
dispose of various securities, although management believes that the Corporation has sufficient
resources to meet all its liquidity demands. Should the market for these and similar types of
securities, such as single issuer trust preferred securities, continue to deteriorate, or should
credit weakness develop, additional illiquidity could occur within the investment portfolio.
Municipal deposit levels may fluctuate significantly depending on the cash requirements of the
municipalities. The Bank has ready sources of available short-term borrowings in the event that
the municipalities have unanticipated cash requirements. Such sources include the Federal Reserve
Bank discount window, Federal funds lines, FHLB advances and access to the repurchase agreement
market, utilizing the collateral for the withdrawn deposits. In certain instances, however, these
lines may be reduced or not available in the event of a significant decline in the Banks credit
quality or capital levels.
There were no significant sources or uses of cash during the first nine months of 2010 from
operating activities. Net cash used in investing activities was primarily for investment
purchases, while sources of cash provided by investing activities were derived primarily from
proceeds from maturities, principal payments and early redemptions of investment securities
available for sale. The most significant use of funds was a reduction in deposits while there no
significant sources of cash provided by financing activities.
Item 3
Quantitative and Qualitative Disclosures about Market Risk
Due to the nature of the Corporations business, market risk consists primarily of its exposure to
interest rate risk. Interest rate risk is the impact that changes in interest rates have on
earnings. The principal objective in managing interest rate risk is to maximize net interest
income within the acceptable levels of risk that have been established by policy. There are
various strategies that may be used to reduce interest rate risk, including the administration of
liability costs, the reinvestment of asset maturities and the use of off-balance sheet financial
instruments. The Corporation does not presently utilize derivative financial instruments to manage
interest rate risk.
Interest rate risk is monitored through the use of simulation modeling techniques, which apply
alternative interest rate scenarios to periodic forecasts of changes in interest rates, projecting
the related impact on net interest income. The use of simulation modeling assists management in
its continuing efforts to achieve earnings growth in varying interest rate environments.
Key assumptions in the model include anticipated prepayments on mortgage-related instruments,
contractual cash flows and maturities of all financial instruments, deposit sensitivity and changes
in interest rates.
These assumptions are inherently uncertain, and as a result, these models cannot precisely estimate
the effect that higher or lower rate environments will have on net interest income. Actual results
may differ from simulated projections due to the timing, magnitude or frequency of interest rate
changes, as well as changes in managements strategies.
A simulation model is used for asset-liability management purposes, assuming an immediate and
parallel 100 basis point shift in interest rates. The most recently prepared model indicates that
net interest income would increase 3.50% from base case scenario if interest rates rise 200 basis
points and decline 12.73% if rates decrease 200 basis points. Additionally, the economic value of
equity would decrease 2.77% if rates rose 200 basis points and decline 14.70% if rates declined 200
basis points.
30
Table of Contents
Management believes that the exposure to a 200 basis point, or more, falling rate environment is
nominal given the historically low interest rate environment. These results indicate that the
Corporation is asset-sensitive, meaning that the interest rate risk is higher if interest rates
fall, which management does not expect to occur during 2010 based on the current low interest rate
environment.
Item 4
Controls and Procedures
(a) Disclosure Controls and Procedures. The Corporations management, with the participation of
the Corporations Chief Executive Officer and Chief Financial Officer, has evaluated the
effectiveness of the Corporations disclosure controls and procedures (as such term is defined on
Rules 13a 13(e) and 15(d) 15(e) under the Exchange Act) as of the end of the period covered
by this Report. The Corporations disclosure controls and procedures are designed to provide
reasonable assurance that information is recorded, processed, summarized and reported accurately
and on a timely basis in the Corporations periodic reports filed with the SEC. Based upon such
evaluation, the Corporations Chief Executive Officer and Chief Financial Officer have concluded
that, as of the end of such period, the Corporations disclosure controls and procedures are
effective to provide reasonable assurance. No matter how well designed and operated, a control
system can provide only reasonable, not absolute assurance that it will detect or uncover failures
within the Corporation to disclose material information otherwise require to be set forth in the
Corporations periodic reports.
(b) Changes in Internal Controls over Financial Reporting. There were no changes in our internal
controls over financial reporting during the third fiscal quarter of 2010 that have materially
affected, or are reasonably likely to materially affect, our internal controls over financial
reporting, except that we continued to implement the changes mandated by the Agreement with the
OCC, which is filed as Exhibit 10.1 to our Current Report on Form 8-K filed on July 7, 2009. The
Consent Order with the OCC entered into on December 22, 2010 (see Note 3 to Financial Statements)
further provided that we must review our internal controls.
PART II Other information
Item 1. Legal Proceedings
In the normal course of business, the Corporation or its subsidiary may, from time to time, be
party to various legal proceedings relating to the conduct of its business. In the opinion of
management, the consolidated financial statements will not be materially affected by the outcome of
any pending legal proceedings.
Item 1a. Risk Factors
The Bank was subject to a formal written agreement with the OCC that required it to take specific
remediation actions, among other things, and as of December 22, 2010 is subject to a Consent Order
with the OCC which places further restrictions upon us.
The Bank was subject to a Formal Agreement with the Comptroller of the Currency (the OCC),
entered into on June 29, 2009 (the Agreement). The Agreement was based on the results of the
examination of the Bank in the fourth quarter of 2008. The Agreement provided, among other things,
the enhancement and implementation of certain programs to reduce the Banks credit risk, along with
the development of a capital and profit plan, the development of a contingency funding plan and the
correction of deficiencies in its loan administration. The OCC also indicated that the Bank needed
to improve its capital ratios and seek outside capital, and increased the minimum capital ratios
required to be maintained by the Bank based upon the Banks particular circumstances.
The Bank was not in compliance with certain provisions of the Agreement; and the Bank was not in
compliance with the higher leverage ratio of 8% required to be maintained.
In December 22, 2010, the Bank entered into a Consent Order with the OCC, which mandated among
other things that the Bank take steps with respect to the following: increasing capital levels,
replacing or augmenting senior management; improving the Banks financial condition, including its
profitability and liquidity; improving asset quality; and operational improvements. Our failure to
comply with the Consent Order or the agreement with the Federal Reserve Bank of New York of
December 14, 2010 could result in additional regulatory action including the Corporations being
required to sell, merge or liquidate the Bank See Note 3 to Financial Statements.
The Corporations financial results and the Banks failure to comply with the Formal Agreement, the
Consent Order with the OCC and the Agreement with the Federal Reserve Bank of New York raise
substantial doubt about the Corporations and the Banks ability to continue as going concerns.
31
Table of Contents
The Corporation recorded a net loss of $3.3 million for the 2010 third quarter compared to a net
loss of $509,000 for the 2009 third quarter and a net loss of $3.2 million for the first nine
months of 2010. These deteriorating financial results and the failure of the Banks to comply with
the Formal Agreement with the OCC, and the entry into the Consent Order (see Note 3 to Financial
Statements) and the entry into of the agreement with the Federal Reserve Bank of New York of
December 14, 2010 raise substantial doubt about the Corporations and the Banks ability to
continue as going concerns. Our failure to comply with the Consent Order or the agreement with the
Federal Reserve Bank of New York of December 14, 2010 could result in additional regulatory action
including the Corporations being required to sell, merge or liquidate the Bank See Note 3 to
Financial Statements.
The Corporation has deferred payment of dividends on its Series G Preferred Stock and certain
debentures and may not pay dividends on its common or other preferred stock until such Series G
dividends and interest on debentures are paid and may not pay any dividends unless allowed by
regulators.
In February, May and August, 2010, City National Bancshares Corporation deferred the payment of its
regular quarterly cash dividend on its Series G fixed-rate cumulative perpetual preferred stock
issued to the U.S. Treasury in connection with the Corporations participation in the Treasurys
TARP Capital Purchase Program. In addition, the Corporation deferred its regularly scheduled
quarterly interest payment on its junior subordinated debentures issued by the City National Bank
of New Jersey Capital Statutory Trust II (the Trust). The Series G preferred stock and the
junior subordinated debentures issued in favor of the Trust provide for cumulative dividends and
interest, respectively. Accordingly, the Corporation may not pay dividends on any of its common or
preferred stock until the dividends on Series G preferred stock and the interest on such debentures
are paid-up currently. The Corporations and Banks agreement with regulators, prohibit the
payment of any dividends by the Bank or the Corporation without regulatory consent. See Note 3 to
Financial Statements. The Corporation intends to defer fourth-quarter 2010 payments on the
aforementioned instruments and cannot presently determine when such payments will resume.
Financial reform legislation recently enacted will, among other things, create a new Consumer
Financial Protection Bureau, tighten capital standards and result in new laws and regulations that
are expected to increase our costs of operations.
On July 21, 2010 the President signed the Dodd-Frank Wall Street Reform and Consumer
Protection Act (the Dodd-Frank Act). This new law will significantly change the current bank
regulatory structure and affect the lending, deposit, investment, trading and operating activities
of financial institutions and their holding companies. The Dodd-Frank Act requires various federal
agencies to adopt a broad range of new implementing rules and regulations, and to prepare numerous
studies and reports for Congress. The federal agencies are given significant discretion in drafting
the implementing rules and regulations, and consequently, many of the details and much of the
impacts of the Dodd-Frank Act may not be known for many months or years.
The Dodd-Frank Act creates a new Consumer Financial Protection Bureau with broad powers to
supervise and enforce consumer protection laws. The Consumer Financial Protection Bureau has broad
rule-making authority for a wide range of consumer protection laws that apply to all banks and
savings institutions, including the authority to prohibit unfair, deceptive or abusive acts and
practices. The Consumer Financial Protection Bureau has examination and enforcement authority over
all banks with more than $10 billion in assets. Banks with $10 billion or less in assets will
continue to be examined for compliance with the consumer laws by their primary bank regulators. The
Dodd-Frank Act also weakens the federal preemption rules that have been applicable for national
banks and federal savings associations, and gives state attorneys general the ability to enforce
federal consumer protection laws.
The Dodd-Frank Act requires minimum leverage (Tier 1) and risk based capital requirements for
bank and savings and loan holding companies that are no less than those applicable to banks, which
will exclude certain instruments that previously have been eligible for inclusion by bank holding
companies as Tier 1 capital, such as trust preferred securities.
The new law provides that the Office of Thrift Supervision will cease to exist one year from
the date of the new laws enactment. The Office of the Comptroller of the Currency, which is
currently the primary federal regulator for national banks, will become the primary federal
regulator for federal thrifts. The Board of Governors of the Federal Reserve System will supervise
and regulate all savings and loan holding companies that were formerly regulated by the Office of
Thrift Supervision.
Effective one year after the date of enactment is a provision of the Dodd-Frank Act that
eliminates the federal prohibitions on paying interest on demand deposits, thus allowing businesses
to have interest bearing checking accounts. Depending on competitive responses, this significant
change to existing law could have an adverse impact on our interest expense.
32
Table of Contents
The Dodd-Frank Act also broadens the base for Federal Deposit Insurance Corporation deposit
insurance assessments. Assessments will now be based on the average consolidated total assets less
tangible equity capital of a financial institution, rather than deposits. The Dodd-Frank Act also
permanently increases the maximum amount of deposit insurance for banks, savings institutions and
credit unions to $250,000 per depositor, retroactive to January 1, 2009, and non-interest bearing
transaction accounts have unlimited deposit insurance through December 31, 2012. The legislation
also increases the required minimum reserve ratio for the Deposit Insurance Fund, from 1.15% to
1.35% of insured deposits, and directs the FDIC to offset the effects of increased assessments on
depository institutions with less than $10 billion in assets.
The Dodd-Frank Act will require publicly traded companies to give stockholders a non-binding
vote on executive compensation and so-called golden parachute payments, and authorizes the
Securities and Exchange Commission to promulgate rules that allow stockholders to nominate their
own candidates using a companys proxy materials. It also provides that the listing standards of
the national securities exchanges shall require listed companies to implement and disclose
clawback policies mandating the recovery of incentive compensation paid to executive officers in
connection with accounting restatements. The legislation also directs the Federal Reserve Board to
promulgate rules prohibiting excessive compensation paid to bank holding company executives.
It is difficult to predict at this time what specific impact the Dodd-Frank Act and the yet to
be written implementing rules and regulations will have on community banks. However, it is expected
that at a minimum they will increase our operating and compliance costs and could increase our
interest expense.
There have been no other material changes in the risk factors since December 31, 2009.
For a summary of risk factors relevant to the corporation and its subsidiarys operations, please
refer to Part I, Item 1a in the Corporations December 31, 2009 Annual Report to Stockholders.
Item 3. Defaults Upon Senior Securities.
(b) In the third quarter of 2010, City National Bancshares Corporation deferred the payment of its
regular quarterly cash dividend in the amount of $117,987 on its Series G fixed-rate cumulative
perpetual preferred stock issued to the U.S. Treasury in connection with the Corporations
participation in the Treasurys TARP Capital Purchase Program. As of the last day of the third
quarter an aggregate of $353,962 in its Series G dividends had been deferred. In addition,
during the third quarter of 2010, the Corporation deferred its regularly scheduled quarterly
interest payment of $34,029 on its junior subordinated debentures issued by the City National Bank
of New Jersey Capital Statutory Trust II (the Trust), as permitted by the terms of such
debentures. As of the last day of the third quarter of 2010, a total of $96,317 in interest under
such debentures were deferred.
In addition, dividends on all other series of the Corporations preferred stock were deferred in
the amounts set forth below, as payments of such dividends are not permitted while the Series G
Preferred is outstanding, without the consent of the holder of the Series G Preferred
Series | Amount Deferred in Third Quarter | Total Deferred to Date | ||||||
A |
$ | | $ | 12,000 | ||||
C |
| 2,160 | ||||||
D |
| 3,300 | ||||||
E |
| 147,000 | ||||||
F |
149,318 | 447,956 |
33
Table of Contents
Item 6. Exhibits
(10.1) | Consent Order dated December 22, 2010 between the Bank and the OCC (incorporated by reference to Exhibit 10.1 to the Corporations Form 8-K filed on December 29, 2010). | ||
(10.2) | Agreement dated December 14, 2010 between the Corporation and the Federal Reserve Bank of New York (incorporated by reference to Exhibit 10.2 to the Corporations Form 8-K filed on December 29, 2010). | ||
(31) | Certifications of Principal Executive Officer and Principal Financial Officer (Section 302 of the Sarbanes-Oxley Act of 2002) (filed herewith). | ||
(32) | Certifications of Principal Executive Officer and Principal Financial Officer under 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002) (filed herewith). |
34
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CITY NATIONAL BANCSHARES CORPORATION
(Registrant)
January 11, 2011 | /s/ Edward R. Wright | |||
Edward R. Wright | ||||
Senior Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) |
35
Table of Contents
Exhibits
(10.1) | Consent Order dated December 22, 2010 between the Bank and the OCC (incorporated by reference to Exhibit 10.1 to the Corporations Form 8-K filed on December 29, 2010). | ||
(10.2) | Agreement dated December 14, 2010 between the Corporation and the Federal Reserve Bank of New York (incorporated by reference to Exhibit 10.2 to the Corporations Form 8-K filed on December 29, 2010). | ||
(31) | Certifications of Principal Executive Officer and Principal Financial Officer (Section 302 of the Sarbanes-Oxley Act of 2002) (filed herewith). | ||
(32) | Certifications of Principal Executive Officer and Principal Financial Officer under 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002) (filed herewith). |
36