Attached files
file | filename |
---|---|
8-K - FORM 8-K - Spectrum Brands Holdings, Inc. | y88640e8vk.htm |
EX-99.7 - EX-99.7 - Spectrum Brands Holdings, Inc. | y88640exv99w7.htm |
EX-99.4 - EX-99.4 - Spectrum Brands Holdings, Inc. | y88640exv99w4.htm |
EX-16.1 - EX-16.1 - Spectrum Brands Holdings, Inc. | y88640exv16w1.htm |
EX-99.6 - EX-99.6 - Spectrum Brands Holdings, Inc. | y88640exv99w6.htm |
EX-99.5 - EX-99.5 - Spectrum Brands Holdings, Inc. | y88640exv99w5.htm |
EX-99.3 - EX-99.3 - Spectrum Brands Holdings, Inc. | y88640exv99w3.htm |
EX-99.1 - EX-99.1 - Spectrum Brands Holdings, Inc. | y88640exv99w1.htm |
EX-99.8 - EX-99.8 - Spectrum Brands Holdings, Inc. | y88640exv99w8.htm |
EX-99.9 - EX-99.9 - Spectrum Brands Holdings, Inc. | y88640exv99w9.htm |
Exhibit 99.2
Unless
the context indicates otherwise, all references in this Exhibit 99.2
to the
Company, HGI, we, our or us are used to refer to Harbinger Group Inc.
Company, HGI, we, our or us are used to refer to Harbinger Group Inc.
SELECTED HISTORICAL FINANCIAL INFORMATION OF HARBINGER GROUP INC.
The following table sets forth our selected historical consolidated financial information for
the periods and as of the dates presented. The selected financial information as of December 31,
2009, 2008, 2007, 2006 and 2005 and for each of the five fiscal years then ended has been derived
from our audited consolidated financial statements. The selected financial information as of
September 30, 2010 and for the nine-month period then ended has been derived from our unaudited
condensed consolidated financial statements which include, in the opinion of our management, all
adjustments necessary to present fairly our results of operations and financial position for the
periods and dates presented. All these adjustments are of a normal recurring nature except for the
adjustments to income tax disclosed in note (1) below.
The financial information indicated may not be indicative of future performance. This
financial information and other data should be read in conjunction with, and is qualified in its
entirety by reference to, our respective audited and unaudited consolidated financial statements,
including the related notes thereto, and our Managements Discussion and Analysis of Financial
Condition and Results of Operations included in Annexes F and G to the November Information
Statement and in the HGI Form 10-Q. This information should also be read in conjunction with the
unaudited pro forma condensed combined financial statements included in Exhibit 99.8 of this
Current Report. All amounts are in thousands, except for per share amounts.
Nine Months | ||||||||||||||||||||||||||||
Ended September 30, | Years Ended December 31, | |||||||||||||||||||||||||||
2010(1) | 2009 | 2009(2) | 2008 | 2007 | 2006(3) | 2005(4) | ||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||
Income
Statement Data: |
||||||||||||||||||||||||||||
Revenues |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Operating loss |
(14,876 | ) | (3,775 | ) | (6,290 | ) | (3,237 | ) | (3,388 | ) | (4,730 | ) | (5,517 | ) | ||||||||||||||
(Loss) income from
continuing
operations |
(13,605 | ) | (9,686 | ) | (13,344 | ) | (12 | ) | 2,551 | (273 | ) | (3,112 | ) | |||||||||||||||
Loss from
discontinued
operations(5) |
| | | | | (4,390 | ) | (6,064 | ) | |||||||||||||||||||
Net (loss) income |
(13,608 | ) | (9,688 | ) | (13,347 | ) | (13 | ) | 2,550 | (4,664 | ) | (9,177 | ) | |||||||||||||||
Net (loss) income
attributable to HGI |
(13,605 | ) | (9,686 | ) | (13,344 | ) | (12 | ) | 2,551 | (4,663 | ) | (9,176 | ) | |||||||||||||||
Net (loss) income
per share basic
and diluted: |
||||||||||||||||||||||||||||
(Loss) income from
continuing
operations |
(0.70 | ) | (0.50 | ) | (0.69 | ) | (0.00 | ) | 0.13 | (0.01 | ) | (0.16 | ) | |||||||||||||||
Loss from
discontinued
operations |
| | | | | (0.23 | ) | (0.32 | ) | |||||||||||||||||||
Net (loss) income |
(0.70 | ) | (0.50 | ) | (0.69 | ) | (0.00 | ) | 0.13 | (0.24 | ) | (0.48 | ) | |||||||||||||||
Balance Sheet Data
(at period end): |
||||||||||||||||||||||||||||
Total assets |
142,312 | 155,166 | 152,883 | 164,032 | 165,444 | 163,731 | 304,756 | |||||||||||||||||||||
Total equity |
132,967 | 149,587 | 145,797 | 158,847 | 162,133 | 159,302 | 231,621 | |||||||||||||||||||||
Other Data: |
||||||||||||||||||||||||||||
Working capital(6) |
136,434 | 144,117 | $ | 141,947 | $ | 153,908 | $ | 154,275 | $ | 150,490 | $ | 155,503 |
1
(1) | During the nine months ended September 30, 2010, loss from continuing operations reflects a benefit from income taxes of $0.8 million which represents the restoration of deferred tax assets previously written off in connection with the change in control of our company in 2009, as discussed further in note (2) below, and a related reversal of accrued interest and penalties on uncertain tax positions. These deferred tax assets relate to net operating loss carryforwards which are realizable to the extent we settle our uncertain tax positions for which we have previously recorded $0.8 million of reserves and related accrued interest and penalties. | |
(2) | The change in control of our company in year ended December 31, 2009 resulted in a change of ownership of our company under sections 382 and 383 of the Code. As a result, we wrote off approximately $7.4 million of net operating loss carryforward tax benefits and alternative minimum tax credits. Additionally, as a result of cumulative losses in recent years, we increased our valuation allowance for our deferred tax assets by $2.8 million. | |
(3) | During 2006, we sold our approximate 57% ownership interest in Omega Protein Corporation in two separate transactions for combined proceeds of $75.5 million. In conjunction with the sale, we recognized transaction related losses of $10.3 million ($7.2 million net of tax adjustments). Such amounts are included under loss from discontinued operations for the year ended December 31, 2006. | |
(4) | During 2005, we sold our approximate 77% ownership interest in Safety Components International, Inc. for proceeds of $51.2 million. Accordingly, we recognized a loss on sale of $12.2 million ($9.9 million net of tax effects). Such amounts are included under loss from discontinued operations for the year ended December 31, 2005. | |
(5) | Loss from discontinued operations includes transaction related losses as discussed in notes (3) and (4) and the operating results for Omega Protein Corporation for the periods ending December 31, 2006 and Safety Components International, Inc. for the period ending December 31, 2005. | |
(6) | Working capital is defined as current assets less current liabilities. |
2