Attached files

file filename
EX-32.1 - CEO SECTION 906 CERTIFICATION - CalEthos, Inc.ex32-1.txt
EX-31.2 - CFO SECTION 302 CERTIFICATION - CalEthos, Inc.ex31-2.txt
EX-31.1 - CEO SECTION 302 CERTIFICATION - CalEthos, Inc.ex31-1.txt
EX-32.2 - CFO SECTION 906 CERTIFICATION - CalEthos, Inc.ex32-2.txt

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               AMENDMENT NO. 1 TO
                                   FORM 10-QSB

(Mark One)

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                  For the quarterly period ended March 31, 2008

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

            For the transition period from __________ to __________

                        Commission file number 000-50331


                           UPSTREAM BIOSCIENCES INC.
       (Exact name of small business issuer as specified in its charter)

            Nevada                                                98-0371433
  (State or other jurisdiction                                  (IRS Employer
of incorporation or organization)                            Identification No.)

   Suite 200 - 1892 West Broadway, Vancouver, British Columbia, Canada V6J 1Y9
                    (Address of principal executive offices)

                                 (604) 638-1674
                           (Issuer's telephone number)

                                 Not Applicable
              (Former name, former address and former fiscal year,
                         if changed since last report)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). (Check one): Yes [ ] No [X]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

49,239,281 common shares issued and outstanding as of May 10, 2008

Transitional Small Business Disclosure Format (Check one): Yes [ ] No [X]

EXPLANATION OF THE AMENDED FILING: THIS FORM 10-QSB AND THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND SIX MONTHS ENDED MARCH 31, 2008 INCLUDED HEREIN HAVE BEEN AMENDED. OUR COMPANY HAS RESTATED THE FINANCIAL STATEMENTS TO CORRECT THE CALCULATION OF THE CONSOLIDATED ACCOUNTING FOR THE ACCRUAL SEVERANCE LIABILITES TO TWO EMPLOYEES. ACCORDINGLY, OUR COMPANY HAS RESTATED THE BALANCE SHEET, STATEMENT OF OPERATIONS AND DEFICIT, AND STATEMENT OF CASH FLOWS FOR THE PERIOD ENDING MARCH 31, 2008 TO CORRECTLY PRESENT THESE REVISED CALCULATIONS. 2
PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS. UPSTREAM BIOSCIENCES, INC. (A Development Stage Company) CONSOLIDATED BALANCE SHEETS March 31, September 30, 2008 2007 ---------- ---------- (Unaudited) (Audited) (Restated - see Note 4) $ $ ASSETS CURRENT ASSETS Cash 1,126,787 1,618,728 Receivables 44,265 44,793 Prepaid expenses 21,072 44,919 391 -- ---------- ---------- 1,192,515 1,708,440 Restricted cash 33,751 32,643 Equipment, net 14,830 10,789 Intellectual property rights 353,322 353,322 ---------- ---------- 1,594,418 2,105,194 ========== ========== LIABILITIES CURRENT LIABILITIES Accounts payable and accrued liabilities 389,331 403,957 Amounts owing to related parties -- 30,123 ---------- ---------- 389,331 434,080 DEFERRED INCOME TAXES 57,415 57,415 ---------- ---------- 446,746 491,495 ---------- ---------- COMMITMENTS AND CONTINGENCIES (Note 3) STOCKHOLDERS' DEFICIENCY COMMON STOCK (Note 2) 750,000,000 shares authorized at $0.001 par value 49,239,281 issued and outstanding (September 30, 2006 - 47,827,710) 49,241 47,828 ADDITIONAL PAID IN CAPITAL 6,188,276 5,464,752 DEFERRED EXPENSE (162,609) (108,872) ACCUMULATED OTHER COMPREHENSIVE LOSS 29,173 26,856 DEFICIT ACCUMULATED DURING DEVELOPMENT STAGE (4,956,409) (3,816,865) ---------- ---------- 1,147,672 1,613,699 ---------- ---------- 1,594,418 2,105,194 ========== ========== The accompanying notes are an integral part of these interim consolidated financial statements. 3
UPSTREAM BIOSCIENCES INC. (A Development Stage Company) INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT (Unaudited) Cumulative From Inception For the Three Months Ended For the Six Months Ended (June 14, 2004) to March 31, March 31, March 31, 2008 2007 2008 2007 2008 ----------- ----------- ----------- ----------- ----------- (Restated - (Restated - (Restated - see Note 4) see Note 4) see Note 4) $ $ $ $ $ REVENUE Consulting revenue -- -- -- -- 67,600 ----------- ----------- ----------- ----------- ----------- OPERATING EXPENSES Consulting fees -- -- -- -- 12,598 Depreciation 1,412 777 2,367 1,553 6,403 (Gain) Loss on foreign exchange 48,731 -- (21,657) 1,246 (14,293) Interest and finance charges 101 227,569 378 258,935 629,705 Interest income (10,735) (2,460) (27,165) (5,528) (63,522) Investor communications 27,078 25,385 51,139 34,442 143,705 License fees and royalties (3,863) (596) 2,519 3,246 57,968 Management compensation 81,390 55,732 157,972 109,541 976,298 Office and miscellaneous 33,911 29,324 73,503 55,018 249,015 Research and development 461,880 40,717 563,296 78,720 842,246 Professional fees 19,804 34,109 73,278 65,992 350,313 Stock based compensation 131,957 530,042 263,914 547,584 1,735,873 ----------- ----------- ----------- ----------- ----------- 791,666 940,599 1,139,544 1,150,749 4,926,309 ----------- ----------- ----------- ----------- ----------- NET LOSS (791,666) (940,599) (1,139,544) (1,150,749) (4,858,709) =========== =========== =========== =========== =========== BASIC NET LOSS PER SHARE (0.02) (0.02) (0.02) (0.03) =========== =========== =========== =========== WEIGHTED AVERAGE COMMON SHARES UTSTANDING 48,314,219 45,257,126 48,069,635 45,049,849 =========== =========== =========== =========== The accompanying notes are an integral part of these interim consolidated financial statements 4
UPSTREAM BIOSCIENCES INC (A Development Stage Company) INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Cumulative From Inception For the Six Months Ended (June 14, 2004) to March 31, December 31, 2008 2007 2008 ---------- ---------- ---------- (Restated - (Restated - see Note 4) see Note 4) $ $ $ CASH FLOW USED IN OPERATING ACTIVITIES Net loss (1,139,544) (1,150,749) (4,858,709) Non-cash items included in net loss: Depreciation 2,367 1,553 6,403 Shares issued for operating expenses 407,286 42,428 1,202,140 Amortization of fair value of granted options 263,914 547,584 1,303,831 Accretion of convertible debenture -- 232,621 302,808 Changes in non-cash working capital: Receivables 528 (8,190) (44,264) Prepaid expenses 23,847 1,459 (23,853) Accrued license fees -- 2,315 -- Accounts payable and accrued liabilities (14,626) 39,698 189,545 Amounts owing to related parties (30,514) (47,176 52,372 ---------- ---------- ---------- NET CASH FLOW USED IN OPERATING ACTIVITIES (486,742) (338,457) (1,869,727) ---------- ---------- ---------- CASH FLOW FROM INVESTING ACTIVITIES Purchase of office furniture and equipment (6,408) -- (21,233) Acquisition of option to acquire PPT -- (21,628) (51,507) Purchase of short term investment (1,108) -- (33,751) ---------- ---------- ---------- NET CASH FLOW FROM INVESTING ACTIVITIES (7,516) (21,628) (106,491) ---------- ---------- ---------- CASH FLOW FROM FINANCING ACTIVITIES Proceeds from convertible debentures -- -- 1,000,000 Loan from related party -- -- 78,487 Issuance of common stock for cash -- 995,000 1,995,345 ---------- ---------- ---------- NET CASH FLOW FROM FINANCING ACTIVITIES -- 995,000 3,073,832 ---------- ---------- ---------- Effect of Exchange Rates 2,317 2,451 29,173 ---------- ---------- ---------- INCREASE IN CASH (491,941) 637,366 1,126,787 CASH, BEGINNING 1,618,728 471,527 -- ---------- ---------- ---------- CASH, ENDING 1,126,787 1,108,893 1,126,787 ========== ========== ========== The accompanying notes are an integral part of these interim consolidated financial statements. 5
UPSTREAM BIOSCIENCES, INC (A Development Stage Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2008 (Unaudited) 1. BASIS OF PRESENTATION These unaudited interim consolidated financial statements may not include all information and footnotes required by US GAAP for complete financial statement disclosure. However, except as disclosed herein, there have been no material changes in the information contained in the notes to the audited consolidated financial statements for the year ended September 30, 2007, included in the Company's Form 10-KSB and filed with the Securities and Exchange Commission. These unaudited interim consolidated financial statements should be read in conjunction with the audited financial statements included in the Form 10-KSB. In the opinion of management, all adjustments considered necessary for fair presentation and consisting solely of normal recurring adjustments have been made. Operating results for the six months ended March 31, 2008 are not necessarily indicative of the results that may be expected for the year ending September 30, 2008. 2. CAPITAL STOCK During the six months ended March 31, 2008, there were the following transactions: (i) On January 31, 2008, 83,183 shares were issued pursuant to a consulting services agreement for the development and commercialization of proprietary drugs with one of the former shareholders of Pacific Pharma Technologies Inc. ("PPT"). The fair value of the common shares issued is $24,955, of which $20,796 was expensed for the six months ended March 31, 2008. (ii) On February 28, 2008, 925,000 shares were issued pursuant to the terms of an agreement dated August 24, 2007 regarding the purchase of PPT whereby the Company is obligated to issue 1,000,000 shares to the two former shareholders of PPT in consideration for achievement of a milestone. The fair value of the common shares is $362,400, of which $27,180 was credited to deferred compensation and $335,220 was expensed as research and development in the quarter ended March 31, 2008. (iii) On March 7, 2008, 403,388 shares were issued pursuant to the same consulting services contract as (i) above. The fair value of the common shares is $100,847 for the six month period ending August 31, 2008, of which $16,808 was expensed for the quarter ended March 31, 2008. 6
UPSTREAM BIOSCIENCES, INC (A Development Stage Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2008 (Unaudited) 3. COMMITMENTS AND CONTINGENCIES (A) AMENDMENTS TO CONSULTING SERVICES AGREEMENT A three year agreement with one of the former shareholders of PPT for assistance in the development and commercialization of proprietary drugs commenced immediately after the August 24, 2007 acquisition. The annual consulting fee consisted of $50,000 payable in cash on a monthly basis and $50,000 payable in shares on a semi-annual basis based on the month end average of the closing share price. Effective March 1, 2008, the annual common shares component of the agreement was amended to $200,000 payable semi-annually. 403,368 shares at fair value of $100,847 were issued with $50,000 in shares due on both August 31, 2008 and February 28, 2009. Thereafter, $100,000 in common shares will be issued semi-annually until the agreement expires on July 31, 2010. (B) CONTINGENT PAYMENTS FOR MILESTONE ACHIEVEMENTS The Company is obligated to issue up to 2,000,000 additional common shares, less 155,000 escrow performance-based shares already issued as deferred compensation effective August 24, 2007, to the two former shareholders of PPT in consideration for the achievement of the two remaining milestones. (C) CONTINGENT GRANTS OF INCENTIVE STOCK OPTIONS On February 7, 2008, the Company signed a three month contract for $3,750 per month with an investor relations firm for the purpose of raising funds to further the Company's research and development activities. The Company will grant up to 500,000 incentive stock options to this firm, exercisable at $0.23 per share, upon successful completion of a financing agreement up to $10,000,000. During the six months ended, the Company did not raise any more funds. 7
UPSTREAM BIOSCIENCES, INC (A Development Stage Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2008 (Unaudited) 4. RESTATEMENTS The Company has restated its financial statements for the six months ended March 31, 2008 to reflect the following adjustments: As At March 31, 2008 ---------------------------------------------------------- As Originally Reported Adjustments As Restated -------- ----------- ----------- $ $ $ BALANCE SHEET Accounts payable and accrued liabilities 89,331 300,000 389,331 Due to (from) related parties 276,692 (277,083) (391) Accumulated deficit (4,933,492) (22,917) (4,956,409) For The Three Months Ended March 31, 2008 ---------------------------------------------------------- As Originally Reported Adjustments As Restated -------- ----------- ----------- $ $ $ STATEMENT OF OPERATIONS AND DEFICIT Management compensation 125,140 (43,750) 81,390 Net loss (835,416) 43,750 (791,666) For The Six Months Ended March 31, 2008 ---------------------------------------------------------- As Originally Reported Adjustments As Restated -------- ----------- ----------- $ $ $ STATEMENT OF OPERATIONS AND DEFICIT Management compensation 245,472 (87,500) 157,972 Net loss (1,227,044) 87,500 (1,139,544) Cumulative From Inception (June 14, 2004) to March 31, 2008 ----------------------------------------------------------- As Originally Reported Adjustments As Restated -------- ----------- ----------- $ $ $ STATEMENT OF OPERATIONS AND DEFICIT Management compensation 953,381 22,917 976,298 Net loss (4,835,792) (22,917) (4,858,709) STATEMENT OF CASH FLOWS Net cash flows used in operating activities * Period ended March 31, 2008 (486,742) -- (486,742) * From inception (June 14, 2004) to March 31, 2008 (1,869,727) -- (1,869,727) 8
UPSTREAM BIOSCIENCES, INC (A Development Stage Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2008 (Unaudited) (I) EMPLOYMENT CONTRACT WITH COMPANY OFFICERS In connection with the employment contract with company officers, the Company has corrected the following: * The entire $300,000 of severance payable to officers and directors of the company has now been recognized during the period ending September 30, 2006 reporting period rather than deferred over the life of the contracts as previously recorded. * The amount of $68,750 that was previously accrued for an officer of the Company has been reversed. (II) OTHER The net loss per share for the three months ended March 31, 2008 decreased from $0.03 to $0.02 resulting from the restatement and the net loss for the six months ended March 31, 2008 remained unchanged. 9
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION. FORWARD-LOOKING STATEMENTS This quarterly report contains forward-looking statements as that term is defined in Section 27A of the United States Securities Act of 1933 and section 21E of the United States Securities Exchange Act of 1934. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "may", "should", "expects", "plans", "anticipates", "believes", "estimates", "predicts", "potential" or "continue" or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the section entitled "Risk Factors", that may cause our or our industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results. Our financial statements are stated in United States dollars and are prepared in conformity with generally accepted accounting principles in the United States of America for interim financial statements. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. As used in this quarterly report and unless otherwise indicated, the terms "we", "us" and "our" refer to Upstream Biosciences Inc. and our wholly-owned subsidiaries. The term "Upstream Nevada" specifically refers to our company and the term "Upstream Canada" specifically refers to our wholly-owned subsidiary, Upstream Biosciences Inc., a Canadian corporation. Unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to "common shares" refer to the common shares in our capital stock. CORPORATE HISTORY We were incorporated pursuant to the laws of the State of Nevada on March 20, 2002 under the name Integrated Brand Solutions Inc. and on February 6, 2006, we changed our name to Upstream Biosciences Inc. We entered into an amended and restated share exchange agreement dated February 24, 2006, which amended and restated the terms of a share exchange agreement dated February 3, 2006. Pursuant to the terms of the amended and restated share exchange agreement, our company agreed to acquire all of the issued and outstanding stock of Upstream Canada in exchange for the issuance by our company of 24,000,000 common shares. The closing of the transactions contemplated in the amended share exchange agreement and the acquisition of all of the issued and outstanding shares of Upstream Canada occurred on March 1, 2006. As at the closing date, the former shareholders of Upstream Canada held 54.2% of the issued and outstanding common shares of our company. The acquisition of Upstream Canada was deemed to be a reverse acquisition for accounting purposes. Upstream Canada, the acquired entity, is regarded as the predecessor entity as of March 1, 2006. GENETIC DIAGNOSTIC BIOMARKER BUSINESS As of the closing date of the amended and restated share exchange agreement on March 1, 2006, our company commenced the business of developing genetic diagnostic biomarkers for use in determining a patient's susceptibility to disease and predicting a patient's response to drugs. Our business strategy is to generate revenues through licensing our technologies or collaborating with third parties in the disease susceptibility, biomarkers identification, and drug response areas of cancer, primarily to companies that develop and/or market developing diagnostic products. Our company focuses our research on variations in the untranslated regions of the human genome. Variations in these regions can be used as diagnostic markers to predict or aid in the prediction of susceptibility to disease or to predict a patient's response to drugs. We have identified and filed a provisional patent application on genetic markers that, following successful development and testing, may assist in determining the susceptibility of patients to liver cancer. These markers may also be important for determining the susceptibility of patients to other types of cancer, such as prostate or colorectal cancer. We 10
have also filed a provisional patent application on an assay for identifying genetic markers that may predict a patient's response to a drug. On March 22, 2006, we have identified and filed a provisional patent application on genetic markers that, following successful development and testing, may assist in determining the susceptibility of patients to prostate cancer. On September 12, 2006, we identified and filed a provisional patent application on genetic markers that, following successful development and testing, may assist in determining the susceptibility of patients to ovarian cancer. On September 26, 2006, we identified and filed a provisional patent application on genetic markers that, following successful development and testing, may assist in determining the susceptibility of patients to thyroid cancer. We incorporate data, ideas and methods from disciplines such as mathematics, computer science, biochemistry, evolutionary biology, literature mining, pattern recognition and network analysis and apply such information in a manner that permits us to understand the genetic basis of human disease and the role that variations in genes and their related gene regulatory regions play in the onset of disease, particularly cancer. If successful, we believe that our research and development will result in predictive models, discovery engines and related technologies, which will enable us to develop potential diagnostic markers. The presence, absence, varying quantities, and varying composition of molecules provide information about the development of a disease or other physiological condition. A molecule that provides this information is referred to as a diagnostic marker. In order to develop a diagnostic marker, we must identify a correlation between the presence of a particular variation of a molecule and a disease or other physiological condition. Once a correlation is identified, we must develop a method for identifying the correlation. Our goal is to develop our research into marketable diagnostic markers that are easy to perform, sensitive, consistent, safe, inexpensive and cover an attractive market segment. We are currently developing platforms and related technologies that we hope will enable the discovery of marketable diagnostic markers to aid in the disease susceptibility and drug response areas of cancer. We are currently developing our technologies which will enable us to identify and prioritize potential diagnostic markers. Our goal is to develop our platforms and related technologies to identify a variety of novel gene regulatory regions with potential applications in diagnostics. Our business strategy is to understand the relationship between genetic regulation, proteins and human diseases in order to develop molecular diagnostic products. Through our research and development, we intend to identify important disease genes, the proteins they produce, and the biological pathways in which they are involved to better understand the underlying molecular basis for the cause of human disease. BIOTECHNOLOGY DRUG DEVELOPMENT BUSINESS On August 24, 2007, we acquired Pacific Pharma Technologies Inc. ("PPT"), a Canadian early stage biopharmaceutical company, that has developed a proprietary technology platform that combines artificial intelligence, advanced computational methods and chemical diversity techniques to discover new drug candidates. Following the acquisition, we expanded our business to include the development of biotechnology drugs for certain infectious diseases and cancers. Our business strategy for our biotechnology drug development business is to generate revenues through either licensing of our technology or sales of our products following commercialization or collaboration with third party companies. PPT was acquired by our company from its founders, Mr. Gary Morrison and Dr. Artem Cherkasov. The PPT technology, together with several compounds that were identified by PPT's founders as potential drug candidates for pre-clinical testing, were developed by Dr. Artem Cherkasov, a faculty member in the Department of Infectious Diseases in the Faculty of Medicine at the University of British Columbia, and a current member of Upstream's Scientific Advisory Board. Subsequent to the acquisition of PPT, Dr. Artem Cherkasov entered into a multi-year consulting agreement with our company. On December 31, 2007, we entered into an amended consulting agreement whereby Dr. Cherkasov provided his consulting services through JTAT Consulting, a proprietorship owned by Dr. Cherkasov and his spouse. The PPT technology has generated novel compounds that in preliminary and pre-clinical laboratory studies suggest human and veterinary potential against certain tropical parasitic diseases. Our company intends to apply screening analyses and diversity generation chemistry to the compounds in order to produce an array of potential drug candidates. On June 13, 2007, PPT filed a provisional patent with the United States Patent and Trademark Office with respect to technology developed by its founders. On November 7, 2007, and subsequent to the end of our September 30, 2007 fiscal year end, we filed an additional provisional patent entitled "Method for combining 3D quantitative chemical structure activity relationships (QSAR) of compounds with genetic variation of 11
drug targets and metabolic enzymes to optimize efficacy, provide predictive toxicology, and address drug resistant microorganisms", based on technology developed following the acquisition of PPT. We have not generated any revenues from our technologies to date. We are a development stage company and we anticipate that we will require significant time and financing before our technologies are developed to a marketable state. Without adequate funding, it is management's intention to complete current research and development efforts associated with our biomarker program and wait until sufficient financial resources exist prior to spending additional and significant funds for the commercialization of our biomarker program. The company's management and Board of Directors will continue to evaluate and determine the most effective use of available funds for our future research and development programs, including those programs related to diagnostic biomarkers, biomarkers for a drug response assay, and biotechnology drugs. Depending on the level of financing and resources available to us, we may elect to concentrate our resources on the development of either our pharmaceutical business or our biomarker business or we may elect to pursue both business segments simultaneously. Once we have developed our technologies to commercialization, we could generate revenues in one of two ways. We may elect to license our diagnostic biomarkers and/or our drug candidates to third parties or we may elect to enter into joint ventures or other collaborations with third parties such as pharmaceutical, biotechnology and diagnostics companies, with the aim that they will develop and commercialize our discoveries into therapeutic, biopharmaceutical or diagnostic products. If such a collaboration is successful, we will seek to receive payments upon the successful completion of certain predetermined developmental stages and milestones, and receive royalties from the sales of the drugs and/or diagnostics kits, which will be based on our discoveries. To date, and during the six month period ended March 31, 2008, we did not generate any revenues from the licensing of our technologies or from the sale of products relating to our technologies. PLAN OF OPERATIONS As of March 31, 2008, our company had cash and cash equivalents of $1,126,787 and working capital of $803,184. We estimate our operating expenses and working capital requirements for the next twelve month period to be as follows: Estimated Expenses for the Next Twelve Month Period --------------------------------------------------- Cash Operating Expenses Employee and consultant compensation $ 500,000 Research and development $ 550,000 Professional fees and insurance $ 200,000 Business development and travel expenses $ 200,000 Royalties $ 50,000 General and administrative expenses $ 130,000 ----------- Total $ 1,630,000 =========== EMPLOYEE AND CONSULTANT COMPENSATION We estimate that our employee and consultant cash compensation expenses for the next twelve months will be approximately $500,000 pertaining to Joel Bellenson, our Chief Executive Officer, Dexster Smith, our President, Secretary and Treasurer, Tim Fernback, our Chief Financial Officer, through his management company TCF Ventures Corp. and Dr. Artem Cherkasov, a consultant of our company. This amount excludes the value of any stock or option awards that are required to be issued to such persons pursuant to their respective employment or consulting agreements. All of our current research and development is carried out by Mr. Bellenson and Mr. Smith. Both individuals have entered into employment agreements with our company. Pursuant to the terms of the employment agreements, our company currently pays Mr. Bellenson and Mr. Smith each a base salary of $150,000 per year. We have also entered into a management services agreement with TCF Ventures Corp., a company beneficially owned by Mr. Fernback, and pay $150,000 annually to TCF Ventures Corp. for consulting services. We have also entered into an amended three year consulting agreement with JTAT Consulting through which Dr. Artem Cherkasov provides consulting services related to our biotechnology drug development business. In consideration for 12
such services, we have agreed to pay JTAT Consulting CDN$50,000 annually and an equivalent amount of shares in the capital of our company, calculated based upon the closing price of our shares at the end of each calendar month. On March 7, 2008, we amended the agreement with JTAT Consulting to increase the equity component of the contract from CDN$50,000 to CDN$200,000 worth of shares in the capital of our company, calculated based upon the closing price of our shares at the end of each calendar month. This agreement was retroactive to March 1, 2008. RESEARCH AND DEVELOPMENT Although our company anticipates that the majority of our research and development requirements will be met from the efforts of Mr. Bellenson, Mr. Smith and Dr. Cherkasov, we may retain independent contractors as and when circumstances warrant. In addition to the efforts of Messrs Bellenson, Smith and Cherkasov, our research and development costs primarily consist of research programs related to the development of drug candidates for the treatment of infectious diseases and cancers, biomarker validation expenses and biomarker assay related expenses. We estimate that our research and development expenditures for the next twelve months will be approximately $550,000 as follows: $100,000 for tissue and sera sample acquisition; $350,000 for third party lab and testing services; $50,000 for third party drug candidate manufacturing services; and $50,000 for added research personnel costs. PROFESSIONAL FEES We expect to incur significant legal expenses to prepare and file a number of provisional patent applications over the next twelve months, as new discoveries are made in our research and development process. Furthermore, as a publicly traded company, we expect to incur ongoing legal and accounting expenses to comply with our reporting responsibilities as a public company under the United States Securities Exchange Act of 1934, as amended. During this period, we also intend to obtain director and officer insurance and perhaps general insurance for our company. We estimate our legal, accounting and insurance expenses for the next twelve months to be approximately $200,000. BUSINESS DEVELOPMENT AND TRAVEL EXPENSES We estimate our business development and travel expenses for the next twelve months to be the approximately $200,000. We anticipate that we will incur $100,000 in investor relations, public relations and marketing costs and $100,000 in travel costs and costs incurred from attending industry conferences. We have hired an investor relations person to, among other things, produce investor and marketing materials. Our company will also incur travel expenses to attend biotech related conferences and investigate financing opportunities should additional financing be required during this period. ROYALTIES We estimate our aggregate royalty related expenditures on licensing complementary technology for the next twelve months will be $50,000. GENERAL AND ADMINISTRATIVE EXPENSES We anticipate spending $130,000 on general and administrative costs in the next twelve months primarily consisting of rent, contract administrative staff, office supplies and equipment, communications, etc. PURCHASE OF SIGNIFICANT EQUIPMENT We do not intend to purchase any significant equipment over the next twelve months. EMPLOYEES As of May 10, 2008, we had two employees consisting of Joel Bellenson as our Chief Executive Officer and Dexster Smith as our President, Secretary and Treasurer. We have also retained TCF Ventures, a company beneficially held by Tim Fernback, to provide management services. We also retain consultants to provide services as and when circumstances warrant. We plan to hire additional employees when circumstances warrant. 13
TRENDS AND UNCERTAINTIES Our ability to generate revenues in the future is dependent on whether we successfully develop our technologies and create a marketable product and license or otherwise commercialize our products. We cannot predict whether or when this may happen and this causes uncertainty with respect to the growth of our company and our ability to generate revenues. LIQUIDITY AND CAPITAL RESOURCES To date, we have had negative cash flows from operations and we have been dependent on sales of our equity securities and debt financing to meet our cash requirements. We expect this situation to continue for the foreseeable future. We anticipate that we will have negative cash flows during the next twelve month period. Our company incurred a loss of $791,666 for the three months ended March 31, 2008. As of March 31, 2008, we had cash and cash equivalents of $1,126,787 and $389,331 in current liabilities. The current liabilities primarily consisted of accounts payable and accrued liabilities of $389,331. We had working capital of $803,184 as of March 31, 2008. As indicated above, our estimated working capital requirements and projected operating expenses for the next twelve month period total $1,630,000. As we had cash and cash equivalents of $1,126,787 and total current assets of $1,192,515 at March 31, 2008, we anticipate that such funds will not be sufficient to pay our estimated expenses for the next twelve months. We intend to fulfil any additional cash requirement through the sale of our equity securities or by way of issuance of a debenture or convertible debenture. There are no assurances that we will be able to obtain funds required for our continued operation. We intend to pursue various financing alternatives to meet our immediate and long-term financial requirements. There can be no assurance that additional financing will be available to us when needed or, if available, that it can be obtained on commercially reasonable terms. If we are not able to obtain additional financing on a timely basis, we will not be able to meet our other obligations as they become due and we will be forced to scale down or perhaps even cease the operation of our business. Given that we are a development stage company and have not generated significant revenues to date, our cash flow projections are subject to numerous contingencies and risk factors beyond our control, including market acceptance of our products, competition from well-funded competitors, and our ability to manage our expected growth. We can offer no assurance that our company will generate cash flow sufficient to meet our cash flow projections or that our expenses will not exceed our projections. If our expenses exceed estimates, we will require additional monies during the next twelve months to execute our business plan. There is substantial doubt about our ability to continue as a going concern as the continuation of our business is dependent upon obtaining further long-term financing, successful development of our technologies into a marketable product and successful and sufficient market acceptance of our products once developed and, finally, achieving a profitable level of operations. The issuance of additional equity securities by us could result in significant dilution of the equity interests of our current stockholders. Obtaining commercial loans, assuming those loans would be available, will increase our liabilities and future cash commitments. GOING CONCERN Due to the uncertainty of our ability to meet our current operating and capital expenses, in their audit report on our consolidated financial statements for the twelve month audited period ended September 30, 2007, our independent auditors included an explanatory paragraph regarding substantial doubt about our ability to continue as a going concern. OFF-BALANCE SHEET ARRANGEMENTS Our company has no outstanding derivative financial instruments, off-balance sheet guarantees, interest rate swap transactions or foreign currency contracts. Neither our company nor our operating subsidiaries engage in trading activities involving non-exchange traded contracts. 14
CAPITAL EXPENDITURES We incurred a negligible amount of capital expenditures during the three months ended March 31, 2008. As of May 10, 2008, our company did not have any material commitments for capital expenditures and management does not anticipate that our company will spend additional material amounts on capital expenditures in the next twelve month period. CRITICAL ACCOUNTING POLICIES The preparation of financial statements in conformity with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying disclosures of our company. Although these estimates are based on management's knowledge of current events and actions that our company may undertake in the future, actual results may differ from such estimates. STOCK-BASED COMPENSATION ACCOUNTING POLICY In accordance with SFAS No. 123R, "Share-Based Payments", all grants of stock options and share issuances to employees and consultants for compensation are recognized in the financial statements based on the fair value of the award at the grant date. The Black-Scholes fair value pricing model has been selected to value these share-based payments on the date of grant. The modified prospective approach was adopted during our former fiscal year beginning on January 1, 2006 since there were no stock-based compensation awards granted prior to this date. RISK FACTORS Much of the information included in this quarterly report includes or is based upon estimates, projections or other forward-looking statements. Such forward-looking statements include any projections or estimates made by us and our management in connection with our business operations. While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested herein. Such estimates, projections or other forward-looking statements involve various risks and uncertainties as outlined below. We caution the reader that important factors in some cases have affected and, in the future, could materially affect actual results and cause actual results to differ materially from the results expressed in any such estimates, projections or other forward-looking statements. Our common shares are considered speculative during the development of our new business operations. Prospective investors should consider carefully the risk factors set out below. RISKS RELATED TO OUR BUSINESS WE HAVE HAD NEGATIVE CASH FLOWS FROM OPERATIONS SINCE INCEPTION. WE WILL REQUIRE SIGNIFICANT ADDITIONAL FINANCING, THE AVAILABILITY OF WHICH CANNOT BE ASSURED, AND IF OUR COMPANY IS UNABLE TO OBTAIN SUCH FINANCING, OUR BUSINESS MAY FAIL. To date, we have had negative cash flows from operations and have depended on sales of our equity securities and debt financing to meet our cash requirements. Our ability to develop and, if warranted, commercialize our technologies, will be dependent upon our ability to raise significant additional financing. If we are unable to obtain such financing, we will not be able to fully develop our business. Specifically, we will need to raise additional funds to: * support our planned growth and carry out our business plan; * continue scientific progress in our research and development programs; * address costs and timing of conducting clinical trials and seek regulatory approvals and patent prosecutions; 15
* address competing technological and market developments; * establish additional collaborative relationships; and * market and develop our technologies. We may not be able to obtain additional equity or debt financing on acceptable terms as required. Even if financing is available, it may not be available on terms that are favorable to us or in sufficient amounts to satisfy our requirements. If we require, but are unable to obtain, additional financing in the future, we may be unable to implement our business plan and our growth strategies, respond to changing business or economic conditions, withstand adverse operating results and compete effectively. More importantly, if we are unable to raise further financing when required, we may be forced to scale down our operations and our ability to generate revenues may be negatively affected. WE HAVE A HISTORY OF LOSSES AND NOMINAL OPERATING RESULTS, WHICH RAISE SUBSTANTIAL DOUBT ABOUT OUR ABILITY TO CONTINUE AS A GOING CONCERN. Since inception through the three month period ended March 31, 2008, we have incurred aggregate net losses of $4,858,709 from operations. We can offer no assurance that we will operate profitably or that we will generate positive cash flow in the future. In addition, our operating results in the future may be subject to significant fluctuations due to many factors not within our control, such as the level of competition and general economic conditions. Our company's operations will be subject to all the risks inherent in the establishment of a developing enterprise and the uncertainties arising from the absence of a significant operating history. No assurance can be given that we may be able to operate on a profitable basis. Due to the nature of our business and the early stage of our development, our securities must be considered highly speculative. We are engaged in the business of developing and commercializing genetic biomarkers and biotechnology drugs, which technology is in the development stage and we have not commenced the regulatory approval process for our technology. We have not realized a profit from our operations to date and there is little likelihood that we will realize any profits in the short or medium term. Any profitability in the future from our business will be dependent upon the successful commercialization or licensing of our core technology, which itself is subject to numerous risk factors as set forth herein. We expect to continue to incur development costs and operating costs. Consequently, we expect to incur operating losses and negative cash flows until our technology gains market acceptance sufficient to generate a sustainable level of income from the commercialization or licensing of our technology. Our history of losses and nominal operating results raise substantial doubt about our ability to continue as a going concern, as described in the explanatory paragraph in our company's independent registered public accounting firm's audit report dated December 6, 2007 which is included in our annual report on Form 10-KSB. WE CURRENTLY HOLD NO PATENTS ON OUR PROPRIETARY TECHNOLOGY AND IF WE ARE NOT ABLE TO PROTECT OUR PROPRIETARY TECHNOLOGY, OUR COMPANY WILL SUFFER A MATERIAL ADVERSE EFFECT. We currently have seven provisional patent applications filed on our technologies. We currently rely on the provisional patent applications and trade secrets to protect our proprietary intellectual property. The departure of any of our management or any significant technical personnel or consultants we may hire in the future, the breach of their confidentiality and non-disclosure obligations, or the failure to achieve our intellectual property objectives may have a material adverse effect on our business, financial condition and results of operations. We believe our success depends upon the knowledge and experience of our management and our ability to market our existing technology and to develop new technologies. 16
While we believe that we have adequately protected our proprietary technology, and we intend to take all appropriate and reasonable legal measures to protect it in the future, the use of our technology by a competitor could have a material adverse effect on our business, financial condition and results of operations. Our ability to compete successfully and achieve future revenue growth will depend, in part, on our ability to protect our proprietary technology and operate without infringing upon the rights of others. We may not be able to successfully protect our proprietary technology, and our proprietary technology may otherwise become known or similar technology may be independently developed by competitors. Competitors may discover novel uses, develop similar or more marketable technologies or offer services similar to our company at lower prices. We cannot predict whether our technologies and services will compete successfully with the technologies and services of existing or emerging competitors. OUR INABILITY TO COMPLETE OUR PRODUCT DEVELOPMENT ACTIVITIES SUCCESSFULLY MAY SEVERELY LIMIT OUR ABILITY TO OPERATE AND FINANCE OPERATIONS. Commercialization of our core technologies will require significant additional research and development as well as substantial clinical trials. For our biomarker technologies, we believe that the United States will be the principal market for our technology, although we may elect to expand into Japan and Western Europe. With regards to our drug technologies for certain infectious diseases and cancers, we believe that Africa and Asia will be the principal market for our technology, although we may elect to expand into Central and South America, Europe and the Middle East. We may not be able to successfully complete development of our core technology, or successfully market our technology. We, and any of our potential collaborators, may encounter problems and delays relating to research and development, regulatory approval and intellectual property rights of our technology. Our research and development programs may not be successful. Our core technology may not prove to be safe and efficacious in clinical trials, and we may not obtain the intended regulatory approvals for our core technology. Whether or not any of these events occur, we may not have adequate resources to continue operations for the period required to resolve the issue delaying commercialization and we may not be able to raise capital to finance our continued operations during the period required for resolution of that issue. WE MAY LOSE OUR COMPETITIVENESS IF WE ARE NOT ABLE TO PROTECT OUR PROPRIETARY TECHNOLOGY AND INTELLECTUAL PROPERTY RIGHTS AGAINST INFRINGEMENT, AND ANY RELATED LITIGATION MAY BE TIME-CONSUMING AND COSTLY. Our success and ability to compete depends to a significant degree on our proprietary technology. If any of our competitors copy or otherwise gain access to our proprietary technology or develop similar technologies independently, we may not be able to compete as effectively. The measures we have implemented to protect our proprietary technology and other intellectual property rights are currently based upon a combination of provisional patent applications, technology licenses and trade secrets. This, however, may not be adequate to prevent the unauthorized use of our proprietary technology and our other intellectual property rights. Further, the laws of foreign countries may provide inadequate protection of such intellectual property rights. We may need to bring legal claims to enforce or protect such intellectual property rights. Any litigation, whether successful or unsuccessful, may result in substantial costs and a diversion of our company's resources. In addition, notwithstanding our rights to our intellectual property, other persons may bring claims against us alleging that we have infringed on their intellectual property rights or claims that our intellectual property rights are not valid. Any claims against us, with or without merit, could be time consuming and costly to defend or litigate, divert our attention and resources, result in the loss of goodwill associated with our business or require us to make changes to our technology. IF OUR PROVISIONAL PATENT APPLICATIONS AND PROPRIETARY RIGHTS DO NOT PROVIDE SUBSTANTIAL PROTECTION, THEN OUR BUSINESS AND COMPETITIVE POSITION WILL SUFFER. Our success depends in large part on our ability to develop, commercialize and protect our proprietary technology. However, patents may not be granted on any of our provisional or future patent applications. Also, the scope of any future patent may not be sufficiently broad to offer meaningful protection. In addition, any patents granted to us in the future may be successfully challenged, invalidated or circumvented so that such patent rights may not create an effective competitive barrier. OUR COMPANY MAY BECOME SUBJECT TO INTELLECTUAL PROPERTY LITIGATION WHICH MAY HARM OUR BUSINESS. Our success depends in part on our ability to develop commercially viable products without infringing the proprietary rights of others. Although we have not been subject to any filed infringement claims, other patents could exist or could be filed which may prohibit or limit our ability to market our products or maintain a competitive position. In the event of an intellectual property dispute, we may be forced to litigate. Intellectual property litigation may 17
divert management's attention from developing our technology and may force us to incur substantial costs regardless of whether we are successful. An adverse outcome could subject us to significant liabilities to third parties, and force us to curtail or cease the development and commercialization of our technology. IF OUR COMPANY COMMERCIALIZES OR TESTS OUR TECHNOLOGY, OUR COMPANY WILL BE SUBJECT TO POTENTIAL PRODUCT LIABILITY CLAIMS THAT MAY AFFECT OUR EARNINGS AND FINANCIAL CONDITION. We face an inherent business risk of exposure to product liability claims in the event that the use of our core technology during research and development efforts, including clinical trials, or after commercialization, results in adverse affects. As a result, we may incur significant product liability exposure, which may exceed any insurance coverage that we obtain in the future. Even if we elect to purchase such issuance in the future, we may not be able to maintain adequate levels of insurance at reasonable cost and/or reasonable terms. Excessive insurance costs or uninsured claims may increase our operating loss and affect our financial condition. WE HAVE NOT GENERATED ANY REVENUES FROM OPERATIONS AND IF WE ARE UNABLE TO DEVELOP MARKET SHARE AND GENERATE SIGNIFICANT REVENUES FROM THE COMMERCIALIZATION OR LICENSING OF OUR TECHNOLOGY, THEN OUR BUSINESS MAY FAIL. We operate in a highly competitive industry and our failure to compete effectively and generate income through the commercialization or licensing of our technology may adversely affect our ability to generate revenue. The business of developing genetic biomarkers and biotechnology drug development are both highly competitive and subject to frequent technological innovation with improved price and/or performance characteristics. There can be no assurance that our new or existing technologies will gain market acceptance. Management is aware of similar technologies that our technology, when developed to a stage of commercialization, will compete directly against. Many of our competitors have greater financial, technical, sales and marketing resources, better name recognition and a larger customer base than ours. In addition, many of our large competitors may offer customers a broader or superior range of services and technologies. Some of our competitors may conduct more extensive promotional activities and offer lower commercialization and licensing costs to customers than we do, which could allow them to gain greater market share or prevent us from establishing and increasing our market share. Increased competition in the genetic biomarker industry and the drug development industry may result in significant price competition, reduced profit margins or loss of market share, any of which may have a material adverse effect on our ability to generate revenues and successfully operate our business. Our competitors may develop technologies superior to those that our company is currently developing. In the future, we may need to decrease our prices if our competitors lower their prices. Our competitors may be able to respond more quickly to new or changing opportunities, technologies and customer requirements. Such competition will potentially affect our chances of achieving profitability, and ultimately affect our ability to continue as a going concern. RAPID TECHNOLOGICAL CHANGES IN OUR INDUSTRY MAY RENDER OUR TECHNOLOGY NON-COMPETITIVE OR OBSOLETE AND CONSEQUENTLY AFFECT OUR ABILITY TO GENERATE FUTURE REVENUES. The genetic biomarker and biotechnology drug development industries are characterized by rapidly changing technology, evolving industry standards and varying customer demand. We believe that our success will depend on our ability to generate income through the commercialization and licensing of our technology and that it will require us to continuously develop and enhance our technology that is currently being developed and introduce new and more technologically advanced technologies promptly into the market. We can make no assurance that our technology will not become obsolete due to the introduction of alternative technologies. If we are unable to continue to develop and introduce new genetic biomarkers, new biotechnology drugs and drug candidates to meet technological changes and changes in market demands, our business and operating results, including our ability to generate revenues, may be adversely affected. IF WE FAIL TO EFFECTIVELY MANAGE THE GROWTH OF OUR COMPANY AND THE COMMERCIALIZATION OR LICENSING OF OUR TECHNOLOGY, OUR FUTURE BUSINESS RESULTS COULD BE HARMED AND OUR MANAGERIAL AND OPERATIONAL RESOURCES MAY BE STRAINED. As we proceed with the development of our technology and the expansion of our marketing and commercialization efforts, we expect to experience significant growth in the scope and complexity of our business. We will need to add staff to market our services, manage operations, handle sales and marketing efforts and perform finance and accounting functions. We anticipate that we will be required to hire a broad range of additional personnel in order to successfully advance 18
our operations. This growth is likely to place a strain on our management and operational resources. The failure to develop and implement effective systems, or to hire and retain sufficient personnel for the performance of all of the functions necessary to effectively service and manage our potential business, or the failure to manage growth effectively, could have a material adverse effect on our business and financial condition. FAILURE TO OBTAIN AND MAINTAIN REQUIRED REGULATORY APPROVALS WILL SEVERELY LIMIT OUR ABILITY TO COMMERCIALIZE OUR TECHNOLOGY. We believe that it is important for the success of our business to obtain the approval of the Food and Drug Administration in the United States (FDA) before we commence commercialization of our technology in the United States, the principal market for our biomarker technology and internationally. Furthermore we believe that it is important for the success of our business to obtain the approval of the FDA or similar international drug regulatory bodies, before we can commence the commercialization of our biotechnology drug candidates in their respective international markets. We may also be required to obtain additional approvals from foreign regulatory authorities to apply for any sales activities we may carry out in those jurisdictions. If we cannot demonstrate the safety, reliability and efficacy of our technology, the FDA or other regulatory authorities could delay or withhold regulatory approval of our technology. Even if we obtain regulatory approval of our technology, that approval may be subject to limitations on the indicated uses for which it may be marketed. Even after granting regulatory approval, the FDA and other regulatory agencies and governments in other countries will continue to review and inspect any future marketed products as well as any manufacturing facilities that we may establish in the future. Later discovery of previously unknown problems with a product or facility may result in restrictions on the product, including a withdrawal of the product from the market. Further, governmental regulatory agencies may establish additional regulations which could prevent or delay regulatory approval of our technology. EVEN IF WE OBTAIN REGULATORY APPROVAL TO COMMERCIALIZE OUR TECHNOLOGY, LACK OF COMMERCIAL ACCEPTANCE MAY IMPAIR OUR BUSINESS. Our product development efforts are primarily directed toward obtaining regulatory approval to market genetic diagnostic markers and biotechnology drugs. Diagnostic markers for cancer, as well as, biotechnology drugs for certain cancers and infectious diseases, have been widely available for a number of years, and our technology may not be accepted by the marketplace as readily as these or other competing products, processes and methodologies. Additionally, our technology may not be employed in all potential applications being investigated, and any reduction in applications may limit the market acceptance of our technology and our potential revenues. As a result, even if our technology is developed into a marketable technology and we obtain all required regulatory approvals, we cannot be certain that our technology will be adopted at a level that would allow us to operate profitably. IF WE DO NOT KEEP PACE WITH OUR COMPETITORS, TECHNOLOGICAL ADVANCEMENTS AND MARKET CHANGES, OUR TECHNOLOGY MAY BECOME OBSOLETE AND OUR BUSINESS MAY SUFFER. The market for our technology is very competitive, is subject to rapid technological changes and varies for different individual products. We believe that there are potentially many competitive approaches being pursued that compete with our technology, including some by private companies for which information is difficult to obtain. Many of our competitors have significantly greater resources and have developed products and processes that directly compete with our technology. Our competitors may develop, or may in the future develop, new technologies that directly compete with our technology or even render our technology obsolete. Our technology is designed to develop diagnostic products as well as treatments for certain diseases. Even if we are able to demonstrate improved or equivalent results from our technology, researchers and practitioners may not use our technology and we may suffer a competitive disadvantage. Finally, to the extent that others develop new technologies that address the targeted application for our current technology, our business will suffer. OUR ABILITY TO HIRE AND RETAIN KEY PERSONNEL WILL BE AN IMPORTANT FACTOR IN THE SUCCESS OF OUR BUSINESS AND A FAILURE TO HIRE AND RETAIN KEY PERSONNEL MAY RESULT IN OUR INABILITY TO MANAGE AND IMPLEMENT OUR BUSINESS PLAN. We are highly dependent upon our management personnel such Joel Bellenson and Dexster Smith because of their experience developing genetic diagnostic markers and bioinformatics software as it relates to drug development. The loss of the services of one or more of these individuals may impair management's ability to operate our company. We have not purchased key man insurance on any of these individuals, which insurance would provide us with insurance proceeds in the event of their death. Without key man insurance, we may not have the financial 19
resources to develop or maintain our business until we could replace the individual or to replace any business lost by the death of that person. The competition for qualified personnel in the markets in which we operate is intense. In addition, in order to manage growth effectively, we must implement management systems and recruit and train new employees. We may not be able to attract and retain the necessary qualified personnel. If we are unable to retain or to hire qualified personnel as required, we may not be able to adequately manage and implement our business. WE WILL DEPEND UPON THE ESTABLISHMENT OF RELATIONSHIPS WITH THIRD PARTIES TO TEST OUR TECHNOLOGIES AND ANY RELATIONSHIP MAY REQUIRE OUR COMPANY TO SHARE REVENUES AND TECHNOLOGY. Management anticipates that it will be crucial to identify the degree of elevated or reduced risk of a particular disease or medication based on a particular variation or combination of variations. To do so will require access to samples of patients who have had the diseases in question as well as normal populations. And for each of these collections of samples, it will be important to note the demographic and epidemiological ranges covered by the collection. This would entail establishing relationships with clinics, hospitals, universities and companies that have repositories of biological samples with carefully curated patient disease and demographic information. These relationships have various confidentiality provisions that require negotiations that can span several months. In addition, some of these institutions have national or provincial mandates for providing access to these samples that may require us to make our test results publicly available for these jurisdictions or institutions at a reduced rate and could also require us to provide a flow back of intellectual property licensing for their further research process. Any such requirement may reduce our revenues. OUR COMPANY WILL BE DEPENDENT ON VARIOUS OUTSOURCING ACTIVITIES FOR TESTING OUR TECHNOLOGY AND FAILURE TO OUTSOURCE CERTAIN ACTIVITIES WILL HAVE A MATERIAL ADVERSE EFFECT ON OUR COMPANY. We intend to establish relationships with various vendors of biological laboratory services. Such laboratory services may include DNA SNP profiling, gene expression profiling, cell culturing, recombinant techniques for inserting reporter genes into artificial constructs for testing purposes, profiling of transcription factors active in different disease states, manufacturing and testing of potential drug candidates, and other laboratory and analytical services depending upon the outcome of the results at various stages. Our ability to secure and maintain these future relationships will be critical to the success of our business objectives, and conversely the inability to secure these future relationships on reasonable commercial terms represents a risk and could have a material adverse effect on our operations or financial condition. MOST OF OUR ASSETS AND A MAJORITY OF OUR DIRECTORS AND OFFICERS ARE OUTSIDE THE UNITED STATES, WITH THE RESULT THAT IT MAY BE DIFFICULT FOR INVESTORS TO ENFORCE WITHIN THE UNITED STATES ANY JUDGMENTS OBTAINED AGAINST US OR ANY OF OUR DIRECTORS OR OFFICERS. Although we are organized under the laws of the State of Nevada, United States, our principal business office is located in Vancouver, British Columbia, Canada. Outside the United States, it may be difficult for investors to enforce judgments against us that are obtained in the United States in any action, including actions predicated upon civil liability provisions of federal securities laws. In addition, three of our four directors and all of our executive officers reside outside the United States, and nearly all of the assets of these non US persons and our assets are located outside of the United States. As a result, it may not be possible for investors to effect service of process within the United States upon such persons or to enforce against us or such persons judgments predicated upon the liability provisions of United States securities laws. There is substantial doubt as to the enforceability against us or any of our directors and officers located outside the United States in original actions or in actions of enforcement of judgments of United States courts or liabilities predicated on the civil liability provisions of United States federal securities laws. In addition, as the majority of our assets are located outside of the United States, it may be difficult to enforce United States bankruptcy proceedings against us. Under bankruptcy laws in the United States, courts typically have jurisdiction over a debtor's property, wherever it is located, including property situated in other countries. Courts outside of the United States may not recognize the United States bankruptcy court's jurisdiction. Accordingly, you may have trouble administering a United States bankruptcy case involving a Nevada company as debtor with most of its property located outside the United States. Any orders or judgments of a bankruptcy court obtained by you in the United States may not be enforceable. 20
OUR BUSINESS IS SUBJECT TO COMPREHENSIVE GOVERNMENT REGULATION AND ANY CHANGE IN SUCH REGULATION MAY HAVE A MATERIAL ADVERSE EFFECT ON OUR COMPANY. There is no assurance that the laws, regulations, policies or current administrative practices of any government body, organization or regulatory agency in the United States or any other jurisdiction, will not be changed, applied or interpreted in a manner which will fundamentally alter the ability of our company to carry on our business. The actions, policies or regulations, or changes thereto, of any government body or regulatory agency, or other special interest groups, may have a detrimental effect on our company. Any or all of these situations may have a negative impact on our operations. RISKS RELATED TO OUR COMMON STOCK A DECLINE IN THE PRICE OF OUR COMMON STOCK COULD AFFECT OUR ABILITY TO RAISE FURTHER WORKING CAPITAL AND ADVERSELY IMPACT OUR ABILITY TO CONTINUE OPERATIONS. A prolonged decline in the price of our common stock could result in a reduction in the liquidity of our common stock and a reduction in our ability to raise capital. Because a significant portion of our operations has been and will be financed through the sale of equity securities, a decline in the price of our common stock could be especially detrimental to our liquidity and our operations. Such reductions may force us to reallocate funds from other planned uses and may have a significant negative effect on our business plans and operations, including our ability to develop new products and continue our current operations. If our stock price declines, we can offer no assurance that we will be able to raise additional capital or generate funds from operations sufficient to meet our obligations. If we are unable to raise sufficient capital in the future, we may not be able to have the resources to continue our normal operations. The market price for our common stock may also be affected by our ability to meet or exceed expectations of analysts or investors. Any failure to meet these expectations, even if minor, may have a material adverse effect on the market price of our common stock. IF WE ISSUE ADDITIONAL SHARES IN THE FUTURE, IT WILL RESULT IN THE DILUTION OF OUR EXISTING SHAREHOLDERS. Our certificate of incorporation authorizes the issuance of up to 750,000,000 shares of common stock with a $0.001 par value and 100,000,000 preferred shares with a par value of $0.001, of which 49,239,281 common shares were issued and outstanding as of March 31, 2008. Our board of directors may fix and determine the designations, rights, preferences or other variations of each class or series within each class. Our board of directors may choose to issue some or all of such shares to acquire one or more businesses or to provide additional financing in the future. The issuance of any such shares will result in a reduction of the book value and market price of the outstanding shares of our common stock. If we issue any such additional shares, such issuance will cause a reduction in the proportionate ownership and voting power of all current shareholders. Further, such issuance may result in a change of control of our corporation. TRADING OF OUR STOCK MAY BE RESTRICTED BY THE SECURITIES EXCHANGE COMMISSION'S PENNY STOCK REGULATIONS, WHICH MAY LIMIT A STOCKHOLDER'S ABILITY TO BUY AND SELL OUR STOCK. The Securities and Exchange Commission has adopted regulations which generally define "penny stock" to be any equity security that has a market price (as defined) less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exceptions. Our securities are covered by the penny stock rules, which impose additional sales practice requirements on broker-dealers who sell to persons other than established customers and "accredited investors". The term "accredited investor" refers generally to institutions with assets in excess of $5,000,000 or individuals with a net worth in excess of $1,000,000 or annual income exceeding $200,000 or $300,000 jointly with their spouse. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document in a form prepared by the Securities and Exchange Commission, which provides information about penny stocks and the nature and level of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction and monthly account statements showing the market value of each penny stock held in the customer's account. The bid and offer quotations, and the broker-dealer and salesperson compensation information, must be given to the customer orally or in writing prior to effecting the transaction and must be given to the customer in writing before or with the customer's confirmation. In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from these rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the 21
purchaser's written agreement to the transaction. These disclosure requirements may have the effect of reducing the level of trading activity in the secondary market for the stock that is subject to these penny stock rules. Consequently, these penny stock rules may affect the ability of broker-dealers to trade our securities. We believe that the penny stock rules discourage investor interest in and limit the marketability of our common stock. FINRA'S SALES PRACTICE REQUIREMENTS MAY ALSO LIMIT A STOCKHOLDER'S ABILITY TO BUY AND SELL OUR STOCK. In addition to the "penny stock" rules promulgated by the Securities and Exchange Commission (see above for a discussion of penny stock rules), FINRA rules require that in recommending an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer. Prior to recommending speculative low priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer's financial status, tax status, investment objectives and other information. Under interpretations of these rules, FINRA believes that there is a high probability that speculative low priced securities will not be suitable for at least some customers. FINRA requirements make it more difficult for broker-dealers to recommend that their customers buy our common stock, which may limit your ability to buy and sell our stock and have an adverse effect on the market for our shares. OUR COMMON STOCK IS ILLIQUID AND THE PRICE OF OUR COMMON STOCK MAY BE NEGATIVELY IMPACTED BY FACTORS WHICH ARE UNRELATED TO OUR OPERATIONS. Our common stock is currently quoted on the OTC Bulletin Board. Trading of our stock through the OTC Bulletin Board is frequently thin and highly volatile. There is no assurance that a sufficient market will develop in the stock, in which case it could be difficult for shareholders to sell their stock. The market price of our common stock could fluctuate substantially due to a variety of factors, including market perception of our ability to achieve our planned growth, quarterly operating results of our competitors, trading volume in our common stock, changes in general conditions in the economy and the financial markets or other developments affecting our competitors or us. In addition, the stock market is subject to extreme price and volume fluctuations. This volatility has had a significant effect on the market price of securities issued by many companies for reasons unrelated to their operating performance and could have the same effect on our common stock. ITEM 3. CONTROLS AND PROCEDURES. As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of the end of the period covered by this quarterly report, being March 31, 2008, we have carried out an evaluation of the effectiveness of the design and operation of our company's disclosure controls and procedures. This evaluation was carried out under the supervision and with the participation of our company's management, including our company's Chief Executive Officer and our Chief Financial Officer. Based upon that evaluation, our company's Chief Executive Officer and our Chief Financial Officer concluded that our company's disclosure controls and procedures are effective as at the end of the period covered by this report. There have been no changes in our company's internal controls or in other factors, which could affect internal control subsequent to the date we carried out our evaluation. Disclosure controls and procedures and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time period specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934 is accumulated and communicated to management including our Chief Executive Officer and our Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure. PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS. We know of no material, active, or pending legal proceeding against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation where such claim or action involves damages for more than 10% of our current assets as of May 10, 2008. There are no proceedings in which any of our company's directors, officers, or affiliates, or any registered or beneficial 22
shareholders, is an adverse party or has a material interest adverse to our company's interest. ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS. On January 31, 2008, pursuant to the terms of a Consulting Services Agreement dated December 31, 2007, we issued 83,183 common shares to Dr. Artem Cherkasov. The common shares were issued Dr. Artem Cherkasov as a non-U.S. person (as that term is defined in Regulation S of the Securities Act of 1933, as amended), in an offshore transaction relying on Regulation S and/or section 4(2) of the Securities Act of 1933, as amended. On February 28, 2008, pursuant to the terms of the Share Exchange Agreement dated August 17, 2007, among our company, Pacific Pharma Technologies Inc., and the selling shareholders of Pacific Pharma Technologies Inc. we issued 462,500 common shares to Dr. Artem Cherkasov and 462,500 to Mr. Gary Morrison. The common shares were issued to Dr. Artem Cherkasov and Mr. Gary Morrison as a non-U.S. person (as that term is defined in Regulation S of the Securities Act of 1933, as amended), in an offshore transaction relying on Regulation S and/or section 4(2) of the Securities Act of 1933, as amended. On March 7, 2008, pursuant to the terms of a Consulting Services Agreement dated March 7, 2008, we issued 403,388 common shares to Dr. Artem Cherkasov. The common shares were issued to Dr. Artem Cherkasov as a non-U.S. person (as that term is defined in Regulation S of the Securities Act of 1933, as amended), in an offshore transaction relying on Regulation S and/or section 4(2) of the Securities Act of 1933, as amended. ITEM 3. DEFAULTS UPON SENIOR SECURITIES. None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. None. ITEM 5. OTHER INFORMATION. None. ITEM 6. EXHIBITS. Exhibits required by Item 601 of Regulation S-B Exhibit Number Description ------ ----------- (2) PLAN OF PURCHASE, SALE, REORGANIZATION, ARRANGEMENT, LIQUIDATION OR SUCCESSION 2.1 Share Exchange Agreement dated February 3, 2006, among our company, Upstream Canada, the shareholders of Upstream Canada and Steve Bajic (incorporated by reference from our Current Report on Form 8-K filed on February 6, 2006). 2.2 Amended and Restated Share Exchange Agreement dated February 24, 2006, among our company, Upstream Canada, the shareholders of Upstream Canada and Steve Bajic (incorporated by reference from our Current Report on Form 8-K filed on February 27, 2006). (3) ARTICLES OF INCORPORATION AND BY-LAWS 3.1 Articles of Incorporation (incorporated by reference from our Registration Statement on Form SB-2 filed on July 5, 2002). 3.2 Bylaws (incorporated by reference from our Registration Statement on Form SB-2 Filed on July 5, 2002). 23
3.3 Certificate of Amendment filed with the Nevada Secretary of State on March 8, 2005 (incorporated by reference from our Current Report on Form 8-K filed on March 10, 2005). 3.4 Certificate of Change filed with the Nevada Secretary of State on December 20, 2005 (incorporated by reference from our Current Report on Form 8-K filed on December 29, 2005). 3.5 Articles of Merger filed with the Nevada Secretary of State on February 6, 2006 (incorporated by reference from our Current Report on Form 8-K filed on February 9, 2006). 3.6 Certificate of Amendment filed with the Nevada Secretary of State on November 27, 2006 (incorporated by reference from our Current Report on Form 8-K filed on November 30, 2006). (10) MATERIAL CONTRACTS 10.1 Consultant Engagement Agreement dated February 7, 2006 among TCF Ventures Corp., our company and Upstream Canada (incorporated by reference from our Current Report on Form 8-K filed on March 7, 2006). 10.2 Stock Option and Subscription Agreement dated February 13, 2006, between our company and TCF Ventures Corp. (incorporated by reference from our Current Report on Form 8-K filed on March 7, 2006). 10.3 Amendment Agreement dated February 13, 2006, among TCF Ventures Corp., our company and Upstream Canada (incorporated by reference from our Current Report on Form 8-K filed on March 7, 2006). 10.4 Employment Agreement dated March 1, 2006, between our company and Joel Bellenson (incorporated by reference from our Current Report on Form 8-K filed on March 7, 2006). 10.5 Employment Agreement dated March 1, 2006 between our company and Dexster Smith (incorporated by reference from our Current Report on Form 8-K filed on March 7, 2006). 10.6 Financing Services Agreement dated August 29, 2006 between our company and Atlas Capital Services, LLC (incorporated by reference from our Current Report on Form 8-K filed on August 30, 2006) 10.7 Private Placement Subscription Agreement dated March 2, 2007, between our company and Ultimate Investments Ltd. (incorporated by reference from our Registration Statement on Form SB-2 filed on October 1, 2007) 10.8 2007 Stock Option Plan (incorporated by reference from our Registration Statement on Form SB-2 filed on October 1, 2007) 10.9 Stock Option and Subscription Agreement dated March 16, 2007, between our company and Dexster Smith (incorporated by reference from our Registration Statement on Form SB-2 filed on October 1, 2007) 10.10 Stock Option and Subscription Agreement dated March 16, 2007, between our company and Joel Bellenson (incorporated by reference from our Registration Statement on Form SB-2 filed on October 1, 2007) 10.11 Stock Option and Subscription Agreement dated March 27, 2007, between our company and Philip Rice (incorporated by reference from our Registration Statement on Form SB-2 filed on October 1, 2007) 10.12 Contract for Services Agreement dated May 1, 2007, between our company and TCF Ventures Corp. (incorporated by reference from our Registration Statement on Form SB-2 filed on October 1, 2007) 24
10.13 Stock Option and Subscription Agreement dated May 3, 2007, between our company and Dale Pfost (incorporated by reference from our Registration Statement on Form SB-2 filed on October 1, 2007) 10.14 Private Placement Subscription Agreement dated May 3, 2007, between our company and Red Tree Ventures SA (incorporated by reference from our Registration Statement on Form SB-2 filed on October 1, 2007) 10.15 Share Exchange Agreement dated August 17, 2007, among our company, Pacific Pharma Technologies Inc., and the selling shareholders of Pacific Pharma Technologies Inc. (incorporated by reference from our Current Report on Form 8-K filed on August 23, 2007) 10.16 Art Cherkasov Revised Consulting Services Contract dated September 12, 2007 10.17 JTAT Consulting Services Contract dated December 31, 2007 10.18* JTAT Consulting Services Contract dated March 7, 2008 (31) SECTION 302 CERTIFICATIONS 31.1* Certification of Principal Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 31.2* Certification of Principal Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (32) SECTION 906 CERTIFICATIONS 32.1* Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2* Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. ---------- * Filed herewith. 25
SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. UPSTREAM BIOSCIENCES INC. By: /s/ Joel Bellenson ------------------------------------ Joel Bellenson, Chief Executive Officer and Director (Principal Executive Officer) December 10, 2010 By: /s/ Tim Fernback ------------------------------------ Tim Fernback, Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) December 10, 2010 2