Attached files

file filename
8-K - 8-K - FERRELLGAS PARTNERS L Pa10-22390_18k.htm

Exhibit 99.1

 

Contact:

Tom Colvin, Investor Relations, (913) 661-1530

Jim Saladin, Media Relations, (913) 661-1833

 

FERRELLGAS PARTNERS REPORTS FIRST-QUARTER RESULTS

 

OVERLAND PARK, KS., December 10, 2010— Ferrellgas Partners, L.P. (NYSE:FGP), one of the largest distributors of propane, today reported that the seasonal net loss for the fiscal first quarter ended October 31 decreased to $28.3 million, or $0.40 per common unit, from $32.9 million, or $0.47 per common unit, the year before.

 

President and Chief Executive Officer Steve Wambold explained, “Our first quarter is traditionally slow due to the seasonality of our business; however, a warm start to the heating season delayed sales in the period.  Propane sales for the quarter were 168.3 million gallons on temperatures that were 27% warmer than the prior-year period.”  First-quarter fiscal 2010 propane sales were 179.5 million gallons.

 

Wambold continued, “We are poised to capitalize on the return of more normal winter weather as our operating metrics remained positive.  We have maintained healthy retail margins awaiting seasonal demand, while reducing both operating and general & administrative expenses to $95.4 million and $11.3 million, respectively.  Equipment lease expense also decreased to $3.6 million in the quarter.”

 

Revenues rose 14% to $400.2 million from $352.1 million reflecting increases in wholesale cost of propane, while Adjusted EBITDA declined to $21.6 million from $33.3 million a year ago, the result of warmer temperatures on propane sales.

 

In the quarter, the partnership announced the issuance of $500 million of 6.5% senior notes due 2021 and the issuance of $30 million in public equity.  Proceeds from the transactions are being used to redeem senior debt that was issued at a blended interest rate of 7.3% and to fund both prior-year and ongoing growth initiatives.

 

Wambold pointed out, “Over the last several years we have been very proactive toward strengthening our balance sheet and improving our liquidity.  With these most recent transactions we now have no public debt maturities until 2017 and have ample liquidity to continue our strategic growth initiatives while maintaining our financial leverage.”

 

-more-

 



 

The partnership previously announced two acquisitions of retail propane operations in the quarter with customers in both Pennsylvania and California.

 

Ferrellgas Partners, L.P., through its operating partnership, Ferrellgas, L.P., serves approximately one million customers in all 50 states, the District of Columbia and Puerto Rico.  Ferrellgas employees indirectly own more than 20 million common units of the partnership through an employee stock ownership plan.  More information about the partnership can be found online at www.ferrellgas.com.

 

Statements in this release concerning expectations for the future are forward-looking statements.  A variety of known and unknown risks, uncertainties and other factors could cause results, performance and expectations to differ materially from anticipated results, performance and expectations.  These risks, uncertainties and other factors are discussed in the Form 10-K of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp. for the fiscal year ended July 31, 2010, and other documents filed from time to time by these entities with the Securities and Exchange Commission.

 

# # #

 



 

FERRELLGAS PARTNERS, L.P.  AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except unit data)

(unaudited)

 

 

 

October 31, 2010

 

July 31, 2010

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

9,633

 

$

11,401

 

Accounts and notes receivable, net (including $122,092 and $0 of accounts receivable pledged as collateral at October 31, 2010 and July 31, 2010, respectively)

 

167,607

 

89,234

 

Inventories

 

169,818

 

166,911

 

Prepaid expenses and other current assets

 

30,121

 

13,842

 

Total Current Assets

 

377,179

 

281,388

 

 

 

 

 

 

 

Property, plant and equipment, net

 

648,986

 

652,768

 

Goodwill

 

248,939

 

248,939

 

Intangible assets, net

 

218,078

 

221,057

 

Other assets, net

 

37,724

 

38,199

 

Total Assets

 

$

1,530,906

 

$

1,442,351

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable

 

$

71,358

 

$

48,658

 

Short term borrowings

 

90,482

 

67,203

 

Collateralized note payable

 

66,000

 

 

Other current liabilities (a)

 

126,483

 

108,054

 

Total Current Liabilities

 

354,323

 

223,915

 

 

 

 

 

 

 

Long-term debt (a)

 

1,121,904

 

1,111,088

 

Other liabilities

 

21,421

 

21,446

 

Contingencies and commitments

 

 

 

 

 

 

 

 

 

Partners’ Capital:

 

 

 

 

 

Common unitholders (69,611,843 and 69,521,818 units
outstanding at October 31, 2010 and July 31, 2010, respectively)

 

85,295

 

141,281

 

General partner unitholder (703,150 and 702,241 units
outstanding at October 31, 2010 and July 31, 2010, respectively)

 

(59,210

)

(58,644

)

Accumulated other comprehensive income (loss)

 

3,961

 

(415

)

Total Ferrellgas Partners, L.P. Partners’ Capital

 

30,046

 

82,222

 

Noncontrolling Interest

 

3,212

 

3,680

 

Total Partners’ Capital

 

33,258

 

85,902

 

Total Liabilities and Partners’ Capital

 

$

1,530,906

 

$

1,442,351

 

 


(a) The principal difference between the Ferrellgas Partners, L.P. balance sheet and that of Ferrellgas, L.P., is $280 million of 8.625% notes which are liabilities of Ferrellgas Partners, L.P. and not of Ferrellgas, L.P.

 



 

FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

FOR THE THREE AND TWELVE MONTHS ENDED OCTOBER 31, 2010 AND 2009

(in thousands, except per unit data)

(unaudited)

 

 

 

Three months ended

 

Twelve months ended

 

 

 

October 31

 

October 31

 

 

 

2010

 

2009

 

2010

 

2009

 

Revenues:

 

 

 

 

 

 

 

 

 

Propane and other gas liquids sales

 

$

368,623

 

$

327,666

 

$

1,941,275

 

$

1,720,431

 

Other

 

31,569

 

24,404

 

205,907

 

220,242

 

Total revenues

 

400,192

 

352,070

 

2,147,182

 

1,940,673

 

 

 

 

 

 

 

 

 

 

 

Cost of product sold:

 

 

 

 

 

 

 

 

 

Propane and other gas liquids sales

 

256,486

 

200,920

 

1,313,100

 

1,089,698

 

Other

 

12,858

 

6,180

 

115,316

 

142,219

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

130,848

 

144,970

 

718,766

 

708,756

 

 

 

 

 

 

 

 

 

 

 

Operating expense

 

95,396

 

96,890

 

407,520

 

401,408

 

Depreciation and amortization expense

 

20,375

 

20,527

 

82,339

 

81,705

 

General and administrative expense

 

11,264

 

13,778

 

49,258

 

46,074

 

Equipment lease expense

 

3,649

 

3,774

 

13,316

 

16,825

 

Employee stock ownership plan compensation charge

 

2,444

 

2,002

 

9,764

 

7,008

 

Loss (gain) on disposal of assets and other

 

(232

)

1,662

 

6,591

 

12,122

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(2,048

)

6,337

 

149,978

 

143,614

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(26,877

)

(22,695

)

(105,466

)

(88,544

)

Loss on extinguishment of debt

 

 

(17,308

)

(3,408

)

(17,308

)

Other income (expense), net

 

178

 

307

 

(1,237

)

(196

)

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

(28,747

)

(33,359

)

39,867

 

37,566

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

(482

)

(422

)

1,856

 

2,171

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

(28,265

)

(32,937

)

38,011

 

35,395

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to noncontrolling interest (a)

 

(222

)

(272

)

680

 

601

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Ferrellgas Partners, L.P.

 

(28,043

)

(32,665

)

37,331

 

34,794

 

 

 

 

 

 

 

 

 

 

 

Less: General partner’s interest in net earnings (loss)

 

(280

)

(327

)

373

 

348

 

 

 

 

 

 

 

 

 

 

 

Common unitholders’ interest in net earnings (loss)

 

$

(27,763

)

$

(32,338

)

$

36,958

 

$

34,446

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) Per Unit

 

 

 

 

 

 

 

 

 

Basic and diluted net earnings (loss) per common unitholders’ interest

 

$

(0.40

)

$

(0.47

)

$

0.53

 

$

0.51

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units outstanding

 

69,559.6

 

68,507.9

 

69,506.8

 

66,915.9

 

 



 

Supplemental Data and Reconciliation of Non-GAAP Items:

 

 

 

Three months ended

 

Twelve months ended

 

 

 

October 31

 

October 31

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Ferrellgas Partners, L.P.

 

$

(28,043

)

$

(32,665

)

$

37,331

 

$

34,794

 

Income tax expense (benefit)

 

(482

)

(422

)

1,856

 

2,171

 

Interest expense

 

26,877

 

22,695

 

105,466

 

88,544

 

Depreciation and amortization expense

 

20,375

 

20,527

 

82,339

 

81,705

 

EBITDA

 

18,727

 

10,135

 

226,992

 

207,214

 

Loss on extinguishment of debt

 

 

17,308

 

3,408

 

17,308

 

Employee stock ownership plan compensation charge

 

2,444

 

2,002

 

9,764

 

7,008

 

Unit and stock-based compensation charge (b)

 

1,013

 

2,751

 

6,093

 

4,735

 

Loss (gain) on disposal of assets and other

 

(232

)

1,662

 

6,591

 

12,122

 

Other income (expense), net

 

(178

)

(307

)

1,237

 

196

 

Net earnings (loss) attributable to noncontrolling interest

 

(222

)

(272

)

680

 

601

 

Adjusted EBITDA (c)

 

21,552

 

33,279

 

254,765

 

249,184

 

Net cash interest expense (d)

 

(23,722

)

(21,324

)

(97,312

)

(86,480

)

Maintenance capital expenditures (e)

 

(4,412

)

(10,113

)

(14,267

)

(26,853

)

Cash paid for taxes

 

(83

)

 

(1,633

)

(1,504

)

Proceeds from asset sales

 

2,078

 

1,933

 

9,365

 

7,814

 

Distributable cash flow to equity investors (f)

 

$

(4,587

)

$

3,775

 

$

150,918

 

$

142,161

 

 

 

 

 

 

 

 

 

 

 

Propane gallons sales

 

 

 

 

 

 

 

 

 

Retail - Sales to End Users

 

120,561

 

132,474

 

669,050

 

658,729

 

Wholesale - Sales to Resellers

 

47,776

 

47,074

 

242,263

 

223,436

 

Total propane gallons sales

 

168,337

 

179,548

 

911,313

 

882,165

 

 


(a)

Amounts allocated to the general partner for its 1.0101% interest in the operating partnership, Ferrellgas, L.P.

(b)

Unit and stock-based non-cash compensation charges consist of the following:

 

 

 

 

 

Three months ended

 

Twelve months ended

 

 

 

 

October 31

 

October 31

 

 

 

 

2010

 

2009

 

2010

 

2009

 

 

Operating expense

 

$

136

 

$

756

 

$

1,533

 

$

1,490

 

 

General and administrative expense

 

877

 

1,995

 

4,560

 

3,245

 

 

Total

 

$

1,013

 

$

2,751

 

$

6,093

 

$

4,735

 

 

 

(c)

Management considers Adjusted EBITDA to be a chief measurement of the partnership’s overall economic performance. Adjusted EBITDA is calculated as earnings (loss) before income tax expense (benefit), interest expense, depreciation and amortization expense, loss on extinguishment of debt, employee stock ownership plan compensation charge, unit and stock-based compensation charge, loss (gain) on disposal of assets and other, other income (expense), net and net earnings (loss) attributable to noncontrolling interest. Management believes the presentation of this measure is relevant and useful because it allows investors to view the partnership’s performance in a manner similar to the method management uses, adjusted for items management believes makes it easier to compare its results with other companies that have different financing and capital structures. This method of calculating Adjusted EBITDA may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.

(d)

Net cash interest expense is the sum of interest expense less non-cash interest expense and other income (expense), net. This amount includes interest expense related to the accounts receivable securitization facility.

(e)

Maintenance capital expenditures include capitalized expenditures for betterment and replacement of property, plant and equipment.

(f)

Management considers Distributable cash flow to equity investors a meaningful non-GAAP measure of the partnership’s ability to declare and pay quarterly distributions to common unitholders. Distributable cash flow to equity investors, as management defines it, may not be comparable to distributable cash flow or similarly titled measures used by other corporations and partnerships.