Attached files
file | filename |
---|---|
8-K/A - 8-K/A - FOUR RIVERS BIOENERGY INC. | f8ka120110.htm |
EX-99 - EXHIBIT 99.2 - FOUR RIVERS BIOENERGY INC. | exhibit992.htm |
EX-99 - EXHIBIT 99.1 - FOUR RIVERS BIOENERGY INC. | exhibit991.htm |
Exhibit 99.3
Summary of total number of warrants in issue and vesting dates | ||||||||||||||||||||||
Warrants granted to directors, officers, key employees and key contractors (jointly defined as 'key team persons') | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A |
|
|
|
|
|
|
| B |
| C |
| D |
| E |
| F |
| G |
|
|
| H |
Person |
| Position |
| No. of |
| No. of |
| Total No. |
| Total No. |
| No. of warrants which may vest in future |
|
|
|
| ||||||
|
|
|
| warrants |
| warrants |
| of warrants |
| of warrants |
| based upon defined performance targets |
|
|
|
| ||||||
|
|
|
| previously |
| now |
| in issue |
| deemed to |
|
|
|
|
|
|
|
|
| Total No. |
| Vesting |
|
|
|
| issued |
| issued |
| (note 1) |
| have vested |
|
|
|
|
|
|
|
|
| of warrants |
| Adjustment |
|
|
|
|
|
|
|
|
|
| (note 2) |
| (note 4) |
| (note 5) |
| (note 6) |
| (note 7) |
| not vested |
| (note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stephen Padgett |
| Director, CEO |
| 450,000 |
| 256,649 |
| 706,649 |
| 276,319 |
| 107,583 |
| 107,583 |
| 107,583 |
| 107,581 |
| 430,330 |
| 25,001 |
Martin Thorp |
| Director, CFO |
| 650,000 |
| 224,138 |
| 874,138 |
| 369,811 |
| 126,082 |
| 126,082 |
| 126,082 |
| 126,081 |
| 504,327 |
| 36,113 |
Gary Hudson |
| Director, Senior VP |
| - |
| 14,872 |
| 14,872 |
| 2,974 |
| 2,974 |
| 2,974 |
| 2,974 |
| 2,976 |
| 11,898 |
| - |
Neil McRae |
| Non-executive director |
| 50,000 |
| 50,000 |
| 100,000 |
| 34,999 |
| 16,250 |
| 16,250 |
| 16,250 |
| 16,251 |
| 65,001 |
| 2,778 |
|
|
|
| 1,150,000 |
| 545,659 |
| 1,695,659 |
| 684,103 |
| 252,889 |
| 252,889 |
| 252,889 |
| 252,889 |
| 1,011,556 |
| 63,892 |
Other key team persons (note 3) |
| 175,000 |
| 360,000 |
| 535,000 |
| 159,496 |
| 93,876 |
| 93,876 |
| 93,876 |
| 93,876 |
| 375,504 |
| 9,723 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
| 1,325,000 |
| 905,659 |
| 2,230,659 |
| 843,599 |
| 346,765 |
| 346,765 |
| 346,765 |
| 346,765 |
| 1,387,060 |
| 73,615 |
Note 1
All warrants previously issued to key team players are subsumed within the issuance of warrants on November 17, 2010;
Note 2
The warrants deemed to have vested include (a) 20% of the new warrants issued on November 17, 2010, plus (b) an agreed number of the previously issued warrants which are now deemed by agreement between the holder and the Company to have vested. The total in (b) is less than the number of warrants that would have been treated as having vested under the previously issued warrant terms by the number shown in column H (and the number of warrants to be vested have been increased by the same amount and spread equally over the future vesting events). This accords with the Company's objective of spreading forward the vesting date of warrants and making future vesting events performance related so as to more directly link the vesting of warrants to key team persons with the success of the Company;
Note 3
These key team persons are not directors or officers of the Company;
Note 4
Exercisable upon the successful raise of new equity or equity based capital of $1,500,000 or more;
Note 5
Exercisable when the Company commences production for sale of electricity or biodiesel products;
Note 6
Exercisable when the Company reaches sustainable production levels of electricity and / or biofuels which, according to the Companys annual board of directors approved business plan for that year, are expected to generate sustainable annual EBITDA of at least $4,000,000 and;
Note 7
Exercisable when, the Company reaches production levels of electricity or biofuels which, according to the Companys annual board of directors approved business plan for that year, are expected to generate sustainable annual EBITDA of at least $6,000,000.