EXHIBIT 99.1

PART II, ITEM 6. SELECTED FINANCIAL DATA

The financial data set forth below should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and L-1’s audited consolidated financial statements as of December 31, 2009 and 2008 and for each of the three years in the period ended December 31, 2009 included in this Current Report on Form 8-K, from which the data have been derived for the dates and periods indicated. The balance sheet data for all dates and the income statement data for 2005 have been derived from the audited financial statements for the respective years. The income statement data for 2006 have been derived from unaudited statement of operations reflecting the intelligence services business as discontinued operations. The historical results of operations are not necessarily indicative of future results. Except for the year ended December 31, 2005, the financial data set forth below has been revised to retroactively reflect the Company’s intelligence services business as discontinued operations.

		Years Ended December 31,
		2009(1)(3)(4)				2008(1)(2)(3)(4)				2007(1)(2)(3)(4)				2006(1)(3)(4)				2005(3)
		(in thousands, except per share data)
Statement of Operations Data:
Revenues		$	437,129			$	358,139			$	272,533			$	151,285			$	66,224
Cost of revenues			309,583				251,099				188,444				105,056				47,568
Gross profit			127,546				107,040				84,089				46,229				18,656
Operating expenses:
Sales and marketing			38,651				36,425				27,719				14,430				7,832
Research and development			20,730				25,244				18,482				11,589				4,618
General and administrative			54,953				49,185				39,667				28,358				12,068
Asset impairments and merger related expenses			—				529,683				5,000				22,767				—
Acquisition related expenses and amortization of acquired intangible assets			662				900				1,266				300				681
Total operating expenses			114,996				641,437				92,134				77,444				25,199
Operating income (loss)			12,550				(534,397	)			(8,045	)			(31,215	)			(6,543	)
Interest income			97				252				376				1,770				362
Interest expense			(14,666	)			(13,281	)			(7,926	)			(310	)			(159	)
Other income (expense), net			(421	)			(240	)			(519	)			(124	)			369
Loss before income taxes and discontinued operations			(2,440	)			(547,666	)			(16,114	)			(29,879	)			(5,971	)
Benefit (provision) for income taxes			1,325				(7,643	)			27,758				(2,177	)			(1,382	)
Net income (loss) from continuing operations			(1,115	)			(555,309	)			11,644				(32,056	)			(7,353	)
Net income (loss) from discontinued operations, net of income taxes			(2,888	)			3,715				4,163				1,019				—
Net income (loss)			(4,003	)			(551,594	)			15,807				(31,037	)			(7,353	)
Net income attributable to non-controlling interest			(195	)			—				—				—				—
Net income (loss) attributable to L-1 shareholders		$	(4,198	)		$	(551,594	)		$	15,807			$	(31,037	)		$	(7,353	)
Basis and diluted net income (loss) per share Continuing operations		$	(0.01	)		$	(7.16	)		$	0.16			$	(0.73	)		$	(0.37	)
Discontinued operations		$	(0.03	)		$	0.05			$	0.06			$	0.02				—
Attributable to L-1 shareholders		$	(0.05	)		$	(7.12	)		$	0.22			$	(0.71	)		$	(0.37	)
Weighted average common shares outstanding:
Basic			85,516				77,518				71,663				43,823				19,630
Diluted			85,516				77,518				72,385				43,823				19,630
Balance Sheet Data:
Current assets, net of current liabilities		$	9,403			$	24,371			$	40,869			$	11,658			$	77,482
Total assets			1,323,825				1,309,821				1,435,595				1,227,225				294,108
Long-term debt, including current maturities			446,366				448,491				234,918				80,000				215
Equity			730,461				708,480				1,098,749				1,067,085				274,660