SWISSINSO HOLDING INC. - FORM 10-Q

Attached files

file	filename
EX-31.1 - CERTIFICATION - SWISSINSO HOLDING INC.	f10q0910ex31i_swissinso.htm
EX-32.2 - CERTIFICATION - SWISSINSO HOLDING INC.	f10q0910ex32ii_swissinso.htm
EX-31.2 - CERTIFICATION - SWISSINSO HOLDING INC.	f10q0910ex31ii_swissinso.htm
EX-32.1 - CERTIFICATION - SWISSINSO HOLDING INC.	f10q0910ex32i_swissinso.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2010

o TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number: 333-151909

SWISSINSO HOLDING INC.

(Exact Name of Registrant as Specified in its Charter)

Delaware		26-1703723
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer ID Number)

590 Madison Avenue, 21st Floor, New York, New York 10022

(Address of Principal Executive Offices)

(212) 521-4017

(Registrant’s Telephone Number, Including Area Code)

________________________________________________________________

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o		Accelerated filer o
Non-accelerated filer o		Smaller reporting company x

(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

As of November 12, 2010, there were outstanding 78,534,202 shares of Common Stock, par value $0.0001 per share.

TABLE OF CONTENTS

	Page
PART I
Item 1. Financial Statements	1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	16
Item 3. Quantitative and Qualitative Disclosures About Market Risk	18
Item 4T. Controls and Procedures	18

PART II
Item 1. Legal Proceedings	19
Item IA. Risk Factors	19
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	19
Item 3. Defaults Upon Senior Securities	19
Item 4. Other Information	19
Item 5. Exhibits	19

PART I

FINANCIAL INFORMATION

Item 1. Financial Statements.

SWISSINSO HOLDING INC.
(A Development Stage Company)

CONSOLIDATED BALANCE SHEETS
As of September 30, 2010 and December 31, 2009


ASSETS
	2010			2009
	September 30			December 31
	UNAUDITED
ASSETS

CURRENT ASSETS
Cash	$	925,853		$	243,697
Cash escrow		-			250,000
Account receivable		54,800			25,357
Other prepaids and receivables		53,393			34,809
Inventory		457,902			-
Total current assets		1,491,948			553,863

Non-current assets
Property and equipment, net		58,726			26,132
Deferred debt issuance cost, net		1,192,672			77,158
Security deposit		1,445			1,445
Total non-current assets		1,252,843			104,735


TOTAL ASSETS	$	2,744,791		$	658,598



LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES

Accounts payable and accrued expenses	$	278,220		$	195,846
Accrued payroll and benefits		10,015			26,602
Promissory notes		250,000			750,000
Total current liabilities		538,235			972,448

Non-current liabilities
Accrued interest on notes payable		267,295			3,551
Convertible notes payable		4,760,000			1,450,000
Stock warrants liability		11,840,630			2,830,400
Total non-current liabilities		16,867,925			4,283,951


TOTAL LIABILITIES		17,406,160			5,256,399

Stockholders' deficit:
10,000,000 preferred shares, $0.0001 par value		-			-
Issued and outstanding shares : 0
Authorized :
100,000,000 common shares, $0.0001 par value
Issued and outstanding shares : 78,369,597 and 76,197,145		7,837			7,620

Additional paid in capital		2,456,399			157,328
Deficit accumulated during development stage		(17,098,912	)		(4,729,890	)
Accumulated other comprehensive income		(26,693	)		(32,859	)
Total stockholders' deficit		(14,661,369	)		(4,597,801	)

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT	$	2,744,791		$	658,598

The accompanying notes are an integral part of these consolidated financial statements.

SWISSINSO HOLDING INC.
(A Development Stage Company)

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
FOR THE NINE AND THREE MONTH PERIODS ENDED SEPTEMBER 30, 2010 AND 2009
AND FOR THE PERIOD SINCE INCEPTION, JUNE 1, 2006 TO SEPTEMBER 30, 2010
UNAUDITED



	Nine Months			Nine Months			Three Months			Three Months			Inception
	Ended			Ended			Ended			Ended			6/1/2006
	09/30/2010			09/30/2009			09/30/2010			09/30/2009			to 09/30/2010

REVENUES	$	-		$	-		$	-		$	-		$	-

OPERATING EXPENSES
General and Administrative		2,277,106			498,840			880,955			235,936			3,502,349
Stock warrants expense		9,010,230			-			(2,828,800	)		-			11,840,630
Debt issuance expense		501,048			-			211,920			-			502,690
Research and Development		281,336			270,964			4,287			270,964			931,191
		12,069,720			769,804			(1,731,638	)		506,900			16,776,860
OTHER INCOME
Interest income		202			11			32			11			233
Exchange gain		27			-			-			-			27
Gain on vehicle		-			-			-			-			6,816
		229			11			32			11			7,076

OTHER EXPENSES
Interest on debt		292,991			1,222			109,386			295			319,278
Other expenses		6,540			-			4,995			-			6,540
Commission on Debt		-			-			-			-			3,310
		299,531			1,222			114,381			295			329,128

NET INCOME (LOSS)	$	(12,369,022	)	$	(771,015	)	$	1,617,289		$	(507,184	)	$	(17,098,912	)

Foreign currency adjustment		6,166			(8,437	)		2,478			(4,145	)		(26,693	)

COMPREHENSIVE INCOME (LOSS)		(12,362,856	)		(779,452	)		1,619,767			(511,329	)		(17,125,605	)

Basic and diluted net income (loss) per share	$	(0.16	)	$	(0.01	)	$	0.02		$	(0.01	)	$	(0.29	)

Weighted average shares outstanding - Basic and Diluted		77,620,174			57,875,458			78,369,597			72,826,087			58,103,764

The accompanying notes are an integral part of these consolidated financial statements.

SWISSINSO HOLDING INC.
(A Development Stage Company)

CONSOLIDATED STATEMENTS OF CASH FLOW
FOR THE NINE MONTH PERIODS ENDED SEPTEMBER 30, 2010 AND 2009
AND FOR THE PERIOD SINCE INCEPTION, JUNE 1, 2006 TO SEPTEMBER 30, 2010
UNAUDITED

							From
	Nine Months			Nine Months			Inception
	Ended			Ended			6/1/2006
	09/30/2010			09/30/2009			to 09/30/2010

NET INCOME (LOSS)	$	(12,369,022	)	$	(771,015	)	$	(17,098,912	)

OPERATING ACTIVITIES
Depreciation		9,140			6,684			16,036
Interest contributed by shareholder		-			1,222			2,809
Gain on sale of asset		-			-			(6,816	)
Interest accrued on converted notes		11,226			-			11,226

Changes in Operating Assets and Liabilities:
Increase (decrease) in accounts payable and accrueds		329,530			364,072			512,565
Decrease in deferred debt issuance cost		97,548			-			20,390
(Increase) / decrease in prepaids and other receivables		(48,027	)		(23,100	)		(108,194	)
Increase in inventory		(457,902	)		-			(457,902	)
(Increase) in security deposit		-			-			(1,445	)
Increase (decrease) in stock warrants liability		9,010,230			-			11,840,630

Net cash used in operating activities		(3,417,277	)		(422,137	)		(5,269,613	)


INVESTING ACTIVITIES
Property and equipment acquisition		(41,733	)		-			(102,771	)
Cash received in acquisition of shell		-			-			670,357
Proceeds from sale of asset		-			-			34,080
Net cash provided by (used in) investing activities		(41,733	)		0			601,666


FINANCING ACTIVITIES
Proceeds from convertible notes		4,635,000			-			5,835,000
Proceeds from issuance of shares		-			-			85,698
Repayment of borrowings		(500,000	)		-			(521,500	)
Debt due to shareholder		-			(48,281	)		220,292
Loan form Holding					681,207
Net cash provided by financing activities		4,135,000			632,926			5,619,490

Effect of exchange rate on cash		6,166			(8,437	)		(25,690	)

INCREASE IN CASH		682,156			202,352			925,853

CASH AT BEGINNING OF PERIOD		243,697			-			-

CASH AT END OF PERIOD	$	925,853		$	202,352		$	925,853


Supplementary non-cash disclosures :
Shares issued on conversion of notes	$	1,086,226		$	-		$	1,086,226
Warrants issued to placement agent as commissions	$	1,213,062		$	-		$	1,213,062

The accompanying notes are an integral part of these consolidated financial statements.

SWISSINSO HOLDING INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT
FOR THE PERIOD SINCE INCEPTION, JUNE 1, 2006 TO SEPTEMBER 30, 2010
UNAUDITED
														Deficit
														Accumulated
					Additional						Other			During the			Total
	Common Stock				Paid-In			Subscription			comprehensive			Development			Stockholders'
	Shares		Amount		Capital			receivable			income			Stage			Deficit

Balance - June 1, 2006			$	-	$	-		$	-		$	-		$	-		$	-

Common Stock issued in recapitalization of									-			-						-
Swissinso SA into Swissinso Holding Inc.
(par value $0.0001) (1)		50,000,000		5,000		75,644			(40,322	)								40,322

Net loss from inception to December 31, 2006															(50,833	)		(50,833	)

Interest contributed by shareholder						26												26

Foreign currency exchange adjustment												(171	)					(171	)

Balance at December 31, 2006		50,000,000		5,000		75,670			(40,322	)		(171	)		(50,833	)		(10,656	)

Net loss for the year ended December 31, 2007															(28,003	)		(28,003	)

Interest contributed by shareholder						234												234

Foreign currency exchange adjustment												(2,569	)					(2,569	)

Balance at December 31, 2007		50,000,000		5,000		75,904			(40,322	)		(2,740	)		(78,836	)		(40,994	)

Net loss for the year ended December 31, 2008															(118,788	)		(118,788	)

Interest contributed by shareholder						1,033												1,033

Foreign currency exchange adjustment												(4,929	)					(4,929	)

Balance at December 31, 2008		50,000,000		5,000		76,937			(40,322	)		(7,669	)		(197,624	)		(163,678	)

Common Stock issued to acquire the shell
company at $0.001 per share
(par value $0.0001) (1)		25,100,000		2,510		(141,307	)											(138,797	)

Subscription on share capital of Swissinso SA									40,322									40,322

Common Stock issued pursuant to conversion
of shareholder loan to Swissinso SA		1,097,145		110		220,182												220,292

Net loss for the year ended December 31, 2009															(4,532,266	)		(4,532,266	)

Interest contributed by shareholder						1,516												1,516

Foreign currency exchange adjustment												(25,190	)					(25,190	)

Balance at December 31, 2009		76,197,145	$	7,620	$	157,328		$	-		$	(32,859	)	$	(4,729,890	)	$	(4,597,801	)

Deferred debt issuance						1,213,062												1,213,062

Shares issued on conversion of notes		2,172,452		217		1,086,009												1,086,226

Net loss for the period ended September 30, 2010															(12,369,022	)		(12,369,022	)

Foreign currency exchange adjustment												6,166						6,166

Balance at September 30, 2010		78,369,597	$	7,837	$	2,456,399		$	-		$	(26,693	)	$	(17,098,912	)	$	(14,661,369	)

(1) The Stockholders equity of Swissinso SA has been recapitalized to give effect to the shares received by the existing holders of Swissinso SA from the share exchange agreement with Pashminadepot.com Inc.

The accompanying notes are an integral part of these consolidated financial statements.

SWISSINSO HOLDING INC

(A Development Stage Company)

UNAUDITED

NOTES TO FINANCIAL STATEMENTS

September 30, 2010

NOTE 1 - Organization and Business

SwissINSO Holding Inc., (the “Company”) was incorporated in the state of Florida on November 13, 2007 under the name “Pashminadepot.com, Inc.” Until May 31, 2009, it focused on the business of developing a website to sell Pashmina and other accessories. Due to the state of the economy, virtually no business was conducted and this business plan was abandoned. Management then sought an operating company with which to merge or to acquire.

On September 10, 2009 the Company entered into a Stock Purchase Agreement with SwissINSO SA, a Swiss company (“SwissINSO”), and its shareholders pursuant to which the Company agreed to purchase all of the shares of SwissINSO to develop new business opportunities. The transaction was consummated on October 19, 2009, and SwissINSO became a wholly-owned subsidiary of the Company and the shareholders of SwissINSO received in exchange for their shares an aggregate of 50,000,000 shares of the Company’s common stock, or 65.62% of the then issued and outstanding share capital of the Company. At the same time, the Company issued 1,097,145 shares of its common stock to the principal shareholder of SwissINSO, Michel Gruering, upon conversion of his existing shareholder loan to SwissINSO.

On October 28, 2009, the state of incorporation was changed from Florida to Delaware by the merger of Pashminadepot.com, Inc. with and into its wholly-owned subsidiary, SwissINSO Holding Inc., a Delaware corporation, which had been formed for such purpose. In connection with such merger, the Company’s name changed from “Pashminadepot.com, Inc.” to “SwissINSO Holding Inc.” Each issued share of the common stock of Pashminadepot.com, Inc. from and after the effective time of such merger was converted into one share of the common stock of SwissINSO Holding Inc.

Prior to the acquisition of SwissINSO, the Company was in the development stage and had no revenues or business operations. Following the acquisition of SwissINSO, the Company’s business became exclusively the business of SwissINSO described below.

SwissINSO was incorporated in Switzerland on May 30, 2006. SwissINSO utilizes its intellectual property assets to provide environmentally friendly, innovative solar energy solutions and related technology to meet growing global needs. SwissINSO’s goal is to become a world leader in turn-key solutions using renewable energy for the purification and desalination of water and the air cooling and heating of buildings.

SwissINSO’s product strategy is to provide complete solutions to the marketplace that drive key customer value immediately, are sustainable and contribute to global energy saving. Critical to this strategy is how SwissINSO’s proprietary embedded technologies provide clear competitive advantage while offering efficient “green” solutions.

Since its inception, SwissINSO has devoted a substantial part of its efforts to planning, raising capital, research and development, determining market needs, obtaining the rights to the technologies to be used in its business, developing markets for its products and identifying sources for the manufacture of its products. SwissINSO has not generated any revenues to date. In the quarter ended March 31, 2010 SwissINSO assembled its first unit for water purification application.

On April 22, 2010 SwissINSO officially launched its first completely solar powered industrial size water purification unit, trade named KRYSTALL™.

KRYSTALL™ is housed in two 49ft containers and comes in several configurations capable of purifying in excess of 100,000 liters of brackish water and desalinating 50,000 liters of seawater per day into high-quality drinking water. High tech photovoltaic panels are used to capture the solar energy necessary to power each unit and charge batteries which provide a continuous source of power during non daylight hours.

The condensed consolidated financial statements of the Company included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in conjunction with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with the annual audited financial statements and the notes thereto included in the Company’s annual report on Form 10-K.

The accompanying unaudited interim financial statements reflect all adjustments of a normal and recurring nature which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cash flows of the Company for the interim periods presented. The results of operations for these periods are not necessarily comparable to, or indicative of, results of any other interim period or for the fiscal year taken as a whole. Certain information that is not required for interim financial reporting purposes has been omitted.

NOTE 2 - Going concern

The Company’s financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on raising additional capital to fund its business plan and ultimately to attain profitable operations. Accordingly, these factors raise substantial doubt as to the Company's ability to continue as a going concern. The Company has funded its initial operations by way of entering into a private placement offering. As of September 30, 2010 subscriptions of $5,835,000 had been received under the terms of the private placement documents.

The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

NOTE 3 - Significant accounting policies

Accounting Basis

These consolidated financial statements are prepared on the accrual basis of accounting in conformity with accounting principles generally accepted in the United States of America.

Principles of Consolidation

The consolidated financial statements include the historical financial information of SwissINSO SA from inception to September 30, 2010. Intercompany transactions and balances have been eliminated.

Translation of Foreign Currency Financial Statements and Foreign Currency Transactions

The financial statements of the Company’s international subsidiary have been translated into United States dollars by translating balance sheet accounts at year end and period end exchange rates except for non-current assets which are translated at historical exchange rates, and statement of operations accounts at average exchange rates for the periods. Foreign currency transaction gains and losses are reflected in the equity section of the Company’s consolidated balance sheet in Accumulated Other Comprehensive Income. The balance of the foreign currency translation adjustment, included in Accumulated Other Comprehensive Income, was a loss of $26,693 as of September 30, 2010.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles of the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the year. The more significant areas requiring the use of estimates include asset impairment, stock-based compensation, and future income tax amounts. Management bases its estimates on historical experience and on other assumptions considered to be reasonable under the circumstances. However, actual results may differ from the estimates.

Cash and Cash Equivalents

Cash and cash equivalents are comprised of current bank balances. The Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.

Inventory

The Company values its inventory at the lower of cost and market. The Company’s inventory is comprised of one unit of industrial equipment for water purification and is valued at actual cost.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation. Depreciation of furniture and equipment is provided using the straight-line method based on the estimated useful lives of assets, which range from four to ten years. Computer equipment is amortized using the straight-line method over the useful life of three years. Upon the disposition of property and equipment, the accumulated depreciation is deducted from the original cost and any gain or loss is reflected in current earnings.

Financial Instruments

The Company's financial instruments consist of notes payable to third parties and subscriptions to convertible debt at $0.50 per share issued under the terms of a private placement offering.

It is management's opinion that the Company is not exposed to significant interest, currency or credit risks arising from its financial instruments and that their fair values approximate their carrying values except where separately disclosed.

Derivative Financial Instruments

The Company’s objectives in using derivative financial instruments are to obtain the lowest cash cost-source of funds. Derivative liabilities are recognized in the consolidated balance sheets at fair value based on the criteria specified in FASB ASC topic 815-40 "Derivatives and Hedging – Contracts in Entity’s own Equity". The estimated fair value of the derivative liabilities is calculated using the Black-Scholes-Merton method where applicable and such estimates are revalued at each balance sheet date, with changes in the value recorded as stock warrant expense in the consolidated statements of operations.

General and Administrative expenses

General and administrative expenses consist primarily of salary and related employee benefit costs, professional and consultants’ fees, marketing and promotional expenses, and various other general corporate expenses.

Employee benefits

Mandatory contributions are made under Government retirement benefit and unemployment schemes at the minimum statutory rates in force during the period, based on gross salary payments. The costs of these payments are charged to the statement of income in the same period as the related salary costs.

Research and Development

Costs incurred in acquiring technological expertise and corresponding research and development, are charged to expense when incurred.

Other expenses

Other expenses are comprised of fees for negotiating Company financing.

Net Loss Per Share

Net Income (Loss) Per Share

Basic net income (loss) per share is calculated using the weighted average number of common shares outstanding and the treasury stock method is used to calculate diluted earnings per share. The Company has issued convertible notes with warrants which are potentially dilutive common shares. For the periods presented, this calculation proved to be anti-dilutive. As a result, the basic net income (loss) per share is $0.02 and $(0.16) for the three and nine month periods ended September 30, 2010, respectively.

Income Taxes

The Company and its subsidiary provide for income taxes in accordance with FASB ASC 740-10 (Prior authoritative literature: FASB Statement No. 109, “Accounting for Income Taxes.”) FASB ASC 740-10 requires the use of an asset and liability approach in accounting for income taxes.

FASB ASC 740-10 requires the reduction of deferred tax assets by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. No provision for income taxes is included in the statement due to its immaterial amount, net of the allowance account, based on the likelihood of the Company and its subsidiary to utilize the loss carry-forward.

Operating leases

Rent expense on operating leases arises on a straight line basis and is charged to general and administrative expenses as it occurs.

Debt Issuance Costs

Debt issuance costs (i.e. placement agent costs) are capitalized when the expense is incurred and are amortized equally over a 24 month period.

NOTE 4 – Inventory

The Company produced its first Water Purification unit in March, 2010. This unit was deployed in Switzerland for the product launch which took place on April 22, 2010.

Inventories are stated at the lower of cost (first-in, first-out) or market. The Company’s policy is to regularly assesses slow-moving, excess and obsolete inventory and establish a reserve against any amounts determined to have such characteristics. No slow-moving, obsolete or excess inventory was determined necessary as of September 30, 2010.

The following table presents the classification of inventory on-hand as of September 30, 2010 and December 31, 2009:

	September 30, 2010		December 31, 2009
Raw Materials	$	-	$	-
Work-in-process		-		-
Finished Goods		457,902		-
Total Inventory	$	457,902	$	-

NOTE 5 - Property and equipment

Property and equipment at September 30, 2010 at cost, consisted of the following:

	September 30, 2010		December 31, 2009

Furniture	$	36,352		19,905
Computer equipment		31,698		6,411
		68,050		26,316
Less accumulated depreciation		9,324		184
	$	58,726	$	26,132

Depreciation expense on property and equipment for the nine months period ended September 30, 2010 and 2009 was $9,140 and $6,684, respectively.

NOTE 6 - Notes payable

The Company has issued promissory notes to independent third parties bearing interest at 9% per annum as follows:

On September 10, 2009, $500,000 repayable on the earlier of 120 days or the raising of $3,000,000 through the sale of securities. This was repaid in the period ended March 31, 2010.

On September 21, 2009, $250,000 repayable once the Company has raised $6,000,000 through the sale of securities. This amount remains outstanding.

NOTE 7 - Convertible notes with warrants

The Company has received subscriptions of $5,835,000 from the sale of 9% Secured Convertible Notes with Warrants issued in a private placement. The notes are secured by all of the assets of the Company and are convertible into shares of common stock at a conversion price of $0.50 per share. Conversion may be exercised by the holder at any time prior to the maturity date which is 24 months from the date of issue. The warrants are exercisable for an equivalent number of shares at an exercise price of $1.00 per share within five years of issuance date.

Notes totaling $1,075,000 plus accrued interest were converted into 2,172,452 shares of common stock during the nine months ended September 30, 2010.

The fair value of each warrant is estimated on the date of grant using Black-Scholes-Merton option-pricing model that uses the assumptions noted in the following table.

Number of Warrants	% of Warrants Issued	Initial Vesting Date
2,000,000	100%	December 16, 2009

	Dividend Yield	0.00%
	Expected Volatility	240.94%
	Risk-Free Interest Rate	2.35%
	Contractual term	5 years
	Estimated Remaining term	1.25 years
	Stock Price at Date of Grant	$1.89
	Exercise Price	$1.00

900,000	100%	December 22, 2009

	Dividend Yield	0.00%
	Expected Volatility	240.94%
	Risk-Free Interest Rate	2.49%
	Contractual term	5 years
	Estimated Remaining term	1.25 years
	Stock Price at Date of Grant	$1.80
	Exercise Price	$1.00

8,270,000	100%	February 24, 2010

	Dividend Yield	0.00%
	Expected Volatility	240.94%
	Risk-Free Interest Rate	2.40%
	Contractual term	5 years
	Estimated Remaining term	1.42 years
	Stock Price at Date of Grant	$1.25
	Exercise Price	$1.00

500,000	100%	September 15, 2010

	Dividend Yield	0.00%
	Expected Volatility	240.94%
	Risk-Free Interest Rate	1.46%
	Contractual term	5 years
	Estimated Remaining term	2.0 years
	Stock Price at Date of Grant	$1.18
	Exercise Price	$1.00

The total derivative expense for the nine months ended September 30, 2010 was $9,010,230, representing (a) the sum of (i) $10,908,130 total derivative expense related to the abovementioned 8,270,000 warrants granted on February 24, 2010 as adjusted to reflect a mark-to-market valuation as of June 30, 2010, (ii) $930,900 by which the fair value of the abovementioned 2,900,000 warrants granted in December 2009 was adjusted to reflect a mark-to-market valuation as of June 30, 2010 and (iii) $545,500 total derivative expense related to the abovementioned 500,000 warrants granted on September 15, 2010 as adjusted to reflect a mark-to-market value on the date of issuance, less (b) the amount of $3,374,300 amount by which the fair value of all of the abovementioned warrants was adjusted to reflect a mark-to-market valuation as of September 30, 2010.

The total derivative unrealized gain for the quarter ended September 30, 2010 was $2,828,800 representing the amount by which the fair value of all of the abovementioned warrants was adjusted to reflect a mark-to-market valuation as of September 30, 2010 less the value of the warrants granted on September 15, 2010.

The Company will issue common stock from authorized shares to those subscribers who exercise the warrants upon the exercise of the warrants.

NOTE 8 - Debt Issuance Costs

Debt issuance costs (i.e. placement agent costs) are capitalized when the expense is incurred and are amortized equally over a 24 month period. In connection with the issuance of convertible debt on February 24, 2010, the Company paid its placement agent fees through the issuance of 1,117,000 stock warrants and cash of $403,500.

On February 24, 2010, the Company determined the fair value of these warrants to be $1,213,062. The fair value was determined by using the Black-Scholes-Merton option-pricing model based on the following assumptions:

Number of Warrants	% of Warrants Issued	Initial Vesting Date
1,117,000	100%	February 24, 2010

	Dividend Yield	0.00%
	Expected Volatility	270.21%
	Risk-Free Interest Rate	2.69%
	Contractual term	5 years
	Estimated Remaining term	2 years
	Stock Price at Date of Grant	$1.25
	Exercise Price	$1.00

Debt issuance costs as of September 30, 2010 and December 31, 2009 were as follows:

	September 30, 2010			December 31, 2009
Debt Issuance Cost	$	1,695,362		$	78,800
Accumulated amortization		(502,690	)		(1,642	)
Debt Issuance, end of period	$	1,192,672		$	77,158

Debt issuance expense for the periods ended September 30, 2010 and September 30, 2009 was $501,048 and $0, respectively.

NOTE 9 - Capital Stock

Preferred Shares – Authorized

Zero preferred shares issued and outstanding as of September 30, 2010.

The Company has 10,000,000 preferred shares authorized at a par value of $0.0001 per share.

Common Shares - Authorized

The Company has 100,000,000 common shares authorized at a par value of $0.0001 per share.

Common Shares – Issued and Outstanding

As of September 30, 2010 the Company had 78,369,597 common shares issued and outstanding.

On December 16, 2009 the Board of Directors of the Company authorized an amendment to the Company’s Certificate of Incorporation pursuant to which the authorized number of shares of the Company’s common stock will be increased from 100,000,000 shares to 200,000,000 shares.

The amendment will become effective 20 days after the filing of and distribution to the Company’s shareholders of a definitive Information Statement pursuant to Section 14(c) of the Securities Exchange Act of 1934, as amended.

NOTE 10 – Related Party Transactions

As of September 30, 2010 there are prepayments for services to a stockholder and officer of the Company in the amount of $54,800.

Michel Gruering, the President, is a party to a Contract for Consultancy Services dated September 30, 2009 with SwissINSO, pursuant to which he served as a strategic consultant to SwissINSO for the period October 1, 2009 through March 31, 2010 at a consulting fee of CHF 18,000 per month. This contract was subsequently extended by mutual agreement until May 31, 2010 and further extended through July 2010 with a consulting fee of CHF 24,000 in total.

The officers and directors of the Company are involved in other business activities and may, in the future, become involved in other business opportunities that become available. They may face a conflict in selecting between the Company and other business interests. The Company has not formulated a policy for the resolution of such conflicts.

NOTE 11 – Lease

SwissINSO entered into a property lease contract initially for a three month period from November 2009 and then renewable at the request of the company and an agreement with the lessor subject to the continued availability of space.

This contract covered office space at a monthly rental cost of $4,605 and parking space at a monthly rental of $144.

On August 16, 2010 SwissINSO entered into a property rental agreement with Fondation Scientifique EPFL Lausanne, Switzerland and subsequently on September 13 and 15, 2010 two separate rental agreements for parking.

The rental period in relation to these agreements is monthly with no defined termination period. There is a six month termination period by the landlord and a three month notice period by the tenant at any month end close.

The monthly office rental is $8,074 (excluding TVA) and the parking space rental is $1,410 per month (excluding TVA).

The rental cost for the period ended September 30, 2010 totaled $52,240 (2009 nil), of which $42,471 was for the previous premises and parking and $9,769 was in respect of the new rental agreement.

NOTE 12 - Concentrations of Risks

Cash Balances

The Company maintains its cash in institutions insured by the Federal Deposit Insurance Corporation (FDIC). Up to September 30, 2010 all non-interest bearing transaction deposit accounts at an FDIC-insured institution, including all personal and business checking deposit accounts that do not earn interest, are fully insured for the entire amount in the deposit account.

All other deposit accounts at FDIC-insured institutions are insured up to at least $100,000 per depositor. Insurance coverage for certain retirement accounts, which include all IRA deposit accounts, will remain at $250,000 per depositor.

SwissINSO maintains its cash with sound international banking institutions.

NOTE 13 - Commitments

Under agreements for the acquisition of industrial technology, the Company through its subsidiary was committed at September 30, 2010 as follows:

Payments for acquisition of technology over a 4 year period

$ 319,951

Minimum royalties over a 5 year period Euro 120,000

$ 171,200

NOTE 14 – Recent Accounting Pronouncements

The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

As used in this Form 10-Q, references to the “Company,” “we,” “our” or “us” refer to the Registrant and our subsidiary, SwissINSO SA, unless the context otherwise indicates.

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking information. Forward-looking information includes statements relating to future actions, future performance, costs and expenses, interest rates, outcome of contingencies, financial condition, results of operations, liquidity, business strategies, cost savings, objectives of management and other such matters of the Company. The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking information to encourage companies to provide prospective information about themselves without fear of litigation so long as that information is identified as forward-looking and is accompanied by meaningful cautionary statements identifying important factors that could cause actual results to differ materially from those projected in the information. Forward-looking information may be included in this Quarterly Report on Form 10-Q or may be incorporated by reference from other documents filed with the Securities and Exchange Commission (the “SEC”) by us. You can find many of these statements by looking for words including, for example, “believes,” “expects,” “anticipates,” “estimates” or similar expressions in this Quarterly Report on Form 10-Q or in documents incorporated by reference in this Quarterly Report on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events.

We have based the forward-looking statements relating to our operations on management's current expectations, estimates, and projections about us and the industry in which we operate. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that we cannot predict. In particular, we have based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate. Accordingly, our actual results may differ materially from those contemplated by these forward-looking statements. Any differences could result from a variety of factors, including, but not limited to general economic and business conditions, competition, and other factors.

The following discussion highlights the principal factors that have affected our financial condition and results of operations as well as our liquidity and capital resources for the periods described. This discussion contains forward-looking statements, as discussed above. Please see the section entitled “Forward-Looking Statements” for a discussion of the assumptions associated with these forward-looking statements.

The following discussion and analysis of our financial condition and results of operations are based on the unaudited financial statements as of September 30, 2010 and 2009, all of which were prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). You should read the discussion and analysis together with such financial statements and the related notes thereto.

Results of Operations – Three and nine months ended September 30, 2010 compared to three and nine months ended September 30, 2009

We are in the development stage and did not generate any revenues for the quarterly or nine month periods ended September 30, 2010 or 2009. During the quarter ended September 30, 2010, we incurred $880,955 of general and administrative expenses, $211,920 of debt issuance costs and $4,287 of research and development expenses as we continued to develop the business of SwissINSO that was acquired on October 19, 2009. In addition, we incurred $109,386 in interest charges related to bridge loans received in September 2009 and convertible notes sold in a private placement in December 2009, February 2010 and September 2010. In comparison, during the quarter ended September 30, 2009, we incurred only $235,936 of general and administrative expenses, $270,964 of research and development expenses, $295 in interest charges and no debt issuance costs. The $645,019 increase in general and administrative expenses in the quarter ended September 30, 2010 as compared to the quarter ended September 30, 2009 was due principally to an increase in payroll, travel and entertainment, consulting and marketing expenses incurred by the Company’s subsidiary, SwissINSO SA, in the operation of its business and in Board fees, corporate expenses, insurance and legal and audit fees incurred by the Company as a public entity. We achieved a net profit before foreign currency translation adjustments of $1,617,289 during the quarter ended September 30, 2010 principally as a result of a $2,828,800 non-cash adjustment to the fair value at September 30, 2010 of the warrants issued in connection with the sale of $5,835,000 of our convertible notes and warrants in the private placement, as compared with a net loss of $507,184 for the quarter ended September 30, 2009.

During the nine months ended September 30, 2010, we incurred $2,277,106 of general and administrative expenses, $501,048 of debt issuance costs and $281,336 of research and development expenses as we continued to develop the business of SwissINSO that was acquired on October 19, 2009. In addition, we incurred $292,991 in interest charges related to bridge loans received in September 2009 and convertible notes sold in a private placement in December 2009, February 2010 and September 2010. In comparison, during the nine months ended September 30, 2009, we incurred only $498,840 of general and administrative expenses, $270,964 of research and development expenses, $1,222 in interest charges and no debt issuance costs. The $1,778,266 increase in general and administrative expenses in the nine months ended September 30, 2010 as compared to the nine months ended September 30, 2009 was due principally to an increase in payroll, travel and entertainment, consulting and marketing expenses incurred by the Company’s subsidiary, SwissINSO SA, in the operation of its business and in Board fees, corporate expenses, insurance and legal and audit fees incurred by the Company as a public entity. Our net loss before foreign currency translation adjustments during the nine months ended September 30, 2010 was $12,369,022, including a non-cash charge of $9,010,230, representing (a) the sum of (i) the fair value for accounting purposes of the warrants issued in connection with the sale in February 2010 of $4,135,000 of our convertible notes and warrants in the private placement as adjusted to reflect a mark-to-market valuation as of June 30, 2010, (ii) the amount by which the fair value of the warrants issued in connection with the sale in December 2009 of $1,450,000 of our convertible notes and warrants in the private placement was adjusted to reflect a mark-to-market valuation as of June 30, 2010 and (iii) the fair value of the warrants issued in connection with the sale in September 2010 of $250,000 of our convertible notes and warrants in the private placement as adjusted to reflect a mark-to-market value on the date of issuance less (b) the amount by which the fair value of all of the warrants issued in connection with the sale of $5,835,000 of our convertible notes and warrants in the private placement was adjusted to reflect a mark-to-market valuation as of September 30, 2010, as compared with a net loss before foreign currency translation adjustments of $771,015 for the nine months ended September 30, 2009.

Liquidity and Capital Resources

As of September 30, 2010, we had a working capital surplus of $953,713 as compared with a working capital deficit at December 31, 2009 of $418,585. During the past twelve (12) months, we have incurred significant operating expenses, and we expect to continue to incur additional significant operating expenses for manufacturing, research and development, marketing, sales channel development, general and administrative expenses and debt payments during the next twelve (12) months, contingent upon raising capital.

During the nine months ended September 30, 2010, we repaid a $500,000 short-term loan which we received in September 2009 to meet the working capital needs of SwissINSO. We expect to repay the remaining $250,000 in the foreseeable future. We also sold $4,385,000 of our convertible notes and warrants in a private placement during the nine months ended September 30, 2010. The private placement is ongoing. In addition, we have a commitment from a local Swiss bank to provide us with a credit facility equal to one-half of the funds raised in the private placement up to a maximum of CHF 5,000,000.

We do not have any other available credit, bank financing or other external sources of liquidity and will need to obtain substantial additional capital in order to develop SwissINSO’s business operations, effectuate its business plan and become profitable. In order to obtain such capital, we will need to sell additional notes and warrants in the private placement and/or borrow additional funds from lenders. There can be no assurance that we will be successful in obtaining such additional funding. If we are not successful in raising sufficient capital, this would have a material adverse effect on our business, results of operations, liquidity and financial condition.

Going Concern Consideration

The accompanying financial statements have been prepared assuming that we will continue as a going concern. As discussed in the notes to the financial statements, we have not yet established an ongoing source of revenues sufficient to cover our operating costs and allow us to continue as a going concern. Our ability to continue as a going concern is dependent on raising capital to fund SwissINSO’s business plan and ultimately to attain profitable operations. During the quarter ended September 30, 2010, we achieved a net profit before foreign currency translation adjustments of $1,617,289 principally as a result of a $2,828,800 non-cash adjustment to the fair value at September 30, 2010 of the warrants issued in connection with the sale of $5,835,000 of our convertible notes and warrants in the private placement. During the nine months ended September 30, 2010, we incurred a net loss before foreign currency translation adjustments of $12,369,022, including the non-cash charge of $9,010,230 referred to in the second paragraph of the above discussion of our Results of Operations. We have an accumulated deficit since inception of $17,098,912, including a non-cash charge at September 30, 2010 of $11,840,630, representing the fair value for accounting purposes of the warrants issued in connection with the sale of $5,835,000 of our convertible notes and warrants in the private placement as adjusted to reflect a mark-to-market valuation as of September 30, 2010. These factors raise substantial doubt about our ability to continue as a going concern. As discussed above, management plans include obtaining additional capital from the sale of additional notes and warrants in the private placement and from bank borrowings. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

Item 4T. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We maintain “disclosure controls and procedures” as such term is defined in Rule 13a-15(e) under the Exchange Act. In designing and evaluating our disclosure controls and procedures, our management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Our management, including our Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, and as discussed in greater detail below, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were effective:

• to give reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and

• to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting during the quarter ended September 30, 2010 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II

OTHER INFORMATION

Item 1. Legal Proceedings.

None

Item 1A. Risk Factors

We are a “smaller reporting company” as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Reference is made to the Current Report on Form 8-K filed by the registrant on September 21, 2010 for information regarding the unregistered sales of equity securities during the quarter ended September 30, 2010.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Other Information.

None

Item 5. Exhibits

Exhibit Number		Description
31.1 and 31.2		Certifications of Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

32.1 and 32.2		Certifications of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	SWISSINSO HOLDING INC.

Dated: November 12, 2010	By: /s/ Yves Ducommun
	Name: Yves Ducommun
	Title: Chief Executive Officer
	(Principal Executive Officer)

Dated: November 12, 2010	By: /s/ Clive D. Harbutt
	Name: Clive D. Harbutt
	Title: Interim Chief Financial Officer
	(Principal Financial Officer and Principal Accounting Officer)

Attached files

Stock widget

Investing forum

SWISSINSO HOLDING INC. Reports