Attached files
| file | filename |
|---|---|
| 10-Q - FORM 10-Q - Coca-Cola Consolidated, Inc. | g25163e10vq.htm |
| EX-32 - EX-32 - Coca-Cola Consolidated, Inc. | g25163exv32.htm |
| EX-10.5 - EX-10.5 - Coca-Cola Consolidated, Inc. | g25163exv10w5.htm |
| EX-31.1 - EX-31.1 - Coca-Cola Consolidated, Inc. | g25163exv31w1.htm |
| EX-10.6 - EX-10.6 - Coca-Cola Consolidated, Inc. | g25163exv10w6.htm |
| EX-10.1 - EX-10.1 - Coca-Cola Consolidated, Inc. | g25163exv10w1.htm |
| EX-10.2 - EX-10.2 - Coca-Cola Consolidated, Inc. | g25163exv10w2.htm |
| EX-10.3 - EX-10.3 - Coca-Cola Consolidated, Inc. | g25163exv10w3.htm |
| EX-31.2 - EX-31.2 - Coca-Cola Consolidated, Inc. | g25163exv31w2.htm |
| EX-10.4 - EX-10.4 - Coca-Cola Consolidated, Inc. | g25163exv10w4.htm |
Exhibit 12
Coca-Cola Bottling Co. Consolidated
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
| Third Quarter | First Nine Months | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
Computation of Earnings: |
||||||||||||||||
Income before income taxes |
$ | 24,821 | $ | 17,430 | $ | 54,686 | $ | 50,056 | ||||||||
Add: |
||||||||||||||||
Interest expense |
8,259 | 8,289 | 24,721 | 26,332 | ||||||||||||
Amortization of debt premium/discount and expenses |
590 | 593 | 1,760 | 1,811 | ||||||||||||
Interest portion of rent expense |
411 | 391 | 1,238 | 1,116 | ||||||||||||
Earnings as adjusted |
$ | 34,081 | $ | 26,703 | $ | 82,405 | $ | 79,315 | ||||||||
Computation of Fixed Charges: |
||||||||||||||||
Interest expense |
$ | 8,259 | $ | 8,289 | $ | 24,721 | $ | 26,332 | ||||||||
Capitalized interest |
8 | 13 | 85 | 64 | ||||||||||||
Amortization of debt premium/discount and expenses |
590 | 593 | 1,760 | 1,811 | ||||||||||||
Interest portion of rent expense |
411 | 391 | 1,238 | 1,116 | ||||||||||||
Fixed charges |
$ | 9,268 | $ | 9,286 | $ | 27,804 | $ | 29,323 | ||||||||
Ratio of Earnings to Fixed Charges |
3.68 | 2.88 | 2.96 | 2.70 | ||||||||||||