Attached files
file | filename |
---|---|
EX-32 - EX-32 - YADKIN FINANCIAL Corp | g25028exv32.htm |
EX-31.2 - EX-31.2 - YADKIN FINANCIAL Corp | g25028exv31w2.htm |
EX-31.1 - EX-31.1 - YADKIN FINANCIAL Corp | g25028exv31w1.htm |
EX-3.1.1 - EX-3.1.1 - YADKIN FINANCIAL Corp | g25028exv3w1w1.htm |
Table of Contents
US Securities and Exchange Commission
Washington, DC 20549
Form 10-Q
Quarterly Report Pursuant To Section 13 or 15(d)
Of the Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 2010
Of the Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 2010
Commission File Number 000-52099
Yadkin Valley Financial Corporation
(Exact name of registrant specified in its charter)
North Carolina (State of Incorporation) |
20-4495993 (I.R.S. Employer Identification No.) |
209 North Bridge Street, Elkin, North Carolina 28621
(address of principal executive offices)
(address of principal executive offices)
336-526-6300
(Registrants telephone number, including area code)
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer,
accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No þ
Common shares outstanding as of October 29, 2010, par value $1.00 per share, were 16,144,640.
YADKIN VALLEY FINANCIAL CORPORATION
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Three and Nine Months Ended September 30, 2010 and 2009
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Three and Nine Months Ended September 30, 2010 and 2009
Part I. Financial Information |
||||||||
Item 1. Financial Statements |
||||||||
2 | ||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6-7 | ||||||||
8-26 | ||||||||
27-44 | ||||||||
44 | ||||||||
44-45 | ||||||||
45 | ||||||||
46 | ||||||||
47 | ||||||||
Exhibits |
||||||||
EX-3.1.1 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32 |
Yadkin Valley Financial Corporation | ||||
Form 10-Q Quarterly Report September 30, 2010 |
1
Table of Contents
YADKIN VALLEY FINANCIAL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
As of September 30, 2010 and December 31, 2009
(Amounts in thousands, except share data)
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
As of September 30, 2010 and December 31, 2009
(Amounts in thousands, except share data)
September 30, | December 31,* | |||||||
2010 | 2009 | |||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 32,112 | $ | 89,668 | ||||
Federal funds sold |
2,427 | 93 | ||||||
Interest-bearing deposits |
108,665 | 2,576 | ||||||
Securities available-for-sale at fair value (amortized cost $283,316 in 2010 and $179,143 in 2009) |
289,718 | 183,841 | ||||||
Gross loans |
1,641,387 | 1,676,448 | ||||||
Less: allowance for loan losses |
44,735 | 48,625 | ||||||
Net loans |
1,596,652 | 1,627,823 | ||||||
Loans held-for-sale |
76,199 | 49,715 | ||||||
Accrued interest receivable |
8,176 | 7,783 | ||||||
Premises and equipment, net |
45,368 | 43,642 | ||||||
Foreclosed real estate |
22,480 | 14,345 | ||||||
Federal Home Loan Bank stock, at cost |
9,784 | 10,539 | ||||||
Investment in bank-owned life insurance |
25,103 | 24,454 | ||||||
Goodwill |
4,944 | 4,944 | ||||||
Core deposit intangible (net of accumulated amortization of $7,310
in 2010 and $6,335 in 2009) |
5,212 | 6,186 | ||||||
Other assets |
43,949 | 48,003 | ||||||
Total Assets |
$ | 2,270,789 | $ | 2,113,612 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Deposits |
||||||||
Noninterest-bearing demand deposits |
$ | 205,856 | $ | 207,850 | ||||
Interest-bearing deposits: |
||||||||
NOW, savings and money market accounts |
467,731 | 445,508 | ||||||
Time certificates: |
||||||||
$100 or more |
531,892 | 560,825 | ||||||
Other |
776,012 | 607,569 | ||||||
Total Deposits |
1,981,491 | 1,821,752 | ||||||
Short-term borrowings |
47,278 | 44,467 | ||||||
Long-term borrowings |
71,996 | 79,000 | ||||||
Capital lease obligations |
2,411 | 2,437 | ||||||
Accrued interest payable |
3,715 | 3,015 | ||||||
Other liabilities |
13,237 | 10,675 | ||||||
Total Liabilities |
2,120,128 | 1,961,346 | ||||||
Shareholders Equity |
||||||||
Preferred stock, no par value, 1,000,000 shares authorized; 49,312 issued
and outstanding in 2010, 49,312 shares issued and outstanding in 2009 |
46,616 | 46,152 | ||||||
Common stock, $1 par value, 50,000,000 shares authorized;
16,144,640 issued and outstanding in 2010 and 16,129,640
issued and outstanding in 2009 |
16,145 | 16,130 | ||||||
Warrants |
3,581 | 3,581 | ||||||
Surplus |
114,627 | 114,574 | ||||||
Accumulated deficit |
(34,265 | ) | (31,080 | ) | ||||
Accumulated other comprehensive income |
3,957 | 2,909 | ||||||
Total Shareholders Equity |
150,661 | 152,266 | ||||||
Total Liabilities and Shareholders Equity |
$ | 2,270,789 | $ | 2,113,612 | ||||
* | Derived from audited financial statements |
See notes to condensed consolidated financial statements
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
2
Table of Contents
YADKIN VALLEY FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)
Three and Nine Months Ended September 30, 2010 and 2009
(Amounts in thousands, except per share data)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)
Three and Nine Months Ended September 30, 2010 and 2009
(Amounts in thousands, except per share data)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
INTEREST INCOME: |
||||||||||||||||
Interest and fees on loans |
$ | 22,921 | $ | 24,731 | $ | 68,337 | $ | 64,694 | ||||||||
Interest on federal funds sold |
1 | 19 | 3 | 22 | ||||||||||||
Interest and dividends on securities: |
||||||||||||||||
Taxable |
1,562 | 1,311 | 3,941 | 3,849 | ||||||||||||
Non-taxable |
534 | 566 | 1,588 | 1,463 | ||||||||||||
Interest-bearing deposits |
110 | 10 | 297 | 31 | ||||||||||||
TOTAL INTEREST INCOME |
25,128 | 26,637 | 74,166 | 70,059 | ||||||||||||
INTEREST EXPENSE |
||||||||||||||||
Time deposits of $100 or more |
3,503 | 4,517 | 10,138 | 11,351 | ||||||||||||
Other time and savings deposits |
4,699 | 3,005 | 13,534 | 10,718 | ||||||||||||
Borrowed funds |
618 | 734 | 1,781 | 2,141 | ||||||||||||
TOTAL INTEREST EXPENSE |
8,820 | 8,256 | 25,453 | 24,210 | ||||||||||||
NET INTEREST INCOME |
16,308 | 18,381 | 48,713 | 45,849 | ||||||||||||
PROVISION FOR LOAN LOSSES |
7,879 | 18,286 | 18,072 | 45,293 | ||||||||||||
NET INTEREST INCOME AFTER PROVISION |
||||||||||||||||
FOR LOAN LOSSES |
8,429 | 95 | 30,641 | 556 | ||||||||||||
NON-INTEREST INCOME: |
||||||||||||||||
Service charges on deposit accounts |
1,539 | 1,577 | 4,463 | 4,160 | ||||||||||||
Other service fees |
985 | 1,189 | 2,743 | 3,619 | ||||||||||||
Net gain on sales and fees of mortgage loans |
2,683 | 2,751 | 5,893 | 10,752 | ||||||||||||
Gain on sale of available-for-sale securities |
1 | | 889 | | ||||||||||||
Income on investment in bank-owned life insurance |
251 | 235 | 649 | 701 | ||||||||||||
Mortgage banking income (loss) |
53 | 7 | 169 | (507 | ) | |||||||||||
Other than temporary impairment of equity securities |
(115 | ) | (175 | ) | (380 | ) | (355 | ) | ||||||||
Other income |
175 | 94 | 379 | 163 | ||||||||||||
TOTAL NON-INTEREST INCOME |
5,572 | 5,678 | 14,805 | 18,533 | ||||||||||||
NON-INTEREST EXPENSES: |
||||||||||||||||
Salaries and employee benefits |
8,248 | 7,762 | 21,852 | 21,688 | ||||||||||||
Occupancy and equipment expense |
2,298 | 1,858 | 6,220 | 5,028 | ||||||||||||
Printing and supplies |
169 | 345 | 702 | 849 | ||||||||||||
Data processing |
380 | 349 | 1,077 | 909 | ||||||||||||
Amortization of core deposit intangible |
315 | 327 | 975 | 902 | ||||||||||||
Communications expense |
445 | 372 | 1,339 | 1,024 | ||||||||||||
Advertising expense |
362 | 357 | 744 | 946 | ||||||||||||
FDIC assessment expense |
1,122 | 973 | 3,240 | 3,433 | ||||||||||||
Loan collection fees |
307 | 370 | 868 | 595 | ||||||||||||
Attorney fees |
223 | 469 | 446 | 992 | ||||||||||||
Net loss on other real estate owned |
585 | 1,218 | 1,784 | 1,369 | ||||||||||||
Acquisition costs |
| 292 | | 2,594 | ||||||||||||
Goodwill impairment |
| 61,566 | | 61,566 | ||||||||||||
Other expenses |
2,918 | 2,490 | 7,637 | 7,672 | ||||||||||||
TOTAL NON-INTEREST EXPENSES |
17,372 | 78,748 | 46,884 | 109,567 | ||||||||||||
LOSS BEFORE INCOME TAXES |
(3,371 | ) | (72,975 | ) | (1,438 | ) | (90,478 | ) | ||||||||
INCOME TAX BENEFIT |
(1,299 | ) | (4,716 | ) | (566 | ) | (11,505 | ) | ||||||||
NET LOSS |
(2,072 | ) | (68,259 | ) | (872 | ) | (78,973 | ) | ||||||||
Preferred stock dividend and accretion of preferred stock
discount |
771 | 708 | 2,313 | 1,681 | ||||||||||||
NET LOSS TO COMMON SHAREHOLDERS |
$ | (2,843 | ) | $ | (68,967 | ) | $ | (3,185 | ) | $ | (80,654 | ) | ||||
NET LOSS PER COMMON SHARE: |
||||||||||||||||
Basic |
$ | (0.18 | ) | $ | (4.28 | ) | $ | (0.20 | ) | $ | (5.62 | ) | ||||
Diluted |
$ | (0.18 | ) | $ | (4.28 | ) | $ | (0.20 | ) | $ | (5.62 | ) |
See notes to condensed consolidated financial statements
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
3
Table of Contents
YADKIN VALLEY FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPRENHENSIVE INCOME (LOSS) (UNAUDITED)
Three and Nine Months Ended September 30, 2010 and 2009
CONDENSED CONSOLIDATED STATEMENTS OF COMPRENHENSIVE INCOME (LOSS) (UNAUDITED)
Three and Nine Months Ended September 30, 2010 and 2009
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Amounts in thousands) | ||||||||||||||||
NET LOSS |
$ | (2,072 | ) | $ | (68,259 | ) | $ | (872 | ) | $ | (78,973 | ) | ||||
OTHER COMPREHENSIVE INCOME: |
||||||||||||||||
Unrealized holding gains on securities available-for-sale |
994 | 1,860 | 2,591 | 1,674 | ||||||||||||
Tax effect |
(382 | ) | (717 | ) | (997 | ) | (614 | ) | ||||||||
Unrealized holding gains on securities available-for-sale,
net of tax amount |
612 | 1,143 | 1,594 | 1,060 | ||||||||||||
Reclassification adjustment for realized gains |
(1 | ) | | (889 | ) | | ||||||||||
Tax effect |
| | 343 | | ||||||||||||
Reclassification adjustment for realized gains,
net of tax amount |
(1 | ) | | (546 | ) | | ||||||||||
OTHER COMPREHENSIVE INCOME, NET OF TAX |
611 | 1,143 | 1,048 | 1,060 | ||||||||||||
COMPREHENSIVE INCOME (LOSS) |
$ | (1,461 | ) | $ | (67,116 | ) | $ | 176 | $ | (77,913 | ) | |||||
See notes to condensed consolidated financial statements
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
4
Table of Contents
YADKIN VALLEY FINANCIAL CORPORATION
CODENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY (UNAUDITED)
Nine Months Ended September 30, 2010 and 2009
CODENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY (UNAUDITED)
Nine Months Ended September 30, 2010 and 2009
Retained | Accumulated | |||||||||||||||||||||||||||||||
earnings | other | Total | ||||||||||||||||||||||||||||||
Common Stock | Preferred | (accumulated | comprehensive | Shareholders | ||||||||||||||||||||||||||||
Shares | Amount | Stock | Warrants | Surplus | deficit) | income (loss) | equity | |||||||||||||||||||||||||
(Amounts in thousands, except share data) | ||||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31,
2008 |
11,536,500 | $ | 11,537 | $ | | $ | | $ | 88,030 | $ | 48,070 | $ | 2,007 | $ | 149,644 | |||||||||||||||||
Net loss |
| | | | | (78,973 | ) | | (78,973 | ) | ||||||||||||||||||||||
Shares issued under stock
option plan |
8 | | | | 1 | | | 1 | ||||||||||||||||||||||||
Preferred stock issued |
| | 49,312 | | | | | 49,312 | ||||||||||||||||||||||||
Preferred stock discount |
| | (3,581 | ) | | | | | (3,581 | ) | ||||||||||||||||||||||
Warrants issued |
| | | 3,581 | | | | 3,581 | ||||||||||||||||||||||||
Discount accretion on
preferred stock |
| | 287 | | | (287 | ) | | | |||||||||||||||||||||||
Stock option compensation |
| | | | 55 | | | 55 | ||||||||||||||||||||||||
Cash dividends declared |
| | | | | (1,394 | ) | | (1,394 | ) | ||||||||||||||||||||||
Preferred stock dividends |
| | | | | (1,658 | ) | | (1,658 | ) | ||||||||||||||||||||||
Shares issued in acquisition
of American Community |
4,593,132 | 4,593 | | | 26,469 | | | 31,062 | ||||||||||||||||||||||||
Other comprehensive income |
| | | | | | 1,060 | 1,060 | ||||||||||||||||||||||||
BALANCE, SEPTEMBER 30,
2009 |
16,129,640 | $ | 16,130 | $ | 46,018 | $ | 3,581 | $ | 114,555 | $ | (34,242 | ) | $ | 3,067 | $ | 149,109 | ||||||||||||||||
BALANCE, DECEMBER 31,
2009 |
16,129,640 | 16,130 | 46,152 | 3,581 | 114,574 | (31,080 | ) | 2,909 | 152,266 | |||||||||||||||||||||||
Net loss |
| | | | | (872 | ) | | (872 | ) | ||||||||||||||||||||||
Restricted stock issued |
15,000 | 15 | | | (15 | ) | | | | |||||||||||||||||||||||
Discount accretion on
preferred stock |
| | 464 | | | (464 | ) | | | |||||||||||||||||||||||
Stock option compensation: |
||||||||||||||||||||||||||||||||
stock options |
| | | | 63 | | | 63 | ||||||||||||||||||||||||
restricted stock |
| | | | 5 | | | 5 | ||||||||||||||||||||||||
Preferred stock dividends |
| | | | | (1,849 | ) | | (1,849 | ) | ||||||||||||||||||||||
Other comprehensive income |
| | | | | | 1,048 | 1,048 | ||||||||||||||||||||||||
BALANCE, SEPTEMBER 30,
2010 |
16,144,640 | $ | 16,145 | $ | 46,616 | $ | 3,581 | $ | 114,627 | $ | (34,265 | ) | $ | 3,957 | $ | 150,661 | ||||||||||||||||
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
5
Table of Contents
YADKIN VALLEY FINANCIAL CORPORATION
CODENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine Months Ended September 30, 2010 and 2009
CODENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine Months Ended September 30, 2010 and 2009
Nine Months Ended September 30, | ||||||||
2010 | 2009 | |||||||
(Amounts in thousands) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net loss |
$ | (872 | ) | $ | (78,973 | ) | ||
Adjustments
to reconcile net loss to net cash provided by operating activities: |
||||||||
Net amortization of premiums on investment securities |
1,487 | 476 | ||||||
Provision for loan losses |
18,072 | 45,293 | ||||||
Net gain on sales of mortgage loans |
(5,893 | ) | (10,752 | ) | ||||
Other than temporary impairment of investments |
380 | 355 | ||||||
Increase in cash surrender value of life insurance |
(649 | ) | (701 | ) | ||||
Depreciation and amortization |
2,314 | 2,024 | ||||||
Loss on sale of premises and equipment |
8 | 127 | ||||||
Net loss on other real estate owned |
1,784 | 1,369 | ||||||
Gain on sale of available-for-sale securities |
(889 | ) | | |||||
Impairment of goodwill |
| 61,566 | ||||||
Amortization of core deposit intangible |
975 | 902 | ||||||
Deferred tax provision (benefit) |
4,537 | (9,314 | ) | |||||
Stock based compensation expense |
68 | 55 | ||||||
Originations of mortgage loans held-for-sale |
(559,491 | ) | (1,392,024 | ) | ||||
Proceeds from sales of mortgage loans |
538,900 | 1,405,794 | ||||||
Decrease in capital lease obligations |
26 | | ||||||
Increase in accrued interest receivable |
(393 | ) | (213 | ) | ||||
Increase in other assets |
(1,518 | ) | (9,774 | ) | ||||
Increase (decrease) in accrued interest payable |
700 | (754 | ) | |||||
Increase in other liabilities |
2,510 | 5,750 | ||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
$ | 2,056 | $ | 21,206 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchases of available-for-sale securities |
$ | (177,347 | ) | $ | (31,229 | ) | ||
Proceeds from sales of available-for-sale securities |
29,180 | 41,889 | ||||||
Proceeds from maturities of available-for-sale securities |
43,395 | 8,000 | ||||||
Decrease in loans |
(2,296 | ) | (65,295 | ) | ||||
Acquisition of American Community |
| 2,041 | ||||||
Purchases of premises and equipment |
(4,048 | ) | (4,021 | ) | ||||
Purchase of Federal Home Loan Bank stock |
| (2,385 | ) | |||||
Proceeds from redemption of Federal Home Loan Bank stock |
755 | 1,851 | ||||||
Proceeds from sale of premises and equipment |
| 895 | ||||||
Proceeds from the sale of foreclosed real estate |
5,475 | 3,214 | ||||||
NET CASH USED IN INVESTING ACTIVITIES |
$ | (104,886 | ) | $ | (45,040 | ) | ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Net increase in checking, NOW, money market
and savings accounts |
$ | 20,229 | $ | 49,141 | ||||
Net increase in time certificates |
139,510 | 102,613 | ||||||
Net decrease in borrowed funds |
(4,193 | ) | (125,363 | ) | ||||
Dividends paid |
(1,849 | ) | (4,204 | ) | ||||
Proceeds from the issuance of preferred stock and warrants |
| 49,312 | ||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
153,697 | 71,499 | ||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
50,867 | 47,665 | ||||||
CASH AND CASH EQUIVALENTS: |
||||||||
Beginning of period |
92,337 | 26,022 | ||||||
End of period |
$ | 143,204 | $ | 73,687 | ||||
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
6
Table of Contents
YADKIN VALLEY FINANCIAL CORPORATION
CODENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED), CONTINUED
Nine Months Ended September 30, 2010 and 2009
CODENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED), CONTINUED
Nine Months Ended September 30, 2010 and 2009
Nine Months Ended September 30, | ||||||||
2010 | 2009 | |||||||
(Amounts in thousands) | ||||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | 25,609 | 27,908 | |||||
Income taxes, net of refunds |
13 | 2,897 | ||||||
Noncash investing and financing activities: |
||||||||
Unrealized gain on investment securities available for sale, net of tax effect |
1,594 | 1,061 | ||||||
Transfer from loans to foreclosed real estate |
15,395 | 9,498 | ||||||
Issuance of shares in acquisition of American Community |
| 31,062 |
See notes to condensed consolidated financial statements
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
7
Table of Contents
Notes to Unaudited Condensed Consolidated Financial Statements
1. Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of
Yadkin Valley Financial Corporation and its subsidiary, Yadkin Valley Bank and Trust Company. On
July 1, 2006, Yadkin Valley Bank and Trust Company (the Bank) became a subsidiary of Yadkin
Valley Financial Corporation (the Company) through a one for one share exchange of the then
outstanding 10,648,300 shares. Sidus Financial, LLC (Sidus) is a single member LLC with the Bank
as its single member. Sidus offers mortgage banking services and is headquartered in Greenville,
NC. The Company acquired American Community Bancshares Inc. (American Community) on April 17,
2009. The accompanying unaudited condensed consolidated interim financial statements of the
Company have been prepared in conformity with accounting principles generally accepted in the
United States of America for interim financial statements and with instructions to Form 10-Q and
Regulation S-X. Accordingly, they do not include all of the information and footnotes required by
Generally Accepted Accounting Principles (GAAP) for complete financial statements. Because the
accompanying condensed consolidated financial statements do not include all of the information and
footnotes required by GAAP, they should be read in conjunction with the audited consolidated
financial statements and accompanying footnotes included with the Companys 2009 Annual Report on
Form 10-K filed with the Securities and Exchange Commission (SEC) on March 5, 2010. Operating
results, for the three and nine months ended September 30, 2010, do not necessarily indicate the
results that may be expected for the year or other interim periods.
In the opinion of management, the accompanying condensed consolidated financial statements contain
all the adjustments, all of which are normal recurring adjustments, necessary to present fairly the
financial position of the Company as of September 30, 2010 and December 31, 2009, and the results
of its operations and cash flows for the three and nine months ended September 30, 2010 and 2009.
The accounting policies followed are set forth in Note 1 to the Consolidated Financial Statements
in the Companys 2009 Annual Report on Form 10-K.
2. New Accounting Standards
Recently Adopted Accounting Standards
In the second quarter of 2010, additional guidance was issued under the Disclosures about the
Credit Quality of Financing Receivables and the Allowance for Loan Losses. In July, 2010 the FASB
issued the new standard governing the disclosures associated with credit quality and the allowance
for loan losses. This standard requires additional disclosures related to the allowance for loan
losses with the objective of providing financial statement users with greater transparency about an
entitys loan loss reserves and overall credit quality. Additional disclosures include showing on
a disaggregated basis the aging of receivables, credit quality indicators, and troubled debt
restructures with its effect on the allowance for loan losses. The provisions of this standard are
effective for interim and annual periods ending on or after December 15, 2010. The adoption of
this standard will not have a material impact on the Companys financial position and results of
operations. However, it will increase the amount of disclosures in the notes to the consolidated
financial statements.
In the first quarter of 2010, additional guidance was issued under the Fair Value Measurements and
Disclosures topic of the FASB Accounting Standards Codification requiring disclosures of
significant transfers in and out of Levels 1 and 2 fair value and the reasons for the transfers.
Certain additional disclosures are now required in interim and annual periods to discuss the inputs
and valuation technique(s) used to measure fair value. The adoption of the new accounting
disclosures did not have a material effect on the Companys financial position or results of
operations; however, it did result in additional disclosures. See Note 10 for the related fair
value disclosures.
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
8
Table of Contents
In June 2009, the FASB issued an update to the accounting standards for transfers and servicing of
financial assets which eliminates the concept of a qualifying special purpose entity (QSPE),
changes the requirements for derecognizing financial assets, and requires additional disclosures,
including information about continuing exposure to risks related to transferred financial assets.
This update is effective for financial asset transfers occurring after the beginning of fiscal
years beginning after November 15, 2009. The disclosure requirements must be applied to transfers
that occurred before and after the effective date. The adoption of the new practices did not have
an effect on the Companys financial position or results of operations.
In June 2009, the FASB issued an update to the accounting standards for consolidation which
contains new criteria for determining the primary beneficiary, eliminates the exception to
consolidating QSPEs, requires continual reconsideration of conclusions reached in determining the
primary beneficiary, and requires additional disclosures. This update for consolidations is
effective as of the beginning of fiscal years beginning after November 15, 2009 and is applied
using a cumulative effect adjustment to retained earnings for any carrying amount adjustments
(e.g., for newly- consolidated Variable Interest Entities). The adoption of the new practices did
not have an effect on the Companys financial position or results of operations.
3. Stock-based Compensation
During the three and nine months ended September 30, 2010, 1,100 and 26,300 options were vested,
respectively. During the three and nine months ended September 30, 2009, 100 and 26,700 options
were vested, respectively. At September 30, 2010, there were 75,800 options unvested and 190,000
shares available for future grants of options under the Omnibus Plan.
There were no shares of restricted stock granted during the third quarter of 2010. During the
second quarter of 2010, there were 10,000 shares of restricted stock granted at a fair value of
$4.99 per share. The fair value of each share grant is based on the closing market price of the
stock on the date of issuance. Restricted shares vest over a three-year period. There were 5,000
shares of restricted stock granted at a fair value of $3.71 per share during the first quarter of
2010. A total of 15,000 shares of restricted stock are nonvested as of September 30, 2010. There
were no options granted during the first nine months of 2010. During the third quarter of 2009,
there were 5,000 options granted at a weighted average fair value of $3.607 per option. The fair
value of each option grant is estimated on the date of grant using the Black-Scholes option pricing
model with the following weighted-average assumptions used for grants in 2009: dividend yield of
0.00%, expected volatility of 56.90%, risk-free interest rate of 2.59%, and expected life of 5.5
years.
The compensation expense related to options and restricted shares was $24,938 for the three-month
period ending September 30, 2010 and $68,241 for the nine month period ending September 30, 2010.
As of September 30, 2010, there was $215,560 of total unrecognized compensation cost related to
nonvested share-based compensation arrangements granted under all of the Companys stock benefit
plans. This cost is expected to be recognized over an average vesting period of 2.4 years. The
compensation expense related to options was $18,416 for the three-month period ending September 30,
2009 and $54,929 for the nine month period ending September 30, 2009.
There were no options exercised during the three and nine months ended September 30, 2010. Cash
received from the options exercised during the nine months ended September 30, 2009 was $119.
There were no options exercised during the three months ended September 30, 2009.
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
9
Table of Contents
4. Investment Securities
Investment securities at September 30, 2010 and December 31, 2009 are summarized as follows:
September 30, 2010 | ||||||||||||||||
Unrealized | Unrealized | |||||||||||||||
Amortized Cost | Gains | Losses | Fair Value | |||||||||||||
(Amounts in thousands) | ||||||||||||||||
Available-for-sale securities: |
||||||||||||||||
Securities of U.S. government
agencies due: |
||||||||||||||||
After 1 but within 5 years |
$ | 12,079 | $ | 537 | $ | 38 | $ | 12,578 | ||||||||
After 5 but within 10 years |
8,624 | 764 | | 9,388 | ||||||||||||
20,703 | 1,301 | 38 | 21,966 | |||||||||||||
Government sponsored agencies: |
||||||||||||||||
Residential mortgage-backed securities
due: |
||||||||||||||||
After 1 but within 5 years |
1,211 | 40 | | 1,251 | ||||||||||||
After 5 but within 10 years |
8,436 | 649 | | 9,085 | ||||||||||||
After 10 years |
23,354 | 1,211 | 18 | 24,547 | ||||||||||||
33,001 | 1,900 | 18 | 34,883 | |||||||||||||
Collateralized mortgage obligations due: |
||||||||||||||||
After 5 but within 10 years |
12,619 | 169 | 17 | 12,771 | ||||||||||||
After 10 years |
143,714 | 858 | 895 | 143,677 | ||||||||||||
156,333 | 1,027 | 912 | 156,448 | |||||||||||||
Private label collateralized mortgage
obligations due: |
||||||||||||||||
After 10 years |
2,196 | 20 | 189 | 2,027 | ||||||||||||
2,196 | 20 | 189 | 2,027 | |||||||||||||
State and municipal securities due: |
||||||||||||||||
Within 1 year |
2,379 | 33 | | 2,412 | ||||||||||||
After 1 but within 5 years |
10,787 | 431 | 24 | 11,194 | ||||||||||||
After 5 but within 10 years |
21,001 | 1,023 | | 22,024 | ||||||||||||
After 10 years |
35,803 | 1,858 | 56 | 37,605 | ||||||||||||
69,970 | 3,345 | 80 | 73,235 | |||||||||||||
Common and preferred stocks: |
1,113 | 47 | 1 | 1,159 | ||||||||||||
Total available-for-sale securities |
$ | 283,316 | $ | 7,640 | $ | 1,238 | $ | 289,718 | ||||||||
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
10
Table of Contents
December 31, 2009 | ||||||||||||||||
Unrealized | Unrealized | |||||||||||||||
Amortized Cost | Gains | Losses | Fair Value | |||||||||||||
(Amounts in thousands) | ||||||||||||||||
Available-for-sale securities: |
||||||||||||||||
Securities of U.S. government
agencies due: |
||||||||||||||||
Within 1 year |
$ | 4,996 | $ | 124 | $ | | $ | 5,120 | ||||||||
After 1 but within 5 years |
19,364 | 502 | | 19,866 | ||||||||||||
After 5 but within 10 years |
17,506 | 451 | 49 | 17,908 | ||||||||||||
41,866 | 1,077 | 49 | 42,894 | |||||||||||||
Government sponsored agencies: |
||||||||||||||||
Residential mortgage-backed securities due: |
||||||||||||||||
Within 1 year |
765 | 7 | | 772 | ||||||||||||
After 1 but within 5 years |
3,198 | 45 | 5 | 3,238 | ||||||||||||
After 5 but within 10 years |
7,704 | 376 | | 8,080 | ||||||||||||
After 10 years |
37,237 | 1,560 | 4 | 38,793 | ||||||||||||
48,904 | 1,988 | 9 | 50,883 | |||||||||||||
Collateralized mortgage obligations due: |
||||||||||||||||
After 5 but within 10 years |
4,930 | 126 | | 5,056 | ||||||||||||
After 10 years |
19,621 | 551 | 10 | 20,162 | ||||||||||||
24,551 | 677 | 10 | 25,218 | |||||||||||||
Private label collateralized mortgage
obligations due: |
||||||||||||||||
After 10 years |
2,652 | 1 | 366 | 2,287 | ||||||||||||
2,652 | 1 | 366 | 2,287 | |||||||||||||
State and municipal securities due: |
||||||||||||||||
Within 1 year |
5,725 | 55 | | 5,780 | ||||||||||||
After 1 but within 5 years |
14,016 | 488 | | 14,504 | ||||||||||||
After 5 but within 10 years |
15,273 | 394 | 16 | 15,651 | ||||||||||||
After 10 years |
25,038 | 547 | 142 | 25,443 | ||||||||||||
60,052 | 1,484 | 158 | 61,378 | |||||||||||||
Common and preferred stocks: |
1,118 | 68 | 5 | 1,181 | ||||||||||||
Total available-for-sale securities |
$ | 179,143 | $ | 5,295 | $ | 597 | $ | 183,841 | ||||||||
Mortgage-backed securities are included in maturity groups based upon stated maturity date. At
September 30, 2010, $34.9 million of the Banks mortgage-backed securities were pass-through
securities and $158.5 million were collateralized mortgage obligations. At December 31, 2009,
$50.9 million of the Banks mortgage-backed securities
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
11
Table of Contents
were pass-through securities and $27.5 million were collateralized mortgage obligations. Actual
maturity will vary based on repayment of the underlying mortgage loans.
Gross realized gains on the sale of securities for the nine months ended September 30, 2010 were
$889,000. There were $990 in gross realized gains for the three months ended September 30, 2010.
There were no gross realized gains or losses on sale of securities for the three or nine months
ended September 30, 2009.
Investment securities with carrying values of approximately $103.1 million at September
30, 2010 and December 31, 2009 were pledged as collateral for public deposits and for other
purposes as required or permitted by law.
The following table presents the gross unrealized losses and fair value of investment securities,
aggregated by investment category and length of time that individual securities have been in a
continuous unrealized loss position, at September 30, 2010 and December 31, 2009. Securities that
have been in a loss position for twelve months or more at September 30, 2010 include one
mortgage-backed security, one municipal securities and one private label collateralized mortgage
obligation. The key factors considered in evaluating the private label collateralized mortgage
obligations were cash flows of this investment and the assessment of other relative economic
factors. Securities that have been in a loss position for twelve months or more at December 31,
2009 include one mortgage-backed security, three municipal securities and one private label
collateralized mortgage obligation. The unrealized losses relate to securities that have incurred
fair value reductions due to a shift in demand from non-governmental securities and municipals to
U.S. Treasury bonds and governmental agencies due to credit market concerns. The unrealized losses
are not likely to reverse until market interest rates decline to the levels that existed when the
securities were purchased. None of the unrealized losses relate to the marketability of the
securities or the issuers ability to honor redemption obligations. It is more likely than not that
the Company will not have to sell the investments before recovery of their amortized cost basis.
If management determines that an investment has experienced an other than temporary impairment, the
loss is recognized in the income statement. At September 30, 2010 and December 31, 2009, there
were no securities available-for-sale deemed to have OTTI.
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
September 30, 2010 | Fair value | losses | Fair value | losses | Fair value | losses | ||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||
Securities available-for-sale: |
||||||||||||||||||||||||
U.S. government agencies |
$ | 4,913 | $ | 38 | $ | | $ | | $ | 4,913 | $ | 38 | ||||||||||||
Government sponsored agencies: |
||||||||||||||||||||||||
Mortgage-backed securities |
1,147 | 16 | 138 | 2 | 1,285 | 18 | ||||||||||||||||||
Collateralized mortgage obligations |
90,896 | 912 | | | 90,896 | 912 | ||||||||||||||||||
Private label collateralized
mortgage obligations |
| | 1,559 | 189 | 1,559 | 189 | ||||||||||||||||||
State and municipal securities |
4,442 | 72 | 290 | 8 | 4,732 | 80 | ||||||||||||||||||
Common and preferred stocks |
| | 6 | 1 | 6 | 1 | ||||||||||||||||||
Total temporarily impaired securities |
$ | 101,398 | $ | 1,038 | $ | 1,993 | $ | 200 | $ | 103,391 | $ | 1,238 | ||||||||||||
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
12
Table of Contents
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
December 31, 2009 | Fair value | losses | Fair value | losses | Fair value | losses | ||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||
Securities available-for-sale: |
||||||||||||||||||||||||
U.S. government agencies |
$ | 4,201 | $ | 49 | $ | | $ | | $ | 4,201 | $ | 49 | ||||||||||||
Government sponsored agencies: |
||||||||||||||||||||||||
Residential mortgage-backed
securities |
29 | 5 | 142 | 4 | 172 | 9 | ||||||||||||||||||
Collateralized mortgage obligation |
285 | 10 | | | 285 | 10 | ||||||||||||||||||
Private label collateralized
mortgage obligations |
| | 1,758 | 366 | 1,758 | 366 | ||||||||||||||||||
State and municipal securities |
6,545 | 113 | 1,049 | 45 | 7,594 | 158 | ||||||||||||||||||
Common and preferred stocks,
and other |
16 | 3 | 5 | 2 | 21 | 5 | ||||||||||||||||||
Total temporarily impaired securities |
$ | 11,076 | $ | 180 | $ | 2,954 | $ | 417 | $ | 14,031 | $ | 597 | ||||||||||||
The aggregate cost of the Companys cost method investments totaled $12.9 million at September
30, 2010 and $14.1 million at December 31, 2009. Cost method investments at September 30, 2010
include $9,784,300 in FHLB stock and $3,149,267 of investments in various trust and financial
companies, which are included in other assets. All cost method investments were evaluated for
impairment at September 30, 2010. The following factors have been considered in determining the
carrying amount of FHLB stock; 1) the recoverability of the par value, 2) the Company has
sufficient liquidity to meet all operational needs in the foreseeable future and would not need to
dispose of the stock below recorded amounts, 3) redemptions and purchases of the stock are at the
discretion of the FHLB, 4) the Company believes the FHLB has the ability to absorb economic losses
given the expectation that the various FHLBs have a high degree of government support, and 5) the
unrealized losses related to securities owned by the FHLB are manageable given the capital levels
of the organization. The Company estimated that the fair value equaled or exceeded the cost of
each of these investments (that is, the investments were not impaired) on the basis of the
redemption provisions of the issuing entities with the following exceptions. The Companys
investment in a financial services company was considered to be OTTI and approximately $87,000 was
charged-off in the first nine months of 2010. In addition, the Companys investment in two local
community banks were considered to be OTTI and approximately $292,000 was charged-off in the first
nine months of 2010. During the first nine months of 2009, the Companys investment in Silverton
Financial Services and the Companys investment in two financial services companies were considered
to be OTTI and $151,722, $171,036, and $32,140 were charged-off, respectively.
5. Commitments and Contingencies
In the normal course of business, there are various outstanding commitments and contingent
liabilities, such as commitments to extend credit, which are not reflected in the accompanying
financial statements. At September 30, 2010, the Company had commitments outstanding of $294.2
million for additional loan amounts. Commitments of Sidus, the Banks mortgage lending subsidiary,
are excluded from this amount and discussed in the paragraph below. Additional commitments
totaling $8.8 million were outstanding under standby letters of credit. Management does not expect
any significant losses to result from these commitments.
At September 30, 2010, Sidus had $232.3 million of commitments outstanding to originate mortgage
loans held-for-sale at fixed prices and $308.2 million of forward commitments outstanding under
best efforts contracts to sell mortgages to agencies and other investors. The Bank had $50,000 of
loans held-for-sale that were in process as of September 30, 2010. See Note 8 for additional
disclosures on these derivative financial instruments.
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
13
Table of Contents
6. Net Income (Loss) Per Common Share
Basic net income per common share is computed by dividing net income by the weighted
average number of shares of common stock outstanding for the reporting periods. Diluted
net income available to common shareholders per common share reflects additional common
shares that would have been outstanding if dilutive potential common shares had been
issued, as well as any adjustment to income that would result from the assumed issuance.
The numerators of the basic net income per share computations are the same as the
numerators of the diluted net income per common share computations for all the periods
presented. Weighted average shares outstanding for the quarter ended September 30, 2010
excludes 15,000 shares of unvested restricted stock. A reconciliation of the denominator
of the basic net income per common share computations to the denominator of the diluted
net income per common share computations is as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Basic EPS denominator: |
||||||||||||||||
Weighted average number of
common shares outstanding |
16,129,640 | 16,129,632 | 16,129,640 | 14,356,544 | ||||||||||||
Dilutive effect arising from assumed
exercise of stock options |
| | | | ||||||||||||
Diluted EPS denominator |
16,129,640 | 16,129,632 | 16,129,640 | 14,356,544 |
For the three months ended September 30, 2010 and 2009, net income (loss) for
determining net income (loss) per common share was reported as net income (loss) less
the dividend on preferred stock. During the quarter ended September 30, 2010, there were
566,901 warrants and stock options outstanding to purchase shares of the Companys
common stock not considered dilutive at a price range of $3.84 to $19.07 per share.
During the quarter ended September 30, 2009, 614,516 warrants and stock options were not
considered dilutive because the exercise prices exceeded the average market price of
$6.20 per share. These non-dilutive shares had exercise prices ranging from $6.36 to
$19.07 per share. Unvested shares of restricted stock and all other common stock
equivalents were excluded from the determination of diluted earnings per share for the
three and nine months ended September 30, 2009 due to the Companys loss position for
those periods.
7. Shareholders Equity
On September 21, 2009, the Company announced that its Board of Directors voted to
suspend payment of the Companys quarterly cash dividend in order to preserve capital.
There were no cash dividends paid to common shareholders during the quarter ended
September 30, 2010.
The payment of cash dividends by the Company in the future are subject to certain other
legal and regulatory limitations (including the requirement that the Companys capital
be maintained at certain minimum levels) and will be subject to ongoing review and
approval by banking regulators.
On May 24, 2007, the Board approved a plan to repurchase up to 100,000 shares of the
Companys outstanding common shares (2007 plan). The Company did not repurchase any
common shares during the first nine months of
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
14
Table of Contents
2010 or 2009. There were no 2008 purchase plans or repurchases in 2008. Under the
2007 plan, the Company repurchased a total of 71,281 common shares at an average price
of $17.10 per share during 2007. There are 28,719 common shares available to purchase
under the 2007 plan at September 30, 2010. However, the Company will be subject to
restrictions on share repurchases for so long as it remains a participant in the Capital
Purchase Program under the Treasurys Troubled Asset Relief Program. Generally, the
Company must obtain Treasurys consent for any repurchases that would be made prior to
July 24, 2012 (the third anniversary of the second of the Companys two issuances of
securities under this program), and the Company will be prohibited from making any
repurchases at any time that it is delinquent in making dividend payments on the
Treasury preferred stock.
The Bank
has committed to regulators that it will maintain a Tier 1 Leverage Ratio of
8%. Although the Bank has currently fallen below this level, the Company has a number of
alternatives available to assist the Bank in achieving this ratio including but not
limited to raising additional capital, and decreasing the asset size of the Bank.
Management, on an ongoing basis, continues to monitor capital levels closely and
evaluate options which would improve the capital position.
8. Derivatives
The Company currently has derivative instrument contracts consisting of interest rate
swaps and interest rate lock commitments and commitments to sell mortgages. The primary
objective for each of these contracts is to minimize interest rate risk. The Companys
strategy is to use derivative contracts to stabilize and improve net interest margin and
net interest income currently and in future periods. The Company does not enter into
derivative financial instruments for speculative or trading purposes. For derivatives
that are economic hedges, but are not designated as hedging instruments or otherwise do
not qualify for hedge accounting treatment, all changes in fair value are recognized in
non-interest income during the period of change.
As part of interest rate risk management, the Company has entered into two interest rate
swap agreements to convert certain fixed-rate receivables to floating rates and certain
fixed-rate obligations to floating rates. The interest rate swaps are used to provide
fixed rate financing while managing interest rate risk and were not designated as
hedges. The interest rate swaps pay and receive interest based on a floating rate based
on one month LIBOR, with payments being calculated on the notional amount. The interest
rate swaps are settled quarterly and mature on June 15, 2016. The interest rate swaps
each have a notional amount of $1.3 million, representing the amount of outstanding
fixed-rate receivables and obligations outstanding at September 30, 2010, and are
included in other assets and other liabilities at their fair value of $223,000. The
Company had a gain of $223,000 on the interest rate swap asset and a loss of $223,000 on
the interest rate swap liability for the nine months ended September 30, 2010. The
interest rate swaps were not designated as hedges and all changes in fair value are
recorded in other income within noninterest income. Fair values for interest rate swap
agreements are based upon the amounts required to settle the contracts.
The Company is exposed to certain risks relating to its ongoing mortgage origination
business. Sidus, the Companys mortgage lending subsidiary, enters into interest rate
lock commitments and commitments to sell mortgages. The primary risks managed by
derivative instruments are these interest rate lock commitments and forward-loan-sale
commitments. Interest rate lock commitments are entered into to manage interest rate
risk associated with the Companys fixed rate loan commitments. The period of time
between the issuance of a loan commitment and the closing and sale of the loan generally
ranges from 10 to 60 days. Such interest rate lock commitments and forward-loan-sale
commitments represent derivative instruments which are required to be carried at fair
value. These derivative instruments do not qualify as hedges under the Derivatives and
Hedging topic of the FASB Accounting Standards Codification. The fair value of the
Companys interest rate lock commitments and forward-loan-sales commitments are based on
current secondary market pricing and included on the balance sheet in loans
held-for-sale and on the income statement in gain on sale of mortgages. The gains and
losses from the future sales of the mortgages is recognized when the Company, the
borrower and the investor enter into the loan contract and the resulting gain or loss is
recorded on the income statement.
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
15
Table of Contents
At September 30, 2010, Sidus had $232.3 million of commitments outstanding to
originate mortgage loans held-for-sale at fixed prices and $308.2 million of forward
commitments outstanding for original commitments and outstanding mortgage loans
held-for-sale under best efforts contracts to sell mortgages to agencies and other
investors. The fair value of forward sales commitments recorded in other liabilities was
$(607,000) at September 30, 2010. The fair value of the interest rate lock commitments
recorded in assets was $1,088,000 at September 30, 2010. Recognition of gains related to
the change in fair value of the interest rate lock commitments and gains related to
forward sales commitments were $90,705 and $189,721, respectively, for the three months
ended September 30, 2010, and are included in other income within noninterest income.
Recognition of gains related to the change in fair value of the interest rate lock
commitments and gains related to forward sales commitments were $86,780 and $251,631,
respectively, for the nine months ended September 30, 2010, and are included in other
income. Recognition of losses related to the change in fair value of the interest rate
lock commitments and forward sales commitments were $122,854 and $7,593, respectively,
for the three months ended September 30, 2009, and are included in other income.
Recognition of losses related to the change in fair value of the interest rate lock
commitments and forward sales commitments were $4,704 and $47,214, respectively, for the
nine months ended September 30, 2009, and are included in other income. At December 31,
2009, Sidus had $97.5 million of commitments outstanding to originate mortgage loans
held-for-sale at fixed prices and $147.2 million of forward commitments outstanding
under best efforts contracts to sell mortgages to agencies and other investors. The fair
value of interest rate locks recorded in other liabilities was $(790,608). The fair
value of the forward sales commitments recorded in assets was $1,020,177.
9. Allowance for Loan Losses
The Company calculated an allowance for loan losses of $44.7 million at September 30,
2010 as compared to $48.6 million at December 31, 2009 based on the application of its
model for the allowance calculation applied to the loan portfolio at each balance sheet
date. The allowance model is applied to determine the specific allowance balance for
impaired loans and the general allowance balance for unimpaired loans grouped by loan
type.
Changes in the allowance for loan losses for the nine months ended September 30, 2010 and 2009
are as follows:
September 30, 2010 | September 30, 2009 | |||||||
(Amounts in thousands) | ||||||||
Balance, December 31, 2009 and 2008 |
$ | 48,625 | $ | 22,355 | ||||
Charge-offs |
(23,308 | ) | (13,762 | ) | ||||
Recoveries |
1,346 | 384 | ||||||
Provision for loan losses |
18,072 | 45,293 | ||||||
Allowance for Loan Losses |
$ | 44,735 | $ | 54,270 | ||||
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
16
Table of Contents
The following table presents the Companys investment in loans considered to be impaired
and related information on those impaired loans:
September 30, 2010 | December 31, 2009 | |||||||
(Amounts in thousands) | ||||||||
Impaired loans under $100,000 that are not individually reviewed |
$ | 7,546 | $ | 6,001 | ||||
Impaired loans without a related allowance for loan losses |
21,682 | 16,959 | ||||||
Impaired loans with a related allowance for loan losses |
53,570 | 24,497 | ||||||
Impaired loans acquired without a related allowance for loan losses |
1,883 | 2,515 | ||||||
Impaired loans acquired with subsequent deterioration and
related allowance for loan losses |
| 2,725 | ||||||
Total impaired loans |
$ | 84,681 | $ | 52,697 | ||||
Allowance for loan losses related to impaired loans |
$ | 15,834 | $ | 10,971 | ||||
Nonaccrual loans |
$ | 63,093 | $ | 36,255 | ||||
Troubled debt restructured loans |
14,733 | 5,544 | ||||||
Other impaired loans* |
6,855 | 10,898 | ||||||
Total impaired loans |
$ | 84,681 | $ | 52,697 | ||||
* | Other impaired loans consists of loans for which regular payments are still received but for which some uncertainty exists regarding whether the full contractual amounts will be collected in accordance with the terms of the loan agreement. |
Impaired loans acquired from American Community without a related allowance for loan
losses includes loans for which no additional reserves have been recorded in excess of
credit discounts for purchased impaired loans. Impaired loans acquired from American
Community with subsequent deterioration and related allowance for loan losses are loans
in which additional impairment has been identified in excess of credit discounts
resulting in additional reserves. These additional reserves are included in the
allowance for loan losses related to impaired loans.
The following table presents information regarding all purchased impaired loans, which
includes the Companys acquisition of American Community on April 17, 2009:
Fair Value | ||||||||||||
Contractual | Adjustment | |||||||||||
Principal | (nonaccretable | Carrying | ||||||||||
Receivable | difference) | Amount | ||||||||||
(Amounts in thousands) | ||||||||||||
As of April 17, 2009 acquisition date |
$ | 14,513 | $ | 3,825 | $ | 10,688 | ||||||
Change due to payment received |
(457 | ) | (63 | ) | (394 | ) | ||||||
Transfer to foreclosed real estate |
(4,339 | ) | (266 | ) | (4,073 | ) | ||||||
Change due to charge-offs |
(4,329 | ) | (2,999 | ) | (1,330 | ) | ||||||
Balance at December 31, 2009 |
5,388 | 497 | 4,891 | |||||||||
Change due to payment received |
(1,234 | ) | (20 | ) | (1,214 | ) | ||||||
Transfer to foreclosed real estate |
(1,345 | ) | (159 | ) | (1,186 | ) | ||||||
Change due to charge-offs |
(854 | ) | (246 | ) | (608 | ) | ||||||
Balance at September 30, 2010 |
$ | 1,955 | $ | 72 | $ | 1,883 | ||||||
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
17
Table of Contents
At September 30, 2010, the outstanding balance of purchased impaired loans from American Community,
which includes principal, interest and fees due, was $1,882,859 with no additional allowances for
loan losses. Because of the uncertainty of the expected cash flows, the Company is accounting for
each purchased impaired loan under the cost recovery method, in which all cash payments are applied
to principal. Thus, there is no accretable yield associated with the above loans. All purchased
impaired loans from Cardinal State Bank have been paid or charged-off.
10. Fair Value
The Company utilizes fair value measurements to record fair value adjustments for certain assets
and liabilities and to determine fair value disclosures. Available-for-sale securities, interest
rate swaps, mortgage servicing rights, interest rate lock commitments and forward sale loan
commitments are recorded at fair value on a monthly basis. Additionally, from time to time, the
Company may be required to record other assets at fair value, such as loans held-for-investment and
certain other assets. These nonrecurring fair value adjustments usually involve writing the asset
down to fair value or the lower of cost or market value.
Following is a description of valuation methodologies used for assets and liabilities recorded at
fair value.
Available-for-Sale Investment Securities
Available-for-sale investment securities are recorded at fair value on a recurring basis. Fair
value measurement is based upon quoted prices, if available. If quoted prices are not available,
fair values are measured using independent pricing models or other model-based valuation techniques
such as the present value of future cash flows, adjusted for the securitys credit rating,
prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities
include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury
securities
that are traded by dealers or brokers in active over-the-counter markets and money market funds.
Level 2 securities include mortgage-backed securities issued by government sponsored entities and
private label entities, municipal bonds and corporate debt securities. There have been no changes
in valuation techniques for the quarter ended September 30, 2010. Valuation techniques are
consistent with techniques used in prior periods.
Interest Rate Swaps
Interest rate swaps are recorded at fair value on a recurring basis. Fair value measurement is
based on discounted cash flow models. All future floating cash flows are projected and both
floating and fixed cash flows are discounted to the valuation date. As a result, the Company
classifies interest rate swaps as Level 3.
The following table presents a rollforward of interest rate swaps from December 31, 2009 to
September 30, 2010 and shows that the interest rate swaps are classified as Level 3 as discussed
above.
Level 3 | ||||||||
Fair Value- Assets | Fair Value- Liabilities | |||||||
(Amounts in thousands) | ||||||||
Balance, December 31, 2009 |
$ | | $ | | ||||
Purchases, sales, issuances and settlements |
| | ||||||
Gains/losses included in other income |
223 | (223 | ) | |||||
Balance, September 30, 2010 |
$ | 223 | $ | (223 | ) | |||
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
18
Table of Contents
Interest Rate Locks and Forward Loan Sale Commitments
Sidus, the Companys mortgage lending subsidiary, enters into interest rate lock commitments and
commitments to sell mortgages. The Company classifies the fair value of these interest rate lock
commitments and commitments to sell mortgages as Level 2. At September 30, 2010, the amount of
fair value associated with these interest rate lock commitments and sale commitments was $1,088,000
and $(607,000) respectively. At December 31, 2009, the amount of fair value associated with these
interest rate lock commitments and sale commitments was $(790,608) and $1,020,177, respectively.
Interest rate locks and forward loan sale commitments are recorded at fair value on a recurring
basis. There have been no changes in valuation techniques for the quarter ended September 30, 2010.
Valuation techniques are consistent with techniques used in prior periods.
Mortgage Servicing Rights
Mortgage servicing rights are recorded at fair value on a recurring basis. A valuation of mortgage
servicing rights is performed using a pooling methodology. Similar loans are pooled together and
evaluated on a discounted earnings basis to determine the present value of future earnings. The
present value of the future earnings is the estimated market value for the pool, calculated using
consensus assumptions that a third party purchaser would utilize in evaluating a potential
acquisition of the servicing. As such, the Company classifies loan servicing rights as Level 3.
There have been no changes in valuation techniques for the quarter ended September 30, 2010.
Valuation techniques are consistent with techniques used in prior periods.
The following table presents a rollforward of mortgage servicing rights from December 31, 2009 to
September 30, 2010 and December 31, 2008 to September 30, 2009 and shows that the mortgage
servicing rights are classified as Level 3 as discussed above.
Level 3 | ||||||||
2010 | 2009 | |||||||
Fair Value | Fair Value | |||||||
(Amounts in thousands) | ||||||||
Balance, December 31, 2009 and 2008 |
$ | 1,918 | $ | 1,745 | ||||
Capitalized |
342 | 584 | ||||||
Losses included in other income |
(219 | ) | (906 | ) | ||||
Balance, September 30, 2010 and 2009 |
$ | 2,041 | $ | 1,423 | ||||
Mortgage Loans Held-for-Sale
Loans held-for-sale are carried at lower of cost or market value on a recurring basis. The fair
value of loans held-for-sale is based on what secondary markets are currently offering for
portfolios with similar characteristics. As such, the Company classifies mortgage loans
held-for-sale as Level 2. At September 30, 2010 the cost of the Companys mortgage loans
held-for-sale was less than the market value. Accordingly, at quarter end the Companys loans
held-for-sale were carried at cost. There have been no changes in valuation techniques for the
quarter ended September 30, 2010. Valuation techniques are consistent with techniques used in
prior periods.
Impaired Loans
The Company does not record loans held-for-investment at fair value on a recurring basis. However,
from time to time, a loan is considered impaired and an allowance for loan losses is established.
Loans for which it is probable that payment of interest and principal will not be made in
accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is
identified as individually impaired, management measures impairment in accordance with the
Receivables topic of the FASB Accounting Standards Codification. The fair value of impaired
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
19
Table of Contents
loans is estimated using one of several methods including collateral value, market value of similar debt,
enterprise value, liquidation value, and discounted cash flows. Those impaired loans not requiring
an allowance represent loans for which the fair value of the expected repayments or collateral
exceed the recorded investments in such loans. At September 30, 2010, the majority of impaired
loans were evaluated based on the fair value of the collateral. When the fair value of the
collateral is based on an observable market price or a current appraised value, the Company records
the impaired loan as nonrecurring Level 2. When an appraised value is not available or management
determines the fair value of the collateral is further impaired below the appraised value and there
is no observable market price, the Company records the impaired loan as nonrecurring Level 3.
There have been no changes in valuation techniques for the quarter ended September 30, 2010.
Valuation techniques are consistent with techniques used in prior periods.
Other Real Estate Owned
Other real estate owned (OREO) is adjusted to fair value upon transfer of the loans to OREO on a
nonrecurring basis. Subsequently, OREO is carried at the lower of carrying value or fair value.
Fair value is based upon independent market prices, appraised values of the collateral or
managements estimation of the value of the collateral. When the fair value of the collateral is
based on an observable market price or a current appraised value, the Company records the
foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management
determines the fair value of the collateral is further impaired below the appraised value and there
is no observable market price, the Company records the OREO as nonrecurring Level 3. The carrying
value of OREO at September 30, 2010 is $22,480,059. At December 31, 2009 the carrying value of
OREO was $14,344,599. For the periods ending September 30, 2010 and December 31, 2009, all OREO
was recorded as nonrecurring Level 3. There have been no changes in valuation techniques for the
quarter ended September 30, 2010. The fair value tables include only those foreclosed properties
that were written down subsequent to the initial transfer to OREO. Valuation techniques are
consistent with techniques used in prior periods.
Assets subjected to recurring fair value adjustments:
September 30, 2010 (in thousands) | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||
Available-for-sale securities: |
||||||||||||||||
U.S. government agencies |
$ | 21,966 | $ | | $ | 21,966 | $ | | ||||||||
Government sponsored agencies: |
||||||||||||||||
Residential mortgage-backed securities |
34,883 | | 34,883 | | ||||||||||||
Collateralized mortgage obligations |
156,448 | | 156,448 | | ||||||||||||
Private label collateralized |
||||||||||||||||
mortgage obligations |
2,027 | | 2,027 | | ||||||||||||
State and municipal securities |
73,235 | | 73,235 | | ||||||||||||
Common and preferred stocks |
1,159 | 1,159 | | | ||||||||||||
Interest rate swap- asset |
223 | | | 223 | ||||||||||||
Interest rate swap- liability |
(223 | ) | | | (223 | ) | ||||||||||
Interest rate lock commitments |
1,088 | | 1,088 | | ||||||||||||
Forward loan sale commitments |
(607 | ) | | (607 | ) | | ||||||||||
Mortgage servicing rights |
2,041 | | | 2,041 |
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
20
Table of Contents
December 31, 2009 (in thousands) | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||
Available-for-sale securities: |
||||||||||||||||
U.S. government agencies |
$ | 42,894 | $ | | $ | 42,894 | $ | | ||||||||
Government sponsored agencies: |
||||||||||||||||
Residential mortgage-backed securities |
50,883 | | 50,883 | | ||||||||||||
Collateralized mortgage obligations |
25,218 | | 25,218 | | ||||||||||||
Private label collateralized |
||||||||||||||||
mortgage obligations |
2,287 | | 2,287 | | ||||||||||||
State and municipal securities |
61,378 | | 61,378 | | ||||||||||||
Common and preferred stocks |
1,181 | 1,181 | | | ||||||||||||
Interest rate lock commitments |
(791 | ) | | (791 | ) | | ||||||||||
Forward loan sale commitments |
1,020 | | 1,020 | | ||||||||||||
Mortgage servicing rights |
1,918 | | | 1,918 |
Assets subjected to nonrecurring fair value adjustments:
Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||
(Amounts in thousands) | |||||||||||||||||
Other real estate owned at September 30, 2010
|
$ | 2,989 | $ | | $ | | $ | 2,989 | |||||||||
Other real estate owned at December 31, 2009
|
2,510 | | | 2,510 | |||||||||||||
Impaired loans at September 30, 2010
|
37,736 | | | 37,736 | |||||||||||||
Impaired loans at December 31, 2009
|
16,251 | | | 16,251 | |||||||||||||
Cost method investments at September 30, 2010
|
758 | | | 758 | |||||||||||||
Cost method investments at December 31, 2009
|
115 | | | 115 |
The carrying value of OREO at September 30, 2009 was $9.4 million with a $1.4 million loss included
in earnings for the first nine months of 2009.
There were no transfers between valuation levels for any assets during the quarter ended September
30, 2010. If different valuation techniques are deemed necessary, the
Company would consider those
transfers to occur at the end of the period when the assets are valued.
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
21
Table of Contents
11. Financial Instruments
The following is a summary of the carrying amounts and fair values of the Companys financial
assets and liabilities at September 30, 2010 and December 31, 2009:
September 30, 2010 | December 31, 2009 | |||||||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||||||
amount | fair value | amount | fair value | |||||||||||||
(Amounts in thousands) | ||||||||||||||||
Financial assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 143,204 | $ | 143,204 | $ | 92,337 | $ | 92,337 | ||||||||
Investment securities |
289,718 | 289,718 | 183,841 | 183,841 | ||||||||||||
Loans and loans held-for-sale, net |
1,672,851 | 1,599,357 | 1,677,538 | 1,676,845 | ||||||||||||
Accrued interest receivable |
8,176 | 8,176 | 7,783 | 7,783 | ||||||||||||
Federal Home Loan Bank stock |
9,784 | 9,784 | 10,539 | 10,539 | ||||||||||||
Investment in Bank owned life
insurance |
25,103 | 25,103 | 24,454 | 24,454 | ||||||||||||
Interest rate swap asset |
223 | 223 | | | ||||||||||||
Interest rate lock commitments |
1,088 | 1,088 | (791 | ) | (791 | ) | ||||||||||
Financial liabilities: |
||||||||||||||||
Demand deposits, NOW, savings |
||||||||||||||||
and money market accounts |
$ | 673,587 | $ | 673,587 | $ | 653,358 | $ | 653,358 | ||||||||
Time deposits |
1,307,904 | 1,316,429 | 1,168,394 | 1,185,405 | ||||||||||||
Borrowed funds |
119,274 | 120,791 | 123,468 | 124,947 | ||||||||||||
Accrued interest payable |
3,715 | 3,715 | 3,015 | 3,015 | ||||||||||||
Interest rate swap liability |
(223 | ) | (223 | ) | | | ||||||||||
Forward loan sale commitments |
(607 | ) | (607 | ) | 1,020 | 1,020 |
The carrying amounts of cash and cash equivalents approximate their fair value.
The fair value of marketable securities is based on quoted market prices, prices quoted for similar
instruments, and prices obtained from independent pricing services.
For certain categories of loans, such as installment and commercial loans, the fair value is
estimated by discounting the future cash flows using the current rates at which similar loans would
be made to borrowers with similar credit ratings and for the same remaining maturities. The cost of
fixed rate mortgage loans held-for-sale approximates the lower of cost or market as these loans are
typically sold within 60 days of origination. Fair values for adjustable-rate mortgages are based
on quoted market prices of similar loans adjusted for differences in loan characteristics. The
Company applied an additional illiquidity discount in the amount of 5.0% at September 30, 2010.
The carrying value of FHLB stock approximates fair value based on the redemption provisions of the
FHLB stock.
The investment in bank-owned life insurance represents the cash value of the policies at September
30, 2010 and December 31, 2009. The rates are adjusted annually thereby minimizing market
fluctuations.
The fair value of demand deposits and savings accounts is the amount payable on demand at September
30, 2010 and December 31, 2009, respectively. The fair value of fixed-maturity certificates of
deposit and individual retirement accounts is estimated using the present value of the projected
cash flows using rates currently offered for similar deposits with similar maturities.
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
22
Table of Contents
The fair values of borrowings are based on discounting expected cash flows at the interest rate for
debt with the same or similar remaining maturities and collateral requirements. The carrying values
of short-term borrowings, including overnight, securities sold under agreements to repurchase,
federal funds purchased and FHLB advances, approximates the fair values due to the short maturities
of those instruments. The Companys credit risk is not material to calculation of fair value
because these borrowings are collateralized.
The carrying values of accrued interest receivable and accrued interest payable approximates fair
values due to the short-term duration.
Interest rate swaps are recorded at fair value on a recurring basis. Fair value measurement is
based on discounted cash flow models. All future floating cash flows are projected and both
floating and fixed cash flows are discounted to the valuation date.
The fair values of forward loan sales commitments and interest rate lock commitments are based on
changes in the reference price for similar instruments as quoted by secondary market investors.
12. Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets
acquired. Goodwill impairment testing is performed annually or more frequently if events or
circumstances indicate possible impairment. An impairment loss is recorded to the extent that the
carrying value of goodwill exceeds its implied fair value.
All remaining goodwill at September 30, 2010 was related to Sidus. Goodwill is evaluated by
management on an annual basis at October 1st or more frequently if circumstances indicate possible
impairment for the Sidus reporting unit. During the quarter ended September 30, 2010, there were
no events or circumstances that indicated possible impairment and no additional testing was
performed.
13. Business Segment Information
The Company has two reportable segments, including the Bank and Sidus, a single member LLC with the
Bank as the single member. Sidus is headquartered in Greenville, North Carolina and offers
mortgage banking services to its customers in Alabama, Arkansas, Connecticut, Delaware, Florida,
Georgia, Kentucky, Louisiana, Maine, Maryland, Massachusetts, Mississippi, New Hampshire, North
Carolina, Pennsylvania, Rhode Island, South Carolina, Tennessee, Vermont, Virginia and West
Virginia. The following table details the results of operations for the first three and nine
months of 2010 and 2009 for the Bank and for Sidus.
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
23
Table of Contents
Bank | Sidus | Other | Total | |||||||||||||
(Amounts in thousands) | ||||||||||||||||
For Three Months Ended September 30, 2010 |
||||||||||||||||
Interest income |
$ | 24,567 | $ | 561 | $ | | $ | 25,128 | ||||||||
Interest expense |
8,567 | 45 | 208 | 8,820 | ||||||||||||
Net interest income |
16,000 | 516 | (208 | ) | 16,308 | |||||||||||
Provision for loan losses |
7,828 | 51 | | 7,879 | ||||||||||||
Net interest income (loss) after provision |
8,172 | 465 | (208 | ) | 8,429 | |||||||||||
for loan losses |
||||||||||||||||
Other income |
2,988 | 2,684 | (100 | ) | 5,572 | |||||||||||
Other expense |
15,091 | 2,217 | 64 | 17,372 | ||||||||||||
Income (loss) before income tax benefit |
(3,931 | ) | 932 | (372 | ) | (3,371 | ) | |||||||||
Income tax
benefit |
(1,299 | ) | | | (1,299 | ) | ||||||||||
Net income (loss) |
$ | (2,632 | ) | $ | 932 | $ | (372 | ) | $ | (2,072 | ) | |||||
Total assets |
$ | 2,247,183 | $ | 87,889 | $ | (64,283 | ) | $ | 2,270,789 | |||||||
Net loans |
1,596,652 | | | 1,596,652 | ||||||||||||
Loans held for sale |
50 | 76,149 | | 76,199 | ||||||||||||
Goodwill |
| 4,944 | | 4,944 | ||||||||||||
For Nine Months Ended September 30, 2010 |
||||||||||||||||
Interest income |
$ | 72,841 | $ | 1,325 | $ | | $ | 74,166 | ||||||||
Interest expense |
24,768 | 108 | 577 | 25,453 | ||||||||||||
Net interest income |
48,073 | 1,217 | (577 | ) | 48,713 | |||||||||||
Provision for loan losses |
17,791 | 281 | | 18,072 | ||||||||||||
Net interest income (loss) after provision |
30,282 | 936 | (577 | ) | 30,641 | |||||||||||
for loan losses |
||||||||||||||||
Other income |
9,233 | 5,894 | (322 | ) | 14,805 | |||||||||||
Other expense |
40,984 | 5,616 | 284 | 46,884 | ||||||||||||
Income (loss) before income tax benefit |
(1,469 | ) | 1,214 | (1,183 | ) | (1,438 | ) | |||||||||
Income tax benefit |
(566 | ) | | | (566 | ) | ||||||||||
Net income (loss) |
$ | (903 | ) | $ | 1,214 | $ | (1,183 | ) | $ | (872 | ) | |||||
(1) | As an LLC, Sidus passes its pre-tax income through to its single member, the Bank, which is taxed on that income. | |
(2) | Note: The Other column includes asset eliminations representing the Banks Due from Sidus account ($59,180 in 2010), the Banks Investment in Sidus ($3,000 in 2010), and the Banks accounts receivable from Sidus ($50 in 2010). Also included in this column are Holding Company assets ($2,053 in 2010) and Holding Company income and expenses. |
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
24
Table of Contents
Bank | Sidus | Other | Total | |||||||||||||
(Amounts in thousands) | ||||||||||||||||
For Three Months Ended September 30, 2009 |
||||||||||||||||
Interest income |
$ | 25,968 | $ | 669 | $ | | $ | 26,637 | ||||||||
Interest expense |
7,978 | 46 | 231 | 8,255 | ||||||||||||
Net interest income |
17,990 | 623 | (231 | ) | 18,382 | |||||||||||
Provision for loan losses |
18,293 | (7 | ) | | 18,286 | |||||||||||
Net interest income (loss) after provision
for loan losses |
(303 | ) | 630 | (231 | ) | 96 | ||||||||||
Other income |
1,677 | 2,772 | 186 | 4,635 | ||||||||||||
Other expense |
13,810 | 2,135 | 194 | 16,139 | ||||||||||||
Goodwill impairment |
61,566 | | | 61,566 | ||||||||||||
Income (loss) before income taxes (benefit) |
(74,002 | ) | 1,267 | (239 | ) | (72,974 | ) | |||||||||
Income taxes
(benefit) |
(5,209 | ) | 494 | | (4,715 | ) | ||||||||||
Net income(loss) |
$ | (68,793 | ) | $ | 773 | $ | (239 | ) | $ | (68,259 | ) | |||||
Total assets |
$ | 2,169,541 | $ | 56,736 | $ | (174,604 | ) | $ | 2,051,673 | |||||||
Net loans |
1,590,497 | 1,559 | | 1,592,056 | ||||||||||||
Loans held for sale |
1,210 | 45,700 | | 46,910 | ||||||||||||
Goodwill |
| 4,944 | | 4,944 | ||||||||||||
For Nine Months Ended September 30, 2009 |
||||||||||||||||
Interest income |
$ | 66,939 | $ | 3,121 | $ | | $ | 70,060 | ||||||||
Interest expense |
23,215 | 319 | 677 | 24,211 | ||||||||||||
Net interest income |
43,724 | 2,802 | (677 | ) | 45,849 | |||||||||||
Provision for loan losses |
45,239 | 54 | | 45,293 | ||||||||||||
Net interest income (loss) after provision
for loan losses |
(1,515 | ) | 2,748 | (677 | ) | 556 | ||||||||||
Other income |
6,151 | 10,764 | 603 | 17,518 | ||||||||||||
Other expense |
39,482 | 6,949 | 555 | 46,986 | ||||||||||||
Goodwill impairment |
61,566 | | | 61,566 | ||||||||||||
Income (loss) before income taxes (benefit) |
(96,412 | ) | 6,563 | (629 | ) | (90,478 | ) | |||||||||
Income taxes (benefit) |
(14,065 | ) | 2,560 | | (11,505 | ) | ||||||||||
Net income(loss) |
$ | (82,347 | ) | $ | 4,003 | $ | (629 | ) | $ | (78,973 | ) | |||||
(1) | As an LLC, Sidus passes its pre-tax income through to its single member, the Bank, which is taxed on that income. | |
(2) | Note: The Other column includes asset eliminations representing the Banks Due from Sidus account ($175,000 in 2009), the Banks Investment in Sidus ($3,000 in 2009), and the Banks account receivable from Sidus ($67 in 2009). Also included in this column are Holding Company assets ($3,471 in 2009) and Holding Company income and expenses. |
14. Sale of Credit Card Receivables
On August 31, 2010, the Company sold credit card receivables for a net gain of $32,600 after
termination and deconversion fees. The net book value of the portfolio was $3.2 million for which
the Company received approximately $3.4 million in cash proceeds. This transaction was accounted
for as a sale and as a result the related credit card receivables have been excluded from the
accompanying consolidated balance sheet at September 30, 2010.
The Company will continue to service the credit card accounts until early 2011 as part of the
agreement with the purchaser. Any servicing rights are immaterial and have not been recorded on
the transaction.
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
25
Table of Contents
15. Cost Savings Initiatives
During the third quarter of 2010, the Company implemented an earnings improvement initiative in
order to streamline the organization during this prolonged economic cycle. An evaluation of the
branch network, regional structure, and staffing levels across all areas of the Bank was
performed. As a result of these evaluations, the decision was made to consolidate the
internal reporting structure from five regional divisions to three regional divisions. This
consolidation is expected to be completed by the end of October 2010. Severance payments in the
amount of $825,000 have been accrued in salaries and employee benefits expense as part of this
consolidation.
In addition to the changes in the regional structure, the Bank has made the decision to consolidate
four branch offices across the franchise. This decision was a result of an extensive evaluation of
the entire network of branches. These consolidations will take place in the first quarter of 2011.
Finally, the Company has made the decision to modify the Saturday banking branch strategy. The
plan is to consolidate Saturday banking in 12 offices across the franchise. The change is
anticipated to begin no later than mid-November after proper notification has been provided to
customers.
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
26
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
CAUTIONARY STATEMENT REGARDING FORWARD LOOKING STATEMENTS
The following is our discussion and analysis of certain significant factors that have affected our
financial position and operating results during the periods included in the accompanying financial
statements. This commentary should be read in conjunction with the financial statements and the
related notes and the other statistical information included in this report.
This report contains statements which constitute forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
Forward-looking statements relate to the financial condition, results of operations, plans,
objectives, future performance, and business of our Company. Forward-looking statements are based
on many assumptions and estimates and are not guarantees of future performance. Our actual results
may differ materially from those anticipated in any forward-looking statements, as they will depend
on many factors about which we are unsure, including many factors which are beyond our control. The
words may, would, could, should, will, expect, anticipate, predict, project,
potential, continue, assume, believe, intend, plan, forecast, goal, and estimate,
as well as similar expressions, are meant to identify such forward-looking statements. Potential
risks and uncertainties that could cause our actual results to differ materially from those
anticipated in our forward-looking statements include, without limitation, those described under
the heading Risk Factors in our Annual Report on Form 10-K (as amended) for the year ended
December 31, 2009 as filed with the SEC and the following:
| reduced earnings due to higher credit losses generally and specifically because losses in the sectors of our loan portfolio secured by real estate are greater than expected due to economic factors, including declining real estate values, increasing interest rates, increasing unemployment, or changes in payment behavior or other factors; | ||
| reduced earnings due to higher credit losses because our loans are concentrated by loan type, industry segment, borrower type, or location of the borrower or collateral; | ||
| the rate of delinquencies and amount of loans charged-off; | ||
| the adequacy of the level of our allowance for loan losses; | ||
| the amount of our loan portfolio collateralized by real estate, and the weakness in the commercial real estate market; | ||
| our efforts to raise capital or otherwise increase and maintain our regulatory capital ratios above the statutory minimums; | ||
| the impact of our efforts to raise capital on our financial position, liquidity, capital, and profitability; | ||
| adverse changes in asset quality and resulting credit risk-related losses and expenses; | ||
| increased funding costs due to market illiquidity, increased competition for funding, and increased regulatory requirements with regard to funding; | ||
| significant increases in competitive pressure in the banking and financial services industries; | ||
| changes in the interest rate environment which could reduce anticipated or actual margins; | ||
| changes in political conditions or the legislative or regulatory environment, including the effect of recent financial reform legislation on the banking industry; | ||
| general economic conditions, either nationally or regionally and especially in our primary service area, becoming less favorable than expected resulting in, among other things, a deterioration in credit quality; | ||
| our ability to retain our existing customers, including our deposit relationships; | ||
| changes occurring in business conditions and inflation; | ||
| changes in technology; | ||
| changes in monetary and tax policies; | ||
| ability of borrowers to repay loans, which can be adversely affected by a number of factors, including changes in economic conditions, adverse trends or events affecting business industry groups, reductions in real estate values or markets, business closings or lay-offs, natural disasters, which could be exacerbated by potential climate change, and international instability; | ||
| changes in deposit flows; |
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
27
Table of Contents
| changes in accounting principles, policies or guidelines; | ||
| changes in the assessment of whether a deferred tax valuation allowance is necessary; | ||
| our ability to maintain internal control over financial reporting; | ||
| our reliance on secondary sources such as Federal Home Loan Bank advances, sales of securities and loans, federal funds lines of credit from correspondent banks and out-of-market time deposits, to meet our liquidity needs; | ||
| loss of consumer confidence and economic disruptions resulting from terrorist activities; | ||
| changes in the securities markets; and | ||
| other risks and uncertainties detailed from time to time in our filings with the SEC. |
We have based our forward-looking statements on our current expectations about future events.
Although we believe that the expectations reflected in our forward-looking statements are
reasonable, we cannot guarantee that these expectations will be achieved. We undertake no
obligation to publicly update or otherwise revise any forward-looking statements, whether as a
result of new information, future events, or otherwise.
These risks are exacerbated by the recent developments in national and international financial
markets, and we are unable to predict what effect these uncertain market conditions will have on
us. There can be no assurance that these unprecedented recent developments will not continue to
materially and adversely affect our business, financial condition and results of operations.
Additionally, on July 21, 2010, the U.S. President signed into law the Dodd-Frank Wall Street
Reform and Consumer Protection Act of 2010, a comprehensive regulatory framework that will affect
every financial institution in the U.S. Over the next 6 to 18 months,
regulatory agencies will begin to implement new regulations which
will establish the parameters of the new regulatory framework and
provide a clearer understanding of the legislations effect on
our bank and the banking industry in general.
Overview
The following discussion describes our results of operations for the three and nine months periods
ended September 30, 2010 and 2009 and also analyzes our financial condition as of September 30,
2010 as compared to December 31, 2009. Like most community banks, we derive most of our income
from interest we receive on our loans and investments. Our primary source of funds for making
these loans and investments is our deposits, on which we pay interest. Consequently, one of the
key measures of our success is our amount of net interest income, or the difference between the
income on our interest-earning assets, such as loans and investments, and the expense on our
interest-bearing liabilities, such as deposits. Another key measure is the spread between the
yield we earn on these interest-earning assets and the rate we pay on our interest-bearing
liabilities.
Of course, there are risks inherent in all loans, so we maintain an allowance for loan losses to
absorb probable losses on existing loans that may become uncollectible. We establish and maintain
this allowance by charging a provision for loan losses against our operating earnings. In the
following section, we have included a detailed discussion of this process.
In addition to earning interest on our loans and investments, we earn income through fees and other
expenses we charge to our customers. We describe the various components of this noninterest
income, as well as our noninterest expense, in the following discussion.
The following discussion and analysis also identifies significant factors that have affected our
financial position and operating results during the periods included in the accompanying financial
statements. We encourage you to read this
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
28
Table of Contents
discussion and analysis in conjunction with the
financial statements and the related notes and the other statistical information also included in
this report.
The Company does not undertake, and specifically disclaims any obligation, to publicly release the
result of any revisions which may be made to any forward-looking statements to reflect events or
occurrences after the date of such statements or to reflect the occurrence of anticipated or
unanticipated events.
Effective at the beginning of business on April 17, 2009, the Company acquired 100% of the
outstanding common stock of American Community and its subsidiary American Community Bank,
headquartered in Charlotte, NC.
American Community had $529.4 million in tangible assets, including $416.3 million in loans and
$14.4 million in tangible equity at the closing date. Results of operations for the quarter ended
September 30, 2009 reflect the impact of the acquisition.
Changes in Financial Position
Total assets at September 30, 2010 were $2,270.8 million, an increase of $157.2 million, or 7.4%,
compared to assets of $2,113.6 million at December 31, 2009. This increase was mainly due to an
increase in cash and cash equivalents from $92.3 million as of December 31, 2009 to $143.2 million
as of September 30, 2010. The loan portfolio, net of allowance for losses, was $1,596.7 million
compared to $1,627.8 million at December 31, 2009. Gross loans held-for-investment decreased by
$35.1 million, or 2.1%. The allowance for loan losses decreased $3.9 million driven primarily by
decreases in gross loans as well as a decrease in classified loans not considered impaired.
Allowance for loan losses assessed on classified loans decreased as improvements were made in the
calculation of potential losses related to classified loans. Beginning in the first quarter of
2010, we began to incorporate actual loss data over a twelve month period of default trends and
historical charge-offs, rather than the single point we used in prior quarters, which resulted in
decreased reserves of $3.9 million within the general allowance portfolio. This decrease resulted
as the Company noted that loss estimates and actual charge-offs data for the previous 12 month
period varied from management estimates made at December 31, 2009 (using data as of a single point
in time) as loss experiences over a period of time is a better indicator of expected losses than
loss experience at a single point in time. We believe that the twelve month loss data results in a
more accurate calculation of probable loss. Offsetting the resulting decrease related to
classified loans and decreases in loan balances were increases in other factors impacted by
increased past dues, nonaccruals and charge-offs.
Mortgage loans held-for-sale increased by $26.5 million, or 53.3%, from December 31, 2009 to
September 30, 2010 as the Bank continued its strategy of selling mortgage loans mostly to various
investors with servicing rights released and to a lesser extent to the Federal National Mortgage
Association with servicing rights retained. These loans are normally held for a period of two to
three weeks before being sold to investors. Mortgage loans closed in the first nine months of 2010
ranged from a low of $40.4 million in February to a high of $98.4 million in September and totaled
$585.0 million. Mortgage loans closed during the nine months ended September 30, 2009 totaled
$1,392.0 million. The slowdown in refinance activity and overall decrease in real estate sales,
contributed to the decrease in gains on sales of mortgages and to the decreased volume in mortgage
loans originated and sold.
The Company maintains reserves for mortgage loans sold to agencies and investors in the event that,
either through error or disagreement between the parties, the Company is required to indemnify the
purchase. The reserves take into consideration risks associated with underwriting, key factors in
the mortgage industry, loans with specific reserve requirements, past due loans and potential
indemnification by the Company. Reserves are estimated based on consideration of factors in the
mortgage industry such as declining collateral values and rising levels of delinquency, default and
foreclosure, coupled with increased incidents of quality reviews at all levels of the mortgage
industry seeking justification for pushing back losses to loan originators and wholesalers. As of
September 30, 2010, the Company had reserves for mortgage loans sold of $1.9 million, and charges
against reserves for the nine months ended September 30, 2010 were $384,335. For the year-ended
December 31, 2009, the Company recorded $1.4 million in provision expense related to potential
repurchase and warranties exposure on the $1.6 billion in loan sales that
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
29
Table of Contents
occurred during that
year. For the year ended December 31, 2009, the Company repurchased $182,800 of mortgage loans
sold and recorded actual charges against reserves totaling $356,000.
The securities portfolio increased from $183.8 million at December 31, 2009, to $289.7 million at
September 30, 2010, an increase of $105.9 million. The portfolio is comprised of securities of
U.S. government agencies (7.6%), mortgage-backed securities (66.7%), state and municipal securities
(25.3%), and publicly traded common and preferred stocks (0.4%). Temporary investments, including
federal funds sold, increased from approximately $93,000 at December 31, 2009 to $2.4 million at
September 30, 2010.
Other assets decreased $4.1 million due to a decrease in income tax receivables and related
deferred tax assets of $3.0 million as well as decreases in prepaid FDIC assessments of $3.1
million. These decreases were offset by an increase in other receivables of $2.1 million which
included a receivable related to the sale of the credit card
portfolio in August 2010. OREO increased $8.1
million due to foreclosures in the amount of $15.4 million less dispositions of $5.5 million and
losses of $1.8 million during the year.
Deposits increased $159.7 million, or 8.8%, comparing September 30, 2010 to December 31, 2009.
Overall, noninterest-bearing demand deposits decreased $2.0 million, or 1.0%, NOW, savings, and
money market accounts increased $22.2 million, or 5.0%, Certificates of deposit (CODs) over
$100,000 decreased $28.9 million, or 5.2%, and other CODs increased $168.4 million, or 27.7%. The
Bank promoted one or more special money market account and COD rates during the first quarter which
attributed to the majority of the increase in other CODs.
Borrowed funds decreased $4.2 million or 3.4% comparing September 30, 2010 to December 31, 2009.
Repurchase agreements decreased $3.7 million, while advances from FHLB and overnight borrowings
decreased $1.1 million. Long term borrowings included $35.0 million in trust preferred
securities, advances from the FHLB of $32.0 million and wholesale repurchase agreements of $5.0
million. The American Community merger added $10.4 million in trust preferred securities at a rate
equal to the three-month LIBOR rate plus 2.80% and will mature in 2033. Yadkin Valley Statutory
Trust I (the Trust) issued $25.9 million in trust preferred securities at a rate equal to the
three-month LIBOR rate plus 1.32%. The trust preferred securities mature in 30 years, and can be
called by the Trust without penalty after five years.
Other liabilities and accrued interest payable combined increased by $3.2 million, or 23.8%, from
December 31, 2009 to September 30, 2010. Accrued interest payable increased $700,000 as deposits
increased. In addition, temporary payables for participation loan remittances increased to $2.5
million due to timing of payments at quarter end.
Overall, the Company continues its effort to build liquidity through core deposits and short-term
borrowings and is slow to reinvest this increased liquidity at current rates which resulted in
decreases in loans and increases in cash.
At September 30, 2010, total shareholders equity was $150.7 million, or a book value of $6.44 per
common share, compared to $152.3 million, or a book value of $6.58 per common share, at December
31, 2009. The Companys equity to assets ratio was 6.63% and 7.20%, at September 30, 2010 and
December 31, 2009, respectively.
The following table sets forth the Companys and the Banks various capital ratios as of September
30, 2010, and December 31, 2009. The Company and the Bank exceeded the minimum regulatory capital
ratios as of September 30, 2010, as well as the ratios to be considered well capitalized. The
Bank has committed to regulators that we will maintain a Tier 1 Leverage Ratio of 8%. Although
the Bank has fallen below this level, the Company has a number of alternatives available to assist
the Bank in achieving this ratio including but not limited to raising additional capital and
decreasing the asset size of the Bank. Management, on an ongoing basis, continues to monitor
capital levels closely and evaluate options which would improve the capital position.
The payment of cash dividends by the Company in the future are subject to certain other legal and
regulatory limitations (including the requirement that the Companys capital be maintained at
certain minimum levels) and will be subject to ongoing review and approval by banking regulators.
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
30
Table of Contents
September 30, 2010 | December 31, 2009 | |||||||||||||||
Holding | Holding | |||||||||||||||
Company | Bank | Company | Bank | |||||||||||||
Total risk-based capital ratio |
10.5 | % | 10.4 | % | 10.6 | % | 10.3 | % | ||||||||
Tier 1 risk-based capital ratio |
9.3 | % | 9.1 | % | 9.4 | % | 9.0 | % | ||||||||
Leverage ratio |
7.6 | % | 7.4 | % | 8.4 | % | 8.0 | % |
The management of equity is a critical aspect of capital management in any business. The
determination of the appropriate amount of equity is affected by a number of factors. The primary
factor for a regulated financial institution is the amount of capital needed to meet regulatory
requirements, although other factors, such as the risk equity the business requires and balance
sheet leverage, also affect the determination.
Capital adequacy is an important indicator of financial stability and performance. In order to be
considered well capitalized, the Bank must exceed total risk-based capital ratios of 10%, and
Tier 1 risk-based capital ratios of 6% and leverage ratios of 5%. Our goal has been to maintain a
well-capitalized status for the Bank since failure to meet or exceed this classification affects
how regulatory applications for certain activities, including acquisitions, and continuation and
expansion of existing activities, are evaluated and could make our customers and potential
investors less confident in our Bank.
Liquidity, Interest Rate Sensitivity and Market Risk
The Bank derives the majority of its liquidity from its core deposit base and to a lesser extent
from wholesale borrowing. The balance sheet liquidity ratio, measured by the sum of cash (less
reserve requirements), investments, and loans held for sale reduced by pledged securities, as
compared to deposits and short-term borrowings, was 20.0% at September 30, 2010 compared to 11.9%
at December 31, 2009. Additional liquidity is provided by $146.1 million in unused credit
including federal funds purchased lines provided by correspondent banks as well as credit
availability from the FHLB. At September 30, 2010, brokered deposits totaled $60.9 million, or
3.1% of total deposits. Brokered certificates of deposit are primarily short-term with maturities
of nine months or less. The Bank also maintains a brokered deposit NOW account to add municipal
deposits totaling $3.3 million at September 30, 2010.
The Bank contracted with Promontory Interfinancial Network in 2008 for various services including
wholesale CD funding. Promontorys CDARS® product, One-Way BuySM, enables the Bank to
bid on a weekly basis through a private auction for CD terms ranging from four weeks to 260 weeks
(approximately five years) with settlement available each Thursday. At September 30, 2010, the
balance of funds acquired through the One-Way Buy product totaled $34.5 million, compared to $25.7
million at September 30, 2009.
Promontory also provides a product, CDARS® Reciprocal, which allows the Banks customers to place
funds in excess of the FDIC insurance limit with Promontorys network of participating Banks so
that the customer is fully insured for the amount deposited. Promontory provides reciprocating
funds to the Bank from funds placed at other banks by their customers. The Bank sets its customers
interest rates when they place deposits through the network and pays/receives the rate difference
to/from the other banks whose reciprocal funds are held by the Bank. The overall impact of this
process is that the Bank effectively pays the rate offered to its relationship customer. Therefore,
the Bank does not consider these funds to be wholesale or brokered funds. In compliance with FDIC
reporting requirements, the Bank reports include reciprocal deposits as brokered deposits in its
quarterly Federal Financial Institutions Examination Council Call Report. At September 30, 2010,
CDARS® reciprocal deposits totaled $23.0 million, compared to $23.0 million at September 30, 2009.
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
31
Table of Contents
Management continues to assess interest rate risk internally and by utilizing outside sources. The
balance sheet is asset sensitive over a three-month period, meaning that there will be more assets
than liabilities immediately repricing as market rates change. Over a period of twelve months, the
balance sheet remains slightly asset sensitive. We generally would benefit from increasing market
interest rates when we have an asset-sensitive, or a positive interest rate gap, and we would
generally benefit from decreasing market interest rates when we have liability-sensitive, or a
negative interest rate gap.
As part of interest rate risk management, the Company has entered into two interest rate swap
agreements to convert certain fixed-rate receivables to floating rates and certain fixed-rate
obligations to floating rates. The interest rate swaps are used for interest rate risk management
purposes. The interest rate swaps each have a notional amount of $1.3 million, representing the
amount of outstanding fixed-rate receivables and obligations outstanding at September 30, 2010, and
are included in other assets and other liabilities. The interest rate swaps were not
designated as hedges and all changes in fair value are recorded in other non-interest income. Fair
values for interest rate swap agreements are based upon the amounts required to settle the
contracts.
From January 1, 2009 through September 30, 2010, participants in our 401(k) Profit Sharing Plan
purchased shares of our common stock for an aggregate purchase price of approximately $308,000.
These transactions may not have been exempt from the registration requirements of federal
securities laws, and we did not seek to register these transactions under such laws. Accordingly,
the shares of our common stock purchased in the 401(k) Profit Sharing Plan may have been purchased
in violation of federal securities laws and may be subject to rescission. In order to address this
issue, we are considering making a rescission offer to the purchasers of those shares; however, we
are restricted from making
any such offer at this time due to our participation in the CPP. If a rescission offer is made and
accepted by all offerees, we could be required to make aggregate payments to those participants of
up to approximately $308,000, excluding statutory interest. At this time we are not aware of any
claims for rescission against us and we do not expect our aggregate exposure under federal
securities laws to exceed approximately $308,000, excluding statutory interest.
Results of Operations
Net loss for the three-month period ended September 30, 2010 was $2.1 million before preferred
dividends, compared to a net loss of $68.3 million in the same period of 2009. Net loss available
to common shareholders for the three-month period ended September 30, 2010 was $2.8 million. Net
loss available to common shareholders for the three-month period ended September 30, 2009 was $69.0
million. Basic and diluted losses per common share were $0.18 for the three-month period ended
September 30, 2010. Basic and diluted losses per common share were $4.28 for the three month
period ended September 30, 2009. On an annualized basis, third quarter results represent a return
on average assets of (0.51)% at September 30, 2010 compared to (12.70)% at September 30, 2009, and
a return on average equity of (7.37)% compared to (125.9)% at
September 30, 2009. The net loss in the third quarter of 2009
included a $61.6 million goodwill impairment charge.
Net loss for the nine month period ended September 30, 2010 was $872,000 before preferred
dividends, compared to a net loss of $79.0 million in the same period of 2009. Net loss available
to common shareholders for the nine months ended September 30, 2010 was $3.2 million, compared to a
net loss available to common shareholders of $80.7 million for the nine months ended September 30,
2009. Basic and diluted losses per common share were $0.20 for the nine months ended September 30,
2010. Basic and diluted losses per common share were $5.62 for the nine months ended September 30,
2009. On an annualized basis, year-to-date results represent a return on average assets of (0.29)%
at September 30, 2010 compared to (5.54)% at September 30, 2009, and a return on average equity of
(4.16)% compared to (51.0)% at September 30, 2009.
Net Interest Income
Net interest income, the largest contributor to earnings, decreased $2.1 million or 11.3% to $16.3
million in the third quarter of 2010, compared with $18.4 million in the same period of 2009. The
decrease was attributable to an increase in average interest bearing liabilities over 2009
resulting in increased expenses coupled with the compression of loan interest related to increased
charge-offs. In addition, the accretion of acquisition related fair market value adjustments
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
32
Table of Contents
decreased from $4.4 million for the quarter ended September 30, 2009 to $494,000 for the quarter
ended September 30, 2010. The net interest margin decreased to 3.12% in the third quarter of 2010
from 3.82% in the third quarter of 2009. Excluding the accretion of acquisition related fair
market value adjustments, net interest margin for the third quarter of 2010 increased to 3.03% as
compared to 2.93% in the third quarter of 2009, as liabilities begin to reprice at lower rates.
Net interest income for the nine months ended September 30, 2010 increased to $48.7 million from
$45.8 million when compared to the same period in 2009. Additional net interest income earned by
American Community of $8.9 million in the first nine months of 2010 as compared to $4.7 million in
2009 contributed to the increase. This increase was offset by a decrease in the accretion of
acquisition related fair market value adjustments of $6.3 million from the prior year. The net
interest margin decreased to 3.21% in the first nine months of 2010 from 3.54% in the first nine
months of 2009. Excluding the accretion of acquisition related fair market value adjustments, net
interest margin for the third quarter of 2010 increased to 3.07% as compared to 2.89% in the third
quarter of 2009.
The increase in net interest margin excluding the accretion of fair market value adjustments was
due to the repricing of liabilities at lower rates in 2010. The Company is asset sensitive,
whereby assets adjust more quickly than liabilities to interest rate changes. When the Wall Street
Journal prime rates declined 400 basis points in 2008, this led to assets repricing more quickly
than liabilities in 2009. In 2010, liabilities began to reprice more quickly resulting in lower
interest expense. The Company maintains an asset-sensitive position with respect to the impact of
changing rates on net interest income.
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
33
Table of Contents
Nine Months Ended September 30, 2010 | Nine Months Ended September 30, 2009 | |||||||||||||||||||||||
Average | Yield/ | Average | Yield/ | |||||||||||||||||||||
Interest Rates Earned and Paid | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Federal funds sold |
$ | 2,029 | $ | 3 | 0.22 | % | $ | 15,946 | $ | 22 | 0.18 | % | ||||||||||||
Interest-bearing deposits |
161,434 | 297 | 0.25 | % | 10,190 | 31 | 0.41 | % | ||||||||||||||||
Investment securities (1) |
206,941 | 6,231 | 4.03 | % | 172,597 | 5,957 | 4.61 | % | ||||||||||||||||
Total loans (1)(2)(6) |
1,692,518 | 68,468 | 5.41 | % | 1,563,466 | 64,813 | 5.54 | % | ||||||||||||||||
Total interest-earning assets |
2,062,922 | 74,999 | 4.86 | % | 1,762,199 | 70,823 | 5.37 | % | ||||||||||||||||
Non-earning assets |
140,893 | 185,963 | ||||||||||||||||||||||
Total assets |
$ | 2,203,815 | $ | 1,948,162 | ||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Deposits (7): |
||||||||||||||||||||||||
NOW and money market |
$ | 398,904 | $ | 2,373 | 0.80 | % | $ | 332,470 | $ | 2,266 | 0.91 | % | ||||||||||||
Savings |
54,874 | 103 | 0.25 | % | 45,822 | 92 | 0.27 | % | ||||||||||||||||
Time certificates |
1,251,289 | 21,196 | 2.26 | % | 999,200 | 19,711 | 2.64 | % | ||||||||||||||||
Total
interest-bearing deposits |
1,705,067 | 23,672 | 1.86 | % | 1,377,492 | 22,069 | 2.14 | % | ||||||||||||||||
Repurchase agreements sold |
46,851 | 294 | 0.84 | % | 57,051 | 506 | 1.19 | % | ||||||||||||||||
Borrowed funds (7) |
77,273 | 1,487 | 2.57 | % | 82,594 | 1,635 | 2.65 | % | ||||||||||||||||
Total interest-bearing liabilities |
1,829,191 | 25,453 | 1.86 | % | 1,517,137 | 24,210 | 2.13 | % | ||||||||||||||||
Noninterest-bearing deposits |
207,996 | 178,193 | ||||||||||||||||||||||
Shareholders equity |
154,401 | 206,860 | ||||||||||||||||||||||
Other liabilities |
12,227 | 45,972 | ||||||||||||||||||||||
Total average liabilities and
shareholders equity |
$ | 2,203,815 | $ | 1,948,162 | ||||||||||||||||||||
Net interest income (3)
and interest rate spread (5) |
$ | 49,546 | 3.00 | % | $ | 46,613 | 3.24 | % | ||||||||||||||||
Net interest margin (4) |
3.21 | % | 3.54 | % | ||||||||||||||||||||
(1) | Yields related to investment securities and loans exempt from Federal income taxes are stated on a fully tax-equivalent basis, assuming a Federal income tax rate of 35%. The calculation includes an adjustment for the nondeductible portion of interest expense used to fund tax-exempt assets. | |
(2) | The loan average includes loans on which accrual of interest has been discontinued. | |
(3) | The net interest income is the difference between income from earning assets and interest expense. | |
(4) | Net interest margin is net interest income divided by total average earning assets. | |
(5) | Interest spread is the difference between the average interest rate received on earning assets and the average interest rate paid on interest-bearing liabilities. | |
(6) | Interest income on loans for 2010 and 2009 includes $1,359 and $4,994, respectively, in accretion of fair market value adjustments related to recent mergers | |
(7) | Interest expense on deposits and borrowings in 2010 and 2009 includes $776 and $3,393, respectively, in accretion of fair market value adjustments related to recent mergers. |
Provisions and Allowance for Loan Losses
Adequacy of the allowance or reserve for loan losses of the Bank is a significant estimate that is
based on managements assumptions regarding, among other factors, general and local economic
conditions, which are difficult to predict and are beyond the Banks control. In estimating
these loss reserve levels, management also considers the
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
34
Table of Contents
financial conditions of specific borrowers
and credit concentrations with specific borrowers, groups of borrowers, and industries.
The loan loss provision is determined by managements assessment of the amount of allowance for
loan losses to absorb losses inherent in the loan portfolio due to credit deterioration or changes
in the risk profile. The allowance for loan losses is created by direct charges to provision
expense. Losses on loans are charged against the allowance for loan losses in the accounting
period in which they are determined by management to be uncollectible. Recoveries during the
period are credited to the allowance for loan losses.
The Bank calculated an allowance for loan losses of $44.7 million at September 30, 2010, or 2.73%
of loans held-for-investment, as compared to $48.6 million, or 2.90% of loans held-for-investment,
at December 31, 2009 based on the application of its model for the allowance calculation applied to
the loan portfolio at each balance sheet date. Decreases in the allowance for loan losses were due
to decreases in gross loans as well as a decrease in criticized loan factors. Increases in
non-performing loans partially offset these decreases as the weak economic environment continued to
take a toll on numerous borrowers ability to pay as scheduled. This has resulted in increased
loan delinquencies, and in some cases impairment of the value of the collateral used to secure real
estate loans and the ability to sell the collateral upon foreclosure. Collateral value is assessed
based on collateral value trends, liquidation value trends, and other liquidation expenses to
determine logical and credible discounts that may be needed. In response to this deterioration in
real estate loan quality, management is aggressively monitoring its classified loans and is
continuing to monitor credits with material weaknesses.
Out of the $44.7 million in total allowance for loans losses at September 30, 2010, the allowance
for impaired loans accounted for $15.8 million, up from $9.4 million and $11.0 million from June
30, 2010 and December 31, 2009, respectively. The remaining general allowance, $29.3 million, was
attributed to performing loans and was down from $34.9 million at June 30, 2010 and $37.6 million
at December 31, 2009. The decrease in the general allowance was driven primarily by a decrease in
unimpaired loans and qualitative factors in the model as improvements were made in the calculation
of potential losses related to classified loans. The general allowance decrease from June 30, 2010
was primarily due to a decrease in total unimpaired loans, as additional loans became impaired
during the quarter. The allowance model is applied to the loan portfolio quarterly to determine
the specific allowance balance for impaired loans and the general allowance balance for performing
loans grouped by loan type. In 2010, changes were made to incorporate twelve months of default
trends and historical charge-offs for classified loans. The use of twelve month data is a better
assessment of losses associated with classified loans as opposed to a single data point used in
prior quarters to ensure that the analysis incorporates the most current and statistically relevant
trends. Improvements in other qualitative factors, including increased controls over credit and
better identification of potential losses (as evidenced by the increase in impaired loans), also
had an impact on general reserves as management placed greater emphasis on specifically reserving
loans in which potential problems had been identified. Also contributing to the decrease in the
general allowance for loan losses was a decrease in gross loans as of September 30, 2010 as
compared to December 31, 2009. Offsetting the decreases in qualitative factors related to
classified loans and decreases in loan balances were increases in other qualitative factors
including increasing past dues, nonaccruals and increased charge-offs.
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
35
Table of Contents
Net loan charge-offs (recoveries) were $22.0 million , or 1.73% (annualized), of average loans, for
the nine months ended September 30, 2010 compared to $13.4 million, or 1.14% (annualized), of
average loans for the nine months ended September 30, 2009. The increase over last year was caused
by some weakening in the economy resulting in an uptick in charge-offs across all loan types. The
following is a summary of charge-offs by loan category:
For the nine months ended | For the nine months ended | |||||||||||||||
September 30, 2010 | September 30, 2009 | |||||||||||||||
Net charge-offs | Net charge-offs | |||||||||||||||
to average | to average | |||||||||||||||
Loan Type | Net Charge-offs | loans | Net Charge-offs | loans | ||||||||||||
(Amounts in thousands) | ||||||||||||||||
Construction |
$ | 11,048 | 0.87 | % | $ | 4,576 | 1.50 | % | ||||||||
Commercial, financial and
other |
2,429 | 0.19 | % | 4,658 | 2.36 | % | ||||||||||
Mortgage |
2,048 | 0.16 | % | 270 | 0.11 | % | ||||||||||
Commercial real estate |
3,708 | 0.29 | % | 1,726 | 0.34 | % | ||||||||||
Installment loans |
404 | 0.03 | % | 737 | 0.96 | % | ||||||||||
Revolving 1-4 family loans |
2,326 | 0.18 | % | 1,411 | 0.85 | % | ||||||||||
Total |
$ | 21,963 | 1.73 | % | $ | 13,378 | 1.14 | % | ||||||||
Generally, all loans with outstanding balances of $100,000 or greater that have been identified as
impaired, are reviewed periodically in order to determine if a specific allowance is required.
Charge-off history, credit administrations determination of loan impairment and risk grades, and
other internal and external qualitative factors are primary considerations in calculating the
allowance for loan losses. The risk grades are based on several factors including historical data,
current economic factors, and assessments of individual credits within specific loan types.
Because these factors are dynamic, the provision for loan losses can fluctuate. Periodic credit
quality reviews performed on a sample basis are based primarily on analysis of borrowers cash
flows, with asset values considered only as a second source of payment (except where the sale of
the asset is considered to be the primary source of repayment).
Management uses several measures to assess and monitor the credit risks in the loan portfolio,
including a loan grading system that begins upon loan origination and continues for the entire life
of the loan. Upon loan origination, the Banks originating loan officer evaluates the quality of
the loan and assigns one of eight risk levels. The loan officer monitors the loans performance
and credit quality and makes changes to the risk grade as conditions warrant. The Chief Credit
Officer coordinates the loan approval process for loans not involving the Board of Directors by
delegating authority to certain lenders with Board approval. The Bank Loan Committee is comprised
of senior bank management and approves new loans and relationship exposures over certain dollar
amounts. Officer loan approval limits are reviewed and approved by the Board of Directors. The
Chief Credit Officer is responsible for the credit policy which includes underwriting guidelines
and procedures. The Chief Credit Officer is a voting member of the Bank Loan Committee.
Management uses the information developed from the procedures above in evaluating and grading the
loan portfolio. This continual grading process is used to monitor the credit quality of the loan
portfolio and to assist management in determining the appropriate levels of the allowance for loan
losses.
As a part of the continual grading process, loans over $20,000 are assigned a credit risk grade
based on their credit quality, which is subject to change as conditions warrant. Any changes in
risk assessments as determined by loan officers, credit administrators, regulatory examiners and
management are also considered. Management considers certain loans graded doubtful or loss to
be individually impaired and may consider substandard loans individually impaired depending on
the borrowers payment history. The Bank measures impairment based upon probable cash flows and
the value of the collateral. Collateral value is assessed based on collateral value trends,
liquidation value trends, and other liquidation expenses to determine logical and credible
discounts that may be needed. Updated appraisals are required for all impaired loans and
typically at renewal or modification of material loans if the appraisal is greater than 12 months
old. Impaired loans are identified and evaluated for specific reserves in a periodic analysis of
the adequacy of the reserve. In estimating reserve levels, the Bank aggregates the remaining
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
36
Table of Contents
loans
not deemed to be impaired and reviews the historical loss experience as well as environmental
factors by type of loan as additional criteria to allocate the allowance. The historical loss
experience factors applied to watch list and substandard loans that are not individually
impaired are adjusted for other factors that are not necessarily captured in the historical loss
ratios. Internal environmental factors applied to performing loan pools include past-due and
nonaccrual trends, risk grade migration trends, loan concentrations, and the assessment of
underwriting and servicing. Loss factors for past-due and nonaccrual loans increased during the
quarter ended September 30, 2010, while loss factors for loan concentrations remained relatively
the same. Factors for underwriting and servicing and loan review remained the same. External
environmental factors include interest rate trends which remained the same, unemployment rate
trends which decreased, and other regulatory conditions stayed constant.
Management considers the allowance for loan losses adequate to cover the estimated losses inherent
in the Banks loan portfolio as of September 30, 2010. No assurance can be given in this regard,
however, especially considering the overall weakness in the commercial real estate market in the
Banks market areas. Management believes it has established the allowance in accordance with
accounting principles generally accepted in the United States of America and will consider future
changes to the allowance that may be necessary based on changes in economic and other conditions.
Additionally, various regulatory agencies, as an integral part of their examination process,
periodically review the Banks allowance for loan losses. Such agencies may require the
recognition of adjustments to the allowances based on their judgments of information available to
them at the time of their examinations.
Management realizes that general economic trends greatly affect loan losses. The recent downturn in
the real estate market has resulted in increased loan delinquencies, defaults and foreclosures. In
some cases, this downturn has resulted in a significant impairment to the value of our collateral
and our ability to sell the collateral upon foreclosure. The real estate collateral in each case
provides an alternate source of repayment in the event of default by the borrower and may
deteriorate in value during the time the credit is extended. If real estate values continue to
decline, it is also more likely that we would be required to increase our allowance for loan losses
and our net charge-offs which could have a material adverse effect on our financial condition and
results of operations. Assurances cannot be made either (1) that further charges to the allowance
account will not be significant in relation to the normal activity or (2) that further evaluation
of the loan portfolio based on prevailing conditions may not require sizable additions to the
allowance and charges to provision expense.
Our real estate portfolio has approximately $321.9 million of construction loans, $650.2 million of
commercial real estate loans, $166.3 million in first lien mortgage loans, $208.7 million in home
equity lines of credit, and $4.7 million in junior lien mortgage loans as of September 30, 2010.
We consider our construction and junior lien mortgage loans to be the riskiest loans within our
real estate portfolio. Construction loans are typically comprised of loans to borrowers for real
estate to be developed into properties such as sub-divisions or spec houses. The majority of these
borrowers are having financial difficulties. Normally, these loans are repaid with the proceeds
from the sale of the developed property. We are also seeing declines in commercial real estate
values and a greater degree of strain on these types of real estate loans. The significance of
both construction and commercial real estate loans to our overall loan portfolio has caused us to
apply a greater degree of scrutiny in analyzing the ultimate collectability of amounts due. Our
analysis has resulted in significant charge-offs and increases in nonaccrual loans. Loans are
placed on nonaccrual status when the loan is past due 90 days or when it is apparent that the
collection of principal and/or interest is doubtful. Net charge-offs (recoveries) of construction
and commercial real estate loans were $11.0 million and $3.7 million, respectively, for the nine
months ended September 30, 2010, an increase of $6.5 million and $2.0 million from the nine months
ended September 30, 2009.
As of September 30, 2010, $28.6 million of our real estate loans had interest reserves including
both borrower and bank funded. Even though the Company has implemented review policies to identify
and monitor all loans with interest reserves, there is a risk that an interest reserve could mask
problems with a borrowers willingness and ability to repay the debt consistent with the terms and
conditions of the loan obligation.
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
37
Table of Contents
As of September 30, 2010, the allowance for loan losses was $44.7 million, or 2.73%, of gross loans
held-for-investment. This allowance level compares with $48.6 million, or 2.90%, of loans
held-for-investment at December 31, 2009, and $54.3 million, or 3.30%, at September 30, 2009.
Nonperforming Assets
Total nonperforming assets (which includes nonaccrual loans, loans over 90 days past due but still
accruing, and foreclosed real estate) increased from $50.6 million to $85.6 million and from 2.39%
to 3.77% of total assets as of December 31, 2009 and September 30, 2010, respectively. Total OREO
increased from approximately $14.3 million at December 31, 2009 to $22.5 million at September 30,
2010. Total nonaccrual loans increased from $36.3 million, or 2.10% of total loans, at December
31, 2009 to $63.1 million, or 3.67% of total loans, at September 30, 2010. The increases in
nonaccrual loans, impaired loans, and OREO are the result of continued economic softening in our
markets during the past nine months. We have analyzed our nonperforming loans to determine what
we believe is the amount needed to reserve in the allowance for loan losses based on an assessment
of the collateral value or discounted cash flows of the loan. We have downgraded loans for which
we believe the probability of collection is uncertain and written down OREO where we believe net
realizable values have declined. Allowance for nonperforming loans accounted for $15.8 million, up
from $11.0 million at year end.
The increase in nonperforming loans from December 31, 2009 to September 30, 2010 is related
primarily to continued deterioration in the Banks overall construction and commercial real estate
loan portfolio. The total number of loans on nonaccrual has increased from 322 to 419 since
December 31, 2009. The average non-accrual loan balance was $112,000 and $148,000 as of December
31, 2009 and September 30, 2010, respectively. At September 30, 2010, 90% of the non-accrual loans
were secured by real estate.
The largest amount of nonaccrual loans for one customer totaled $4.2 million of land development
loans which have been written down to net realizable value during the second quarter, and no
specific reserve was assigned to these loans based on the result of the quarterly impairment
analysis. Nonaccrual loans also included three other large relationships totaling $2.7 million,
$2.3 million and $2.2 million, respectively. The first relationship consists of commercial real
estate with specific reserves of $712,466. The second relationship consists of land development
loans with $1.7 million of specific allowances. The third relationship is a non real estate loan,
with specific allowances of $518,228. These loans were placed in nonaccrual status because of the
customers inability to pay, collateral deterioration and stressed future industry outlook.
Reserves were established based on recent valuations of collateral, industry outlook and the
customers ability to pay.
Loans more than 90 days past due are typically put on nonaccrual and stop accruing interest. In
addition, loans are placed on nonaccrual status if, based on current information, circumstances, or
events, we believe it is probable that the Bank will not collect the scheduled payments of
principal and interest when due according to the contractual terms of the loan agreement.
Nonaccrual loan relationships with balances of at least $100,000 will be considered impaired and
evaluated for specific allowances as needed. When a nonaccrual loan has paid according to the
schedule for at least six months, or a waiver has been granted by the Chief Credit Officer, and the
customer demonstrates the intent and ability to continue to pay in a timely manner, the Bank may
begin accruing interest, and it will no longer be considered impaired.
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
38
Table of Contents
Impaired loans consist of nonperforming loans, troubled debt restructured loans, and other impaired
loans for which regular payments are still received, but some uncertainty exists as to whether or
not the full contractual amounts will be collected in accordance with the terms of the loan
agreements. The following table is a breakdown of all impaired loans by type:
September 30, 2010 | December 31, 2009 | |||||||||||||||
% of | % of | |||||||||||||||
Total | Total | |||||||||||||||
Balance | Loans | Balance | Loans | |||||||||||||
(in thousands) | ||||||||||||||||
Construction |
$ | 35,448 | 2.06 | % | $ | 27,786 | 1.66 | % | ||||||||
Commercial, financial, and other |
9,711 | 0.57 | % | 5,085 | 0.30 | % | ||||||||||
Mortgage |
8,589 | 0.50 | % | 8,891 | 0.53 | % | ||||||||||
Commercial real estate |
27,992 | 1.63 | % | 10,244 | 0.61 | % | ||||||||||
Installment loans |
505 | 0.03 | % | 677 | 0.04 | % | ||||||||||
Open end, unsecured |
2,436 | 0.14 | % | 14 | 0.00 | % | ||||||||||
Total impaired |
$ | 84,681 | 4.93 | % | $ | 52,697 | 3.14 | % | ||||||||
Noninterest Income
Noninterest income consists of all revenues that are not included in interest and fee income
related to earning assets. Total noninterest income decreased approximately $106,000, or 1.9%,
comparing the third quarters of 2010 and 2009. A decrease in other service fees of $204,000 offset
by an increase in other income of $81,000 made up the majority of the decrease. Service charges on
deposit accounts were down by $38,000 or 2.4% and net gains on sales of mortgage loans were down by
$68,000 or 2.5%. Total noninterest income for the nine months ended September 30, 2010 was $14.8
million, a decrease of $3.7 million or 20.1%, from $18.5 million for the nine months ended
September 30, 2009. A decrease in the gain on sale of mortgages of $4.9 million offset by $0.9
million of gains on sales of available-for-sale securities made up the majority of the decrease.
Service charges on deposit accounts were up by $303,000 or 7.3% and other service fees were down by
$876,000 or 24.2%. These decreases were offset by the impact of income generated from the American
Community acquisition for the full nine months of 2010 as compared to six months in 2009.
The following table presents certain noninterest income accounts that were significantly impacted
by the American Community acquisition for the first nine months of the year.
Nine Months | Increase/ | American | Increase/(decrease) | |||||||||||||
Ended | (decrease) | Community | excluding American | |||||||||||||
September 30, 2010 | over 2009 | Increase (decrease) | Community region | |||||||||||||
Service charges on deposit
accounts |
$ | 4,463 | $ | 303 | $ | 397 | $ | (94 | ) | |||||||
Other service fees |
2,743 | (876 | ) | 158 | (1,034 | ) | ||||||||||
Net gain on sales of
mortgage loans |
5,893 | (4,859 | ) | | (4,859 | ) | ||||||||||
Gains on sales of securities |
889 | 889 | | 889 | ||||||||||||
Income on investment in
bank owned
life insurance |
649 | (52 | ) | | (52 | ) | ||||||||||
Mortgage banking income |
169 | 676 | | 676 | ||||||||||||
Other than temporary
impairment of
securities |
(380 | ) | (25 | ) | | (25 | ) | |||||||||
Other income |
379 | 216 | 77 | 139 |
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
39
Table of Contents
| Service charges on deposit accounts decreased for the quarter as total NSF fees (a major component of service charges) decreased $160,000, or 13.6% compared to the second quarter of 2009. ATM service charge income was up by $69,000, or 67.9%. Checking and savings account service charges increased 2.0%. | ||
| Service charges on deposit accounts increased for the first nine months of the year as ATM service charge income increased $179,000, or 62.8%. Checking and savings account service charges were also up 9.5%. Offsetting this increase was a decrease in total NSF fees (a major component of service charges) of $51,000, or 1.7%. |
The November 2009 amendment to Regulation E of the Electronic Fund Transfer Act, which is effective
July 1, 2010, prohibits financial institutions from charging consumers fees for paying overdrafts
on automated teller machine and one-time debit card transactions unless a consumer consents to the
overdraft service for those types of transactions. The impact of the change from Regulation E
resulted in a reduction of 16% of such overdraft fees.
| The decrease in other service fees for the quarter was due primarily to decreases in commissions and fees on mortgages originated and commissions and fees on mutual funds and annuities. Quarter-to-date, commission and fees on mortgages originated decreased $110,000, or 21.7%, and commissions and fees on mutual funds and annuities decreased $64,000, or 34.4% as compared to the previous year. Year-to-date commission and fees on mortgages originated decreased $592,000, or 37.2%, and commissions and fees on mutual funds and annuities decreased $198,000, or 32.6% as compared to the previous year. | ||
| Year-to-date, gain on sale of mortgage loans decreased by $4.9 million or 45.2%. as total loans originated and sold decreased due to lower market-related refinancing activities. Mortgage loans originated decreased from $1,392.0 million in the first nine months of 2009 to $585.0 million in the first nine months of 2010. Net gain in the sale of mortgages for the quarter decreased approximately $68,000, or 2.5% | ||
| Income on investment in bank-owned life insurance (BOLI) increased by 6.8% during the three month period ended September 30, 2010. Year-to-date income on BOLI decreased by 7.4%. | ||
| Mortgage banking income increased approximately $46,000 for the quarter due to an increase in the servicing fees received. Year-to-date mortgage banking income increased $676,000. | ||
| Other income increased by approximately $81,000 for the quarter and $216,000 for the year due primarily to other income recorded in relation to the interest rate floors. |
Noninterest Expense
Total noninterest expenses were $17.4 million for the third quarter of 2010, compared to $78.7
million in the same period of 2009, a decrease of $61.4 million, or 77.9%. In September 2009, the
Company recorded $61.6 million in goodwill impairments. Excluding the goodwill impairment, total
noninterest expenses increased $190,000. Noninterest expense includes salaries and employee
benefits, occupancy and equipment expenses, and all other operating costs. Management uses the
following non-GAAP financial measures because it believes it is useful for evaluating our
operations and performance over periods of time, as well as in managing and evaluating our business
and in discussions about our operations and performance. Management believes these non-GAAP
financial measures provides users of our financial information with a meaningful measure for
assessing our financial results and credit trends, as well as comparison to financial results for
prior periods. These non-GAAP financial measures should not be considered as a substitute for
operating results determined in accordance with GAAP and may not be comparable to other similarly
titled financial measures used by other companies. Noninterest expense to average assets for the
quarter ended September 30, 2010 and 2009 was 0.77%, and 3.62%, respectively. Efficiency ratios
for 2010 and 2009
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
40
Table of Contents
were 71.34% and 329.65%, respectively. The efficiency ratio is the ratio of
noninterest expenses less amortization of intangibles to the total of the taxable equivalent net
interest income and noninterest income.
Noninterest expenses were $46.9 million for the nine months ended September 30, 2010, compared to
$109.6 million for the same period of 2009, a decrease of $62.7 million or 57.2%. Excluding the
goodwill impairment charge in September 2009, noninterest expenses for the nine months ended
September 30, 2010 decreased $1.1 million or 2.3%.
The following table presents certain noninterest expense accounts that were significantly
impacted by the American Community acquisition for the first nine months of the year.
Nine months | Increase | American | Increase (decrease) | |||||||||||||
Ended | (decrease) | Community | excluding American | |||||||||||||
September 30, 2009 | over 2009 | Increase (decrease) | Community region | |||||||||||||
Salaries and employee benefits |
$ | 21,852 | $ | 164 | $ | 236 | $ | (72 | ) | |||||||
Occupancy expenses |
6,220 | 1,192 | 539 | 653 | ||||||||||||
Printing and supplies |
702 | (147 | ) | (12 | ) | (135 | ) | |||||||||
Data processing expenses |
1,077 | 168 | | 168 | ||||||||||||
Communication expenses |
1,339 | 315 | 176 | 139 | ||||||||||||
Advertising expenses |
744 | (202 | ) | (2 | ) | (200 | ) | |||||||||
FDIC assessments |
3,240 | (193 | ) | | (193 | ) | ||||||||||
Loss on other real estate owned |
1,784 | 415 | 194 | 221 | ||||||||||||
Other expenses |
7,637 | (35 | ) | (214 | ) | 179 |
| Quarter-to-date, salaries and employee benefit expenses increased by $486,000, or 6.3%. The major components of this increase are summarized as follows: Salaries and wages increased by $645,000 due to the accrual of severance payments; and salaries and benefit costs directly related to loan originations, which are expensed over the life of the loan, decreased $329,000, increasing salaries even further. Related payroll taxes also increased $80,000 as salaries and wages increased. Offsetting the increases were decreases in Employee incentive of $239,000. Other personnel expenses also decreased $342,000 and commission expenses decreased by $107,000 as mortgage origination production at the Bank decreased. |
Year-to-date, salaries and employee benefit expenses increased by $164,000, or 0.8%.
The major components of this decrease are summarized as follows: Salaries and wages
increased by $1.7 million primarily due to severance payments accrued in the amount of
$825,000 as a part of the earnings improvement initiative. These increases also led
to an increase in payroll taxes of $287,000. Increases in wages were offset by the
reduction in the employee incentive expense of $1.5 million and a reduction in
miscellaneous personnel expense of $410,000. Commission expenses decreased by
$307,000 as mortgage origination production at the Bank decreased.
| Occupancy and equipment expenses increased by $440,000, or 23.7% for the quarter and $1.2 million or 23.7% year-to-date. The increase is primarily attributable to the addition of the American Community branches and increases in property taxes. |
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
Form 10-Q Quarterly Report September 30, 2010
41
Table of Contents
| Printing and supplies decreased by $176,000, or 51.0%, comparing the third quarter 2010 with the third quarter 2009 as consolidation of American Community vendors and supplies is completed. Year-to-date printing and supplies decreased $147,000, or 17.4%. | ||
| Data processing expense increased $31,000, or 8.8% for the quarter $168,000, or 18.5% for the year, due primarily to increases in average deposits as well as the outsourcing of nightly processing to an outside company beginning in June 2009. | ||
| Communication expense increased $73,000 or 19.7% for the third quarter compared to the third quarter of 2009. Year-to-date communication expense increased $315,000, or 30.8%, with $176,000 attributable to American Community expenses. Excluding American Community, communication expense increased $139,000. | ||
| Advertising and marketing expense increased $5,000, or 1.4% for the quarter and decreased $202,000, or 21.4% year-to-date. The decreases are due to the fact that in the prior year, additional advertising and marketing campaigns were initiated due to the merger with American Community, and the introduction of new products. | ||
| FDIC assessment expenses increased $149,000 for the quarter and decreased $193,000 for the year. | ||
| Loss on sale of other real estate owned decreased $633,000 compared to the third quarter of 2009. This loss increased to $1.8 million for the first nine months of 2010 as compared to $1.4 million for the first nine months of 2009 due to increased foreclosures and significant declines in real estate values over the past year. | ||
| Quarter-to-date other operating expenses (including attorney fees, accounting fees, loan collection fees, acquisition costs and amortization of core deposit intangibles) decreased approximately $184,000, or 4.7%. The decrease was driven primarily by $292,000 of non-recurring acquisition costs related to the American Community merger in 2009, a decrease in attorney fees of $246,000 and a decrease in checking account losses of $113,000. These decreases were offset by an increase of $491,000 in expenses related to other real estate owned. | ||
Year-to-date other operating expenses (including attorney fees, accounting fees, loan collection fees and amortization of core deposit intangibles) decreased approximately $2.8 million or 22.2%. The decrease was driven by non-recurring 2009 acquisition costs of $2.6 million as well as a decrease in attorney fees of $546,000. |
Income Tax Expense
Income tax benefit for the third quarter of 2010 was $1.3 million compared to $4.7 million in the
third quarter of 2009, a decrease of 72.5%. The effective tax rate for the third quarter of 2010
was (38.5)% compared to (6.5)% for the same period of 2009. The decrease is attributable to a
decrease in net losses incurred in the third quarter of 2010 compared to the net loss incurred in
the third quarter of 2009. The goodwill impairment recorded in 2009 had no impact on the effective
rate for the quarter.
Income tax benefit for the nine months ended September 30, 2010 was $566,000 compared to income tax
benefit of $11.5 million for the nine months ended September 30, 2009, a decrease of 95.1%. The
decrease in income tax benefit was due to a decrease in net losses incurred for the first nine
months of 2010 as compared to net losses for the first nine months of 2009. The effective tax rate
for the nine months ended September 30, 2010 was (39.3)% compared to (12.7)% for the same period of
2009. The goodwill impairment recorded in 2009 had no impact on the effective rate.
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
42
Table of Contents
Our net
deferred tax asset was $11.9 million and $12.4 million at September 30, 2010 and December
31, 2009, respectively. This decrease is related to the elimination of certain temporary
differences. In evaluating whether we
will realize the full benefit of our net deferred tax asset, we consider both positive and negative
evidence, including recent earnings trends and projected earnings, asset quality, etc. As of
September 30, 2010, management concluded that the net deferred tax assets were fully realizable.
The Company will continue to monitor deferred tax assets closely to evaluate whether we will be
able to realize the full benefit of our net deferred tax asset and need for valuation allowance.
Significant negative trends in credit quality, losses from operations, etc. could impact the
realizability of the deferred tax asset in the future.
Management believes that the Banks strong history of earnings since the inception of the bank, and
particularly over the past 10 years, shows the Company has been profitable historically. The
Company has no history of expiration of loss carryforwards, and improvements in both net interest
margin and the stabilization of credit losses should enable the Company to continue these earnings
trends. We believe our forecasted earnings over the next three years provides positive evidence to
support a conclusion that a valuation allowance is not needed. Managements past projections have
proven to be close to actual results verifying the reliability of managements forecasting
methodology. Management closely monitors the previous twelve quarters of income (loss) before
income taxes in determining the need for a valuation allowance which is called the cumulative loss
test. Negatively, in 2009 we incurred a loss which did result in the failure of the cumulative
loss test; however, excluding the goodwill impairment, as it is a loss of infrequent nature and is
an aberration rather than a continuing condition, the Company passed the cumulative loss test by
$4.6 million as of December 31, 2009. As of September 30, 2010, the Company did not pass the
cumulative loss test by $14.1 million; although, with the pre-tax impact of managements
considerations, the Company feels confident that deferred tax assets are more likely than not to be
realized. Although the Company had positive earnings in the first and second quarters of 2010, a
net loss was recorded for the third quarter. If this trend continues and negative evidence grows,
valuation allowances may be necessary in the future. The 2010 deficit is reflected in the
following table:
September 30, 2010 Cumulative Loss Test
2007* | 2008 | 2009 | 2010** | Total | ||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||
Income (loss) before income taxes |
$ | 4,551 | $ | 5,108 | $ | (83,933 | ) | $ | (1,437 | ) | $ | (75,711 | ) | |||||||
Goodwill impairment |
| | 61,566 | | 61,566 | |||||||||||||||
$ | 4,551 | $ | 5,108 | $ | (22,367 | ) | $ | (1,437 | ) | $ | (14,145 | ) | ||||||||
* | 4th Quarter of 2007 | |
** | First nine months of 2010 |
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
43
Table of Contents
The Companys loss carryforwards for the tax period ending December 31, 2009 include net operating
loss carryforwards generated in the acquisition of Cardinal State Bank in 2008 and American
Community Bank in 2009. The expiration of the loss carryforwards for the tax period ending
December 31, 2009 are as follows:
Tax Benefit | ||||||||||||
Net Operating Loss | Recorded at | |||||||||||
Carryforward at | September 30, | |||||||||||
September 30, 2010 | 2010 | Expiration | ||||||||||
(Amounts in thousands) | ||||||||||||
Cardinal State Bank acquisition |
$ | 2,424 | $ | 848 | 2029 | |||||||
American Community Bank acquisition |
1,361 | 463 | 2030 | |||||||||
Total Loss Carryforwards |
$ | 3,785 | $ | 1,311 | ||||||||
Deferred tax assets of $15.3 million reduced by $3.4 million in carryback capacity, resulted in a
net deferred tax asset of approximately $11.9 million as of September 30, 2010. Deferred tax
assets of $19.3 million as of December 31, 2009, reduced by $6.9 million in carryback capacity,
resulted in a net deferred tax asset of approximately $12.4 million. Management believes that it
is more likely than not that the Company will return to profitability and generate taxable income
in the near term sufficient to realize the remaining $11.9 million in deferred tax assets.
However, if negative trends occur with credit quality and earnings, valuation allowances may be
needed in future quarters.
The Company is not relying upon any tax planning strategies or offset of deferred tax liabilities
due to the strength of the positive evidence in managements evaluation of the Companys outlook.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of loss from adverse changes in market prices and rates. Our market risk
arises principally from interest rate risk inherent in our lending, deposit, and borrowing
activities. Management actively monitors and manages its interest rate risk exposure. In addition
to other risks that we manage in the normal course of business, such as credit quality and
liquidity, management considers interest rate risk to be a significant market risk that could
potentially have a material effect on our financial condition and results of operations. The
information contained in Item 2 in the section captioned Liquidity, Interest Rate Sensitivity and
Market Risk is incorporated herein by reference. Other types of market risks, such as foreign
currency risk and commodity price risk, do not arise in the normal course of our business
activities. The acquisition of American Community and expansion into new market areas in North and
South Carolina have marketing risks that are mitigated by retaining the American Community brand
name in these markets. Credit risk associated with loans acquired in the merger are part of the
overall discussion of credit risk in the sections captioned Provision and Allowance for Loan
Losses and Non-Performing Assets.
The primary objective of asset and liability management is to manage interest rate risk and achieve
reasonable stability in net interest income throughout interest rate cycles. This is achieved by
maintaining the proper balance of rate-sensitive earning assets and rate-sensitive interest-bearing
liabilities. The relationship of rate-sensitive earning assets to rate-sensitive interest-bearing
liabilities is the principal factor in projecting the effect that fluctuating interest rates will
have on future net interest income. Rate-sensitive assets and liabilities are those that can be
repriced to current market rates within a relatively short time period. Management monitors the
rate sensitivity of earning assets and interest-bearing liabilities over the entire life of these
instruments, but places particular emphasis on the next twelve months. Following a period of rate
increases (or decreases) net interest income will increase (or decrease) over both a three-month
and a twelve-month period.
Item 4. Controls and Procedures
As of the end of the period covered by this report, we conducted an evaluation, under the
supervision and with the participation of our management, including our Chief Executive Officer and
Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as defined
in Exchange Act Rule 13a-15(e). Our disclosure controls and procedures are designed to ensure that
information required to be disclosed by us in the reports that we file or submit under the Exchange
Act is (i) recorded, processed, summarized and reported within the time periods specified in the
Securities and Exchange Commissions rules and forms, and (ii) accumulated and communicated to
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
44
Table of Contents
our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to
allow timely decisions regarding required disclosures.
Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that
the Companys disclosure controls and procedures were effective (1) to provide reasonable assurance
that information required to be disclosed by the Company in the reports filed or submitted by it
under the Securities Exchange Act was recorded, processed, summarized and reported within the time
periods specified in the SECs rules and forms, and (2) to provide reasonable assurance that
information required to be disclosed by the Company in such reports is accumulated and communicated
to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as
appropriate to allow for timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in the Companys internal control over financial reporting during the period
covered by this report that have materially affected, or are reasonably likely to materially
affect, the Companys internal control over financial reporting. The Company reviews its disclosure
controls and procedures, which may include its internal control over financial reporting, on an
ongoing basis, and may from time to time make changes aimed at enhancing their effectiveness and to
ensure that the Companys systems evolve with its business.
Part II. Other Information
Item 1. Legal Proceedings
We are not a party to, nor are any of our properties subject to, any material legal proceedings,
other than legal proceedings that we believe are routine litigation incidental to our business.
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
45
Table of Contents
Item 6. Exhibits
Exhibit # | Description | |
3.1
|
Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 3(i) to the Current Report on Form 8K dated July 1, 2006) | |
3.1.1
|
Articles of Amended to the Amended and Restated Articles of Incorporation | |
31.1
|
Rule 13a-14(a)/15d-14(a) Certification | |
31.2
|
Rule 13a-14(a)/15d-14(a) Certification | |
32.1
|
Section 1350 Certification |
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
46
Table of Contents
Signatures
Pursuant to the requirements of Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Yadkin Valley Financial Corporation |
||||
BY: | /s/ William A. Long | |||
William A. Long, President and Chief Executive Officer | ||||
BY: | /s/ Jan H. Hollar | |||
Jan H. Hollar, Principal Accounting Officer, | ||||
Executive Vice President and Chief Financial Officer | ||||
October 29, 2010
Yadkin Valley Financial Corporation
Form 10-Q Quarterly Report September 30, 2010
47