Attached files
file | filename |
---|---|
10-Q - FORM 10-Q QUARTERLY REPORT - WCA WASTE CORP | form10-q.htm |
EX-32.1 - CERTIFICATION OF CEO PURSUANT TO SECTION 906 - WCA WASTE CORP | exhibit32-1.htm |
EX-31.2 - CERTIFICATION OF CFO PURSUANT TO SECTION 302 - WCA WASTE CORP | exhibit31-2.htm |
EX-31.1 - CERTIFICATION OF CEO PURSUANT TO SECTION 302 - WCA WASTE CORP | exhibit31-1.htm |
EX-32.2 - CERTIFICATION OF CFO PURSUANT TO SECTION 906 - WCA WASTE CORP | exhibit32-2.htm |
EXHIBIT 12.1
|
||||||||||||||||||||||||
Ratio of Earnings to Fixed Charges
|
||||||||||||||||||||||||
Nine Months Ended
|
||||||||||||||||||||||||
Year Ended December 31,
|
September 30,
|
|||||||||||||||||||||||
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Income (Loss) from Continuing Operations
|
$ | 3,468 | $ | 3,020 | $ | 2,922 | $ | (27,763 | ) | $ | 1,008 | $ | 1,357 | |||||||||||
Plus: Income Taxes
|
2,248 | 2,313 | 2,343 | (13,737 | ) | 2,958 | 1,932 | |||||||||||||||||
Fixed Charges
|
10,676 | 17,093 | 18,259 | 19,594 | 18,794 | 15,200 | ||||||||||||||||||
Earnings Available for Fixed Charges
|
16,392 | 22,426 | 23,524 | (21,906 | ) | 22,760 | 18,489 | |||||||||||||||||
Fixed Charges:
|
||||||||||||||||||||||||
Interest Expense
|
10,273 | 16,687 | 17,837 | 18,918 | 18,083 | 14,206 | ||||||||||||||||||
Estimate Portion of Rental Expense Equivalent to Interest
|
403 | 406 | 422 | 676 | 711 | 994 | ||||||||||||||||||
Total Fixed Charges
|
10,676 | 17,093 | 18,259 | 19,594 | 18,794 | 15,200 | ||||||||||||||||||
Ratio of Earnings to Fixed Charges
|
1.5 | 1.3 | 1.3 | -1.1 | 1.2 | 1.2 | ||||||||||||||||||
Calculation of Rental Expense Equivalent to Interest
|
||||||||||||||||||||||||
Rental Expense
|
1,209 | 1,217 | 1,265 | 2,028 | 2,132 | 2,982 | ||||||||||||||||||
Estimated % Equivalent to Interest
|
33.3 | % | 33.3 | % | 33.3 | % | 33.3 | % | 33.3 | % | 33.3 | % | ||||||||||||
Estimate Portion of Rental Expense Equivalent to Interest
|
403 | 406 | 422 | 676 | 711 | 994 |