Attached files

file filename
8-K - FORM 8-K - TERADYNE, INCd8k.htm

Exhibit 99.1

Teradyne Reports Third Quarter 2010 Results

 

  - Q3’10 revenue of $502 million, up 10% from Q2’10 and up 92% from Q3’09

 

  - Q3’10 diluted non-GAAP income of $0.82 per share, up from $0.69 per share in Q2’10 and $0.14 per share in Q3’09; Q3’10 diluted GAAP income of $0.66 per share

 

  - Q4’10 guidance: Revenue of $300 million to $325 million: Diluted non-GAAP income of $0.21 to $0.28 per share; Diluted GAAP income of $0.14 to $0.20 per share

NORTH READING, Mass. – October 27, 2010 – Teradyne, Inc. (NYSE: TER) reported revenue of $502 million for the third quarter of 2010 of which $448 million was in Semiconductor Test and $54 million in Systems Test Group. On a non-GAAP basis, Teradyne’s net income in the third quarter was $156.4 million, or $0.82 per diluted share, which excluded acquired intangible asset amortization, non-cash convertible debt interest and restructuring and other charges. GAAP net income for the third quarter was $147.3 million, or $0.66 per diluted share.

Bookings in the third quarter of 2010 were $350 million of which $259 million were in Semiconductor Test and $91 million in the Systems Test Group.

Guidance for the fourth quarter of 2010 is revenue of $300 million to $325 million, with non-GAAP net income per diluted share of $0.21 to $0.28 and GAAP net income per diluted share of $0.14 to $0.20. Non-GAAP guidance excludes acquired intangible asset amortization, non-cash convertible debt interest and restructuring and other charges.

“In the third quarter, we recorded the highest operating profit rate in Teradyne’s history driven by very strong System-on-Chip (SOC) test revenues,” said Mike Bradley, Teradyne president and CEO. “Our memory test business was stable and we saw order growth in all segments of our Systems Test Group, led by Hard Disk Drive. After five quarters of sequential growth, SOC orders fell sharply as our customers digest the investments made over the last year. Regardless of the duration of this downturn in SOC orders, we’re confident our growing market share, lean operating model and strict cost discipline will deliver strong financial performance across the cycle.”

Webcast

A webcast to discuss third quarter results, along with management’s business outlook will be held at 10 a.m. EDT, Thursday, October 28, 2010. Interested investors should access the webcast at www.teradyne.com and click on “Investors” at least five minutes before the call begins. The webcast replay will be available on www.teradyne.com. In addition, a conference call replay will be available approximately two hours after the call. The replay number in the U.S. & Canada is 800-642-1687. The replay number outside the U.S. & Canada is 706-645-9291. The pass code for both numbers is 89233317. The replay will be available via phone and web site through November 14, 2010.

Non-GAAP Results

In addition to disclosing results that are determined in accordance with GAAP, Teradyne also discloses non-GAAP results of operations that exclude certain income items and charges. These results are provided


Teradyne Reports Third Quarter 2010 Results

Page 2

as a complement to results provided in accordance with GAAP. Non-GAAP income/(loss) from operations and non-GAAP net income/(loss) exclude goodwill impairment, in-process research and development, non- cash convertible debt interest, write-off of credit line debt issue costs, restructuring and other, net, fair value inventory step-up related to Nextest and Eagle Test, (losses)/gains on marketable securities and acquired intangible asset amortization, as well as applicable adjustments to profit sharing (prior to January 1, 2010) and income taxes due to these exclusions. GAAP requires that these items be included in determining income/(loss) from operations and net income/(loss). Non-GAAP income/(loss) from operations, non-GAAP net income/(loss), non-GAAP income/(loss) from operations and non-GAAP net income/(loss) as a percentage of revenue, and non-GAAP net income/(loss) per share are non-GAAP measures presented to provide meaningful supplemental information regarding Teradyne’s baseline performance before gains, losses or other charges that may not be indicative of Teradyne’s current core business or future outlook. These non-GAAP measures are used to make operational decisions, to determine employee compensation, to forecast future operational results, and for comparison with Teradyne’s business plan, historical operating results and the operating results of Teradyne’s competitors. Non-GAAP gross margin excludes charges related to the fair value inventory step-up recorded as part of acquisition purchase accounting. GAAP requires that this item be included in determining gross margin. Non-GAAP gross margin dollar amount and percentage are non-GAAP measures that management believes provide useful supplemental information for management and the investor. Management uses non-GAAP gross margin as a performance measure for Teradyne’s current core business and future outlook and for comparison with Teradyne’s business plan, historical gross margin results and the gross margin results of Teradyne’s competitors. Non-GAAP diluted shares include the impact of Teradyne’s call option on its shares. Management believes each of these non-GAAP measures provides useful supplemental information for investors, allowing greater transparency to the information used by management in its operational decision making and in the review of Teradyne’s financial and operational performance, as well as facilitating meaningful comparisons of Teradyne’s results in the current period compared with those in prior and future periods. A reconciliation of each available GAAP to non-GAAP financial measure discussed in this press release is contained in the attached exhibits and on the Teradyne website at www.teradyne.com by clicking on “Investors” and then selecting the “GAAP to Non-GAAP Reconciliation” link. The presentation of non-GAAP measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.

About Teradyne

Teradyne (NYSE:TER) the leading supplier of Automatic Test Equipment used to test complex electronics used in the consumer electronics, automotive, computing, telecommunications, and aerospace and defense industries. In 2009, Teradyne had sales of $819 million and currently employs about 3,000 people worldwide. For more information, visit www.teradyne.com. Teradyne(R) is a registered trademark of Teradyne, Inc. in the U.S. and other countries. All product names are trademarks of Teradyne, Inc. (including its subsidiaries) or their respective owners.

Safe Harbor Statement

This release contains forward-looking statements regarding future business prospects, Teradyne’s results of operations and market conditions. Such statements are based on the current assumptions and expectations of Teradyne’s management and are neither promises nor guarantees of future performance.


Teradyne Reports Third Quarter 2010 Results

Page 3

You can identify these forward-looking statements based on the context of the statements and by the fact that they use words such as “will,” “anticipate,” “expect,” “project,” “intend,” “plan,” “believe,” “target” and other words and terms of similar meaning in connection with any discussion of future operating or financial performance. There can be no assurance that management’s estimates of Teradyne’s future results or other forward looking statements will be achieved. Important factors that could cause actual results to differ materially from those presently expected include: conditions affecting the markets in which Teradyne operates; decreased or delayed product demand; and other events, factors and risks disclosed in filings with the SEC, including, but not limited to, the “Risk Factors” section of Teradyne’s Annual Report on Form 10-K for the fiscal year ended December 31, 2009 and Quarterly Report on Form 10-Q for the period ended July 4, 2010. The forward-looking statements provided by Teradyne in this press release represent management’s views as of the date of this release. Teradyne anticipates that subsequent events and developments may cause management’s views to change. However, while Teradyne may elect to update these forward-looking statements at some point in the future, Teradyne specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Teradyne’s views as of any date subsequent to the date of this release.


 

TERADYNE, INC. REPORT FOR THE THIRD QUARTER OF 2010

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

 

 

     Quarter Ended     Nine Months Ended  
     October 3, 2010     July 4, 2010     October 4, 2009     October 3, 2010     October 4, 2009  

Net Revenues

   $ 502,086      $ 454,776      $ 262,162      $ 1,286,485      $ 552,350   

Cost of Revenues (1)

     226,311        200,473        155,407        582,863        365,106   
                                        

Gross Profit

     275,775        254,303        106,755        703,622        187,244   

Operating Expenses:

          

Engineering and Development

     50,122        50,393        38,266        149,567        123,915   

Selling and Administrative

     61,109        58,343        46,314        175,323        148,944   

Acquired Intangible Asset Amortization

     7,291        7,313        8,214        21,960        24,667   

Restructuring and Other, net (2)

     (859     1,700        5,189        2,105        36,424   
                                        

Operating Expenses

     117,663        117,749        97,983        348,955        333,950   

Income/(Loss) from Operations

     158,112        136,554        8,772        354,667        (146,706

Interest & Other (3)

     (4,096     (4,862     (3,597     (14,029     (15,555
                                        

Income/(Loss) Before Income Taxes

     154,016        131,692        5,175        340,638        (162,261

Income Tax Provision/(Benefit)

     6,676        9,543        (1,500     21,049        (11,500
                                        

Net Income/(Loss)

   $ 147,340      $ 122,149      $ 6,675      $ 319,589      $ (150,761
                                        

Net Income/(Loss) per Common Share:

          

Basic

   $ 0.81      $ 0.68      $ 0.04      $ 1.78      $ (0.87
                                        

Diluted

   $ 0.66      $ 0.55      $ 0.04      $ 1.45      $ (0.87
                                        

Weighted Average Common Shares–Basic

     181,239        179,990        174,495        179,365        173,216   
                                        

Weighted Average Common Shares–Diluted (4)

     229,389        231,541        180,792        229,069        173,216   
                                        

Net Orders

   $ 350,169      $ 511,923      $ 288,048      $ 1,396,492      $ 651,725   
                                        
(1) Cost of Revenues includes:    Quarter Ended     Nine Months Ended  
     October 3, 2010     July 4, 2010     October 4, 2009     October 3, 2010     October 4, 2009  

Sale of Previously Written Down Inventory

   $ (1,312   $ (5,232   $ (588   $ (6,544   $ (588

Provision for Excess and Obsolete Inventory

     3,738        301        5,976        5,403        27,003   

Cost for Purchase Accounting Inventory Step-up

     —          —          5,700        —          10,863   

Insurance Recovery Gain

     —          —          —          —          (1,000
                                        
   $ 2,426      $ (4,931   $ 11,088      $ (1,141   $ 36,278   
                                        
(2) Restructuring and other, net consists of:    Quarter Ended     Nine Months Ended  
     October 3, 2010     July 4, 2010     October 4, 2009     October 3, 2010     October 4, 2009  

Employee Severance

   $ 1,928      $ 745      $ 1,237      $ 3,937      $ 32,891   

Facility Related

     (2,787     955        4,419        (1,832     4,419   

Long-Lived Asset Impairment

     —          —          —          —          1,068   

Eagle Test Purchase Accounting Adjustment

     —          —          (467     —          (1,954
                                        
   $ (859   $ 1,700      $ 5,189      $ 2,105      $ 36,424   
                                        

 

(3) Interest and Other includes:    Quarter Ended     Nine Months Ended  
     October 3, 2010      July 4, 2010      October 4, 2009     October 3, 2010      October 4, 2009  

Non-cash Convertible Debt Interest

   $ 2,669       $ 2,580       $ 2,329      $ 7,743       $ 4,580   

Expense for Deferred Debt Financing Costs as a Result of Repayment and Termination of the Revolving Line of Credit

     —           —           —          —           2,488   

Other-Than-Temporary Impairment and Realized (Gains)/Losses on Marketable Securities

     —           —           (572     —           2,000   
                                           
   $ 2,669       $ 2,580       $ 1,757      $ 7,743       $ 9,068   
                                           

 

(4) Under GAAP, when calculating diluted earnings per share, convertible debt must be assumed to have converted if the effect on EPS would be dilutive. Diluted shares assume the conversion of the convertible debt as the effect would be dilutive. Accordingly, for the quarters ended October 3, 2010 and July 4, 2010, 34.7 million shares have been included in diluted shares and net interest expense of approximately $4.4 million has been added back to net income for the diluted earnings per share calculation. For the nine months ended October 3, 2010, 34.7 million shares have been included in diluted shares and net interest expense of approximately $13.2 million has been added back to net income for the diluted earnings per share calculation.


CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands)

 

 

     October 3, 2010      December 31, 2009  

Assets

     

Cash and Cash Equivalents

   $ 433,915       $ 416,737   

Marketable Securities

     263,881         46,933   

Accounts Receivable

     306,522         125,236   

Inventories

     102,848         90,836   

Deferred Tax Assets

     20,017         18,944   

Prepayments and Other Current Assets

     60,920         63,606   
                 

Total Current Assets

     1,188,103         762,292   

Net Property, Plant and Equipment

     232,348         246,362   

Long-Term Marketable Securities

     201,486         55,130   

Retirement Plan Assets

     23,405         —     

Intangible Assets

     130,231         152,192   

Other Assets

     16,038         19,361   
                 

Total Assets

   $ 1,791,611       $ 1,235,337   
                 

Liabilities

     

Accounts Payable

   $ 133,330       $ 66,765   

Accrued Employees’ Compensation and Withholdings

     91,780         55,356   

Deferred Revenue and Customer Advances

     101,584         104,439   

Other Accrued Liabilities

     57,566         54,640   

Accrued Income Taxes

     14,625         —     

Current Debt

     2,397         2,157   
                 

Total Current Liabilities

     401,282         283,357   

Long-Term Deferred Revenue and Customer Advances

     80,818         2,318   

Retirement Plans Liabilities

     68,663         115,101   

Deferred Tax Liabilities

     10,271         8,041   

Other Long-Term Liabilities

     15,954         20,841   

Long-Term Debt

     147,287         141,100   
                 

Total Liabilities

     724,275         570,758   

Shareholders’ Equity

     1,067,336         664,579   
                 

Total Liabilities and Shareholders’ Equity

   $ 1,791,611       $ 1,235,337   
                 


 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands)

 

 

     Quarter Ended     Nine Months Ended  
     October 3, 2010     October 4, 2009     October 3, 2010     October 4, 2009  

Cash flows from operating activities:

        

Net income (loss)

   $ 147,340      $ 6,675      $ 319,589      $ (150,761

Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:

        

Depreciation

     13,115        15,466        40,055        45,717   

Amortization

     11,549        11,906        34,740        33,249   

Stock-based compensation

     7,813        6,160        23,365        18,268   

Provision for excess and obsolete inventory

     3,738        5,976        5,403        23,681   

(Gain) loss on sale and impairment of marketable securities, net

     —          (572     398        2,000   

Non-cash charge for sale of inventories revalued at the date of acquisition

     —          5,700        —          10,863   

Revolving credit facility issue costs

     —          —          —          2,488   

Deferred taxes

     (447     (406     (460     (6,258

Other

     196        782        1,643        1,696   

Changes in operating assets and liabilities, net of businesses acquired:

        

Accounts receivable

     (58,504     (65,780     (181,286     (30,022

Inventories

     (14,285     16,949        10,794        45,911   

Other assets

     (14,464     (7,077     896        (4,685

Deferred revenue and customer advances

     138,139        77,280        75,645        67,921   

Accounts payable and accrued expenses

     43,895        31,605        95,460        1,810   

Retirement plan contributions

     (26,172     (1,746     (50,849     (5,718

Accrued income taxes

     3,279        —          14,625        —     
                                

Net cash provided by operating activities

     255,192        102,918        390,018        56,160   

Cash flows from investing activities:

        

Purchases of property, plant and equipment

     (18,253     (9,155     (53,959     (26,583

Purchases of available-for-sale marketable securities

     (254,440     (31,470     (478,260     (31,470

Proceeds from sales of available-for-sale marketable securities

     47,580        11,138        94,846        23,085   

Proceeds from sales of trading marketable securities

     50        —          23,750        —     

Proceeds from life insurance

     —          —          1,091        1,076   

Acquisition of businesses, net of cash acquired

     —          —          —          (3,741
                                

Net cash used for investing activities

     (225,063     (29,487     (412,532     (37,633

Cash flows from financing activities:

        

Issuance of common stock

     353        983        42,225        15,256   

Payments of long-term debt

     (1,182     (1,069     (2,305     (1,069

Proceeds from long-term debt

     —          —          —          172,914   

Repayment of revolving credit facility principal

     —          —          —          (122,500
                                

Net cash (used for) provided by financing activities

     (829     (86     39,920        64,601   

Effect of exchange rate changes on cash and cash equivalents

     619        (685     (228     908   
                                

Increase in cash and cash equivalents

     29,919        72,660        17,178        84,036   

Cash and cash equivalents at beginning of period

     403,996        334,081        416,737        322,705   
                                

Cash and cash equivalents at end of period

   $ 433,915      $ 406,741      $ 433,915      $ 406,741   
                                


 

GAAP to Non-GAAP Earnings Reconciliation

(In millions, except per share amounts)

 

     Quarter Ended  
     October 3,
2010
    % of Net
Revenues
                  July 4,
2010
    % of Net
Revenues
                  October 4,
2009
    % of Net
Revenues
             

Net Revenues

   $ 502.1              $ 454.8              $ 262.2         

Gross Margin—GAAP

   $ 275.8        54.9         $ 254.3        55.9         $ 106.8        40.7    

Inventory step-up reversal (1)

     —          —                —          —                5.7        2.2    
                                                                

Gross Margin—non-GAAP

   $ 275.8        54.9         $ 254.3        55.9         $ 112.5        42.9    

Income from Operations—GAAP

   $ 158.1        31.5         $ 136.6        30.0         $ 8.8        3.4    

Acquired intangible asset amortization

     7.3        1.5           7.3        1.6           8.2        3.1    

Restructuring and other, net (2)

     (0.9     -0.2           1.7        0.4           5.2        2.0    

Inventory step-up reversal (1)

     —          —                —          —                5.7        2.2    

Profit sharing adjustment (3)

     —          —                —          —                (2.2     -0.8    
                                                                

Income from Operations—non-GAAP

   $ 164.5        32.8         $ 145.6        32.0         $ 25.7        9.8    
                                                                
                 Net Income per
Common Share
                 Net Income per
Common Share
                 Net Income per
Common Share
 
     October 3,
2010
    % of Net
Revenues
    Basic      Diluted      July 4,
2010
    % of Net
Revenues
    Basic      Diluted      October 4,
2009
    % of Net
Revenues
    Basic     Diluted  

Net Income—GAAP

   $ 147.3        29.3   $ 0.81       $ 0.66       $ 122.1        26.8   $ 0.68       $ 0.55       $ 6.7        2.6   $ 0.04      $ 0.04   

Acquired intangible asset amortization

     7.3        1.5     0.04         0.04         7.3        1.6     0.04         0.04         8.2        3.1     0.05        0.05   

Interest and other (4)

     2.7        0.5     0.01         0.01         2.6        0.6     0.01         0.01         1.8        0.7     0.01        0.01   

Restructuring and other, net (2)

     (0.9     -0.2     —           —           1.7        0.4     0.01         0.01         5.2        2.0     0.03        0.03   

Convertible share adjustment (5)

     —          —          —           0.11         —          —          —           0.08         —          —          —          —     

Inventory step-up reversal (1)

     —          —          —           —           —          —          —           —           5.7        2.2     0.03        0.03   

Profit sharing adjustment (3)

     —          —          —           —           —          —          —           —           (2.2     -0.8     (0.01     (0.01
                                                                                                    

Net Income—non-GAAP

   $ 156.4        31.1   $ 0.86       $ 0.82       $ 133.7        29.4   $ 0.74       $ 0.69       $ 25.4        9.7   $ 0.14      $ 0.14   
                                                                                                    

GAAP and Non-GAAP Weighted Average Common Shares—Basic

     181.2                180.0                174.5         

GAAP Weighted Average Common Shares—Diluted

     229.4                231.5                180.8         

Exclude dilutive shares from convertible note

     (34.7             (34.7             —           

Exclude dilutive shares from convertible note hedge warrant

     —                  —                  (1.8      
                                              

Non-GAAP Weighted Average Common Shares—Diluted (5)

     194.7                196.8                179.0         
                                              

(1) Reversal of Eagle Test purchase accounting inventory step-up.

  

                  

(2) Restructuring and other, net consists of:

  

                  
     Quarter Ended  
     October 3,
2010
                        July 4,
2010
                        October 4,
2009
                   

Employee Severance

   $ 1.9              $ 0.7              $ 1.2         

Facility Related

     (2.8             1.0                4.4         

Eagle Test Purchase Accounting Adjustment

     —                  —                  (0.4      
                                              
   $ (0.9           $ 1.7              $ 5.2         
                                              

 

(3) Profit sharing adjustment for non-GAAP items. Commencing January 1, 2010, this adjustment is no longer made.

 

(4) For the quarters ended October 3, 2010, July 4, 2010 and October 4, 2009, Interest and Other included non-cash convertible debt interest.

 

(5) For the quarters ended October 3, 2010 and July 4, 2010, the calculation of non-GAAP diluted earnings per share gives benefit to the Company's call option on its stock for 34.7 million shares at $5.48. As a result, 8.5 million and 11.2 million shares, respectively, have been included in non-GAAP diluted shares and net interest expense of approximately $2.3 million has been added back to non-GAAP net income for the non-GAAP diluted earnings per share calculation.

 

7


 

     Nine Months Ended  
     October 3,
2010
    % of Net
Revenues
                  October 4,
2009
    % of Net
Revenues
             

Net Revenues

   $ 1,286.5              $ 552.4         

Gross Margin—GAAP

   $ 703.6        54.7         $ 187.2        33.9    

Inventory step-up reversal (1)

     —          —                10.9        2.0    

Insurance recovery

     —          —                (1.0     -0.2    
                                          

Gross Margin—non-GAAP

   $ 703.6        54.7         $ 197.1        35.7    

Income/(Loss) from Operations—GAAP

   $ 354.7        27.6         $ (146.7     -26.6    

Acquired intangible asset amortization

     22.0        1.7           24.7        4.5    

Restructuring and other, net (2)

     2.1        0.2           36.4        6.6    

Inventory step-up reversal (1)

     —          —                10.9        2.0    

Insurance recovery

     —          —                (1.0     -0.2    

Profit sharing adjustment (3)

     —          —                (2.2     -0.4    
                                          

Income/(Loss) from Operations—non-GAAP

   $ 378.8        29.4         $ (77.9     -14.1    
                                          
                 Net Income per
Common Share
                 Net Income/
(Loss) per
Common Share
 
     October 3,
2010
    % of Net
Revenues
    Basic      Diluted      October 4,
2009
    % of Net
Revenues
    Basic     Diluted  

Net Income/(Loss)—GAAP

   $ 319.6        24.8   $ 1.78       $ 1.45       $ (150.8     -27.3   $ (0.87   $ (0.87

Acquired intangible asset amortization

     22.0        1.7     0.12         0.11         24.7        4.5     0.14        0.14   

Interest and other (4)

     7.7        0.6     0.04         0.04         9.1        1.6     0.05        0.05   

Restructuring and other, net (2)

     2.1        0.2     0.01         0.01         36.4        6.6     0.21        0.21   

Convertible share adjustment (5)

     —          —          —           0.23         —          —          —          —     

Inventory step-up reversal (1)

     —          —          —           —           10.9        2.0     0.06        0.06   

Insurance recovery

     —          —          —           —           (1.0     -0.2     (0.01     (0.01

Profit sharing adjustment (3)

     —          —          —           —           (2.2     -0.4     (0.01     (0.01

Income tax adjustment (6)

     —          —          —           —           (2.9     -0.5     (0.02     (0.02
                                                                  

Net Income/(Loss)—non-GAAP

   $ 351.4        27.3   $ 1.96       $ 1.84       $ (75.8     -13.7   $ (0.44   $ (0.44
                                                                  

GAAP and Non-GAAP Weighted Average Common Shares—Basic

     179.4                173.2         

GAAP Weighted Average Common Shares—Diluted

     229.1                173.2         

Exclude dilutive shares from convertible note

     (34.7             —           
                              

Non-GAAP Weighted Average Common Shares—Diluted (5)

     194.4                173.2         
                              

(1)Reversal of Eagle Test purchase accounting inventory step-up.

                  

(2)Restructuring and other, net consists of:

                  
     Nine Months Ended  
     October 3,
2010
                        October 4,
2009
                   

Employee Severance

   $ 3.9              $ 32.9         

Facility Related

     (1.8             4.4         

Eagle Test Purchase Accounting Adjustment

     —                  (2.0      

Long-Lived Asset Impairment

     —                  1.1         
                              
   $ 2.1              $ 36.4         
                              

 

(3) Profit sharing adjustment for non-GAAP items. Commencing January 1, 2010, this adjustment is no longer made.

 

(4) For the nine months ended October 3, 2010, Interest and Other included non-cash convertible debt interest. For the nine months ended October 4, 2009, Interest and Other included a charge to expense deferred debt financing costs as a result of the repayment and termination of Teradyne's revolving line of credit, non-cash convertible debt interest, and a charge for other-than-temporary impairment and realized losses on marketable securities.

 

(5) For the nine months ended October 3, 2010, the calculation of non-GAAP diluted earnings per share gives benefit to the Company's call option on its stock for 34.7 million shares at $5.48. As a result, 9.6 million shares have been included in non-GAAP diluted shares and net interest expense of approximately $7.1 million has been added back to non-GAAP net income for the non-GAAP diluted earnings per share calculation.

 

(6) Income tax adjustment related to a discrete foreign exchange item.

 

8


 

GAAP to Non-GAAP Reconciliation of fourth quarter 2010 guidance:

 

GAAP and Non-GAAP fourth quarter revenue guidance:

   $ 300 million         to       $ 325 million   

GAAP net income per diluted share

   $ 0.14          $ 0.20   

Exclude acquired intangible asset amortization

   $ 0.04          $ 0.04   

Exclude non-cash convertible debt interest

   $ 0.01          $ 0.01   

Exclude dilutive shares from convertible note

   $ 0.02          $ 0.03   
                    

Non-GAAP net income per diluted share

   $ 0.21          $ 0.28   

For press releases and other information of interest to investors, please visit Teradyne's homepage at http://www.teradyne.com.

Contact: Teradyne, Inc.

Andy Blanchard 978-370-2425

Vice President of Corporate Relations

 

9