Attached files

file filename
8-K - FORM 8-K - HERCULES OFFSHORE, INC.h77066e8vk.htm
Exhibit 99.1
Hercules Offshore Announces Third Quarter 2010 Results
HOUSTON, October 27, 2010 — Hercules Offshore, Inc. (Nasdaq: HERO) today reported a loss from continuing operations of $15.1 million, or $0.13 per diluted share, on revenues of $168.5 million for the third quarter 2010, compared with a loss from continuing operations of $37.2 million, or $0.38 per diluted share, on revenues of $159.3 million for the third quarter 2009, excluding the effects of non-recurring items.
During the third quarter of 2009, when including the effect of non-recurring items, the Company reported a loss from continuing operations of $47.0 million, or $0.48 per diluted share. These non-recurring items include a $15.1 million charge related to the write-off of previously deferred unamortized debt issuance costs and the payment of certain third-party fees in connection with the amendment of our Credit Agreement. On an after-tax basis, these adjustments approximated $9.8 million, or $0.10 per diluted share.
John T. Rynd, Chief Executive Officer and President of Hercules Offshore, stated, “In spite of the continuing uncertainty surrounding the permit approval process, we credit our customers and marketing group for finding opportunities to keep our Domestic Offshore segment relatively busy during what has been a very challenging regulatory environment for the shallow water drilling industry in the third quarter. While the pace of permit and exploration plan approval remains slow, the pick up in permit issuances for new wells in recent weeks gives us measured confidence that the Bureau of Ocean Energy Management, Regulation, and Enforcement (“BOEMRE”) and the industry are gaining common ground on compliance with the new regulations.”
“Our Domestic Liftboats benefited from spill remediation related work throughout the third quarter. Going forward, the recently issued Notice to Lessees — G05 is expected to provide a solid base of plug and abandonment and decommissioning work for our domestic liftboats over a multi-year cycle.”
Offshore
During the third quarter 2010, Domestic Offshore generated revenues of $25.1 million compared to $19.0 million in the same period of 2009, primarily as a result of an increase in industry activity year over year from the extremely low levels of demand experienced following the financial crisis. Utilization increased in the third quarter 2010 to 62.9% from 41.9% in third quarter 2009. Average revenue per rig per day decreased to $39,338 in the third quarter 2010 from $44,715 in the comparable 2009 period. Operating costs increased by $2.2 million to $38.7 million in the third quarter 2010, in part due to one time repairs and maintenance expense associated with our compliance with recent regulatory changes. Domestic Offshore recorded an operating loss of $32.1 million for the third quarter 2010 compared to an operating loss of $35.3 million in the third quarter 2009.
Revenues generated from International Offshore for the third quarter 2010 were $74.4 million, a $15.6 million decrease over the comparable 2009 period, due to a decline in operating days to 538 from 768 in the same periods, respectively. The decrease in operating days stems from the mobilization of the Hercules 205 and Hercules 206 from Mexico at the conclusion of their contracts to the U.S. Gulf of Mexico, as well as idle time on the Hercules 185 in Angola. Lower activity was partially offset by an increase in average revenue per rig per day, which increased to $138,344 in the third quarter 2010 from $117,241 in the third quarter 2009. Average operating expense per rig per day decreased to $37,518 from $43,945 in the respective third quarter periods of 2010 and 2009. International Offshore operating income remained relatively flat at approximately $27.0 million year over year.

 


 

Inland
Inland revenues of $5.7 million in the third quarter 2010 were more than double third quarter 2009 revenue of $2.4 million, bolstered by an increase in operating days to 269 from 116 in the same periods, respectively. Average revenue per rig per day remained relatively flat at $21,357 in the third quarter 2010 versus $21,009 in the third quarter 2009, while utilization increased to 97.5% from 42.0% over the same periods. Operating expenses in the third quarter 2010 increased slightly to $8.3 million compared with third quarter 2009 operating expenses of $7.4 million, largely due to an accrual of approximately $3.0 million related to a multi-year state sales and use tax audit. This segment recorded an operating loss of $8.6 million in the third quarter 2010 versus $13.5 million in the respective 2009 period.
Liftboats
Domestic Liftboats generated revenues of $24.6 million in the third quarter 2010 compared to $19.3 million in the third quarter 2009, as a result of a 30% increase in operating days to 3,203 from 2,466 in the same periods, respectively. Average revenue per liftboat per day declined modestly to $7,684 in the third quarter 2010 from $7,813 in the third quarter 2009. Utilization for the third quarter was 91.6%, a marked improvement from 68.6% in the third quarter 2009, reflecting incremental demand related to the Macondo well incident and spill remediation efforts. Domestic Liftboats recorded operating income of $9.4 million in the third quarter 2010 compared to $1.0 million in the third quarter 2009.
International Liftboats revenues increased 24% to $27.8 million in the third quarter 2010 versus $22.3 million in the third quarter 2009. Average revenue per liftboat per day was $23,176 in the third quarter 2010, a $3,750 increase from third quarter 2009 levels, while utilization declined to 56.6% from 62.4% in the same periods, respectively. Operating costs decreased slightly in the third quarter 2010 to $13.0 million from $14.5 million in the third quarter 2009. Operating income increased to $9.4 million in the third quarter 2010 from $2.6 million in the third quarter 2009.
Liquidity and Capitalization
At September 30, 2010, the Company had unrestricted cash and cash equivalents totaling $134.6 million and unused capacity of approximately $164 million under its revolving credit facility. As of September 30, 2010, the Company’s balance sheet reflects total debt of $859.5 million.
Non-GAAP
Certain non-GAAP performance measures and corresponding reconciliations to GAAP financial measures for the Company have been provided for meaningful comparisons between current results and prior operating periods. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles. In order to fully assess the financial operating results, management believes that the adjusted loss from continuing operations figures included in this release are appropriate measures of the continuing and normal operations of the Company. However, these measures should be considered in addition to, and not as a substitute for, or superior to, income (loss) from continuing operations, operating income (loss), cash flows from operations, or other measures of financial performance prepared in accordance with GAAP. The non-GAAP measures included in this press release have been reconciled to the nearest GAAP measure in the table that follows the financial statements. Please see the attached Reconciliation of GAAP to Non-GAAP Financial Measures for a complete description of the adjustments made to Operating Loss, Loss From Continuing Operations and Diluted Loss per Share from Continuing Operations.

 


 

Conference Call Information
Hercules Offshore will conduct a conference call at 10:00 a.m. CDT (11:00 a.m. EDT) on Wednesday, October 27, 2010, to discuss its third quarter 2010 financial results. To participate in the call, dial 866-730-5770 (domestic) or 857-350-1594 (international) and reference access code 92223378 approximately 10 minutes prior to the start of the call. The conference call will also be broadcast live via the Internet at http://www.herculesoffshore.com.
A replay of the conference call will be available by telephone on October 27, 2010, beginning at 1:00 p.m. CDT (2:00 p.m. EDT), through November 3, 2010. The phone number for the conference call replay is 888-286-8010 (domestic) or 617-801-6888 (international). The access code is 59015707. Additionally, the recorded conference call will be accessible through our Web site at http://www.herculesoffshore.com for 28 days after the conference call.
Additional Information
Headquartered in Houston, Hercules Offshore, Inc. operates a fleet of 30 jackup rigs, 17 barge rigs, 65 liftboats, three submersible rigs, one platform rig and a fleet of marine support vessels. The Company offers a range of services to oil and gas producers to meet their needs during drilling, well service, platform inspection, maintenance, and decommissioning operations in several key shallow water provinces around the world.
For more information, please visit our Web site at http://www.herculesoffshore.com.
The news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such statements are subject to a number of risks, uncertainties and assumptions, including the factors described in Hercules Offshore’s most recent periodic reports and other documents filed with the Securities and Exchange Commission, which are available free of charge at the SEC’s Web site at http://www.sec.gov or the Company’s Web site at http://www.herculesoffshore.com. Hercules Offshore cautions you that forward-looking statements are not guarantees of future performance and that actual results or developments may differ materially from those projected or implied in these statements.
Contact Information:
Son P. Vann, CFA
Director, Investor Relations and Finance
713-350-8508

 


 

HERCULES OFFSHORE, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)
                 
    September 30,     December 31,  
    2010     2009  
    (Unaudited)          
ASSETS
               
Current Assets:
               
Cash and Cash Equivalents
  $ 134,644     $ 140,828  
Restricted Cash
    13,124       3,658  
Accounts Receivable, Net
    144,423       133,662  
Prepaids
    24,157       13,706  
Current Deferred Tax Asset
    11,246       22,885  
Other
    20,349       6,675  
 
           
 
    347,943       321,414  
 
               
Property and Equipment, Net
    1,799,884       1,923,603  
Other Assets, Net
    29,489       32,459  
 
           
 
  $ 2,177,316     $ 2,277,476  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current Liabilities:
               
Short-term Debt and Current Portion of Long-term Debt
  $ 4,924     $ 4,952  
Insurance Notes Payable
    16,386       5,484  
Accounts Payable
    49,057       51,868  
Accrued Liabilities
    61,999       67,773  
Interest Payable
    23,625       6,624  
Taxes Payable
          5,671  
Other Current Liabilities
    25,160       34,229  
 
           
 
    181,151       176,601  
 
               
Long-term Debt, Net of Current Portion
    854,590       856,755  
Other Liabilities
    6,548       19,809  
Deferred Income Taxes
    198,941       245,799  
 
               
Commitments and Contingencies
               
 
               
Stockholders’ Equity
    936,086       978,512  
 
           
 
  $ 2,177,316     $ 2,277,476  
 
           

 


 

HERCULES OFFSHORE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2010     2009     2010     2009  
Revenues
  $ 168,484     $ 159,262     $ 485,228     $ 566,444  
 
                               
Costs and Expenses:
                               
Operating Expenses
    109,230       123,358       326,187       388,699  
Impairment of Property and Equipment
                      26,882  
Depreciation and Amortization
    46,154       51,802       144,758       151,739  
General and Administrative
    14,512       16,814       41,613       48,556  
 
                       
 
    169,896       191,974       512,558       615,876  
 
                       
 
                               
Operating Loss
    (1,412 )     (32,712 )     (27,330 )     (49,432 )
 
                               
Other Income (Expense):
                               
Interest Expense
    (21,384 )     (24,131 )     (64,382 )     (54,481 )
Expense of Credit Agreement Fees
          (15,073 )           (15,073 )
Gain on Early Retirement of Debt, Net
                      13,747  
Other, Net
    (19 )     70       3,150       2,760  
 
                       
 
                               
Loss Before Income Taxes
    (22,815 )     (71,846 )     (88,562 )     (102,479 )
Income Tax Benefit
    7,754       24,876       38,561       39,211  
 
                       
Loss from Continuing Operations
    (15,061 )     (46,970 )     (50,001 )     (63,268 )
Loss from Discontinued Operation, Net of Taxes
          (1,290 )           (1,965 )
 
                       
Net Loss
  $ (15,061 )   $ (48,260 )   $ (50,001 )   $ (65,233 )
 
                       
 
                               
Basic Loss Per Share:
                               
Loss from Continuing Operations
  $ (0.13 )   $ (0.48 )   $ (0.44 )   $ (0.69 )
Loss from Discontinued Operation
          (0.02 )           (0.02 )
 
                       
Net Loss
  $ (0.13 )   $ (0.50 )   $ (0.44 )   $ (0.71 )
 
                       
 
                               
Diluted Loss Per Share:
                               
Loss from Continuing Operations
  $ (0.13 )   $ (0.48 )   $ (0.44 )   $ (0.69 )
Loss from Discontinued Operation
          (0.02 )           (0.02 )
 
                       
Net Loss
  $ (0.13 )   $ (0.50 )   $ (0.44 )   $ (0.71 )
 
                       
 
                               
Weighted Average Shares Outstanding:
                               
Basic
    114,774       97,159       114,742       91,298  
Diluted
    114,774       97,159       114,742       91,298  

 


 

HERCULES OFFSHORE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
                 
    Nine Months Ended September 30,  
    2010     2009  
Cash Flows from Operating Activities:
               
Net Loss
  $ (50,001 )   $ (65,233 )
Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities:
               
Depreciation and Amortization
    144,758       151,739  
Stock-Based Compensation Expense
    2,799       6,208  
Deferred Income Taxes
    (38,639 )     (64,535 )
Provision for Doubtful Accounts Receivable
    80       4,468  
Amortization of Deferred Financing Fees
    2,493       2,851  
Amortization of Original Issue Discount
    3,041       3,196  
Non-Cash Loss on Derivatives
    1,987       5,554  
Gain on Insurance Settlement
          (8,700 )
Gain on Disposal of Assets
    (10,180 )     (58 )
Gain on Early Retirement of Debt, Net
          (13,747 )
Impairment of Property and Equipment
          26,882  
Excess Tax Benefits from Stock-Based Arrangements
    (381 )     (5,500 )
Expense of Credit Agreement Fees
          15,073  
Net Change in Operating Assets and Liabilities
    (36,277 )     61,750  
 
           
Net Cash Provided by Operating Activities
    19,680       119,948  
 
               
Cash Flows from Investing Activities:
               
Additions of Property and Equipment
    (16,353 )     (71,395 )
Deferred Drydocking Expenditures
    (10,972 )     (13,719 )
Insurance Proceeds Received
          9,168  
Proceeds from Sale of Assets, Net
    15,764       23,305  
Increase in Restricted Cash
    (9,466 )     (3,657 )
 
           
Net Cash Used in Investing Activities
    (21,027 )     (56,298 )
 
               
Cash Flows from Financing Activities:
               
Short-term Debt Repayments
          (2,455 )
Long-term Debt Repayments
    (5,233 )     (20,555 )
Redemption of 3.375% Convertible Senior Notes
          (6,099 )
Common Stock Issuance
          83,344  
Excess Tax Benefits from Stock-Based Arrangements
    381       5,500  
Payment of Debt Issuance Costs
          (9,931 )
Other
    15       (11 )
 
           
Net Cash Provided by (Used in) Financing Activities
    (4,837 )     49,793  
 
               
Net Increase (Decrease) in Cash and Cash Equivalents
    (6,184 )     113,443  
Cash and Cash Equivalents at Beginning of Period
    140,828       106,455  
 
           
Cash and Cash Equivalents at End of Period
  $ 134,644     $ 219,898  
 
           

 


 

HERCULES OFFSHORE, INC. AND SUBSIDIARIES
SELECTED FINANCIAL AND OPERATING DATA
(Dollars in thousands, except per day amounts)
(Unaudited)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2010     2009     2010     2009  
Domestic Offshore:
                               
Number of rigs (as of end of period)
    25       23       25       23  
Revenues
  $ 25,058     $ 18,959     $ 88,163     $ 115,110  
Operating expenses
    38,701       36,476       115,082       131,635  
Depreciation and amortization expense
    17,277       15,118       50,986       45,250  
General and administrative expenses
    1,146       2,615       4,807       5,595  
 
                       
Operating loss
  $ (32,066 )   $ (35,250 )   $ (82,712 )   $ (67,370 )
 
                       
 
                               
International Offshore:
                               
Number of rigs (as of end of period)
    9       11       9       11  
Revenues
  $ 74,429     $ 90,041     $ 221,364     $ 295,250  
Operating expenses
    31,065       44,209       98,394       127,478  
Impairment of property and equipment
                      26,882  
Depreciation and amortization expense
    14,404       16,769       43,808       48,702  
General and administrative expenses
    2,067       2,317       5,546       5,382  
 
                       
Operating income
  $ 26,893     $ 26,746     $ 73,616     $ 86,806  
 
                       
 
                               
Inland:
                               
Number of barges (as of end of period)
    17       17       17       17  
Revenues
  $ 5,745     $ 2,437     $ 15,676     $ 15,446  
Operating expenses
    8,279       7,442       20,359       36,563  
Depreciation and amortization expense
    4,991       8,166       18,736       24,442  
General and administrative expenses
    1,103       360       (1,756 )     1,588  
 
                       
Operating loss
  $ (8,628 )   $ (13,531 )   $ (21,663 )   $ (47,147 )
 
                       
 
                               
Domestic Liftboats:
                               
Number of liftboats (as of end of period)
    41       41       41       41  
Revenues
  $ 24,612     $ 19,268     $ 53,950     $ 60,762  
Operating expenses
    11,314       12,725       31,481       39,277  
Depreciation and amortization expense
    3,314       5,048       11,182       15,844  
General and administrative expenses
    560       539       1,436       1,454  
 
                       
Operating income
  $ 9,424     $ 956     $ 9,851     $ 4,187  
 
                       

 


 

HERCULES OFFSHORE, INC. AND SUBSIDIARIES
SELECTED FINANCIAL AND OPERATING DATA — (Continued)
(Dollars in thousands, except per day amounts)
(Unaudited)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2010     2009     2010     2009  
International Liftboats:
                               
Number of liftboats (as of end of period)
    24       24       24       24  
Revenues
  $ 27,765     $ 22,320     $ 80,914     $ 61,709  
Operating expenses
    12,951       14,457       42,310       31,677  
Depreciation and amortization expense
    4,199       4,010       13,258       8,672  
General and administrative expenses
    1,184       1,279       4,119       3,548  
 
                       
Operating income
  $ 9,431     $ 2,574     $ 21,227     $ 17,812  
 
                       
 
                               
Delta Towing:
                               
Revenues
  $ 10,875     $ 6,237     $ 25,161     $ 18,167  
Operating expenses
    6,920       8,049       18,561       22,069  
Depreciation and amortization expense
    1,172       1,892       4,376       6,318  
General and administrative expenses
    354       218       1,018       1,024  
 
                       
Operating income (loss)
  $ 2,429     $ (3,922 )   $ 1,206     $ (11,244 )
 
                       
 
                               
Total Company:
                               
Revenues
  $ 168,484     $ 159,262     $ 485,228     $ 566,444  
Operating expenses
    109,230       123,358       326,187       388,699  
Impairment of property and equipment
                      26,882  
Depreciation and amortization
    46,154       51,802       144,758       151,739  
General and administrative
    14,512       16,814       41,613       48,556  
 
                       
Operating loss
    (1,412 )     (32,712 )     (27,330 )     (49,432 )
Interest expense
    (21,384 )     (24,131 )     (64,382 )     (54,481 )
Expense of Credit Agreement Fees
          (15,073 )           (15,073 )
Gain on early retirement of debt, net
                      13,747  
Other, net
    (19 )     70       3,150       2,760  
 
                       
Loss before income taxes
    (22,815 )     (71,846 )     (88,562 )     (102,479 )
Income tax benefit
    7,754       24,876       38,561       39,211  
 
                       
Loss from continuing operations
    (15,061 )     (46,970 )     (50,001 )     (63,268 )
Loss from discontinued operation, net of taxes
          (1,290 )           (1,965 )
 
                       
Net loss
  $ (15,061 )   $ (48,260 )   $ (50,001 )   $ (65,233 )
 
                       

 


 

HERCULES OFFSHORE, INC. AND SUBSIDIARIES
SELECTED FINANCIAL AND OPERATING DATA — (Continued)
(Dollars in thousands, except per day amounts)
(Unaudited)
                                         
    Three Months Ended September 30, 2010
                                    Average
                            Average   Operating
                            Revenue per   Expense per
    Operating Days   Available Days   Utilization (1)   Day (2)   Day (3)
Domestic Offshore
    637       1,012       62.9 %   $ 39,338     $ 38,242  
International Offshore
    538       828       65.0 %     138,344       37,518  
Inland
    269       276       97.5 %     21,357       29,996  
Domestic Liftboats
    3,203       3,496       91.6 %     7,684       3,236  
International Liftboats
    1,198       2,116       56.6 %     23,176       6,121  
                                         
    Three Months Ended September 30, 2009
                                    Average
                            Average   Operating
                            Revenue per   Expense per
    Operating Days   Available Days   Utilization (1)   Day (2)   Day (3)
Domestic Offshore
    424       1,012       41.9 %   $ 44,715     $ 36,043  
International Offshore
    768       1,006       76.3 %     117,241       43,945  
Inland
    116       276       42.0 %     21,009       26,964  
Domestic Liftboats
    2,466       3,596       68.6 %     7,813       3,539  
International Liftboats
    1,149       1,840       62.4 %     19,426       7,857  
                                         
    Nine Months Ended September 30, 2010
                                    Average
                            Average   Operating
                            Revenue per   Expense per
    Operating Days   Available Days   Utilization (1)   Day (2)   Day (3)
Domestic Offshore
    2,426       3,074       78.9 %   $ 36,341     $ 37,437  
International Offshore
    1,598       2,516       63.5 %     138,526       39,107  
Inland
    759       819       92.7 %     20,653       24,858  
Domestic Liftboats
    7,433       10,374       71.7 %     7,258       3,035  
International Liftboats
    3,596       6,430       55.9 %     22,501       6,580  
                                         
    Nine Months Ended September 30, 2009
                                    Average
                            Average   Operating
                            Revenue per   Expense per
    Operating Days   Available Days   Utilization (1)   Day (2)   Day (3)
Domestic Offshore
    1,994       3,532       56.5 %   $ 57,728     $ 37,269  
International Offshore
    2,351       2,763       85.1 %     125,585       46,138  
Inland
    414       1,302       31.8 %     37,309       28,082  
Domestic Liftboats
    7,349       11,308       65.0 %     8,268       3,473  
International Liftboats
    3,072       5,279       58.2 %     20,088       6,001  

 


 

 
(1)   Utilization is defined as the total number of days our rigs or liftboats, as applicable, were under contract, known as operating days, in the period as a percentage of the total number of available days in the period. Days during which our rigs and liftboats were undergoing major refurbishments, upgrades or construction, and days during which our rigs and liftboats are cold-stacked, are not counted as available days. Days during which our liftboats are in the shipyard undergoing drydocking or inspection are considered available days for the purposes of calculating utilization.
 
(2)   Average revenue per rig or liftboat per day is defined as revenue earned by our rigs or liftboats, as applicable, in the period divided by the total number of operating days for our rigs or liftboats, as applicable, in the period. Included in International Offshore revenue is a total of $3.7 million and $11.0 million related to amortization of deferred mobilization revenue for the three and nine months ended September 30, 2010, respectively and $4.3 million and $12.3 million for the three and nine months ended September 30, 2009, respectively. Included in International Liftboats revenue is a total of $0.6 million related to amortization of deferred mobilization revenue for the nine months ended September 30, 2010 and $0.1 million and $0.2 million for the three and nine months ended September 30, 2009, respectively. There was no such revenue in the three months ended September 30, 2010 for International Liftboats.
 
(3)   Average operating expense per rig or liftboat per day is defined as operating expenses, excluding depreciation and amortization, incurred by our rigs or liftboats, as applicable, in the period divided by the total number of available days in the period. We use available days to calculate average operating expense per rig or liftboat per day rather than operating days, which are used to calculate average revenue per rig or liftboat per day, because we incur operating expenses on our rigs and liftboats even when they are not under contract and earning a dayrate. In addition, the operating expenses we incur on our rigs and liftboats per day when they are not under contract are typically lower than the per day expenses we incur when they are under contract. Included in International Offshore operating expense is a total of $0.2 million and $0.6 million related to amortization of deferred mobilization expenses for the three and nine months ended September 30, 2010, respectively and $1.3 million and $2.7 million for the three and nine months ended September 30, 2009, respectively. Included in International Liftboats operating expense is a total of $1.2 million related to amortization of deferred mobilization expenses for the nine months ended September 30, 2010. There was no such operating expense for the three months ended September 30, 2010, nor the three and nine months ended September 30, 2009 for International Liftboats.

 


 

Hercules Offshore, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Financial Measures

(Unaudited)
(In thousands, except per share data)
We report our financial results in accordance with generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP performance measures and ratios may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Non-GAAP financial measures we may present from time to time are operating income, income from continuing operations or diluted earnings per share excluding certain charges or amounts. These adjusted income amounts are not a measure of financial performance under GAAP. Accordingly, they should not be considered as a substitute for operating income, income from continuing operations, net income, earnings per share or other income data prepared in accordance with GAAP. See the table below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three and nine months ended September 30, 2009. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP. The non-GAAP measures included in this press release have been reconciled to the nearest GAAP measure in the following table:
                 
    Three Months     Nine Months  
    Ended     Ended  
    September 30,     September 30,  
    2009     2009  
Operating Loss:
               
GAAP Operating Loss
  $ (32,712 )   $ (49,432 )
Adjustment
    (a)     26,882 (b)
 
           
Non-GAAP Operating Loss
  $ (32,712 )   $ (22,550 )
 
           
 
           
Other Expense:
               
GAAP Other Expense
  $ (39,134 )   $ (53,047 )
Adjustment
    15,073 (a)     1,326 (b)
 
           
Non-GAAP Other Expense
  $ (24,061 )   $ (51,721 )
 
           
 
           
Benefit for Income Taxes:
               
GAAP Benefit for Income Taxes
  $ 24,876     $ 39,211  
Tax Impact of Adjustment
    (5,276) (a)     (14,242 )(b)
 
           
Non-GAAP Benefit for Income Taxes
  $ 19,600     $ 24,969  
 
           
 
           
Loss from Continuing Operations:
               
GAAP Loss from Continuing Operations
  $ (46,970 )   $ (63,268 )
Total Adjustment, Net of Tax
    9,797 (a)     13,966 (b)
 
           
Non-GAAP Loss from Continuing Operations
  $ (37,173 )   $ (49,302 )
 
           
 
           
Diluted Loss per Share from Continuing Operations:
               
GAAP Diluted Loss per Share from Continuing Operations
  $ (0.48 )   $ (0.69 )
Adjustment per Share
    0.10 (a)     0.15 (b)
 
           
Non-GAAP Diluted Loss per Share from Continuing Operations
  $ (0.38 )   $ (0.54 )
 
           
 
(a)   These amounts represent (i) a $10.8 million charge due to the write-off of previously deferred unamortized debt issuance costs in connection with the amendment of our Credit Agreement and (ii) a $4.3 million charge related to certain fees paid to third-parties associated with the amendment of our Credit Agreement. On an after-tax basis, these adjustments approximated $9.8 million, or ten cents per diluted share, for the three months ended September 30, 2009.
 
(b)    These amounts represent (i) a non-cash charge of $26.9 million to reflect the impairment of the Hercules 110; (ii) a $10.7 million gain on the repurchase of $20.0 million aggregate principal amount of our 3.375% Convertible Senior Notes offset by the write-off of unamortized issuance cost of $0.4 million; (iii) a $4.4 million gain on the retirement of $45.8 million aggregate principal amount of our 3.375% Convertible Senior Notes in exchange for 7,755,440 of our common shares offset by the write-off of unamortized issuance cost of $1.0 million; (iv) a $10.8 million charge due to the write-off of previously deferred unamortized debt issuance costs in connection with the amendment of our Credit Agreement and (v) a $4.3 million charge related to certain fees paid to third-parties associated with the amendment of our Credit Agreement. On an after-tax basis, these adjustments approximated $14.0 million, or 15 cents per diluted share, for the nine months ended September 30, 2009.