Attached files

file filename
8-K - REPUBLIC BANCORP, INC. 8-K - REPUBLIC BANCORP INC /KY/a6471623.htm

Exhibit 99.1

Net Income for the First Nine Months of 2010 increased $22.0 Million Over the First Nine Months of 2009 to $60.3 Million; Republic Posts Net Income of $7.3 Million for the Third Quarter of 2010, a 29% Increase Over the Third Quarter of 2009

LOUISVILLE, Ky.--(BUSINESS WIRE)--October 20, 2010--Republic Bancorp, Inc. is pleased to report the Company achieved net income of $60.3 million for the first nine months of 2010, a $22.0 million, or 58%, increase over the first nine months of 2009. Diluted Earnings per Class A Common Share increased 57% for the first nine months of 2010 to $2.89. Return on average assets (“ROA”) and return on average equity (“ROE”) were 2.25% and 22.50% for the nine months ended September 30, 2010. Net income was $7.3 million for the third quarter of 2010, a $1.6 million increase over the third quarter of 2009. Diluted Earnings per Class A Common Share increased to $0.35 for the third quarter of 2010.

Steve Trager, Republic’s President & CEO noted, “We are excited that we continue to produce solid results in a difficult environment for banks. In August, we were once again recognized for our continued success with a top-10 national ranking in the American Banker’s first quarter 2010 ranking of the nation’s most efficient bank holding companies. This was the fourth recognition that Republic has received during 2010 as one of the highest performing financial institutions in the United States. As with any business endeavor, our success is the result of the cumulative effort of our 730+ associates that care for our existing clients each and every day while diligently working to attract new ones.”

Republic Bancorp, Inc. (“Republic” or the “Company”) (NASDAQ: RBCAA), headquartered in Louisville, Kentucky, is the holding company for Republic Bank & Trust Company and Republic Bank.

The following chart highlights Republic’s results of operations for the third quarter and first nine months of 2010 compared to the same periods in 2009:

           
YTD YTD % QTR QTR %
(dollars in thousands, except per share data) 09/30/10 09/30/09 Increase 09/30/10 09/30/09 Increase
 
Net Income $ 60,335 $ 38,287 58% $ 7,310 $ 5,661 29%
Diluted Earnings per Class A Share $ 2.89 $ 1.84 57% $ 0.35 $ 0.27 30%
Return on Average Assets ("ROA") 2.25% 1.47% 53% 0.92% 0.74% 24%
Return on Average Equity ("ROE") 22.50% 16.55% 36% 7.92% 7.11% 11%
 

With the third quarter’s solid results, the Company continues to add to its already strong capital levels. Since December 31, 2008, or over the last seven quarters, capital has increased by $95 million to $371 million as of September 30, 2010. Dividends declared by Republic over that same 21-month time period were $19 million. In addition to the accolades that the Company has received in 2010 as a top performing bank in the United States, Republic, with a 5-year dividend growth rate of nearly 14% and a 12-month trailing dividend yield of 2.9%, was also recently recognized as a top dividend paying Company by the popular financial website, The Motley Fool.


Results of Operations for the Third Quarter of 2010 Compared to the Third Quarter of 2009

Traditional Banking and Mortgage Banking (collectively “Core Banking”)

Net income from Core Banking was $6.3 million for the third quarter of 2010, a $74,000 increase compared to the third quarter of 2009. Net income for the quarter was positively impacted by a reduction in provision for loan losses and lower overhead expenses, which helped to offset a decrease in net interest income. As with previous quarters, the Company remained conservative in its lending and investment strategies while continuing its focus on core deposit growth.

While Republic’s Core Banking net interest margin was a healthy 3.49% for the third quarter of 2010, net interest income declined by $1.3 million, or 5%, during the quarter. “Net interest income continued to be negatively impacted by historically low long-term interest rates combined with soft consumer demand for adjustable rate mortgage products held within the Company’s portfolio. Combining these factors with our on-going conservative investing and lending strategies, we expect some moderation of our net interest margin will likely continue in the near-term. With a strong capital base and continuing solid earnings results, we expect to maintain our conservative asset deployment strategies for the foreseeable future, while selectively seeking opportunities to grow the Company’s asset base with quality loan and investment products,” further noted Trager.

Core Banking non-interest income declined by 3% during the third quarter of 2010 to $7.5 million, with the primary decrease occurring in the “service charges on deposits” category. Approximately $652,000 of the decline in service charges on deposits was the result of the discontinuation of the Company’s Currency Connection product, which was marketed to clients on a national basis through various third parties. The Company discontinued the product because the future profitability no longer met management’s required rate of return due to a substantial anticipated increase in the cost of future product delivery. Partially offsetting the decline in service charges on deposits during the third quarter was an $850,000 decrease in Other-Than-Temporary-Impairment (“OTTI”) charges associated with the Company’s small private label security portfolio.

Core Banking non-interest expenses declined $613,000, or 3%, for the third quarter of 2010 to $22.8 million. The primary driver of the decline in overhead expenses for the quarter was a decrease in third party costs associated with the Company’s debit card product and a reduction in FDIC insurance expense. The decrease in debit card costs was the direct result of a contract with a new third party provider, which substantially reduced, among other things, usage fees incurred by the Company for its debit card customer base. FDIC Insurance expense decreased $413,000 during the third quarter of 2010.

Core Banking provision for loan losses for the third quarter of 2010 was $1.7 million, a $583,000 decrease from the third quarter of 2009. Non-performing loans favorably declined nearly $6.8 million from December 31, 2009 and $1.3 million from June 30, 2010 to $36.4 million at September 30, 2010. The Traditional Bank’s delinquency ratio improved 29 basis points from year end and 3 basis points from June 30, 2010 to 1.69% at September 30, 2010. Overall, the Company’s allowance for loan losses to total loans was 1.14% as of September 30, 2010 compared to 1.01% at December 31, 2009. “Our current credit quality measures remain in the top echelon of our peer group, nationally, and continue to reflect our sound lending practices. We remain encouraged by the modest improvements the Company has experienced in trends within select credit quality measurements during the first nine months of 2010,” further commented Trager.


Tax Refund Solutions (“TRS”)

TRS, which derives substantially all of its revenues during the first and second quarters of the year, historically operates at a net loss during the third and fourth quarters of the year as the Company prepares for the upcoming tax season. During the third quarter of 2010, however, TRS posted net income of $967,000 compared to a net loss of $608,000 for the third quarter of 2009. The large positive swing in earnings was the result of the Company’s revised Refund Anticipation Loan (“RAL”) underwriting standards for 2010, which continued to pay dividends with better than expected payments received during the quarter for RALs previously charged off during the year. In total, TRS recorded recoveries of previously charged-off RALs of $3.5 million for the third quarter of 2010 compared to recoveries of $882,000 during the third quarter of 2009. As a result of these recoveries, TRS’ RAL loss rate improved to approximately 0.37% of total RALs originated as of September 30, 2010.

Entering the final quarter of 2010, the Company will begin accumulating funds for its first quarter 2011 tax season. The Company expects to employ a similar on-balance sheet funding strategy as it did during the first quarter 2010 tax season. As a result, Republic expects to experience a nominal decline in its total Company net interest income and net interest margin during the fourth quarter of 2010 compared to the third quarter of 2010, as it begins to accumulate additional cash. The final impact to the Company’s net interest income and net interest margin for the fourth quarter of 2010 cannot yet be determined because the Company has not finalized its strategy regarding the amount and the timing of its funding needs for the first quarter 2011 tax season.

CONCLUSION

“With continued uncertainty in a rapidly changing economic, regulatory and political landscape, Republic remains a safe and secure partner for its client base and a solid long-term investment opportunity for its shareholders. Our slogan, ‘We were here for you yesterday. We are here for you today. We will be here for you tomorrow,®’ has never been more accurate than it is today. Our capital base and credit quality ratios are among the best in the country. We have produced solid results over our many years by not chasing the ‘can’t miss’ products of the time, but instead remaining true to our aspirations of maintaining the highest credit quality in the industry while providing superior client service that is second to none. We believe these philosophies will continue to pay dividends for our clients and our shareholders for many years to come,” concluded Steve Trager.

Republic Bancorp, Inc. (Republic) has 44 banking centers and is the parent company of Republic Bank & Trust Company with 35 banking centers in 13 Kentucky communities - Bowling Green, Covington, Crestwood, Elizabethtown, Florence, Frankfort, Georgetown, Independence, Lexington, Louisville, Owensboro, Shelbyville and Shepherdsville and three banking centers in southern Indiana – Floyds Knobs, Jeffersonville and New Albany. Republic Bank has banking centers in Hudson, Palm Harbor, Port Richey, New Port Richey and Temple Terrace, Florida as well as Cincinnati, Ohio. Republic operates Tax Refund Solutions, a nationwide tax refund loan and check provider. Republic offers internet banking at www.republicbank.com. Republic has $3.0 billion in assets and $1 billion in trust assets under custody and management. Republic is headquartered in Louisville, Kentucky, and Republic's Class A Common Stock is listed under the symbol 'RBCAA' on the NASDAQ Global Select Market.

We were here for you yesterday. We are here for you today. We will be here for you tomorrow. ®

Statements in this press release relating to Republic’s plans, objectives, or future performance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations. Republic's actual strategies and results in future periods may differ materially from those currently expected due to various risks and uncertainties, including those discussed in Republic’s 2009 Form 10-K and subsequent 10-Qs filed with the Securities and Exchange Commission.


Republic Bancorp, Inc. Financial Information
Third Quarter 2010 Earnings Release

(all amounts other than per share amounts and number of employees and number of banking centers are expressed in thousands unless otherwise noted)

     
Balance Sheet Data
Sept. 30, 2010 Dec. 31, 2009 Sept. 30, 2009
Assets:
Cash and cash equivalents $ 171,024 $ 1,068,179 $ 138,906
Investment securities 600,834 467,235 498,329
Mortgage loans held for sale 5,783 5,445 8,597
Loans 2,157,330 2,268,232 2,292,913
Allowance for loan losses (24,566 ) (22,879 ) (19,793 )
Federal Home Loan Bank stock, at cost 26,274 26,248 26,248
Premises and equipment, net 38,171 39,380 39,629
Goodwill 10,168 10,168 10,168
Other assets and accrued interest receivable   50,751     56,760     42,424  
Total assets $ 3,035,769   $ 3,918,768   $ 3,037,421  
 
Liabilities and Stockholders' Equity:
Deposits:
Non interest-bearing $ 328,083 $ 318,275 $ 325,641
Interest-bearing   1,409,019     2,284,206     1,352,792  
Total deposits 1,737,102 2,602,481 1,678,433
 
Securities sold under agreements to repurchase and other short-term borrowings 286,510 299,580 280,841
Federal Home Loan Bank advances 565,424 637,607 699,689
Subordinated note 41,240 41,240 41,240
Other liabilities and accrued interest payable   34,668     21,840     22,295  
Total liabilities 2,664,944 3,602,748 2,722,498
 
Stockholders' equity   370,825     316,020     314,923  
Total liabilities and Stockholders' equity $ 3,035,769   $ 3,918,768   $ 3,037,421  
 
Average Balance Sheet Data        
Three Months Ended Sept. 30, Nine Months Ended Sept. 30,
2010 2009 2010 2009
Assets:
Investment securities, including FHLB stock $ 623,758 $ 533,202 $ 538,977 $ 541,789
Federal funds sold and other interest-earning deposits 229,125 87,202 519,489 354,618
Loans and fees, including loans held for sale 2,180,565 2,308,156 2,389,558 2,411,128
Total earning assets 3,033,448 2,928,560 3,448,024 3,307,535
Total assets 3,163,734 3,056,269 3,578,249 3,478,209
 
Liabilities and Stockholders' Equity:
Non interest-bearing deposits $ 345,970 $ 327,173 $ 447,989 $ 400,830
Interest-bearing deposits 1,471,806 1,376,461 1,775,299 1,732,077

Securities sold under agreements to repurchase and other short-term borrowings

333,299 311,867 322,492 322,553
Federal Home Loan Bank advances 565,445 655,791 577,170 622,391
Subordinated note 41,240 41,240 41,240 41,240
Total interest-bearing liabilities 2,411,790 2,385,359 2,716,201 2,718,261
Stockholders' equity 369,279 318,704 357,614 308,403
 

       
Income Statement Data
Three Months Ended Sept. 30, Nine Months Ended Sept. 30,
2010 2009 2010 2009
 
Total interest income (1) $ 35,270 $ 38,265 $ 159,386 $ 175,128
Total interest expense   8,818     10,529     28,009     38,655  
 
Net interest income 26,452 27,736 131,377 136,473
 
Provision for loan losses (1,804 ) 1,427 17,966 28,778
 
Non interest income:
Service charges on deposit accounts 3,847 4,990 11,728 14,404
Electronic refund check fees 293 137 58,513 25,272
Net RAL securitization income 8 26 228 498
Mortgage banking income 1,679 1,667 4,094 9,358
Debit card interchange fee income 1,213 1,321 3,745 3,792
Net gain / loss on sales, calls and impairment of securities - (850 ) (126 ) (5,871 )
Other   783     597     1,822     1,844  
Total non interest income   7,823     7,888     80,004     49,297  
 
Non interest expenses:
Salaries and employee benefits 13,399 12,652 43,743 39,815
Occupancy and equipment, net 5,114 5,474 16,585 16,811
Communication and transportation 887 1,056 4,075 4,000
Marketing and development 722 722 10,116 12,362
FDIC insurance expense 586 999 2,485 4,053
Bank franchise tax expense 642 685 2,432 1,957
Data processing 660 766 1,978 2,315
Debit card interchange expense 299 702 1,234 2,070
Supplies 219 463 1,597 1,739
Other real estate owned expense 562 82 1,365 2,065
FHLB advance prepayment expense - - 1,531 -
Other   2,032     2,138     13,765     8,748  
Total non interest expenses   25,122     25,739     100,906     95,935  
 
Income before income tax expense 10,957 8,458 92,509 61,057
Income tax expense   3,647     2,797     32,174     22,770  
 
Net income $ 7,310   $ 5,661   $ 60,335   $ 38,287  
 

       
As of and for the As of and for the
Three Months Ended Sept. 30, Nine Months Ended Sept. 30,
2010 2009 2010 2009
Per Share Data:
Basic average shares outstanding 20,917 20,779 20,857 20,731
Diluted average shares outstanding 20,988 20,922 20,945 20,891
 
End of period shares outstanding:
Class A Common Stock 18,627 18,485 18,627 18,485
Class B Common Stock 2,308 2,309 2,308 2,309
 
Book value per share $ 17.71 $ 15.14 $ 17.71 $ 15.14
Tangible book value per share 16.84 14.24 16.84 14.24
 
Earnings per share:
Basic earnings per Class A Common Stock 0.35 0.27 2.90 1.85
Basic earnings per Class B Common Stock 0.34 0.26 2.86 1.82
Diluted earnings per Class A Common Stock 0.35 0.27 2.89 1.84
Diluted earnings per Class B Common Stock 0.34 0.26 2.85 1.80
 
Cash dividends declared per share:
Class A Common Stock 0.143 0.132 0.418 0.385
Class B Common Stock 0.130 0.120 0.380 0.350
 
Performance Ratios:
Return on average assets 0.92 % 0.74 % 2.25 % 1.47 %
Return on average equity 7.92 7.11 22.50 16.55
Efficiency ratio (2) 74 71 48 50
 
Yield on average earning assets 4.65 5.23 6.16 7.06
Cost of interest-bearing liabilities 1.46 1.77 1.37 1.90
Net interest spread 3.19 3.46 4.79 5.16
Net interest margin 3.49 3.79 5.08 5.50
 
Asset Quality Ratios:
Loans on non-accrual status 36,358 40,355 36,358 40,355
Loans past due 90 days or more and still on accrual - 2 - 2
Total non-performing loans 36,358 40,357 36,358 40,357
Other real estate owned 6,203 3,239 6,203 3,239
Total non-performing assets 42,561 43,596 42,561 43,596
Non-performing loans to total loans 1.69 % 1.76 % 1.69 % 1.76 %
Non-performing loans to total loans - Banking Segment 1.69 1.76 1.69 1.76
Non-performing assets to total loans (including OREO) 1.97 1.90 1.97 1.90
Allowance for loan losses to total loans 1.14 0.86 1.14 0.86
Allowance for loan losses to total loans - Banking Segment 1.14 0.86 1.14 0.86
Allowance for loan losses to non-performing loans 68 49 68 49
Net loan charge-offs to average loans 0.05 0.26 0.91 1.32
Net loan charge-offs to average loans - Banking Segment 0.70 0.42 0.46 0.26
Delinquent loans to total loans (3) 1.69 2.23 1.69 2.23
Delinquent loans to total loans - Banking Segment (3) 1.69 2.23 1.69 2.23
 
Other Information:
End of period full-time equivalent employees 738 745 738 745
Number of banking centers 44 44 44 44
 

         
Balance Sheet Data
Quarterly Comparison
Sept. 30, 2010 June 30, 2010 March 31, 2010 Dec. 31, 2009 Sept. 30, 2009
Assets:
Cash and cash equivalents $ 171,024 $ 268,489 $ 322,291 $ 1,068,179 $ 138,906
Investment securities 600,834 567,688 460,231 467,235 498,329
Mortgage loans held for sale 5,783 3,309 5,801 5,445 8,597
Loans 2,157,330 2,203,995 2,273,188 2,268,232 2,292,913
Allowance for loan losses (24,566 ) (26,659 ) (25,640 ) (22,879 ) (19,793 )
Federal Home Loan Bank stock, at cost 26,274 26,274 26,274 26,248 26,248
Premises and Equipment, net 38,171 37,560 38,300 39,380 39,629
Goodwill 10,168 10,168 10,168 10,168 10,168
Other assets and interest receivable   50,751     49,628     70,382     56,760     42,424  
Total assets $ 3,035,769   $ 3,140,452   $ 3,180,995   $ 3,918,768   $ 3,037,421  
 
Liabilities and Stockholders' Equity:
Deposits:
Non interest-bearing $ 328,083 $ 355,761 $ 473,221 $ 318,275 $ 325,641
Interest-bearing   1,409,019     1,470,092     1,425,909     2,284,206     1,352,792  
Total deposits 1,737,102 1,825,853 1,899,130 2,602,481 1,678,433
 

Securities sold under agreements to repurchase and other short-term borrowings

286,510 302,054 275,111 299,580 280,841
Federal Home Loan Bank advances 565,424 565,483 545,564 637,607 699,689
Subordinated note 41,240 41,240 41,240 41,240 41,240
Other liabilities and accrued interest payable   34,668     40,056     62,736     21,840     22,295  
Total liabilities 2,664,944 2,774,686 2,823,781 3,602,748 2,722,498
 
Stockholders' equity   370,825     365,766     357,214     316,020     314,923  
Total liabilities and Stockholders' equity $ 3,035,769   $ 3,140,452   $ 3,180,995   $ 3,918,768   $ 3,037,421  
 
 
 
Average Balance Sheet Data
Quarterly Comparison
Sept. 30, 2010 June 30, 2010 March 31, 2010 Dec. 31, 2009 Sept. 30, 2009
Assets:
Investment securities, including FHLB stock $ 623,758 $ 516,746 $ 474,792 $ 522,783 $ 533,202
Federal funds sold and other interest-earning deposits 229,125 245,863 1,093,433 301,090 87,202
Loans and fees, including loans held for sale 2,180,565 2,247,410 2,658,713 2,287,368 2,308,156
Total earning assets 3,033,448 3,010,019 4,226,938 3,111,241 2,928,560
Total assets 3,163,734 3,147,246 4,423,918 3,232,793 3,056,269
 
Liabilities and Stockholders' Equity:
Non interest-bearing deposits $ 345,970 $ 382,006 $ 635,587 $ 324,797 $ 327,173
Interest-bearing deposits 1,471,806 1,444,036 2,406,326 1,544,941 1,376,461

Securities sold under agreements to repurchase and other short-term borrowings

333,299 309,539 324,149 327,056 311,867
Federal Home Loan Bank advances 565,445 554,201 612,379 653,747 655,791
Subordinated note 41,240 41,240 41,240 41,240 41,240
Total interest-bearing liabilities 2,411,790 2,349,016 3,384,094 2,566,984 2,385,359
Stockholders' equity 369,279 364,288 338,980 316,855 318,704
 

         
Income Statement Data
Three Months Ended
Sept. 30, 2010 June 30, 2010 March 31, 2010 Dec. 31, 2009 Sept. 30, 2009
 
Total interest income (4) $ 35,270 $ 36,887 $ 87,229 $ 37,477 $ 38,265
Total interest expense   8,818     8,834     10,357     10,087   10,529  
Net interest income 26,452 28,053 76,872 27,390 27,736
 
Provision for loan losses (1,804 ) 2,980 16,790 5,197 1,427
 
Non interest income:
Service charges on deposit accounts 3,847 4,009 3,872 4,752 4,990
Electronic refund check fees 293 5,052 53,168 17 137
Net RAL securitization income 8 25 195 16 26
Mortgage banking income 1,679 1,403 1,012 1,663 1,667
Debit card interchange fee income 1,213 1,312 1,220 1,322 1,321

Net gain / loss on sales, calls and impairment of securities

- (57 ) (69 ) 49 (850 )
Other   783     560     479     505   597  
Total non interest income   7,823     12,304     59,877     8,324   7,888  
 
Non interest expenses:
Salaries and employee benefits 13,399 12,966 17,378 11,358 12,652
Occupancy and equipment, net 5,114 5,053 6,418 5,559 5,474
Communication and transportation 887 719 2,469 1,354 1,056
Marketing and development 722 802 8,592 784 722
FDIC insurance expense 586 782 1,117 940 999
Bank franchise tax expense 642 645 1,145 686 685
Data processing 660 598 720 702 766
Debit card interchange expense 299 286 649 1,026 702
Supplies 219 346 1,032 659 463
Other real estate owned expense 562 502 301 188 82
FHLB advance prepayment expense - - 1,531 - -
Other   2,032     1,946     9,787     2,294   2,138  
Total non interest expenses   25,122     24,645     51,139     25,550   25,739  
 
Income before income tax expense 10,957 12,732 68,820 4,967 8,458
Income tax expense   3,647     4,335     24,192     1,123   2,797  
 
Net income $ 7,310   $ 8,397   $ 44,628   $ 3,844 $ 5,661  
 

       
As of and for the Three Months Ended
Sept. 30, 2010   June 30, 2010 March 31, 2010 Dec. 31, 2009 Sept. 30, 2009
Per Share Data:
Basic average shares outstanding 20,917 20,840 20,814 20,802 20,779
Diluted average shares outstanding 20,988 20,958 20,872 20,890 20,922
 
End of period shares outstanding:
Class A Common Stock 18,627 18,546 18,502 18,499 18,485
Class B Common Stock 2,308 2,308 2,309 2,309 2,309
 
Book value per share $ 17.71 $ 17.55 $ 17.17 $ 15.19 $ 15.14
Tangible book value per share 16.84 16.67 16.27 14.28 14.24
 
Earnings per share:
Basic earnings per Class A Common Stock 0.35 0.40 2.15 0.19 0.27
Basic earnings per Class B Common Stock 0.34 0.39 2.13 0.17 0.26
Diluted earnings per Class A Common Stock 0.35 0.40 2.14 0.19 0.27
Diluted earnings per Class B Common Stock 0.34 0.39 2.13 0.17 0.26
 
Cash dividends declared per share:
Class A Common Stock 0.143 0.143 0.132 0.132 0.132
Class B Common Stock 0.130 0.130 0.120 0.120 0.120
 
Performance Ratios:
Return on average assets 0.92 % 1.07 % 4.04 % 0.48 % 0.74 %
Return on average equity 7.92 9.22 53.63 4.85 7.11
Efficiency ratio (2) 74 61 37 72 71
 
Yield on average earning assets 4.65 4.90 8.25 4.82 5.23
Cost of interest-bearing liabilities 1.46 1.50 1.22 1.57 1.77
Net interest spread 3.19 3.40 7.03 3.25 3.46
Net interest margin 3.49 3.73 7.27 3.52 3.79
 
Asset Quality Data:
Loans on non-accrual status 36,358 37,669 39,955 43,136 40,355
Loans past due 90 days or more and still on accrual - - 4 8 2
Total non-performing loans 36,358 37,669 39,959 43,144 40,357
Other real estate owned 6,203 6,359 6,203 4,772 3,239
Total non-performing assets 42,561 44,028 46,162 47,916 43,596
Non-performing loans to total loans 1.69 % 1.71 % 1.76 % 1.90 % 1.76 %
Non-performing loans to total loans - Banking Segment 1.69 1.71 1.78 1.90 1.76
Non-performing assets to total loans (including OREO) 1.97 1.99 2.03 2.11 1.90
Allowance for loan losses to total loans 1.14 1.21 1.13 1.01 0.86
Allowance for loan losses to total loans - Banking Segment 1.14 1.21 1.07 1.01 0.86
Allowance for loan losses to non-performing loans 68 71 64 53 49
Net loan charge-offs to average loans 0.05 0.35 2.11 0.37 0.26
Net loan charge-offs to average loans - Banking Segment 0.70 0.40 0.31 0.59 0.42
Delinquent loans to total loans (3) 1.69 1.72 1.76 1.98 2.23
Delinquent loans to total loans - Banking Segment (3) 1.69 1.72 1.78 1.98 2.23
 
Other Information:
End of period full-time equivalent employees 738 740 749 735 745
Number of banking centers 44 44 44 44 44
 

Segment Data:

The reportable segments are determined by the type of products and services offered, distinguished between Traditional Banking, Mortgage Banking and Tax Refund Solutions (“TRS”). They are also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business (such as branches and subsidiary banks), which are then aggregated if operating performance, products/services, and customers are similar. Loans, investments and deposits provide the majority of the net revenue from Traditional Banking operations; servicing fees and loan sales provide the majority of revenue from Mortgage Banking operations; RAL fees and ERC/ERD fees provide the majority of the revenue from TRS. All Company operations are domestic. Segment information for the three and nine months ended September 30, 2010 and 2009 follows:


 
Three Months Ended September 30, 2010
(dollars in thousands)  

Traditional

Banking

 

Tax Refund

Solutions

 

Mortgage

Banking

  Total Company
     
Net interest income $ 26,341 $ 13 $ 98 $ 26,452
Provision for loan losses 1,726 (3,530 ) - (1,804 )
 
Electronic Refund Check fees - 293 - 293
Net RAL securitization income - 8 - 8
Mortgage banking income - - 1,679 1,679

Net gain on sales, calls and impairment of securities

- - - -
Other non interest income   5,764       43       36     5,843  
Total non interest income 5,764 344 1,715 7,823
 
Total non interest expenses   22,277       2,279       566     25,122  
 
Gross operating profit 8,102 1,608 1,247 10,957
Income tax expense   2,627       641       379     3,647  
Net income $ 5,475     $ 967     $ 868   $ 7,310  
 
Segment assets $ 3,005,971 $ 13,412 $ 14,008 $ 3,033,391
 
Net interest margin 3.49 % NM NM 3.49 %
 
Three Months Ended September 30, 2009
(dollars in thousands)  

Traditional

Banking

 

Tax Refund

Solutions

 

Mortgage

Banking

  Total Company
 
Net interest income $ 27,576 $ 47 $ 113 $ 27,736
Provision for loan losses 2,309 (882 ) - 1,427
 
Electronic Refund Check fees - 137 - 137
Net RAL securitization income - 26 - 26
Mortgage banking income - - 1,667 1,667

Net loss on sales, calls and impairment of securities

(850 ) - - (850 )
Other non interest income   6,864       18       26     6,908  
Total non interest income 6,014 181 1,693 7,888
 
Total non interest expenses   23,132       2,283       324     25,739  
 
Gross operating profit 8,149 (1,173 ) 1,482 8,458
Income tax expense   2,855       (565 )     507     2,797  
Net income $ 5,294     $ (608 )   $ 975   $ 5,661  
 
Segment assets $ 3,012,018 $ 7,966 $ 17,437 $ 3,037,421
 
Net interest margin 3.79 % NM NM 3.79 %
 

 
Nine Months Ended September 30, 2010
(dollars in thousands)  

Traditional

Banking

 

Tax Refund

Solutions

 

Mortgage

Banking

  Total Company
     
Net interest income $ 80,364 $ 50,729 $ 284 $ 131,377
Provision for loan losses 9,502 8,464 - 17,966
 
Electronic Refund Check fees - 58,513 - 58,513
Net RAL securitization income - 228 - 228
Mortgage banking income - - 4,094 4,094

Net gain on sales, calls and impairment of securities

(126 ) - - (126 )
Other non interest income   17,183       53     59     17,295  
Total non interest income 17,057 58,794 4,153 80,004
 
Total non interest expenses   70,567       28,273     2,066     100,906  
 
Gross operating profit 17,352 72,786 2,371 92,509
Income tax expense   5,593       25,862     719     32,174  
Net income $ 11,759     $ 46,924   $ 1,652   $ 60,335  
 
Segment assets $ 3,005,971 $ 13,412 $ 14,008 $ 3,033,391
 
Net interest margin 3.62 % NM NM 5.08 %
 
Nine Months Ended September 30, 2009
(dollars in thousands)  

Traditional

Banking

 

Tax Refund

Solutions

 

Mortgage

Banking

  Total Company
 
Net interest income $ 82,905 $ 52,880 $ 688 $ 136,473
Provision for loan losses 9,425 19,353 - 28,778
 
Electronic Refund Check fees - 25,272 - 25,272
Net RAL securitization income - 498 - 498
Mortgage banking income - - 9,358 9,358

Net loss on sales, calls and impairment of securities

(5,871 ) - - (5,871 )
Other non interest income   19,912       50     78     20,040  
Total non interest income 14,041 25,820 9,436 49,297
 
Total non interest expenses   71,212       23,632     1,091     95,935  
 
Gross operating profit 16,309 35,715 9,033 61,057
Income tax expense   5,428       14,290     3,052     22,770  
Net income $ 10,881     $ 21,425   $ 5,981   $ 38,287  
 
Segment assets $ 3,012,018 $ 7,966 $ 17,437 $ 3,037,421
 
Net interest margin 3.79 % NM NM 5.50 %
 

_____________________________________
(1) – The amount of loan fee income included in total interest income was $924,000 and $763,000 for the quarters ended September 30, 2010 and 2009. The amount of loan fee income included in total interest income was $54.2 million and $59.8 million for the nine months ended September 30, 2010 and 2009.
 
(2) – Equals total non-interest expense divided by the sum of net interest income and non interest income. The ratio excludes net loss on sales, calls and impairment of investment securities.
 
(3) – Equals total loans over 30 days past due divided by total loans.
 
(4) – The amount of loan fee income included in total interest income per quarter was as follows: $924,000 (quarter ended September 30, 2010), $2.1 million (quarter ended June 30, 2010), $51.2 million (quarter ended March 31, 2010), $900,000 (quarter ended December 31, 2009) and $763,000 (quarter ended September 30, 2009).
 
NM – Not meaningful

CONTACT:
Republic Bancorp, Inc.
Kevin Sipes, 502-560-8628
Executive Vice President and Chief Financial Officer