Attached files
file | filename |
---|---|
8-K - FORM 8-K - CELGENE CORP /DE/ | y86907e8vk.htm |
EX-99.3 - EX-99.3 - CELGENE CORP /DE/ | y86907exv99w3.htm |
EX-99.1 - EX-99.1 - CELGENE CORP /DE/ | y86907exv99w1.htm |
EX-23.1 - EX-23.1 - CELGENE CORP /DE/ | y86907exv23w1.htm |
Exhibit 99.2
Condensed consolidated balance sheets June 30, 2010 and December 31, 2009
|
2 | |||
Condensed consolidated statements of operations Three and six months ended June 30,
2010 and 2009
|
3 | |||
Condensed consolidated statements of equity Six months ended June 30, 2010
|
4 | |||
Condensed consolidated statements of cash flows Six months ended June 30, 2010 and 2009
|
5 | |||
Notes to condensed consolidated financial statements June 30, 2010
|
6 |
Abraxis BioScience, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share data)
Condensed Consolidated Balance Sheets
(in thousands, except share data)
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
(unaudited) | ||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 171,724 | $ | 203,312 | ||||
Accounts receivable, net of chargebacks
of $1,515 in 2010 and $1,445 in 2009 and
credit returns of $1,369 in 2010 and
$1,026 in 2009 |
49,960 | 47,220 | ||||||
Related party receivable |
6,206 | 51 | ||||||
Inventories |
60,834 | 54,209 | ||||||
Prepaid expenses and other current assets |
24,202 | 40,994 | ||||||
Deferred income taxes |
25,510 | 25,510 | ||||||
Total current assets |
338,436 | 371,296 | ||||||
Property, plant and equipment, net |
262,160 | 236,798 | ||||||
Investments in unconsolidated entities |
16,412 | 22,774 | ||||||
Intangible assets, net of accumulated
amortization of $165,147 in 2010 and $144,908 in
2009 |
131,807 | 144,633 | ||||||
Goodwill |
253,821 | 241,361 | ||||||
Other non-current assets |
57,484 | 51,518 | ||||||
Total assets |
$ | 1,060,120 | $ | 1,068,380 | ||||
Liabilities and equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 18,263 | $ | 28,577 | ||||
Accrued liabilities |
84,563 | 88,865 | ||||||
Accrued litigation costs |
57,635 | 57,635 | ||||||
Related party payable |
| 334 | ||||||
Deferred revenue |
2,880 | 3,138 | ||||||
Total current liabilities |
163,341 | 178,549 | ||||||
Deferred income taxes, non-current |
31,686 | 29,507 | ||||||
Long-term portion of deferred revenue |
2,624 | 4,867 | ||||||
Other non-current liabilities |
10,862 | 9,192 | ||||||
Total liabilities |
208,513 | 222,115 | ||||||
Equity |
||||||||
Stockholders equity: |
||||||||
Common stock$0.001 par value; 100,000,000
shares authorized; 40,404,056 and 40,107,334
shares issued and outstanding at June 30, 2010
and December 31, 2009, respectively |
40 | 40 | ||||||
Additional paid-in capital |
1,236,298 | 1,213,707 | ||||||
Accumulated deficit |
(394,668 | ) | (375,805 | ) | ||||
Accumulated other comprehensive income |
733 | 5,011 | ||||||
Total stockholders equity |
842,403 | 842,953 | ||||||
Noncontrolling interest |
9,204 | 3,312 | ||||||
Total equity |
851,607 | 846,265 | ||||||
Total liabilities and equity |
$ | 1,060,120 | $ | 1,068,380 | ||||
See
notes to condensed consolidated financial statements.
2
Abraxis BioScience, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(unaudited) | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Abraxane revenue |
$ | 82,061 | $ | 75,680 | $ | 170,008 | $ | 145,773 | ||||||||
Other product revenue |
50,458 | 7,413 | 69,225 | 7,938 | ||||||||||||
Other revenue |
2,776 | 2,036 | 6,892 | 4,000 | ||||||||||||
Net revenue |
135,295 | 85,129 | 246,125 | 157,711 | ||||||||||||
Cost of sales |
50,110 | 14,616 | 72,740 | 23,743 | ||||||||||||
Gross profit |
85,185 | 70,513 | 173,385 | 133,968 | ||||||||||||
Operating expenses: |
||||||||||||||||
Research and development |
35,888 | 39,411 | 69,334 | 71,742 | ||||||||||||
Selling, general and administrative |
59,860 | 47,546 | 110,273 | 92,695 | ||||||||||||
Amortization of intangible assets |
10,188 | 9,957 | 20,276 | 19,907 | ||||||||||||
Total operating expenses |
105,936 | 96,914 | 199,883 | 184,344 | ||||||||||||
Loss from operations |
(20,751 | ) | (26,401 | ) | (26,498 | ) | (50,376 | ) | ||||||||
Equity in net (loss) income of unconsolidated entities |
(846 | ) | 329 | (1,855 | ) | 1,360 | ||||||||||
Interest income |
3,393 | 741 | 3,958 | 1,887 | ||||||||||||
Other (expense) income |
(1,719 | ) | 937 | 968 | (503 | ) | ||||||||||
Loss before income taxes |
(19,923 | ) | (24,394 | ) | (23,427 | ) | (47,632 | ) | ||||||||
Benefit for income taxes |
(3,720 | ) | (114 | ) | (3,959 | ) | (51 | ) | ||||||||
Net loss |
$ | (16,203 | ) | $ | (24,280 | ) | $ | (19,468 | ) | $ | (47,581 | ) | ||||
Net loss attributable to noncontrolling interest |
(343 | ) | (847 | ) | (605 | ) | (1,227 | ) | ||||||||
Net loss attributable to common shareholders |
$ | (15,860 | ) | $ | (23,433 | ) | $ | (18,863 | ) | $ | (46,354 | ) | ||||
Basic and diluted net loss per common share |
$ | (0.39 | ) | $ | (0.58 | ) | $ | (0.47 | ) | $ | (1.16 | ) | ||||
Stock-based compensation is included above in
the following classification: |
||||||||||||||||
Cost of sales |
$ | 219 | $ | 87 | $ | 323 | $ | 190 | ||||||||
Research and development |
1,886 | 1,093 | 2,071 | 2,285 | ||||||||||||
Selling, general and administrative |
7,436 | 2,184 | 8,827 | 5,303 | ||||||||||||
$ | 9,541 | $ | 3,364 | $ | 11,221 | $ | 7,778 | |||||||||
See notes to condensed consolidated financial statements.
3
Abraxis BioScience, Inc.
Condensed Consolidated Statements of Equity
Six Months Ended June 30, 2010
(in thousands)
Condensed Consolidated Statements of Equity
Six Months Ended June 30, 2010
(in thousands)
Stockholders Equity | ||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||
Common Stock | Additional | Accumulated | Comprehensive | Non-controlling | Total | |||||||||||||||||||||||
Shares | Amount | Paid-In Capital | Deficit | Income (Loss) | Interest | Equity | ||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||
Balance at December 31, 2009 |
40,107 | $ | 40 | $ | 1,213,707 | $ | (375,805 | ) | $ | 5,011 | $ | 3,312 | $ | 846,265 | ||||||||||||||
Exercise of stock options |
245 | | 4,705 | | | | 4,705 | |||||||||||||||||||||
Net settlement of vested
restricted stocks |
52 | | (1,375 | ) | | | | (1,375 | ) | |||||||||||||||||||
Equity-based compensation |
| | 12,570 | | | | 12,570 | |||||||||||||||||||||
Contribution for payment of RSU
Plan II compensation expense |
| | 6,691 | | | | 6,691 | |||||||||||||||||||||
Noncontrolling interest related
to business combination |
| | | | | 6,875 | 6,875 | |||||||||||||||||||||
Other |
| | | | | (378 | ) | (378 | ) | |||||||||||||||||||
Comprehensive loss: |
||||||||||||||||||||||||||||
Net loss |
| | | (18,863 | ) | | (605 | ) | (19,468 | ) | ||||||||||||||||||
Unrealized loss on
available-for-sale
securities |
| | | | (4,422 | ) | | (4,422 | ) | |||||||||||||||||||
Foreign currency
translation adjustments |
| | | | 144 | | 144 | |||||||||||||||||||||
Comprehensive loss |
| | | | | | (23,746 | ) | ||||||||||||||||||||
Balance at June 30, 2010 |
40,404 | $ | 40 | $ | 1,236,298 | $ | (394,668 | ) | $ | 733 | $ | 9,204 | $ | 851,607 | ||||||||||||||
See notes to condensed consolidated financial statements.
4
Abraxis BioScience, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
Condensed Consolidated Statements of Cash Flows
(in thousands)
Six Months Ended | ||||||||
June 30, | ||||||||
2010 | 2009 | |||||||
(unaudited) | ||||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (19,468 | ) | $ | (47,581 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
30,074 | 27,496 | ||||||
Amortization of deferred revenue |
(2,501 | ) | (2,611 | ) | ||||
Other than temporary loss on marketable securities |
| 2,944 | ||||||
Loss (gain) on derivatives |
904 | (1,202 | ) | |||||
Equity-based compensation |
11,221 | 7,778 | ||||||
Deferred income taxes |
| 721 | ||||||
Equity in net loss (income) of unconsolidated entities |
1,855 | (1,360 | ) | |||||
Gain on sale of marketable securities |
| (792 | ) | |||||
Gain on sale of subsidiary |
| (2,667 | ) | |||||
Gain related to DSC equity investment |
(1,773 | ) | | |||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable, net |
3,663 | (5,905 | ) | |||||
Cash collateral for reacquisition of agreement |
| 300,631 | ||||||
Related party, net |
(7,732 | ) | (795 | ) | ||||
Inventories |
(6,678 | ) | 9,814 | |||||
Prepaid expenses and other current assets |
20,353 | 9,516 | ||||||
Accounts payable and accrued expenses |
(20,600 | ) | (13,731 | ) | ||||
Reacquisition payable |
| (268,000 | ) | |||||
Other non-current assets and liabilities |
(6,087 | ) | 760 | |||||
Net cash provided by operating activities |
3,231 | 15,016 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of property, plant and equipment |
(34,918 | ) | (68,382 | ) | ||||
Cash from consolidation of Drug Source Company |
15,099 | | ||||||
Cash paid for acquisition |
(5,754 | ) | | |||||
Purchases of investments and marketable securities |
(3,000 | ) | | |||||
Purchases of other equity investments |
(7,529 | ) | | |||||
Investment in notes receivable |
(10,000 | ) | | |||||
Proceeds from sale of subsidiary |
| 2,046 | ||||||
Proceeds from sale of marketable securities |
| 3,676 | ||||||
Net cash used in investing activities |
(46,102 | ) | (62,660 | ) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from the exercise of stock options |
4,705 | 285 | ||||||
Contribution for RSU Plan II compensation expense |
6,691 | | ||||||
Purchases of treasury stock |
| (874 | ) | |||||
Net cash provided by (used in) financing activities |
11,396 | (589 | ) | |||||
Effect of exchange rates on cash and cash equivalents |
(113 | ) | 94 | |||||
Net decrease in cash and cash equivalents |
(31,588 | ) | (48,139 | ) | ||||
Cash and cash equivalents, beginning of period |
203,312 | 306,390 | ||||||
Cash and cash equivalents, end of period |
$ | 171,724 | $ | 258,251 | ||||
See notes to condensed consolidated financial statements.
5
ABRAXIS BIOSCIENCE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2010
(Unaudited)
(1) Summary of Significant Accounting Policies
Basis of Presentation
Abraxis BioScience, Inc. is a Delaware corporation that was formed in June 2007. We are a
biotechnology company, with a proprietary marketed product (Abraxane®),
global ownership of our proprietary technology platform and clinical pipeline, and dedicated
nanoparticle manufacturing capabilities for worldwide supply integrated with seasoned in-house
capabilities, including discovery, clinical drug development, regulatory and sales and marketing.
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial information and the
instructions to Form 10-Q
and Article 10 of Regulation S-X. Accordingly, these financial statements
do not include all of the information and notes required by generally accepted accounting
principles in the United States for complete financial statements. In the opinion of management,
all adjustments (consisting of normal recurring accruals) considered necessary for a fair
presentation have been included. Operating results for the three and six months ended June 30, 2010
are not necessarily indicative of the results that may be expected for the year ended December 31,
2010 or other future periods. The balance sheet information at December 31, 2009 has been derived
from the audited financial statements at that date, but does not include all of the information and
notes required by generally accepted accounting principles for complete financial statements.
On June 30, 2010, we entered into an Agreement and Plan of Merger with Celgene Corporation and
Artistry Acquisition Corp., a direct wholly-owned subsidiary of Celgene (Merger Sub), pursuant to
which, subject to the satisfaction or waiver of certain conditions, we will become a direct
wholly-owned subsidiary of Celgene at closing. Refer to Note 12Merger Agreement with Celgene
Corporation for further details.
Basis of Consolidation
The accompanying condensed consolidated financial statements reflect the consolidated
operations of Abraxis BioScience, Inc. and its subsidiaries. The condensed consolidated financial
statements include the assets, liabilities and results of operations of our wholly-owned and
majority-owned operating subsidiaries and variable interest entities for which we are the primary
beneficiary. Equity investments in which we have the ability to exercise significant influence over
the entities but do not control are accounted for using the equity method. All material
intercompany balances and transactions were eliminated in consolidation.
For variable interest entities, we assess the terms of our interest in the entity to determine
if we are the primary beneficiary. The primary beneficiary of a variable interest entity (VIE) is
the party that has a controlling financial interest in the VIE and therefore has (1) the power to
direct the VIEs activities that most significantly impact the VIEs economic performance, and (2)
the obligation to absorb the VIEs losses or the right to receive benefits from the VIE, that could
potentially be significant to the VIE. Variable interests are ownership, contractual or other
pecuniary interests in an entity that change with changes in the fair value of the entitys net
assets excluding variable interests. We have a variable interest in one VIE, DiThera, Inc., and
because we are the primary beneficiary, the VIE is consolidated in our financial statements.
Reclassification
Certain prior year amounts have been reclassified to conform to current year presentations.
The reclassifications did not impact net income or total stockholders equity.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
consolidated financial statements. Estimates may also affect the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
It is our policy to include cash and investments having maturities of three months or less at
the time of acquisition in cash and cash equivalents.
6
Fair Value Measurement
Our assets and liabilities are measured at fair value on a recurring basis in accordance with
the provisions for fair value measurement and disclosures. Fair value is defined as the price that
would be received to sell an asset or paid to transfer a liability (i.e., the exit price) in an
orderly transaction between market participants at the measurement date.
Investments
We review quarterly our available-for-sale securities and cost method investments for other
than temporary declines in fair value and whenever events or changes in circumstances indicate that
the carrying amount of an asset may not be recoverable. This review includes an analysis of the
facts and circumstances of each individual investment such as the severity of loss, the length of
time the fair value has been below cost, the expectation for that securitys performance and the
creditworthiness of the issuer. For the three months and six months ended June 30, 2010, we did not
have any other than temporary losses. For the three months ended June 30, 2009, we did not have any
other than temporary losses; however, for the six months ended June 30, 2009, we recognized an
other than temporary loss of $2.9 million on available-for-sale securities whose values, based on
market quotation, had declined significantly below their carrying value. This other than temporary
loss is included in Other income and expense in the condensed consolidated statements of
operations.
Subsequent Events
We have evaluated subsequent events through the date of issuance of our financial statements
in this Form 10-Q.
Recent Accounting Pronouncements
In June 2009, the FASB issued a new accounting standard which amends guidance regarding
consolidation of variable interest entities to address the elimination of the concept of a
qualifying special purpose entity (the QSPE). This standard also replaces the quantitative-based
risks and rewards calculation for determining which enterprise has a controlling financial interest
in a variable interest entity with an approach focused on identifying which enterprise has the
power to direct the activities of the variable interest entity, and the obligation to absorb losses
of the entity or the right to receive benefits from the entity. Additionally, the standard requires
any enterprise that holds a variable interest in a variable interest entity to provide enhanced
disclosures that will provide users of financial statements with more transparent information about
an enterprises involvement in a variable interest entity. This standard was effective for us
beginning on January 1, 2010. Adoption of this standard did not have a material impact on our
consolidated financial statements.
In October 2009, the FASB issued a new accounting standard which amends guidance on accounting
for revenue arrangements involving the delivery of more than one element of goods and/or services.
The standard amends the criteria for separating consideration in multiple-deliverable arrangements
and establishes a selling price hierarchy for determining the selling price of a deliverable. The
amendments will eliminate the residual method of allocation and require that arrangement
consideration be allocated at the inception of the arrangement to all deliverables using the
relative selling price method. The standard also significantly expands the disclosures related to a
vendors multiple-deliverable arrangement. The standard is effective on a prospective basis for
revenue arrangements entered into or materially modified in fiscal years beginning on or after June
15, 2010. Alternatively, adoption may be on a retrospective basis, and early application is
permitted. We are evaluating the impact of this standard on our consolidated financial statements.
In April 2010, the FASB issued new accounting guidance to provide clarification on the
classification of a share-based payment award as either equity or a liability. Under ASC 718,
Compensation-Stock Compensation, a share-based payment award that contains a condition that is not
a market, performance, or service condition is required to be classified as a liability. The
amendments clarify that a share-based payment award with an exercise price denominated in the
currency of a market in which a substantial portion of the entitys equity securities trades should
not be considered to contain a condition that is not a market, performance, or service condition.
Therefore, such an award should not be classified as a liability if it otherwise qualifies as
equity. The amendments are effective for fiscal years, and interim periods within those fiscal
years, beginning on or after December 15, 2010. Earlier
application is permitted. Adoption of this standard is not expected to have a material impact
on our consolidated financial statements.
In May 2010, the FASB issued new guidance on the use of the milestone method of recognizing
revenue for research and development arrangements under which consideration to be received by the
vendor is contingent upon the achievement of certain milestones. The update provides guidance on
the criteria that should be met for determining whether the milestone method of revenue recognition
is appropriate. A vendor can recognize consideration in its entirety as revenue in the period in
which the milestone is achieved only if the milestone meets all criteria to be considered
substantive. Additional disclosures describing the consideration arrangement and the entitys
accounting policy for recognition of such milestone payments are also required. The new guidance is
effective for fiscal years, and interim periods within such fiscal years, beginning on or after
June 15, 2010, with early adoption permitted. The guidance may be applied prospectively to
milestones achieved during the period of adoption or retrospectively for all prior periods. We are
evaluating the impact of this standard on our consolidated financial statements.
7
(2) Earnings Per Share Information
Basic loss per common share is computed by dividing net loss attributable to common
shareholders by the weighted-average number of common shares outstanding during the reporting
period. Diluted loss per common share is computed by dividing net loss attributable to common
shareholders by the weighted-average number of common shares used for the basic calculations plus
the weighted average dilutive shares, unless the impact of including the dilutive shares are
anti-dilutive. Net loss per share for basic and dilutive shares was the same since we had a net
loss for the three and six months ended June 30, 2010 and 2009. Calculations of basic and diluted
loss per common share information are based on the following:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(unaudited, in thousands, except per share data) | ||||||||||||||||
Basic and dilutive numerator: |
||||||||||||||||
Net loss attributable to common shareholders |
$ | (15,860 | ) | $ | (23,433 | ) | $ | (18,863 | ) | $ | (46,354 | ) | ||||
Basic and dilutive denominator: |
||||||||||||||||
Weighted average common shares outstanding |
40,377 | 40,113 | 40,280 | 40,100 | ||||||||||||
Net loss per common sharebasic and diluted |
$ | (0.39 | ) | $ | (0.58 | ) | $ | (0.47 | ) | $ | (1.16 | ) | ||||
Potentially dilutive shares not included |
311 | 189 | 140 | 219 | ||||||||||||
(3) Acquisitions
Acquisition of Diagnostic Company
In January 2010, we acquired a 100% ownership interest in a U.S.-based diagnostics company for
a total purchase price of $5.8 million, including the assumption of certain liabilities and future
contingent payments. In accordance with FASB ASC 805 Business Combinations, the acquisition was
accounted for as a business combination and the assets, liabilities and results of operations of
the acquired company were consolidated in our financial statements from the date of acquisition.
The following table summarizes the allocation of the purchase price to the acquired tangible
and identifiable intangible assets and liabilities assumed based on their fair values at the date
of acquisition (unaudited, in thousands):
Current assets (net of cash acquired) |
$ | 96 | ||
Property, plant and equipment |
34 | |||
Intangible assets |
5,570 | |||
Goodwill |
10,346 | |||
Current liabilities |
(377 | ) | ||
Deferred tax liability |
(2,248 | ) | ||
Other long-term liabilities |
(7,660 | ) | ||
Total purchase price |
$ | 5,761 | ||
The fair value of the acquired company at the time of the acquisition was estimated at
$5.8 million. As the acquired entity is a private company, the fair value was based on significant
inputs that are not observable in the market and thus represents a Level 3 measurement as defined
in FASB ASC 820, Fair Value Measurements and Disclosures.
The following table summarizes the fair values allocated to the intangible assets at the date
of acquisition:
Weighted- | ||||||||||||||||
average | Gross | |||||||||||||||
Remaining | Carrying | Accumulated | Net Book | |||||||||||||
Life | Amount | Amortization | Value | |||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Technology |
9.8 yrs | $ | 5,340 | $ | 89 | $ | 5,251 | |||||||||
Other |
0.8 yrs | 230 | 38 | 192 | ||||||||||||
Total |
$ | 5,570 | $ | 127 | $ | 5,443 | ||||||||||
8
The intangibles assets are all definite-lived intangibles and have weighted average lives of
approximately 9.5 years.
The excess of the purchase price over the net tangible and intangible assets acquired resulted
in goodwill of $10.3 million. Goodwill is not deductible for income tax purposes.
We also recorded $7.7 million in other long-term liabilities as the estimated fair value of
our contingent consideration arrangement. The contingent consideration arrangement requires us to
pay between $3.0 million to $10.5 million to the former shareholders dependent upon the net
revenues earned at each threshold. In determining the fair value of the contingent consideration,
we considered the projected revenues of the acquired company and the estimated probability of
achieving each revenue threshold. A discount rate of 5% was used to calculate the present value of
the estimated contingent payments based on the overall assessed risk associated with the contingent
payments.
Acquisition of Controlling Interest in DSC
In March 2010, Drug Source Company, LLC (DSC) acquired one of its members partnership
interest thereby increasing our ownership interest in DSC from 50% to 67%. Prior to the business
combination, we accounted for our investment in DSC under the equity method. The acquisition date
fair value of our previous 50% equity interest was estimated to be $12.2 million. In accordance
with FASB ASC 805 Business Combinations, we recognized a gain of $1.8 million as a result of the
re-measuring to fair value our equity interest in DSC prior to the business combination. The gain
is recorded in other income in our consolidated statements of operations.
As we now have a controlling interest in DSC, the assets, liabilities and results of
operations of DSC are consolidated in our financial statements from the date of acquisition. The
following table summarizes the fair values of the assets and liabilities recorded on the date of
the business combination (unaudited, in thousands):
Cash and cash equivalents |
$ | 15,099 | ||
Accounts receivable |
6,337 | |||
Other current assets |
2,595 | |||
Property, plant and equipment |
273 | |||
Intangible assets |
2,080 | |||
Goodwill |
2,114 | |||
Other current assets |
123 | |||
Total assets |
$ | 28,621 | ||
Current liabilities |
$ | 7,789 | ||
Noncontrolling interest |
6,875 | |||
Abraxis investment in Drug Source Company, LLC |
13,957 | |||
Total liabilities and equity |
$ | 28,621 | ||
Pursuant to the business combination, goodwill of $2.1 million was recognized. Goodwill
is not deductible for income tax purposes. We also recorded intangible assets of $2.1 million
comprised primarily of customer and supplier relationships. The intangible assets are all
definite-lived intangibles and have weighted average lives of approximately 9.9 years.
The fair value of the 33% noncontrolling interest was recorded at $6.9 million and reflects
the estimated fair values of the assets and liabilities of DSC at the date of acquisition. As DSC
is a private company, the fair value was based on significant inputs that are not observable in the
market and thus represents a Level 3 measurement as defined in FASB ASC 820, Fair Value
Measurements and Disclosures.
The amounts of revenue and earnings of DSC included in our consolidated statements of
operations from the acquisition date to the periods ended June 30, 2010 were as follows (unaudited,
in thousands):
Net revenue |
$ | 41,624 | ||
Net income attributable to Abraxis BioScience, Inc. |
478 |
9
Supplemental Pro Forma Data
The following represents pro forma results as if DSC had been included in our consolidated
statements of operations for the entire three and six months ended June 30, 2010 and June 30, 2009:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Pro forma financial results: |
||||||||||||||||
Net revenue |
$ | 135,295 | $ | 107,746 | $ | 249,843 | $ | 217,559 | ||||||||
Net loss attributable to Abraxis BioScience, Inc. |
(15,860 | ) | (23,358 | ) | (18,989 | ) | (45,969 | ) |
Adjustments have been made for additional amortization that would have been charged assuming
the fair value adjustments to intangible assets had been applied as of January 1, 2009, together
with the consequential tax effects. The pro forma information is not necessarily indicative of the
results that would have been achieved if the acquisitions had been effective on January 1, 2009.
(4) Inventories
Inventories are valued at the lower of cost or market as determined under the first-in,
first-out, or FIFO, method, as follows:
December | ||||||||
June 30, | 31, | |||||||
2010 | 2009 | |||||||
(unaudited) | ||||||||
(in thousands) | ||||||||
Finished goods |
$ | 14,706 | $ | 3,908 | ||||
Work in process |
15,903 | 18,235 | ||||||
Raw materials |
30,225 | 32,066 | ||||||
$ | 60,834 | $ | 54,209 | |||||
Inventories consist of products currently approved for marketing and may, from time to
time, include certain products pending regulatory approval. Occasionally, we capitalize inventory
costs associated with products prior to regulatory approval based on our judgment of probable
future commercial success and realizable value. Such judgment incorporates our knowledge and best
judgment of where the product is in the regulatory review process, our required investment in the
product, market conditions, competing products and our economic expectations for the product
post-approval relative to the risk of manufacturing the product prior to approval. In evaluating
the market value of inventory pending regulatory approval as compared to its cost, we consider the
market, pricing and demand for competing products, anticipated selling price for the product and
the position of the product in the regulatory review process. If final regulatory approval for such
products is denied or delayed, we may need to provide for and expense such inventory. No inventory
held at June 30, 2010 or December 31, 2009 was pending regulatory approval.
We routinely review our inventory and establish reserves when the cost of the inventory is not
expected to be recovered or its product cost exceeds realizable market value. In instances where
inventory is at or approaching expiry, is not expected to be saleable based on quality and control
standards or for which the selling price has fallen below cost, we reserve for any inventory
impairment based on the specific facts and circumstances. Provisions for inventory reserves are
reflected in the financial statements as an element of cost of sales with inventories presented net
of related reserves.
10
(5) Fair Value
Fair value measurement
In accordance with FASB ASC 820, Fair Value Measurements and Disclosures, fair value is
defined as the price that would be received to sell an asset or paid to transfer a liability (i.e.,
the exit price) in an orderly transaction between market participants at the measurement date.
ASC 820 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of
observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs
be used when available. Observable inputs are inputs that market participants would use in pricing
the asset or liability based on market data obtained from sources independent of us. Unobservable
inputs are inputs that reflect our assumptions about the inputs that market participants would use
in pricing the asset or liability and are developed based on the best information available in the
circumstances. The fair value hierarchy is broken down into three levels based on the source of
inputs as follows:
Level 1
|
| Valuations based on unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; | ||
Level 2
|
| Valuations based on quoted prices in markets that are not active, or financial instruments for which all significant inputs are observable; either directly or indirectly; and | ||
Level 3
|
| Valuations based on prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable, thus, reflecting assumptions about the market participants. |
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following fair value hierarchy tables present information about each major class of our
financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2010
and December 31, 2009. All of the investments below reflect strategic investments.
Basis of fair value measurements | ||||||||||||||||
Quoted prices in | ||||||||||||||||
active | Significant other | Significant | ||||||||||||||
markets for | observable | unobservable | Balance as of | |||||||||||||
identical assets | inputs | inputs | June | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | 30, 2010 | |||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Marketable equity securities |
$ | 5,480 | $ | | $ | | $ | 5,480 | ||||||||
Marketable debt securities |
| | 17,094 | 17,094 | ||||||||||||
Warrants and options |
| 3,385 | | 3,385 | ||||||||||||
Total assets at fair value |
$ | 5,480 | $ | 3,385 | $ | 17,094 | $ | 25,959 | ||||||||
Contingent consideration |
$ | | $ | | $ | 7,660 | $ | 7,660 | ||||||||
Total liabilities at fair value |
$ | | $ | | $ | 7,660 | $ | 7,660 | ||||||||
Basis of fair value measurements | ||||||||||||||||
Quoted prices in | ||||||||||||||||
active | Significant other | Significant | ||||||||||||||
markets for | observable | unobservable | Balance as of | |||||||||||||
identical assets | inputs | inputs | June | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | 31, 2009 | |||||||||||||
(in thousands) | ||||||||||||||||
Marketable equity securities |
$ | 6,902 | $ | | $ | | $ | 6,902 | ||||||||
Marketable debt securities |
| | 16,977 | 16,977 | ||||||||||||
Warrants and options |
| 4,289 | | 4,289 | ||||||||||||
Total assets at fair value |
$ | 6,902 | $ | 4,289 | $ | 16,977 | $ | 28,168 | ||||||||
Warrants and options are measured at fair value at each reporting period using market
prices and the change in market value is recognized as realized gains or losses and recorded in
other income (expense).
Level 3 assets consist of interest bearing convertible notes with maturity dates in 2011, 2015
and 2018. There is limited market activity for these convertible notes such that the determination
of fair value requires significant judgment or estimation. The convertible notes are initially
measured at acquisition cost and subsequently valued by considering, among other items, assumptions
that market participants would use in their estimates of fair value, such as the collateral
underlying the security, the inability to sell the investment in an active market, the
creditworthiness of the issuer, and, the timing of expected future cash flows.
11
As of June 30, 2010, we reported $7.7 million as the fair value of the contingent
consideration pursuant to our acquisition of a U.S.-based diagnostics company (See Note 3
Acquisitions). The contingent consideration is classified as a Level 3 liability.
We also review quarterly our cost method investment for other than temporary declines in fair
value. Since the fair value of a cost method investment is not readily determinable, we assess for
potential impairment when an event or change in circumstances has occurred in the period that may
have a significant adverse effect on the fair value of the investment. The carrying amount of our
cost method investment was $3.4 million as of June 30, 2010 and December 31, 2009.
Assets Measured at Fair Value on a Nonrecurring Basis
We evaluate our long-lived assets and goodwill for potential impairment under the provisions
of FASB ASC 360 Property, Plant and Equipment and ASC 350 Intangibles-Goodwill and Other,
respectively, when changes in events and circumstances indicate that the assets might be impaired.
There were no re-measurements to fair value for the three or six months ended June 30, 2010.
Fair value of other financial instruments
Other financial instruments consist mainly of cash and cash equivalents, accounts receivable
and accounts payable. Cash equivalents include investments with maturities of three months or less
at the time of acquisition. At June 30, 2010 and December 31, 2009, the carrying amounts of items
comprising current assets and current liabilities approximate fair value due to the short-term
nature of these financial instruments. Additionally in February 2010, we entered into a notes
receivable agreement for $10 million. The note bears interest at 5% annually and is payable in five
equal annual installments beginning in February 2011. We accounted for the notes receivable as a
cost basis investment.
(6) Marketable Securities
The following tables summarize our marketable securities by category as of June 30, 2010 and
December 31, 2009:
June 30, 2010 | ||||||||||||
(unaudited, in thousands) | ||||||||||||
Gross | ||||||||||||
Unrealized | ||||||||||||
Adjusted Cost | Gains | Fair Value | ||||||||||
Marketable equity securities |
$ | 5,404 | $ | 76 | $ | 5,480 | ||||||
Marketable debt securities |
14,148 | 2,946 | 17,094 | |||||||||
December 31, 2009 | ||||||||||||
(in thousands) | ||||||||||||
Gross | ||||||||||||
Unrealized | ||||||||||||
Adjusted Cost | Gains | Fair Value | ||||||||||
Marketable equity securities |
$ | 2,404 | $ | 4,498 | $ | 6,902 | ||||||
Marketable debt securities |
14,031 | 2,946 | 16,977 |
Gains or losses on marketable equity and debt securities considered to be temporary are
included in accumulated other comprehensive income at each measurement date. We had net unrealized
losses of $3.1 million and net unrealized gains of $0.7 million on marketable equity securities for
the three months ended June 30, 2010 and 2009, respectively. For the six months ended June 30, 2010
and June 30, 2009, we had net unrealized losses of $4.4 million and net unrealized gains of $2.8
million, respectively. At June 30, 2010, we had one investment with a fair value of $2.9 million
that had aggregate unrealized losses of $2.4 million. We have determined that the decline in fair
value is temporary based on the short duration of the decline, our ability and intent to hold the
investment, and the performance prospects of the investee.
For the six months ended June 30, 2010, we did not have any other than temporary losses as
compared to $2.9 million other than temporary losses recognized on available-for-sale securities
for the same period in the prior year. Other than temporary losses are included in other income and
expense in the statements of operations. Additionally, for the three and six months ended June 30,
2009, we had gross realized gains of $0.8 million on proceeds of $3.7 million from the sale of
marketable securities.
12
(7) Related Party Transactions
Related party transactions at June 30, 2010 consisted of $6.2 million in net receivables from
APP Pharmaceuticals (APP). At December 31, 2009, we had receivables of $0.1 million from Drug
Source Company (which is now consolidated in our financial statements) and $0.3 million in payables
to APP.
Transactions with APP Pharmaceuticals
In connection with the separation of APP and us on November 13, 2007, we entered into a number
of agreements that govern the relationship between APP and us for a period of time after the
separation. The agreements were entered into while we were still a wholly owned subsidiary of Old
Abraxis. These agreements included (i) a tax allocation agreement, (ii) an employee matters
agreement, (iii) a transition services agreement, (iv) a manufacturing agreement and (v) various
real estate leases. Transactions relating to these agreements recorded in our condensed
consolidated statements of operations are summarized in the following table:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Other revenue: |
||||||||||||||||
Net rental income |
$ | 647 | $ | 647 | $ | 1,294 | $ | 1,416 | ||||||||
Cost of sales: |
||||||||||||||||
Manufacturing and distribution costs |
620 | 29 | 1,337 | 329 | ||||||||||||
Facility management fees |
750 | 750 | 1,500 | 1,250 | ||||||||||||
Selling, general and administrative |
||||||||||||||||
Net general and administrative costs |
166 | 295 | 290 | 658 |
Tax Allocation Agreement
The tax allocation agreement allocates the liability for taxes prior to the 2007 separation of
APP and us. Under the tax allocation agreement, APP is responsible for and has agreed to indemnify
us against all tax liabilities to the extent they relate to APPs hospital-based business, and we
are responsible for and have agreed to indemnify APP against all tax liabilities to the extent they
relate to our proprietary products business. The tax allocation agreement also provides the extent
to which, and the circumstances under which, the parties would be liable if the distribution were
not to constitute a tax-free distribution under Section 355 and Section 368(a)(1)(D) of the
Internal Revenue Code. In general, we are required to indemnify APP for any taxes resulting from a
failure of the distribution to so qualify, unless such failures results solely from APPs specified
acts. In April 2010, APP received a notification from the internal revenue service in connection
with their review of Old Abraxis 2006 tax treatment of the timing of recognition of consideration
received in a licensing transaction related to our business. We estimate that our maximum liability
to APP under the tax allocation agreement from this review is approximately $7 million. However, we
believe the tax position taken by Old Abraxis was appropriate and will be upheld. Accordingly, we
have not taken any accrual for this potential contingency.
(8) Accrued Liabilities
Accrued liabilities consisted of the following at:
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
(unaudited) | ||||||||
(in thousands) | ||||||||
Sales and marketing |
$ | 4,591 | $ | 5,226 | ||||
Marketing rebates |
6,538 | 9,513 | ||||||
Payroll and employee benefits |
18,336 | 22,116 | ||||||
Legal |
41,672 | 30,491 | ||||||
Liability award plan |
| 7,986 | ||||||
Other |
13,426 | 13,533 | ||||||
$ | 84,563 | $ | 88,865 | |||||
13
(9) Stock-Based Compensation
Restricted Unit Plan
In connection with the 2007 separation, we assumed the American BioScience Restricted Unit
Plan II (the Plan). We also assumed the restricted units previously granted under this plan to
our employees.
The units issued under the American BioScience Restricted Unit Plan II generally vested
one-half on April 18, 2008 (which was the second anniversary of the closing of the merger) and the
balance of the shares generally vested on April 18, 2010. The units entitled their holders to
receive a number of our shares of common stock determined on each vesting date based on the
notional price that vests on such date divided by our average trading price over the three days
prior to vesting; except that if the average trading price of our stock price was less than $66.63,
then the notional price was divided by $66.63. The maximum number of our shares that were issuable
under this restricted unit plan was 367,100 shares.
The awards under the plan were accounted for as liability awards and as such, were required to
be marked to fair value at each reporting period. In connection with the final settlement of these
liability awards, we recorded adjustments to reflect the vesting date fair value of the awards
which resulted in reductions of $0.9 million and $2.2 million in selling, general and
administrative expense and research and development expense, respectively, for the six months ended
June 30, 2010.
We also assumed an agreement between Old Abraxis and RSU Plan LLC (RSU LLC). Under the terms
of this agreement, RSU LLC agreed that prior to the date on which restricted stock units issued
pursuant to American BioScience Restricted Unit Plan II become vested, RSU LLC would deliver, or
cause to be delivered, to us the number of our shares of common stock or cash (or a combination
thereof) in an amount sufficient to satisfy the obligations to participants under the American
BioScience Restricted Unit Plan II of the vested restricted units. We were required to satisfy our
obligations under the American BioScience Restricted Unit Plan II by paying to the participants in
the American BioScience Restricted Unit Plan II cash and/or shares of our common stock in the same
proportion as was delivered by the RSU LLC. The intention of this agreement was to have RSU LLC
satisfy our obligations under American BioScience Restricted Unit Plan II so that there would not
be any further dilution to our stockholders as a result of our assumption of the American
BioScience Restricted Unit Plan II. In connection with the agreement, RSU LLC contributed $6.7
million in April 2010 for the repayment of stock compensation under the RSU Plan II for the balance
of the awards that vested on April 18, 2010.
(10) Income Taxes
Our effective tax rate for the three and six months ended June 30, 2010 was approximately
18.7% and 16.9% respectively, resulting in a benefit for income taxes. The effective tax rate
differs from the statutory rate primarily as the result of the application of a valuation allowance
against the net income tax benefit for the year. In addition, for the three months ended June 30,
2010, we reversed an uncertain tax position accrual of $4.5 million into the current periods tax
provision after a favorable review by the Canadian Revenue Agency. The recognition of this tax
benefit resulted in a benefit to the effective tax rate.
We recognize interest and penalties related to unrecognized tax benefits in our income tax
expense. At June 30, 2010, we had $0.1 million of accrued interest. We do not have any returns
currently subject to examination by tax authorities or any open audits.
(11) Comprehensive (Loss) Income
Elements of comprehensive (loss) income, net of income taxes, were as follows:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Foreign currency translation adjustments |
$ | 628 | $ | 821 | $ | 145 | $ | (1,204 | ) | |||||||
Unrealized (loss) gain on marketable equity securities |
(3,122 | ) | 727 | (4,422 | ) | 2,821 | ||||||||||
Other comprehensive (loss) income |
(2,494 | ) | 1,548 | (4,277 | ) | 1,617 | ||||||||||
Net loss |
(16,203 | ) | (24,280 | ) | (19,468 | ) | (47,581 | ) | ||||||||
Comprehensive loss |
$ | (18,697 | ) | $ | (22,732 | ) | $ | (23,745 | ) | $ | (45,964 | ) | ||||
Comprehensive loss attributable to noncontrolling interest |
$ | (343 | ) | $ | (847 | ) | $ | (605 | ) | $ | (1,227 | ) | ||||
Comprehensive loss attributable to common shareholders |
$ | (18,354 | ) | $ | (21,885 | ) | $ | (23,140 | ) | $ | (44,737 | ) | ||||
14
At June 30, 2010 and 2009, we had cumulative foreign currency translation gain
adjustments of $0.5 million and $0.1 million, respectively. In addition, at June 30, 2010 and 2009,
we had cumulative unrealized gains of $0.2 million and $0.5 million, respectively, on marketable
securities.
(12) Merger Agreement with Celgene Corporation
On June 30, 2010, we entered into an Agreement and Plan of Merger with Celgene Corporation
(Celgene) and Artistry Acquisition Corp., a direct wholly-owned subsidiary of Celgene (Merger
Sub), pursuant to which, subject to the satisfaction or waiver of certain conditions, we will
become a direct wholly-owned subsidiary of Celgene. Under the terms of the agreement, each share of
our common stock will be converted into the right to receive an upfront payment of $58.00 in cash
and 0.2617 shares of Celgene common stock. Each share will also receive one tradeable Contingent
Value Right (CVR) which entitles its holder to receive payments for future regulatory milestones
and commercial royalties.
The transaction has been approved by our Board of Directors and is subject to customary
closing conditions, including the approval of the acquisition by our stockholders, the expiration
or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements
Act of 1976 and the effectiveness of Celgenes Registration Statement on Form S-4 covering shares
of Celgene common stock and CVRs to be issued in the merger. Our controlling stockholders have
executed a voting agreement pursuant to which they have agreed, subject to the terms thereof, to
vote their shares of Abraxis common stock in favor of the approval and adoption of the merger
agreement. The voting agreement will provide the requisite stockholder approval for the merger. In
connection with the transaction, Celgene and Abraxis have filed a registration statement on Form
S-4 and a preliminary proxy statement/prospectus with the SEC on July 29, 2010 and intend to file
other relevant materials with the SEC, including amendments and supplements to such registration
statement and preliminary proxy statement/prospectus and other relevant documents concerning the
merger. Abraxis stockholders are advised to read the registration and proxy statements because they
will contain important information. Investors may obtain a free copy of the registration and proxy
statements and other relevant documents filed by Celgene and Abraxis with the SEC at the SECs Web
site at http://www.sec.gov. The acquisition is expected to close in the third or fourth quarter of
2010.
(13) Contingencies
Our company, the members of our board of directors and Celgene are named as defendants in
putative class action lawsuits brought by our stockholders challenging the pending merger between
our company and Celgene in Los Angeles County Superior Court. The plaintiffs in such actions assert
claims for breaches of fiduciary duty arising out of the merger and allege that our directors
engaged in self-dealing and obtained for themselves personal benefits and have failed or are
failing to provide stockholders with material information relating to the merger. The plaintiffs
also allege claims for aiding and abetting breaches of fiduciary duty against our company and
Celgene. These lawsuits generally seek, among other things, to enjoin the defendants from
consummating the merger until such time as we:
| adopt and implement a procedure or process to obtain the highest possible price for stockholders; | ||
| disclose all material information to stockholders regarding the merger; and | ||
| institute a majority of the minority vote provision. |
In addition, certain legal proceedings in which we are involved are discussed in Note 13 to
the consolidated financial statements included in our Annual Report on Form 10-K for the year ended
December 31, 2009. There has been no material developments to the legal proceedings discussed in
our 2009 Annual Report.
We record accruals for contingencies to the extent that we conclude their occurrence is
probable and the related damages are estimable. These assessments involve complex judgments about
future events and rely on estimates and assumptions. Although we believe we have substantial
defenses in these matters, litigation is inherently unpredictable and we could in the future incur
judgments or enter into settlements that could have a material adverse effect on our results of
operations.
We are from time to time subject to claims and litigation arising in the ordinary course of
business. We intend to defend vigorously any such litigation that may arise under all defenses that
would be available to us. In the opinion of management, the ultimate outcome of proceedings of
which management is aware, even if adverse to us, would not have a material adverse effect on our
consolidated financial position or results of operations.
15