Attached files

file filename
8-K - PIZZA INN, INC. - RAVE RESTAURANT GROUP, INC.pizza8k092110.htm
EX-99.1 - PRESS RELEASE - RAVE RESTAURANT GROUP, INC.pizza8kex991092110.htm
Exhibit 99.2
 
 
PIZZA INN, INC.
 
CONSOLIDATED STATEMENTS OF OPERATIONS
 
(In thousands, except per share amounts)
 
             
             
   
Year Ended
 
   
June 27,
   
June 28,
 
REVENUES:
 
2010
   
2009
 
             
Food and supply sales
  $ 33,945     $ 37,793  
Franchise revenue
    4,067       4,180  
Restaurant sales
    2,858       1,873  
      40,870       43,846  
                 
COSTS AND EXPENSES:
               
Cost of sales
    33,023       36,355  
Franchise expenses
    1,950       1,929  
General and administrative expenses
    3,449       3,217  
Severance
    -       68  
Provision for bad debts
    155       75  
Litigation costs
    -       263  
Interest expense
    62       57  
      38,639       41,964  
                 
INCOME FROM CONTINUING
               
OPERATIONS BEFORE TAXES
    2,231       1,882  
                 
Income tax expense
    786       531  
                 
INCOME FROM
               
CONTINUING OPERATIONS
    1,445       1,351  
Loss from discontinued
               
operations, net of income tax benefit
    (281 )     (179 )
                 
NET INCOME
  $ 1,164     $ 1,172  
                 
EARNINGS (LOSS) PER SHARE OF COMMON
               
STOCK - BASIC:
               
Income from continuing operations
  $ 0.18     $ 0.16  
Loss from discontinued operations
  $ (0.03 )   $ (0.02 )
Net income
  $ 0.15     $ 0.14  
                 
EARNINGS (LOSS) PER SHARE OF COMMON
               
STOCK - DILUTED:
               
Income from continuing operations
  $ 0.18     $ 0.16  
Loss from discontinued operations
  $ (0.03 )   $ (0.02 )
Net income
  $ 0.15     $ 0.14  
                 
Weighted average common
               
shares outstanding - basic
    8,011       8,580  
                 
Weighted average common
               
shares outstanding - diluted
    8,011       8,580