Attached files

file filename
8-K - FORM 8-K - LEHMAN ABS CORP AT&T NOTE BACKED SERIES 2003-18d8k.htm

Exhibit 99.1

TRUSTEE’S DISTRIBUTION STATEMENT

To the Holders of:

Corporate Backed Trust Certificates, AT&T Note-Backed Series 2003-18

 

*CUSIP:    21988K503    Class    A-1   
   21988KAE7    Class    A-2   

In accordance with the Standard Terms for Trust Agreements, U.S. Bank Trust National Association, as Trustee, submits the following cash basis statement for the period ending August 12, 2010.

 

INTEREST ACCOUNT   

Balance as of May 17, 2010

    $ 0.00

Scheduled Income received on securities

    $ 0.00

Unscheduled Income received on securities

    $ 0.00

Interest portion of August 12, 2010 Call Price received August 12, 2010 upon exercise of Call Warrants by certain of the holders thereof

    $ 2,799,695.29

LESS:

  

Distribution to Class A-1 Holders

   -$ 246,500.00

Distribution to Class A-2 Holders

   -$ 2,553,195.29

Distribution to Depositor

   -$ 0.00

Distribution to Trustee

   -$ 0.00

Balance as of August 12, 2010

    $ 0.00
PRINCIPAL ACCOUNT   

Balance as of May 17, 2010

    $ 0.00

Scheduled Principal received on securities

    $ 0.00

Principal portion of August 12, 2010 Call Price received August 12, 2010 upon exercise of Call Warrants by certain of the holders thereof

    $ 16,000,000.00

LESS:

  

Distribution of principal to Class A-1 Holders on August 12, 2010

   -$ 16,000,000.00

Distribution of $16,000,000 principal amount of underlying securities to certain Call Warrants Holders on August 12, 2010

   -$ 0.00

Balance as of August 12, 2010

    $ 0.00

UNDERLYING SECURITIES HELD AS OF August 12, 2010

 

Principal
Amount

  

Title of Security

$24,000,000    AT&T Corp. (8.00% Initial Interest Rate) Senior Notes due November 15, 2031
   *CUSIP:        001957BD0

U.S. Bank Trust National Association, as Trustee

 

* The Trustee shall not be held responsible for the selection or use of the CUSIP numbers nor is any representation made as to its correctness. It is included solely for the convenience of the Holders.