Attached files
| file | filename |
|---|---|
| EX-3.2 - EX-3.2 - DELL INC | d74314exv3w2.htm |
| EX-3.1 - EX-3.1 - DELL INC | d74314exv3w1.htm |
| EX-31.1 - EX-31.1 - DELL INC | d74314exv31w1.htm |
| EX-32.1 - EX-32.1 - DELL INC | d74314exv32w1.htm |
| EX-31.2 - EX-31.2 - DELL INC | d74314exv31w2.htm |
| 10-Q - FORM 10-Q - DELL INC | d74314e10vq.htm |
EXHIBIT 12.1
DELL
INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
|
Six |
||||||||||||||||||||||||
| Months Ended | Fiscal Year Ended | |||||||||||||||||||||||
|
July 30, |
January 29, |
January 30, |
February 1, |
February 2, |
February 3, |
|||||||||||||||||||
| 2010 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
| (in millions, except ratios) | ||||||||||||||||||||||||
|
Earnings
|
||||||||||||||||||||||||
|
Pre-tax income from continuing operations
|
$ | 1,147 | $ | 2,024 | $ | 3,324 | $ | 3,827 | $ | 3,345 | $ | 4,608 | ||||||||||||
|
Add: fixed charges adjusted for capitalized interest
|
107 | 191 | 132 | 84 | 71 | 52 | ||||||||||||||||||
|
Add: minority interest
|
- | - | - | 29 | 23 | 27 | ||||||||||||||||||
|
Total
|
$ | 1,254 | $ | 2,215 | $ | 3,456 | $ | 3,940 | $ | 3,439 | $ | 4,687 | ||||||||||||
|
Fixed
Charges(a)
|
||||||||||||||||||||||||
|
Interest expense
|
$ | 93 | $ | 160 | $ | 93 | $ | 45 | $ | 45 | $ | 29 | ||||||||||||
|
Capitalized interest
|
- | - | - | - | - | - | ||||||||||||||||||
|
Estimate of interest in rent expense
|
14 | 31 | 39 | 39 | 26 | 23 | ||||||||||||||||||
|
Total
|
$ | 107 | $ | 191 | $ | 132 | $ | 84 | $ | 71 | $ | 52 | ||||||||||||
|
Ratio of earnings to fixed charges
|
12 | 12 | 26 | 47 | 49 | 90 | ||||||||||||||||||
| (a) | Fixed charges mean the amounts resulting from the following: (i) our interest expensed including amortization of capitalized interest, plus (ii) our interest capitalized, plus (iii) a reasonable estimation of the interest factor included in rental expense. |