Attached files
file | filename |
---|---|
EX-32.1 - SignPath Pharma, Inc. | v194923_ex32-1.htm |
EX-31.1 - SignPath Pharma, Inc. | v194923_ex31-1.htm |
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
(Mark
One)
x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended: JUNE
30,
2010
¨
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transition period from _________ to __________
Commission
file number: 333-158474
SIGNPATH
PHARMA INC.
(Exact
name of Registrant as specified in its charter)
Delaware
|
20-5079533
|
|
(State
or other jurisdiction of
|
(IRS
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
1375
California Road
Quakertown,
PA 18951
(Address
of principal executive offices)
(215)
538-9996
(Registrant’s
telephone number, including Area Code)
N/A
(Former
name, former address and former fiscal year, if changed since last
report)
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. x Yes ¨ No
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Website, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files). x Yes ¨ No The
Registrant has not yet transitioned into this requirement.
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,”
“accelerated file” and “smaller reporting company” in Rule 12b-2 of the Exchange
Act.
Large accelerated filer
¨
|
Accelerated
filer ¨
|
|
Non-accelerated
filer ¨ (Do not check if a smaller
reporting company)
|
Smaller
reporting company x
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). ¨ Yes x No
APPLICABLE
ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS
DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the
registrant has filed all documents and reports required to be filed by Sections
12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court. ¨
Yes ¨
No
APPLICABLE
ONLY TO CORPORATE ISSUERS
As of August 23, 2010, the
Company had authorized 45,000,000 shares, $.001 par value, common stock, of
which 11,740,000 shares of common stock were issued and
outstanding.
SignPath
Pharma Inc.
Quarterly
Report on Form 10-Q
Period
Ended June 30, 2010
Table
of Contents
Page
|
||
PART
I . FINANCIAL INFORMATION
|
||
Item
1. Financial Statements:
|
||
Condensed
Balance Sheets as of June 30, 2010 (unaudited) and December 31,
2009 (restated)
|
4
|
|
Condensed
Statements of Operations for the three and six months ended June 30, 2010
and 2009 and for the period from Inception on May 15, 2006 through June
30, 2010 (unaudited) (restated)
|
5
|
|
Condensed
Statements of Stockholders’ Equity (Deficit) for the period
from Inception on May 15, 2006 through June 30,
2010 (unaudited) (restated)
|
6
|
|
Condensed
Statements of Cash Flows for the six months ended June 30, 2010
and 2009 and for the period from Inception on May 15, 2006
through June 30, 2010 (unaudited) (restated)
|
7
|
|
Notes
to Condensed Financial Statements (unaudited)
|
8-34
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
35-41
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
42
|
|
Item
4T. Evaluation of Disclosure Controls and
Procedures
|
42
|
|
PART
II . OTHER INFORMATION
|
||
Item
1. Legal Proceedings
|
42
|
|
Item
1A. Risk Factors – Not Applicable
|
43
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
43
|
|
Item
3. Defaults Upon Senior Securities
|
43
|
|
Item
4. [Reserved]
|
43
|
|
Item
5. Other Information
|
43
|
|
Item
6. Exhibits
|
44
|
|
SIGNATURES
|
45
|
|
EXHIBIT
INDEX
|
46
|
2
PART I
. FINANCIAL INFORMATION
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Balance
Sheets
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
(Restated)
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
|
$ | 64,699 | $ | 295,418 | ||||
Total
Current Assets
|
64,699 | 295,418 | ||||||
EQUIPMENT,
net
|
3,306 | 2,400 | ||||||
TOTAL
ASSETS
|
$ | 68,005 | $ | 297,818 | ||||
LIABILITIES AND STOCKHOLDERS'
DEFICIT
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable and accrued expenses
|
$ | 162,784 | $ | 117,967 | ||||
Derivative
liability
|
3,027,055 | 2,824,603 | ||||||
Total
Current Liabilities
|
3,189,839 | 2,942,570 | ||||||
STOCKHOLDERS'
DEFICIT
|
||||||||
Preferred
stock; $0.10 par value, 5,000,000 shares authorized 2,312
and 2,262 shares issued and outstanding,
respectively
|
231 | 226 | ||||||
Common
stock; $0.001 par value, 45,000,000 shares authorized; 11,740,000 and
11,340,000 shares issued and outstanding, respectively
|
11,741 | 11,341 | ||||||
Additional
paid-in capital
|
650,535 | 340,831 | ||||||
Deficit
accumulated during the development stage
|
(3,784,341 | ) | (2,997,150 | ) | ||||
Total
Stockholders' Deficit
|
(3,121,834 | ) | (2,644,752 | ) | ||||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$ | 68,005 | $ | 297,818 |
The accompanying notes are an integral
part of these financial statements.
3
SIGNPATH
PHARMA, INC.
Statements
of Operations
(A
Development Stage Company)
(Unaudited)
From Inception
|
||||||||||||||||||||
on May 15, 2006
|
||||||||||||||||||||
For the Three Months Ended
|
For the Six Months Ended
|
Through
|
||||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
||||||||||||||||
(Restated)
|
(Restated)
|
(Restated)
|
||||||||||||||||||
REVENUES
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
OPERATING
EXPENSES
|
||||||||||||||||||||
General
and administrative
|
74,186 | 180,958 | 126,329 | 260,639 | 1,052,402 | |||||||||||||||
Consulting
expense
|
340,000 | - | 340,000 | - | 422,263 | |||||||||||||||
Financing
expense
|
- | - | - | - | 1,063,401 | |||||||||||||||
Research
and development, net
|
162,773 | 106,442 | 224,086 | 185,257 | 923,051 | |||||||||||||||
Total
Operating Expenses
|
576,959 | 287,400 | 690,415 | 445,896 | 3,461,117 | |||||||||||||||
OPERATING
LOSS
|
(576,959 | ) | (287,400 | ) | (690,415 | ) | (445,896 | ) | (3,461,117 | ) | ||||||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||||||||||
Gain
(loss) on derivative liability
|
(42,330 | ) | 17,692 | (137,560 | ) | (115,580 | ) | (340,786 | ) | |||||||||||
Grant
income
|
- | - | 40,784 | - | 81,557 | |||||||||||||||
Interest
expense
|
- | - | - | - | (63,995 | ) | ||||||||||||||
Total
Other Income (Expense)
|
(42,330 | ) | 17,692 | (96,776 | ) | (115,580 | ) | (323,224 | ) | |||||||||||
NET
LOSS BEFORE INCOME TAXES
|
(619,289 | ) | (269,708 | ) | (787,191 | ) | (561,476 | ) | (3,784,341 | ) | ||||||||||
PROVISION
FOR INCOME TAXES
|
- | - | - | - | - | |||||||||||||||
NET
LOSS
|
$ | (619,289 | ) | $ | (269,708 | ) | $ | (787,191 | ) | $ | (561,476 | ) | $ | (3,784,341 | ) | |||||
BASIC
AND DILUTED LOSS PER SHARE
|
$ | (0.05 | ) | $ | (0.02 | ) | $ | (0.07 | ) | $ | (0.05 | ) | ||||||||
WEIGHTED
AVERAGE NUMBER NUMBER OF SHARES OUTSTANDING
|
11,405,934 | 11,340,000 | 11,373,149 | 11,340,000 |
The
accompanying notes are an integral part of these financial statements.
4
SIGNPATH
PHARMA, INC.
Statements
of Stockholders' Equity (Deficit)
(A
Development Stage Company)
Deficit
|
|||||||||||||||||||||||
Accumulated
|
|||||||||||||||||||||||
Additional
|
During the
|
Total
|
|||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Paid-in
|
Development
|
Stockholders'
|
|||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Equity
|
|||||||||||||||||
Balance, May
15, 2006
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||||
Common
stock issued to founders for
|
|||||||||||||||||||||||
cash
at $0.001 per share
|
-
|
-
|
10,000,000
|
10,000
|
-
|
-
|
10,000
|
||||||||||||||||
Net
loss for the year
|
|||||||||||||||||||||||
ended
December 31, 2006
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Balance,
December 31, 2006
|
-
|
-
|
10,000,000
|
10,000
|
-
|
-
|
10,000
|
||||||||||||||||
Common
stock issued for bridge debt
|
|||||||||||||||||||||||
at
$0.85 per share
|
-
|
-
|
257,500
|
258
|
218,617
|
-
|
218,875
|
||||||||||||||||
Net
loss for the year
|
|||||||||||||||||||||||
ended
December 31, 2007
|
-
|
-
|
-
|
-
|
-
|
(526,833
|
) |
(526,833
|
)
|
||||||||||||||
Balance,
December 31, 2007
|
-
|
-
|
10,257,500
|
10,258
|
218,617
|
(526,833
|
) |
(297,958
|
)
|
||||||||||||||
Preferred
stock issued for bridge debt
|
|||||||||||||||||||||||
at
$1,000 per share
|
890
|
89
|
-
|
-
|
889,786
|
-
|
889,875
|
||||||||||||||||
Preferred
stock issued for cash
|
|||||||||||||||||||||||
at
$1,000 per share
|
562
|
56
|
-
|
-
|
561,944
|
-
|
562,000
|
||||||||||||||||
Common
stock issued for bridge debt
|
|||||||||||||||||||||||
at
$0.85 per share
|
-
|
-
|
1,082,500
|
1,083
|
919,043
|
-
|
920,126
|
||||||||||||||||
Stock
offering costs
|
-
|
-
|
-
|
-
|
(270,948
|
) |
-
|
(270,948
|
)
|
||||||||||||||
Net
loss for the year
|
|||||||||||||||||||||||
ended
December 31, 2008
|
-
|
-
|
-
|
-
|
-
|
(1,695,766
|
) |
(1,695,766
|
)
|
||||||||||||||
Balance,
December 31, 2008
|
1,452
|
145
|
11,340,000
|
11,341
|
2,318,442
|
(2,222,599
|
) |
107,329
|
The
accompanying notes are an integral part of these financial statements.
5
SIGNPATH
PHARMA, INC.
Statements
of Stockholders' Equity (Deficit)
(A
Development Stage Company)
Deficit
|
||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||
Additional
|
During the
|
Total
|
||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Paid-in
|
Development
|
Stockholders'
|
||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Equity
|
||||||||||||||||
Balance,
December 31, 2008
|
1,452
|
145
|
11,340,000
|
11,341
|
2,318,442
|
(2,222,599
|
)
|
107,329
|
||||||||||||||
Cumulative
effect of adoption of ASC 815
|
-
|
-
|
-
|
-
|
(1,632,825
|
)
|
(43,808
|
)
|
(1,676,633
|
)
|
||||||||||||
Preferred
stock issued for cash
|
||||||||||||||||||||||
at $1,000 per share
|
810
|
81
|
-
|
-
|
(178,632
|
)
|
-
|
(178,551
|
)
|
|||||||||||||
Stock
offering cost
|
-
|
-
|
-
|
-
|
(166,154
|
)
|
-
|
(166,154
|
)
|
|||||||||||||
Net
loss for the year ended
|
||||||||||||||||||||||
December 31, 2009
|
-
|
-
|
-
|
-
|
-
|
(730,743
|
)
|
(730,743
|
)
|
|||||||||||||
Balance,
December 31, 2009 (restated)
|
2,262
|
226
|
11,340,000
|
11,341
|
340,831
|
(2,997,150
|
)
|
(2,644,752
|
)
|
|||||||||||||
Preferred
stock issued for cash
|
||||||||||||||||||||||
at $1,000 per share
|
50
|
5
|
-
|
-
|
(14,896
|
)
|
-
|
(14,891
|
)
|
|||||||||||||
Stock
offering costs
|
-
|
-
|
-
|
-
|
(15,000
|
)
|
-
|
(15,000
|
)
|
|||||||||||||
Common
stock issued for services
|
-
|
-
|
400,000
|
400
|
339,600
|
-
|
340,000
|
|||||||||||||||
Net
loss for the six months ended
|
||||||||||||||||||||||
June
30, 2010
|
-
|
-
|
-
|
-
|
-
|
(787,191
|
)
|
(787,191
|
)
|
|||||||||||||
Balance,
June 30, 2010 (unaudited)
|
2,312
|
$
|
231
|
11,740,000
|
$
|
11,741
|
$
|
650,535
|
$
|
(3,784,341
|
)
|
$
|
(3,121,834
|
)
|
The
accompanying notes are an integral part of these financial statements.
6
SIGNPATH
PHARMA, INC.
Statements
of Cash Flows
(A
Development Stage Company)
(Unaudited)
From Inception
|
||||||||||||
on May 15, 2006
|
||||||||||||
For the Six Months Ended
|
Through
|
|||||||||||
June 30,
|
June 30,
|
|||||||||||
2010
|
2009
|
2010
|
||||||||||
(Restated)
|
(Restated)
|
|||||||||||
OPERATING
ACTIVITIES
|
||||||||||||
Net
loss
|
$ | (787,191 | ) | $ | (561,476 | ) | $ | (3,784,341 | ) | |||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||||
Common
stock issued for services
|
340,000 | - | 340,000 | |||||||||
Common
stock issued with bridge financing
|
- | - | 1,139,001 | |||||||||
Depreciation
expense
|
484 | 400 | 2,084 | |||||||||
Change
in derivative liability
|
137,560 | 115,580 | 340,786 | |||||||||
Changes
in operating assets and liabilities
|
||||||||||||
Accounts
payable and accrued expenses
|
44,818 | 90,273 | 162,786 | |||||||||
Net
Cash Used in Operating Activities
|
(264,329 | ) | (355,223 | ) | (1,799,684 | ) | ||||||
INVESTING
ACTIVITIES
|
||||||||||||
Purchase
of equipment
|
(1,390 | ) | - | (5,390 | ) | |||||||
Net
Cash Used in Investing Activities
|
(1,390 | ) | - | (5,390 | ) | |||||||
FINANCING
ACTIVITIES
|
||||||||||||
Proceeds
from notes payable
|
- | - | 889,875 | |||||||||
Stock
offering costs paid
|
(15,000 | ) | (127,554 | ) | (452,102 | ) | ||||||
Preferred
stock issued for cash
|
50,000 | 560,000 | 1,422,000 | |||||||||
Common
stock issued for cash
|
- | - | 10,000 | |||||||||
Net
Cash Provided by Financing Activities
|
35,000 | 432,446 | 1,869,773 | |||||||||
NET
INCREASE (DECREASE) IN CASH
|
(230,719 | ) | 77,223 | 64,699 | ||||||||
CASH
AT BEGINNING OF PERIOD
|
295,418 | 181,128 | - | |||||||||
CASH
AT END OF PERIOD
|
$ | 64,699 | $ | 258,351 | $ | 64,699 | ||||||
SUPPLEMENTAL
DISCLOSURES OF
CASH
FLOW INFORMATION
|
||||||||||||
CASH
PAID FOR:
|
||||||||||||
Interest
|
$ | - | $ | - | $ | - | ||||||
Income
taxes
|
$ | - | $ | - | $ | - | ||||||
NON
CASH FINANCING ACTIVITIES:
|
||||||||||||
Preferred
stock issued for bridge financing
|
$ | - | $ | - | $ | 889,875 | ||||||
Derivative
liability
|
$ | - | $ | - | $ | 1,676,633 |
The
accompanying notes are an integral part of these financial statements.
7
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
1 - CONDENSED FINANCIAL STATEMENTS
The
accompanying financial statements have been prepared by the Company without
audit. In the opinion of management, all adjustments (which include
only normal recurring adjustments) necessary to present fairly the financial
position, results of operations, and cash flows at June 30, 2010, and for all
periods presented herein, have been made.
Certain
information and footnote disclosures normally included in financial statements
prepared in accordance with accounting principles generally accepted in the
United States of America have been condensed or omitted. It is
suggested that these condensed financial statements be read in conjunction with
the financial statements and notes thereto included in the Company's December
31, 2009 audited financial statements. The results of operations for
the period ended June 30, 2010 is not necessarily indicative of the operating
results for the full year.
NOTE
2 - GOING CONCERN
The
Company's financial statements are prepared using generally accepted accounting
principles in the United States of America applicable to a going concern which
contemplates the realization of assets and liquidation of liabilities in the
normal course of business. The Company has not yet established an ongoing source
of revenues sufficient to cover its operating costs and allow it to continue as
a going concern. The ability of the Company to continue as a going concern is
dependent on the Company obtaining adequate capital to fund operating losses
until it becomes profitable. If the Company is unable to obtain adequate
capital, it could be forced to cease operations.
In order
to continue as a going concern, the Company will need, among other things,
additional capital resources. Management's plan is to obtain such resources for
the Company by obtaining capital from management and significant shareholders
sufficient to meet its minimal operating expenses and seeking equity and/or debt
financing. However management cannot provide any assurances that the Company
will be successful in accomplishing any of its plans.
The
ability of the Company to continue as a going concern is dependent upon its
ability to successfully accomplish the plans described in the preceding
paragraph and eventually secure other sources of financing and attain profitable
operations. The accompanying financial statements do not include any adjustments
that might be necessary if the Company is unable to continue as a going
concern.
NOTE
3 – SIGNIFICANT ACCOUNTING POLICIES
Use of
Estimates
The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of
revenue and expenses during the reporting period. Actual results could differ
from those estimates.
Derivative Financial
Instruments
The
Company generally does not use derivative financial instruments to hedge
exposures to cash-flow risks or market-risks that may affect the fair values of
its financial instruments. The Company utilizes various types of financing to
fund our business needs, including preferred stock with warrants attached and
other instruments not indexed to our stock. The Company is required to record
its derivative instruments at their fair value. Changes in the fair value of
derivatives are recognized in earnings in accordance with ASC 815.
Recent Accounting
Pronouncements
The
Company has evaluated recent accounting pronouncements and their adoption has
not had or is not expected to have a material impact on the Company’s financial
position, or statements.
8
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
4 – ACCRUED LIABILITIES
Pursuant
to the applicable Codification literature, the Company has concluded it is
probable that it will pay $85,738 in liquidated damages pursuant to the
registration rights clause in certain of the securities sold in fiscal years
2008 and 2009. The Company was required to file a registration statement by
January 27, 2009. The Company failed to do so until April 7, 2009,
resulting in liquidated damages of 2% per month of the gross proceeds, which
approximated $1.8 million as of that date. During the year ended
December 31, 2009, the Company’s registration statement covering the securities
was declared effective by the SEC. Each holder is entitled to $47.32
per share owned. The Company has resolved to pay the liquidated
damages in shares of Common Stock valued at $1.00 per share, pursuant to the
terms and provisions of the Certificate of Designation, Preferences and Rights
of Series A Convertible Preferred Stock.
NOTE
5 – WARRANTS
A summary
of the status of the Company's warrants as of June 30, 2010 and changes
during the periods ended June 30, 2010 and December 31, 2009 and 2008 are
presented below:
Date of
|
Warrant
|
Exercise
|
Value if
|
Expiration
|
||||||
Issuance
|
Shares
|
Price
|
Exercised
|
Date
|
||||||
11/25/2008
|
1,259,639
|
1.27
|
1,599,742
|
11/25/2013
|
||||||
11/25/2008
|
530,314
|
0.85
|
450,767
|
11/25/2013
|
||||||
11/26/2008
|
449,220
|
1.27
|
570,509
|
11/25/2013
|
||||||
Outstanding
at
12/31/2008
|
2,239,173
|
2,621,018
|
||||||||
3/5/2009
|
347,215
|
1.27
|
440,963
|
3/5/2014
|
||||||
3/5/2009
|
104,165
|
0.85
|
88,540
|
3/5/2014
|
||||||
4/1/2009
|
17,655
|
1.27
|
22,422
|
4/1/2014
|
||||||
4/1/2009
|
5,296
|
0.85
|
4,4502
|
4/1/2014
|
||||||
6/17/2009
|
235,400
|
1.27
|
298,958
|
*
|
||||||
6/17/2009
|
70,620
|
0.85
|
60,027
|
*
|
||||||
7/23/2009
|
58,850
|
1.27
|
74,740
|
*
|
||||||
7/23/2009
|
35,310
|
0.85
|
30,014
|
*
|
||||||
8/20/2009
|
58,850
|
1.27
|
74,740
|
*
|
||||||
9/9/2009
|
235,400
|
1.27
|
298,958
|
*
|
||||||
9/9/2009
|
70,620
|
0.85
|
60,027
|
*
|
||||||
Outstanding
at
12/31/2009
|
3,478,527
|
4,074,909
|
||||||||
2/11/2010
|
29,425
|
1.27
|
37,370
|
*
|
||||||
2/11/2010
|
17,655
|
0.85
|
15,007
|
*
|
||||||
5/21/2010
|
29,425
|
1.27
|
37,370
|
*
|
||||||
5/21/2010
|
17,655
|
0.85
|
15,007
|
*
|
||||||
Outstanding
at
6/30/2010
|
3,572,687
|
4,179,663
|
* Fifth
anniversary date of the next registration statement to be
filed.
9
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
5 – WARRANTS - CONTINUED
The
warrants were issued in connection with the Preferred Stock Offering and were
valued using the Black-Scholes model using the following
assumptions: stock price at valuation, $0.85; strike price, $1.27 or
$0.85; risk free rate 0.90% to 2.16%, depending on date of issuance; 5 year
term; and volatility of 104% to 115%, depending on date of
issuance.
NOTE
6 – DERIVATIVE LIABILITY AND FAIR VALUE MEASUREMENTS
The
Company’s only asset or liability measured at fair value on a recurring basis is
its derivative liability associated with its preferred stock and associated
warrants to purchase common stock. On January 1, 2009, the Company adopted new
guidance which determines whether an instrument is indexed to an entity’s own
stock. As a result, the Company’s preferred stock and some of the Company’s
outstanding warrants that were previously classified in equity were reclassified
to liabilities as these warrants contain exercise price reset features and are
no longer deemed to be indexed to the Company’s stock. Therefore, on January 1,
2009, 3,572,714 outstanding warrants of the Company containing exercise price
reset provisions, classified in equity, were reclassified to derivative
liability. These warrants had exercise prices ranging from $0.85 - $1.27 and
expire starting in December 2013. As of January 1, 2009, the fair value of these
derivative liabilities of $1,676,633 was recognized and resulted in a cumulative
effect adjustment to retained earnings of $43,808. The change in fair value
during the six months ended June 30, 2010 and 2009 of $(137,560) and $(115,580),
respectively, is recorded as a derivative loss in the accompanying Statements of
Operations.
The
Company classifies the fair value of these warrants under level three. The fair
value of the derivative liability was calculated using a lattice model that
values the compound embedded derivatives based on a probability weighted
discounted cash flow model. This model is based on future projections of the
various potential outcomes. The embedded derivatives that were analyzed and
incorporated into the model included the conversion feature with the full
ratchet reset, and the redemption options.
The
Series A Preferred Derivatives were valued using the following
assumptions:
|
·
|
The
Company was 12 months from being publicly traded and the Company/Holder
would convert the Preferred Stock based on 200% of the adjusted conversion
price;
|
|
·
|
The
Preferred maturity date used was 5 years following the Company being
publicly traded (rolling 6 years from the Valuation
Date);
|
|
·
|
The
stock price of $0.85 was used as the fair value of the common stock based
on the previous common stock
transaction;
|
|
·
|
The
projected volatility curve was based on the average of 17 comparable
biotech companies historical
volatility:
|
|
·
|
The
Holder would automatically convert at a stock price of $1.70 if the
Company was not in default;
|
|
·
|
The
Holder would convert on a quarterly basis in equal amounts to maturity if
in the money; and
|
|
·
|
Capital
raising events would occur annually, generating reset events based on
pricing not greater than 100% of
market.
|
The
warrants were valued at issuance and marked to market quarterly for the period
2009 through June 2010. The five-year warrants are options to purchase shares of
common stock at an exercise price of $0.85 per share and $1.27, subject to
adjustments. The following assumptions were used for the valuation of the
derivative:
|
·
|
The
stock price of $0.85 was used as the fair value of the common stock based
on the previous common stock
transaction;
|
|
·
|
The
projected volatility curve was based on the average of comparable
companies as provided in the Preferred assumptions
above;
|
|
·
|
The
Holder would exercise the warrant at maturity if the stock price was above
the exercise price;
|
|
·
|
The
Holder would exercise the warrant at target prices starting at $1.58 for
the Investor Warrants and $1.40 for the Placement Agent Warrants, and
lowering such target as the warrants approached
maturity.
|
10
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
6 – DERIVATIVE LIABILITY AND FAIR VALUE MEASUREMENTS (CONTINUED)
|
·
|
The
Holder would automatically convert all of the shares at a stock price of
$1.58 for the Investor Warrants and $1.40 for the Placement Agent
Warrants;
|
|
·
|
The
Holder would convert on a quarterly basis in amounts not to exceed the
average quarters trading volume based on historical performance, assuming
the volume would increase by 5% each quarter;
and
|
|
·
|
Capital
raising events would occur annually, generating reset events based on
pricing not greater than 100% of market for the Placement Agent Warrants
and for the Investor Warrants the reset would be 150% of the
Preferred.
|
The
Company determined the fair value of the preferred stock to be $1,796,759 and
$1,642,409 and the fair value of the warrants to be $1,230,296 and
$1,182,194 at June 30, 2010 and December 31, 2009, respectively.
The
following shows the changes in the level three liability measured on a recurring
basis for the six months ended June 30, 2010:
Balance,
January 1, 2010
|
$ | 2,824,603 | ||
Derivative
loss
|
202,452 | |||
Balance,
June 30, 2010
|
$ | 3,027,055 |
NOTE
7 – CAPITAL STOCK
On
February 11, 2010, the Company issued 25 shares of its $0.10 par value
convertible preferred stock for cash at $1,000 per share.
Attached
to the 25 units of convertible preferred stock sold was a warrant, giving the
owners rights to purchase up to a total of 29,425 (or 1,177 common share per
warrant) shares of the Company’s common stock at strike price of
$1.27 per share for a five year period.
As part
of this issuance, the Company issued 17,655 warrants to the placement agent in
accordance with the placement agency agreements. These
warrants give the holder rights to purchase 17,655 shares of the Company’s
common stock at strike price of $0.85 per share for a five year
period.
The
warrants were valued using the Black Scholes model using the following
assumptions: stock price at valuation, $0.85; strike price, $1.27 or
$0.85; risk free rate 0.91%; 5 year term; and volatility of 104%. The
Company attributed $10,384 of the total $24,997 of Additional Paid-in Capital
associated with the transaction to the warrants based on the relative fair value
of the warrants.
On May
21, 2010, the Company issued 25 shares of its $0.10 par value convertible
preferred stock for cash at $1,000 per share.
Attached
to the 25 units of convertible preferred stock sold was a warrant, giving the
owners rights to purchase up to a total of 29,425 (or 1,177 common share per
warrant) shares of the Company’s common stock at strike price of
$1.27 per share for a five year period.
As part
of this issuance, the Company issued 17,655 warrants to the placement agent in
accordance with the placement agency agreements. These
warrants give the holder rights to purchase 17,655 shares of the Company’s
common stock at strike price of $0.85 per share for a five year
period.
11
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
7 – CAPITAL STOCK (CONTINUED)
The
warrants were valued using the Black Scholes model using the following
assumptions: stock price at valuation, $0.85; strike price, $1.27 or
$0.85; risk free rate 2.16%; 5 year term; and volatility of 106%. The
Company attributed $10,526 of the total $24,997 of Additional Paid-in Capital
associated with the transaction to the warrants based on the relative fair value
of the warrants.
On June
16, 2010 the Company issued 400,000 shares of common stock to officers and
consultants of the Company in exchange for services provided. The
shares were valued based on the market price of $0.85 per share and the Company
recognized $340,000 in consulting expense.
NOTE
8 – SUBSEQUENT EVENTS
Pursuant
to the terms of a Letter Agreement dated July 12, 2010, Jack Levine was granted
options to purchase 100,000 shares of common stock at $0.85 per share upon his
joining the Board of Directors. The option vests in three equal
installments on each of the first three anniversary dates of the date of grant
and is exercisable for ten (10) years from the date of grant. He will be
reimbursed for reasonable expenses incurred, however will not receive any other
cash compensation.
In
accordance with ASC 855-10 Company management reviewed all material events
through the date of this report and there are no additional subsequent events to
report.
NOTE
9 – RESTATEMENT OF FINANCIAL STATEMENTS
On or
about August 2, 2010, the Company determined that it had improperly classified
its preferred stock and related warrants as permanent equity when, due to
certain provisions of the preferred stock and warrants, these instruments should
have been classified as derivative liabilities under ASC 815. The
error resulted in an overstatement of the Company’s additional paid-in capital
account, an understatement of its current liabilities, and an overstatement of
the Company’s net income. Under ASC 815, derivative instruments are
to be revalued at each reporting period with any change in the fair value of the
instruments being recorded in the Company’s income statement. The
cumulative effect of the error through June 30, 2010 is a $340,786 reduction to
the Company’s net income, a $3,027,055 increase in current liabilities, and a
$2,686,269 decrease in additional paid-in capital. Below are tables
detailing the effect of the error on the Company’s previously filed financial
statements for the year end December 31, 2009 and for all reporting periods from
March 31, 2009 through March 31, 2010.
12
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
MARCH 31,
2010
Balance
Sheet
March 31, 2010
|
||||||||||||
Restated
|
Adjustments
|
As Filed
|
||||||||||
ASSETS
|
||||||||||||
Cash
|
$ | 263,408 | $ | - | $ | 263,408 | ||||||
Equipment,
net
|
2,200 | - | 2,200 | |||||||||
TOTAL
ASSETS
|
$ | 265,608 | $ | - | $ | 265,608 | ||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||||||
Accounts
payable and accrued expenses
|
$ | 141,179 | $ | - | $ | 141,179 | ||||||
Derivative
liability - preferred stock
|
1,745,320 | (1,745,320 | ) | - | ||||||||
Derivative
liability - warrants
|
1,206,756 | (1,206,756 | ) | - | ||||||||
TOTAL
LIABILITIES
|
3,093,255 | (2,952,076 | ) | 141,179 | ||||||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
||||||||||||
Preferred
stock
|
229 | - | 229 | |||||||||
Common
stock
|
11,341 | - | 11,341 | |||||||||
Additional
paid-in capital
|
325,834 | 2,653,620 | 2,979,454 | |||||||||
Deficit
accumulated during the development stage
|
(3,165,051 | ) | 298,456 | (2,866,595 | ) | |||||||
TOTAL
STOCKHOLDERS' EQUITY (DEFICIT)
|
(2,827,647 | ) | 2,952,076 | 124,429 | ||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$ | 265,608 | $ | - | $ | 265,608 |
13
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
MARCH 31,
2010
Statement
of Operations
For the Three Months Ended
|
||||||||||||
March 31, 2010
|
||||||||||||
Restated
|
Adjustments
|
As Filed
|
||||||||||
REVENUES
|
$ | - | $ | - | $ | - | ||||||
OPERATING
EXPENSES
|
113,456 | - | 113,456 | |||||||||
OPERATING
LOSS
|
(113,456 | ) | - | (113,456 | ) | |||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||
Loss
on derivative liability
|
(95,230 | ) | (95,230 | ) | - | |||||||
Grant
income
|
40,784 | - | 40,784 | |||||||||
Interest
expense
|
- | - | - | |||||||||
Total
Other Income (Expense)
|
(54,446 | ) | (95,230 | ) | 40,784 | |||||||
NET
LOSS BEFORE INCOME TAXES
|
(167,902 | ) | (95,230 | ) | (72,672 | ) | ||||||
PROVISION
FOR INCOME TAXES
|
- | - | - | |||||||||
NET
LOSS
|
$ | (167,902 | ) | $ | (95,230 | ) | $ | (72,672 | ) | |||
BASIC
AND DILUTED
|
||||||||||||
LOSS
PER SHARE
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | |||
BASIC
AND DILUTED
|
||||||||||||
WEIGHTED
AVERAGE NUMBER
|
||||||||||||
NUMBER
OF SHARES OUTSTANDING
|
11,340,000 | - | 11,340,000 |
From Inception on May 15, 2006 through
|
||||||||||||
March 31, 2010
|
||||||||||||
Restated
|
Adjustments
|
As Filed
|
||||||||||
REVENUES
|
$ | - | $ | - | $ | - | ||||||
OPERATING
EXPENSES
|
2,884,157 | - | 2,884,157 | |||||||||
OPERATING
LOSS
|
(2,884,157 | ) | - | (2,884,157 | ) | |||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||
Loss
on derivative liability
|
(298,456 | ) | (298,456 | ) | - | |||||||
Grant
income
|
81,557 | - | 81,557 | |||||||||
Interest
expense
|
(63,995 | ) | - | (63,995 | ) | |||||||
Total
Other Income (Expense)
|
(280,894 | ) | (298,456 | ) | 17,562 | |||||||
NET
LOSS BEFORE INCOME TAXES
|
(3,165,051 | ) | (298,456 | ) | (2,866,595 | ) | ||||||
PROVISION
FOR INCOME TAXES
|
- | - | - | |||||||||
NET
LOSS
|
$ | (3,165,051 | ) | $ | (298,456 | ) | $ | (2,866,595 | ) |
14
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
MARCH 31,
2010
Statement
of Cash Flows
For the Three Months Ended
|
||||||||||||
March 31, 2010
|
||||||||||||
Restated
|
Adjustment
|
As Filed
|
||||||||||
OPERATING
ACTIVITIES
|
||||||||||||
Net
loss
|
$ | (167,902 | ) | $ | (95,230 | ) | $ | (72,672 | ) | |||
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||||||||||
Common
stock issued with bridge financing
|
- | - | - | |||||||||
Depreciation
expense
|
200 | - | 200 | |||||||||
Change
in derivative liability
|
95,230 | 95,230 | - | |||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Accounts
payable and accrued expenses
|
23,212 | - | 23,212 | |||||||||
Net
Cash Used in Operating Activities
|
(49,260 | ) | - | (49,260 | ) | |||||||
INVESTING
ACTIVITIES
|
||||||||||||
Purchase
of equipment
|
- | - | - | |||||||||
Net
Cash Used in Investing Activities
|
- | - | - | |||||||||
FINANCING
ACTIVITIES
|
||||||||||||
Proceeds
from notes payable
|
- | - | - | |||||||||
Stock
offering costs paid
|
(7,750 | ) | - | (7,750 | ) | |||||||
Preferred
stock issued for cash
|
25,000 | - | 25,000 | |||||||||
Common
stock issued for cash
|
- | - | - | |||||||||
Net
Cash Provided by Financing Activities
|
17,250 | - | 17,250 | |||||||||
NET
INCREASE (DECREASE) IN CASH
|
(32,010 | ) | - | (32,010 | ) | |||||||
CASH
AT BEGINNING OF PERIOD
|
295,418 | - | 295,418 | |||||||||
CASH
AT END OF PERIOD
|
$ | 263,408 | $ | - | $ | 263,408 |
15
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
MARCH 31,
2010
Statement
of Cash Flows
From Inception on May 15, 2006 through
|
||||||||||||
March 31, 2010
|
||||||||||||
Restated
|
Adjustment
|
As Filed
|
||||||||||
OPERATING
ACTIVITIES
|
||||||||||||
Net
loss
|
$ | (3,165,051 | ) | $ | (298,456 | ) | $ | (2,866,595 | ) | |||
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||||||||||
Common
stock issued with bridge financing
|
1,139,001 | - | 1,139,001 | |||||||||
Depreciation
expense
|
1,800 | - | 1,800 | |||||||||
Change
in derivative liability
|
298,456 | 298,456 | - | |||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Accounts
payable and accrued expenses
|
141,179 | - | 141,179 | |||||||||
Net
Cash Used in Operating Activities
|
(1,584,615 | ) | - | (1,584,615 | ) | |||||||
INVESTING
ACTIVITIES
|
||||||||||||
Purchase
of equipment
|
(4,000 | ) | - | (4,000 | ) | |||||||
Net
Cash Used in Investing Activities
|
(4,000 | ) | - | (4,000 | ) | |||||||
FINANCING
ACTIVITIES
|
||||||||||||
Proceeds
from notes payable
|
889,875 | - | 889,875 | |||||||||
Stock
offering costs paid
|
(444,852 | ) | - | (444,852 | ) | |||||||
Preferred
stock issued for cash
|
1,397,000 | - | 1,397,000 | |||||||||
Common
stock issued for cash
|
10,000 | - | 10,000 | |||||||||
Net
Cash Provided by Financing Activities
|
1,852,023 | - | 1,852,023 | |||||||||
NET
INCREASE (DECREASE) IN CASH
|
263,408 | - | 263,408 | |||||||||
CASH
AT BEGINNING OF PERIOD
|
- | - | - | |||||||||
CASH
AT END OF PERIOD
|
$ | 263,408 | $ | - | $ | 263,408 |
16
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31,
2009
Balance
Sheet
December 31, 2009
|
||||||||||||
Restated
|
Adjustments
|
As Filed
|
||||||||||
ASSETS
|
||||||||||||
Cash
|
$ | 295,418 | $ | - | $ | 295,418 | ||||||
Equipment,
net
|
2,400 | - | 2,400 | |||||||||
TOTAL
ASSETS
|
$ | 297,818 | $ | - | $ | 297,818 | ||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||||||
Accounts
payable and accrued expenses
|
$ | 117,967 | $ | - | $ | 117,967 | ||||||
Derivative
liability - preferred stock
|
1,642,409 | (1,642,409 | ) | - | ||||||||
Derivative
liability - warrants
|
1,182,194 | (1,182,194 | ) | - | ||||||||
TOTAL
LIABILITIES
|
2,942,570 | (2,824,603 | ) | 117,967 | ||||||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
||||||||||||
Preferred
stock
|
226 | - | 226 | |||||||||
Common
stock
|
11,341 | - | 11,341 | |||||||||
Additional
paid-in capital
|
340,831 | 2,621,376 | 2,962,207 | |||||||||
Deficit
accumulated during the development stage
|
(2,997,150 | ) | 203,227 | (2,793,923 | ) | |||||||
TOTAL
STOCKHOLDERS’ EQUITY(DEFICIT)
|
(2,644,752 | ) | 2,824,603 | 179,851 | ||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
$ | 297,818 | $ | - | $ | 297,818 |
17
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31,
2009
Statement
of Operations
For the Year ended
|
||||||||||||
December 31, 2009
|
||||||||||||
Restated
|
Adjustments
|
As Filed
|
||||||||||
REVENUES
|
$ | - | $ | - | $ | - | ||||||
OPERATING
EXPENSES
|
612,097 | - | 612,097 | |||||||||
OPERATING
LOSS
|
(612,097 | ) | - | (612,097 | ) | |||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||
Loss
on derivative liability
|
(159,418 | ) | (159,418 | ) | - | |||||||
Grant
income
|
40,773 | - | 40,773 | |||||||||
Interest
expense
|
- | - | - | |||||||||
Total
Other Income (Expense)
|
(118,645 | ) | (159,418 | ) | 40,773 | |||||||
NET
LOSS BEFORE INCOME TAXES
|
(730,742 | ) | (159,418 | ) | (571,324 | ) | ||||||
PROVISION
FOR INCOME TAXES
|
- | - | - | |||||||||
NET
LOSS
|
$ | (730,742 | ) | $ | (159,418 | ) | $ | (571,324 | ) | |||
BASIC
LOSS PER SHARE
|
$ | (0.06 | ) | $ | (0.01 | ) | $ | (0.05 | ) | |||
WEIGHTED
AVERAGE NUMBER
|
||||||||||||
NUMBER
OF SHARES OUTSTANDING
|
11,340,000 | - | 11,340,000 |
From Inception on May 15, 2006 through
|
||||||||||||
December 31, 2009
|
||||||||||||
Restated
|
Adjustments
|
As Filed
|
||||||||||
REVENUES
|
$ | - | $ | - | $ | - | ||||||
OPERATING
EXPENSES
|
2,770,701 | - | 2,770,701 | |||||||||
OPERATING
LOSS
|
(2,770,644 | ) | - | (2,770,644 | ) | |||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||
Loss
on derivative liability
|
(203,226 | ) | (203,227 | ) | - | |||||||
Grant
income
|
40,773 | - | 40,773 | |||||||||
Interest
expense
|
(63,995 | ) | - | (63,995 | ) | |||||||
Total
Other Income (Expense)
|
(226,448 | ) | (203,227 | ) | (23,222 | ) | ||||||
NET
LOSS BEFORE INCOME TAXES
|
(2,997,150 | ) | (203,227 | ) | (2,793,923 | ) | ||||||
PROVISION
FOR INCOME TAXES
|
- | - | - | |||||||||
NET
LOSS
|
$ | (2,997,150 | ) | $ | (203,227 | ) | $ | (2,793,923 | ) |
18
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31,
2009
Statement
of Cash Flows
For the Year Ended
|
||||||||||||
December 31, 2009
|
||||||||||||
Restated
|
Adjustment
|
As Filed
|
||||||||||
OPERATING
ACTIVITIES
|
||||||||||||
Net
loss
|
$ | (730,742 | ) | $ | (159,418 | ) | $ | (571,324 | ) | |||
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||||||||||
Common
stock issued with bridge financing
|
- | - | - | |||||||||
Depreciation
expense
|
800 | - | 800 | |||||||||
Change
in derivative liability
|
159,418 | 159,418 | - | |||||||||
Changes
in operating assets and liabilities
|
||||||||||||
Accounts
payable and accrued expenses
|
40,968 | - | 40,968 | |||||||||
Net
Cash Used in Operating Activities
|
(529,556 | ) | - | (529,556 | ) | |||||||
INVESTING
ACTIVITIES
|
||||||||||||
Purchase
of equipment
|
- | - | - | |||||||||
Net
Cash Used in Investing Activities
|
- | - | - | |||||||||
FINANCING
ACTIVITIES
|
||||||||||||
Proceeds
from notes payable
|
- | - | - | |||||||||
Stock
offering costs paid
|
(166,154 | ) | - | (166,154 | ) | |||||||
Preferred
stock issued for cash
|
810,000 | - | 810,000 | |||||||||
Common
stock issued for cash
|
- | - | - | |||||||||
Net
Cash Provided by Financing Activities
|
643,846 | - | 643,846 | |||||||||
NET
INCREASE (DECREASE) IN CASH
|
114,290 | - | 114,290 | |||||||||
CASH
AT BEGINNING OF PERIOD
|
181,128 | - | 181,128 | |||||||||
CASH
AT END OF PERIOD
|
$ | 295,418 | $ | - | $ | 295,418 |
19
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31,
2009
Statement
of Cash Flows
From Inception on May 15, 2006 through
|
||||||||||||
December 31, 2009
|
||||||||||||
Restated
|
Adjustment
|
As Filed
|
||||||||||
OPERATING
ACTIVITIES
|
||||||||||||
Net
loss
|
$ | (2,997,150 | ) | $ | (203,169 | ) | $ | (2,793,923 | ) | |||
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||||||||||
Common
stock issued with bridge financing
|
1,139,001 | - | 1,139,001 | |||||||||
Depreciation
expense
|
1,600 | - | 1,600 | |||||||||
Change
in derivative liability
|
203,226 | 203,226 | - | |||||||||
Changes
in operating assets and liabilities
|
||||||||||||
Accounts
payable and accrued expenses
|
117,967 | - | 117,967 | |||||||||
Net
Cash Used in Operating Activities
|
(1,535,356 | ) | - | (1,535,356 | ) | |||||||
INVESTING
ACTIVITIES
|
||||||||||||
Purchase
of equipment
|
(4,000 | ) | - | (4,000 | ) | |||||||
Net
Cash Used in Investing Activities
|
(4,000 | ) | - | (4,000 | ) | |||||||
FINANCING
ACTIVITIES
|
||||||||||||
Proceeds
from notes payable
|
889,875 | - | 889,875 | |||||||||
Stock
offering costs paid
|
(437,101 | ) | - | (437,101 | ) | |||||||
Preferred
stock issued for cash
|
1,372,000 | - | 1,372,000 | |||||||||
Common
stock issued for cash
|
10,000 | - | 10,000 | |||||||||
Net
Cash Provided by Financing Activities
|
1,834,773 | - | 1,834,773 | |||||||||
NET
INCREASE (DECREASE) IN CASH
|
295,418 | - | 295,418 | |||||||||
CASH
AT BEGINNING OF PERIOD
|
- | - | - | |||||||||
CASH
AT END OF PERIOD
|
$ | 295,418 | $ | - | $ | 295,418 |
20
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER 30,
2009
Balance
Sheet
September 30, 2009
|
||||||||||||
Restated
|
Adjustments
|
As Filed
|
||||||||||
ASSETS
|
||||||||||||
Cash
|
$ | 402,983 | $ | - | $ | 402,983 | ||||||
Equipment,
net
|
2,600 | - | 2,600 | |||||||||
TOTAL
ASSETS
|
$ | 405,583 | $ | - | $ | 405,583 | ||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||||||
Accounts
payable and accrued expenses
|
$ | 165,272 | $ | - | $ | 165,272 | ||||||
Derivative
liability - preferred stock
|
1,693,941 | (1,693,941 | ) | - | ||||||||
Derivative
liability - warrants
|
1,173,998 | (1,173,998 | ) | - | ||||||||
TOTAL
LIABILITIES
|
3,033,211 | (2,867,939 | ) | 165,272 | ||||||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
||||||||||||
Preferred
stock
|
226 | - | 226 | |||||||||
Common
stock
|
11,341 | - | 11,341 | |||||||||
Additional
paid-in capital
|
340,830 | 2,402,719 | 2,743,549 | |||||||||
Deficit
accumulated during the development stage
|
(2,980,025 | ) | 465,220 | (2,514,805 | ) | |||||||
TOTAL
STOCKHOLDERS’ EQUITY (DEFICIT)
|
(2,627,628 | ) | 2,867,939 | 240,311 | ||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
$ | 405,583 | $ | - | $ | 405,583 |
21
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER 30,
2009
Statement
of Operations
For the Three Months Ended
|
||||||||||||
September 30, 2009
|
||||||||||||
Restated
|
Adjustments
|
As Filed
|
||||||||||
REVENUES
|
$ | - | $ | - | $ | - | ||||||
OPERATING
EXPENSES
|
64,968 | - | 64,968 | |||||||||
OPERATING
LOSS
|
(64,968 | ) | - | (64,968 | ) | |||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||
Loss
on derivative liability
|
(87,174 | ) | (87,174 | ) | - | |||||||
Grant
income
|
- | - | - | |||||||||
Interest
expense
|
- | - | - | |||||||||
Total
Other Income (Expense)
|
(87,174 | ) | (87,174 | ) | - | |||||||
NET
LOSS BEFORE INCOME TAXES
|
(152,142 | ) | (87,174 | ) | (64,968 | ) | ||||||
PROVISION
FOR INCOME TAXES
|
- | - | - | |||||||||
NET
LOSS
|
$ | (152,142 | ) | $ | (87,174 | ) | $ | (64,968 | ) | |||
BASIC
LOSS PER SHARE
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | |||
WEIGHTED
AVERAGE NUMBER
|
||||||||||||
NUMBER
OF SHARES OUTSTANDING
|
11,340,000 | - | 11,340,000 |
For the Nine Months Ended
|
||||||||||||
September 30, 2009
|
||||||||||||
Restated
|
Adjustments
|
As Filed
|
||||||||||
REVENUES
|
$ | - | $ | - | $ | - | ||||||
OPERATING
EXPENSES
|
510,864 | - | 510,864 | |||||||||
OPERATING
LOSS
|
(510,864 | ) | - | (510,864 | ) | |||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||
Loss
on derivative liability
|
(202,754 | ) | (202,754 | ) | - | |||||||
Grant
income
|
- | - | - | |||||||||
Interest
expense
|
- | - | - | |||||||||
Total
Other Income (Expense)
|
(202,754 | ) | (202,754 | ) | - | |||||||
NET
LOSS BEFORE INCOME TAXES
|
(713,618 | ) | (202,754 | ) | (510,864 | ) | ||||||
PROVISION
FOR INCOME TAXES
|
- | - | - | |||||||||
NET
LOSS
|
$ | (713,618 | ) | $ | (202,754 | ) | $ | (510,864 | ) | |||
BASIC
LOSS PER SHARE
|
$ | (0.06 | ) | $ | (0.02 | ) | $ | (0.05 | ) | |||
WEIGHTED
AVERAGE NUMBER
|
||||||||||||
NUMBER
OF SHARES OUTSTANDING
|
11,340,000 | - | 11,340,000 |
22
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER 30,
2009
Statement
of Operations
From Inception on May 15, 2006 through
|
||||||||||||
September 30, 2009
|
||||||||||||
Restated
|
Adjustments
|
As Filed
|
||||||||||
REVENUES
|
$ | - | $ | - | $ | - | ||||||
OPERATING
EXPENSES
|
2,369,336 | - | 2,369,336 | |||||||||
OPERATING
LOSS
|
(2,369,336 | ) | - | (2,369,336 | ) | |||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||
Loss
on derivative liability
|
(246,562 | ) | (246,562 | ) | - | |||||||
Grant
income
|
- | - | - | |||||||||
Interest
expense
|
(68,462 | ) | - | (68,462 | ) | |||||||
Total
Other Income (Expense)
|
(315,024 | ) | (246,562 | ) | (68,462 | ) | ||||||
NET
LOSS BEFORE INCOME TAXES
|
(2,684,360 | ) | (246,562 | ) | (2,437,798 | ) | ||||||
PROVISION
FOR INCOME TAXES
|
- | - | - | |||||||||
NET
LOSS
|
$ | (2,684,360 | ) | $ | (246,562 | ) | $ | (2,437,798 | ) |
23
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER 30,
2009
Statement
of Cash Flows
For the Nine Months Ended
|
||||||||||||
September 30, 2009
|
||||||||||||
Restated
|
Adjustment
|
As Filed
|
||||||||||
OPERATING
ACTIVITIES
|
||||||||||||
Net
loss
|
$ | (713,618 | ) | $ | (202,754 | ) | $ | (510,864 | ) | |||
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||||||||||
Common
stock issued with bridge financing
|
- | - | - | |||||||||
Depreciation
expense
|
600 | - | 600 | |||||||||
Change
in derivative liability
|
202,754 | 202,754 | - | |||||||||
Changes
in operating assets and liabilities
|
||||||||||||
Accounts
payable and accrued expenses
|
88,273 | - | 88,273 | |||||||||
Net
Cash Used in Operating Activities
|
(421,991 | ) | - | (421,991 | ) | |||||||
INVESTING
ACTIVITIES
|
||||||||||||
Purchase
of equipment
|
- | - | - | |||||||||
Net
Cash Used in Investing Activities
|
- | - | - | |||||||||
FINANCING
ACTIVITIES
|
||||||||||||
Proceeds
from notes payable
|
- | - | - | |||||||||
Stock
offering costs paid
|
(166,154 | ) | - | (166,154 | ) | |||||||
Preferred
stock issued for cash
|
810,000 | - | 810,000 | |||||||||
Common
stock issued for cash
|
- | - | - | |||||||||
Net
Cash Provided by Financing Activities
|
643,846 | - | 643,846 | |||||||||
NET
INCREASE (DECREASE) IN CASH
|
221,855 | - | 221,855 | |||||||||
CASH
AT BEGINNING OF PERIOD
|
181,128 | - | 181,128 | |||||||||
CASH
AT END OF PERIOD
|
$ | 402,983 | $ | - | $ | 402,983 |
24
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
SEPTEMBER 30,
2009
Statement
of Cash Flows
From Inception on May 15, 2006 through
|
||||||||||||
September 30, 2009
|
||||||||||||
Restated
|
Adjustment
|
As Filed
|
||||||||||
OPERATING
ACTIVITIES
|
||||||||||||
Net
loss
|
$ | (2,684,360 | ) | $ | (246,562 | ) | $ | (2,437,798 | ) | |||
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||||||||||
Common
stock issued with bridge financing
|
908,858 | - | 908,858 | |||||||||
Depreciation
expense
|
1,400 | - | 1,400 | |||||||||
Change
in derivative liability
|
246,562 | 246,562 | - | |||||||||
Changes
in operating assets and liabilities
|
||||||||||||
Accounts
payable and accrued expenses
|
130,649 | - | 130,649 | |||||||||
Net
Cash Used in Operating Activities
|
(1,396,891 | ) | - | (1,396,891 | ) | |||||||
INVESTING
ACTIVITIES
|
||||||||||||
Purchase
of equipment
|
(4,000 | ) | - | (4,000 | ) | |||||||
Net
Cash Used in Investing Activities
|
(4,000 | ) | - | (4,000 | ) | |||||||
FINANCING
ACTIVITIES
|
||||||||||||
Proceeds
from notes payable
|
847,500 | - | 847,500 | |||||||||
Stock
offering costs paid
|
(475,626 | ) | - | (475,626 | ) | |||||||
Preferred
stock issued for cash
|
1,422,000 | - | 1,422,000 | |||||||||
Common
stock issued for cash
|
10,000 | - | 10,000 | |||||||||
Net
Cash Provided by Financing Activities
|
1,803,874 | - | 1,803,874 | |||||||||
NET
INCREASE (DECREASE) IN CASH
|
402,983 | - | 402,983 | |||||||||
CASH
AT BEGINNING OF PERIOD
|
- | - | - | |||||||||
CASH
AT END OF PERIOD
|
$ | 402,983 | $ | - | $ | 402,983 |
25
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
JUNE 30,
2009
Balance
Sheet
June 30, 2009
|
||||||||||||
Restated
|
Adjustments
|
As Filed
|
||||||||||
ASSETS
|
||||||||||||
Cash
|
$ | 258,351 | $ | - | $ | 258,351 | ||||||
Equipment,
net
|
2,800 | - | 2,800 | |||||||||
TOTAL
ASSETS
|
$ | 261,151 | $ | - | $ | 261,151 | ||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||||||
Accounts
payable and accrued expenses
|
$ | 167,272 | $ | - | $ | 167,272 | ||||||
Derivative
liability - preferred stock
|
1,402,448 | (1,402,448 | ) | - | ||||||||
Derivative
liability - warrants
|
1,012,471 | (1,012,471 | ) | - | ||||||||
TOTAL
LIABILITIES
|
2,582,191 | (2,414,919 | ) | 167,272 | ||||||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
||||||||||||
Preferred
stock
|
196 | - | 196 | |||||||||
Common
stock
|
11,341 | - | 11,341 | |||||||||
Additional
paid-in capital
|
495,306 | 2,036,888 | 2,532,194 | |||||||||
Deficit
accumulated during the development stage
|
(2,827,883 | ) | 378,031 | (2,449,852 | ) | |||||||
TOTAL
STOCKHOLDERS’ EQUITY (DEFICIT)
|
(2,321,040 | ) | 2,414,919 | 93,879 | ||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
$ | 261,151 | $ | - | $ | 261,151 |
26
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
JUNE 30,
2009
Statement
of Operations
For the Three Months Ended
|
||||||||||||
June 30, 2009
|
||||||||||||
Restated
|
Adjustments
|
As Filed
|
||||||||||
REVENUES
|
$ | - | $ | - | $ | - | ||||||
OPERATING
EXPENSES
|
287,400 | - | 287,400 | |||||||||
OPERATING
LOSS
|
(287,400 | ) | - | (287,400 | ) | |||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||
Gain
on derivative liability
|
17,692 | 17,692 | - | |||||||||
Grant
income
|
- | - | - | |||||||||
Interest
expense
|
- | - | - | |||||||||
Total
Other Income (Expense)
|
17,692 | 17,692 | - | |||||||||
NET
LOSS BEFORE INCOME TAXES
|
(269,708 | ) | 17,692 | (287,400 | ) | |||||||
PROVISION
FOR INCOME TAXES
|
- | - | - | |||||||||
NET
LOSS
|
$ | (269,708 | ) | $ | 17,692 | $ | (287,400 | ) | ||||
BASIC
LOSS PER SHARE
|
$ | (0.02 | ) | $ | 0.00 | $ | (0.03 | ) | ||||
WEIGHTED
AVERAGE NUMBER NUMBER OF SHARES OUTSTANDING
|
11,340,000 | - | 11,340,000 |
For the Six Months Ended
|
||||||||||||
June 30, 2009
|
||||||||||||
Restated
|
Adjustments
|
As Filed
|
||||||||||
REVENUES
|
$ | - | $ | - | $ | - | ||||||
OPERATING
EXPENSES
|
445,896 | - | 445,896 | |||||||||
OPERATING
LOSS
|
(445,896 | ) | - | (445,896 | ) | |||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||
Gain
(loss) on derivative liability
|
(115,580 | ) | (115,580 | ) | - | |||||||
Grant
income
|
- | - | - | |||||||||
Interest
expense
|
- | - | - | |||||||||
Total
Other Income (Expense)
|
(115,580 | ) | (115,580 | ) | - | |||||||
NET
LOSS BEFORE INCOME TAXES
|
(561,476 | ) | (115,580 | ) | (445,896 | ) | ||||||
PROVISION
FOR INCOME TAXES
|
- | - | - | |||||||||
NET
LOSS
|
$ | (561,476 | ) | $ | (115,580 | ) | $ | (445,896 | ) | |||
BASIC
LOSS PER SHARE
|
$ | (0.05 | ) | $ | (0.01 | ) | $ | (0.04 | ) | |||
WEIGHTED
AVERAGE NUMBER NUMBER OF SHARES OUTSTANDING
|
11,340,000 | - | 11,340,000 |
27
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
JUNE 30,
2009
Statement
of Operations
From Inception on May 15, 2006 through
|
||||||||||||
June 30, 2009
|
||||||||||||
Restated
|
Adjustments
|
As Filed
|
||||||||||
REVENUES
|
$ | - | $ | - | $ | - | ||||||
OPERATING
EXPENSES
|
2,340,368 | - | 2,304,368 | |||||||||
OPERATING
LOSS
|
(2,340,368 | ) | - | (2,304,368 | ) | |||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||
Loss
on derivative liability
|
(159,388 | ) | (159,388 | ) | - | |||||||
Grant
income
|
- | - | - | |||||||||
Interest
expense
|
(68,462 | ) | - | (68,462 | ) | |||||||
Total
Other Income (Expense)
|
(227,850 | ) | (159,388 | ) | (68,462 | ) | ||||||
NET
LOSS BEFORE INCOME TAXES
|
(2,568,218 | ) | (159,388 | ) | (2,372,830 | ) | ||||||
PROVISION
FOR INCOME TAXES
|
- | - | - | |||||||||
NET
LOSS
|
$ | (2,568,218 | ) | $ | (159,388 | ) | $ | (2,372,830 | ) |
28
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
JUNE 30,
2009
Statement
of Cash Flows
For the Six Months Ended
|
||||||||||||
June 30, 2009
|
||||||||||||
Restated
|
Adjustment
|
As Filed
|
||||||||||
OPERATING
ACTIVITIES
|
||||||||||||
Net
loss
|
$ | (561,476 | ) | $ | (115,580 | ) | $ | (445,896 | ) | |||
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||||||||||
Common
stock issued with bridge financing
|
- | - | - | |||||||||
Depreciation
expense
|
400 | - | 400 | |||||||||
Change
in derivative liability
|
115,580 | 115,580 | - | |||||||||
Changes
in operating assets and liabilities
|
||||||||||||
Accounts
payable and accrued expenses
|
90,273 | - | 90,273 | |||||||||
Net
Cash Used in Operating Activities
|
(355,223 | ) | - | (355,223 | ) | |||||||
INVESTING
ACTIVITIES
|
||||||||||||
Purchase
of equipment
|
- | - | - | |||||||||
Net
Cash Used in Investing Activities
|
- | - | - | |||||||||
FINANCING
ACTIVITIES
|
||||||||||||
Proceeds
from notes payable
|
- | - | - | |||||||||
Stock
offering costs paid
|
(127,554 | ) | - | (127,554 | ) | |||||||
Preferred
stock issued for cash
|
560,000 | - | 560,000 | |||||||||
Common
stock issued for cash
|
- | - | - | |||||||||
Net
Cash Provided by Financing Activities
|
432,446 | - | 432,446 | |||||||||
NET
INCREASE (DECREASE) IN CASH
|
77,223 | - | 77,223 | |||||||||
CASH
AT BEGINNING OF PERIOD
|
181,128 | - | 181,128 | |||||||||
CASH
AT END OF PERIOD
|
$ | 258,351 | $ | - | $ | 258,351 |
29
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
JUNE 30,
2009
Statement
of Cash Flows
From Inception on May 15, 2006 through
|
||||||||||||
June 30, 2009
|
||||||||||||
Restated
|
Adjustment
|
As Filed
|
||||||||||
OPERATING
ACTIVITIES
|
||||||||||||
Net
loss
|
$ | (2,568,218 | ) | $ | (159,388 | ) | $ | (2,372,830 | ) | |||
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||||||||||
Common
stock issued with bridge financing
|
908,858 | - | 908,858 | |||||||||
Depreciation
expense
|
1,200 | - | 1,200 | |||||||||
Change
in derivative liability
|
159,388 | 159,388 | - | |||||||||
Changes
in operating assets and liabilities
|
||||||||||||
Accounts
payable and accrued expenses
|
132,649 | - | 132,649 | |||||||||
Net
Cash Used in Operating Activities
|
(1,330,123 | ) | - | (1,330,123 | ) | |||||||
INVESTING
ACTIVITIES
|
||||||||||||
Purchase
of equipment
|
(4,000 | ) | - | (4,000 | ) | |||||||
Net
Cash Used in Investing Activities
|
(4,000 | ) | - | (4,000 | ) | |||||||
FINANCING
ACTIVITIES
|
||||||||||||
Proceeds
from notes payable
|
847,500 | - | 847,500 | |||||||||
Stock
offering costs paid
|
(437,026 | ) | - | (437,026 | ) | |||||||
Preferred
stock issued for cash
|
1,172,000 | - | 1,172,000 | |||||||||
Common
stock issued for cash
|
10,000 | - | 10,000 | |||||||||
Net
Cash Provided by Financing Activities
|
1,592,474 | - | 1,592,474 | |||||||||
NET
INCREASE (DECREASE) IN CASH
|
258,351 | - | 258,351 | |||||||||
CASH
AT BEGINNING OF PERIOD
|
- | - | - | |||||||||
CASH
AT END OF PERIOD
|
$ | 258,351 | $ | - | $ | 258,351 |
30
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
MARCH 31,
2009
Balance
Sheet
March 31, 2009
|
||||||||||||
Restated
|
Adjustments
|
As Filed
|
||||||||||
ASSETS
|
||||||||||||
Cash
|
$ | 272,428 | $ | - | $ | 272,428 | ||||||
Equipment,
net
|
3,000 | - | 3,000 | |||||||||
TOTAL
ASSETS
|
$ | 275,428 | $ | - | $ | 275,428 | ||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||||||
Accounts
payable and accrued expenses
|
$ | 76,999 | $ | - | $ | 76,999 | ||||||
Derivative
liability - preferred stock
|
1,263,688 | (1,263,688 | ) | - | ||||||||
Derivative
liability - warrants
|
908,699 | (908,699 | ) | - | ||||||||
TOTAL
LIABILITIES
|
2,249,386 | (2,172,387 | ) | 76,999 | ||||||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
||||||||||||
Preferred
stock
|
175 | - | 175 | |||||||||
Common
stock
|
11,341 | - | 11,341 | |||||||||
Additional
paid-in capital
|
571,801 | 2,732,772 | 3,304,573 | |||||||||
Deficit
accumulated during the development stage
|
(2,557,275 | ) | (560,385 | ) | (3,117,660 | ) | ||||||
TOTAL
STOCKHOLDER’S EQUITY (DEFICIT)
|
(1,973,958 | ) | 2,172,387 | 198,429 | ||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
$ | 275,428 | $ | - | $ | 275,428 |
31
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
MARCH 31,
2009
Statement
of Operations
For the Three Months Ended
|
||||||||||||
March 31, 2009
|
||||||||||||
Restated
|
Adjustments
|
As Filed
|
||||||||||
REVENUES
|
$ | - | $ | - | $ | - | ||||||
OPERATING
EXPENSES
|
314,572 | - | 314,572 | |||||||||
OPERATING
LOSS
|
(314,572 | ) | - | (314,572 | ) | |||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||
Gain
(loss) on derivative liability
|
(133,272 | ) | (133,272 | ) | - | |||||||
Grant
income
|
- | - | - | |||||||||
Interest
expense
|
- | - | - | |||||||||
Total
Other Income (Expense)
|
(133,272 | ) | (133,272 | ) | - | |||||||
NET
LOSS BEFORE INCOME TAXES
|
(447,844 | ) | (133,272 | ) | (314,572 | ) | ||||||
PROVISION
FOR INCOME TAXES
|
- | - | - | |||||||||
NET
LOSS
|
$ | (447,844 | ) | $ | (133,272 | ) | $ | (314,572 | ) | |||
BASIC
LOSS PER SHARE
|
$ | (0.04 | ) | $ | (0.01 | ) | $ | (0.03 | ) | |||
WEIGHTED
AVERAGE NUMBER NUMBER OF SHARES OUTSTANDING
|
11,340,000 | - | 11,340,000 |
From Inception on May 15, 2006 through
|
||||||||||||
March 31, 2009
|
||||||||||||
Restated
|
Adjustments
|
As Filed
|
||||||||||
REVENUES
|
$ | - | $ | - | $ | - | ||||||
OPERATING
EXPENSES
|
2,972,228 | - | 2,972,228 | |||||||||
OPERATING
LOSS
|
(2,972,228 | ) | - | (2,972,228 | ) | |||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||
Gain
(loss) on derivative liability
|
(177,080 | ) | (177,080 | ) | - | |||||||
Grant
income
|
- | - | - | |||||||||
Interest
expense
|
(68,462 | ) | - | (68,462 | ) | |||||||
Total
Other Income (Expense)
|
(245,542 | ) | (177,080 | ) | (68,462 | ) | ||||||
NET
LOSS BEFORE INCOME TAXES
|
(3,217,770 | ) | (177,080 | ) | (3,040,690 | ) | ||||||
PROVISION
FOR INCOME TAXES
|
- | - | - | |||||||||
NET
LOSS
|
$ | (3,217,770 | ) | $ | (177,080 | ) | $ | (3,040,690 | ) |
32
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
MARCH 31,
2009
Statement
of Cash Flows
For the Three Months Ended
|
||||||||||||
March 31, 2009
|
||||||||||||
Restated
|
Adjustment
|
As Filed
|
||||||||||
OPERATING
ACTIVITIES
|
||||||||||||
Net
loss
|
$ | (447,844 | ) | $ | (133,272 | ) | $ | (314,572 | ) | |||
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||||||||||
Common
stock issued with bridge financing
|
156,976 | - | 156,976 | |||||||||
Depreciation
expense
|
200 | - | 200 | |||||||||
Change
in derivative liability
|
133,272 | 133,272 | - | |||||||||
Changes
in operating assets and liabilities
|
||||||||||||
Accounts
payable and accrued expenses
|
- | - | - | |||||||||
Net
Cash Used in Operating Activities
|
(157,396 | ) | - | (157,396 | ) | |||||||
INVESTING
ACTIVITIES
|
||||||||||||
Purchase
of equipment
|
- | - | - | |||||||||
Net
Cash Used in Investing Activities
|
- | - | - | |||||||||
FINANCING
ACTIVITIES
|
||||||||||||
Proceeds
from notes payable
|
- | - | - | |||||||||
Stock
offering costs paid
|
(46,304 | ) | - | (46,304 | ) | |||||||
Preferred
stock issued for cash
|
295,000 | - | 295,000 | |||||||||
Common
stock issued for cash
|
- | - | - | |||||||||
Net
Cash Provided by Financing Activities
|
248,696 | - | 248,696 | |||||||||
NET
INCREASE (DECREASE) IN CASH
|
91,300 | - | 91,300 | |||||||||
CASH
AT BEGINNING OF PERIOD
|
181,128 | - | 181,128 | |||||||||
CASH
AT END OF PERIOD
|
$ | 272,428 | $ | - | $ | 272,428 |
33
SIGNPATH
PHARMA, INC.
(A
Development Stage Company)
Notes to
the Financial Statements
June 30,
2010 and December 31, 2009
NOTE
10 – RESTATEMENT OF FINANCIAL STATEMENTS (CONTINUED)
MARCH 31,
2009
Statement
of Cash Flows
From Inception on May 15, 2006 through
|
||||||||||||
March 31, 2009
|
||||||||||||
Restated
|
Adjustment
|
As Filed
|
||||||||||
OPERATING
ACTIVITIES
|
||||||||||||
Net
loss
|
$ | (3,217,770 | ) | $ | (177,080 | ) | $ | (3,040,690 | ) | |||
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
||||||||||||
Common
stock issued with bridge financing
|
1,865,018 | - | 1,865,018 | |||||||||
Depreciation
expense
|
1,000 | - | 1,000 | |||||||||
Change
in derivative liability
|
177,080 | 177,080 | - | |||||||||
Changes
in operating assets and liabilities
|
||||||||||||
Accounts
payable and accrued expenses
|
42,376 | - | 42,376 | |||||||||
Net
Cash Used in Operating Activities
|
(1,132,296 | ) | - | (1,132,296 | ) | |||||||
INVESTING
ACTIVITIES
|
||||||||||||
Purchase
of equipment
|
(4,000 | ) | - | (4,000 | ) | |||||||
Net
Cash Used in Investing Activities
|
(4,000 | ) | - | (4,000 | ) | |||||||
FINANCING
ACTIVITIES
|
||||||||||||
Proceeds
from notes payable
|
847,500 | - | 847,500 | |||||||||
Stock
offering costs paid
|
(355,776 | ) | - | (355,776 | ) | |||||||
Preferred
stock issued for cash
|
907,000 | - | 907,000 | |||||||||
Common
stock issued for cash
|
10,000 | - | 10,000 | |||||||||
Net
Cash Provided by Financing Activities
|
1,408,724 | - | 1,408,724 | |||||||||
NET
INCREASE (DECREASE) IN CASH
|
272,428 | - | 272,428 | |||||||||
CASH
AT BEGINNING OF PERIOD
|
- | - | - | |||||||||
CASH
AT END OF PERIOD
|
$ | 272,428 | $ | - | $ | 272,428 |
34
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations.
Forward-Looking
Statements
Statements
contained in this Item 2. “Management’s Discussion and Analysis of Financial
Conditions and Results of Operations” and elsewhere in this report that are not
historical or current facts may constitute “forward-looking statements” within
the meaning of such term in Section 27A of the Securities Act of 1933, as
amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of
1934, as amended (the “Exchange Act”). These statements relate to future
events or future predictions, including events or predictions relating to our
future financial performance, and are generally identifiable by use of the words
"may," "will," "should," "expect," "plan," "anticipate," "believe," "feel,"
"confident," "estimate," "intend," "predict," "potential" or "continue" or the
negative of such terms or other variations on these words or comparable
terminology. These statements are only predictions and involve known and
unknown risks, uncertainties and other factors that may cause the Company's or
its industry's actual results, levels of activity, performance or achievements
to be materially different from any future results, levels of activity,
performance or achievements expressed or implied by such forward-looking
statements. Important factors to consider and evaluate that could cause
actual results to differ materially from those predicted in any such
forward-looking statements include: (i) the general economic recession and
changes in the external competitive market factors which might impact the
Company's results of operations; (ii) unanticipated working capital or other
cash requirements including those created by the failure of the Company to
adequately anticipate the costs associated with clinical trials, manufacturing
and other critical activities; (iii) changes in the Company's business strategy
or an inability to execute its strategy due to unanticipated changes in the
therapeutic drug industry; (iv) the inability or failure of the Company's
management to devote sufficient time and energy to the Company's business; and
(v) the failure of the Company to complete any or all of the transactions
described herein on the terms currently contemplated. In light of these
risks and uncertainties, many of which are described in greater detail in the
Risk Factors discussion contained in our registration statement filed with the
Securities and Exchange Commission (“SEC”), there can be no assurance that the
forward-looking statements contained in this prospectus will in fact
transpire.
Although
the Company believes that the expectations reflected in the forward-looking
statements are reasonable, the Company cannot guarantee future results, levels
of activity, performance or achievements. Moreover, neither the Company
nor any other person assumes responsibility for the accuracy and completeness of
such statements. We do not undertake any duty to update any of the
forward-looking statements after the date of this report to conform such
statements to actual results or changes in our expectations.
General
The
following discussion should be read in conjunction with the financial statements
and notes thereto included in this report. Except for the historical information
contained herein, the discussion in this report contains certain forward-looking
statements that involve risk and uncertainties, such as statements of the
Company’s plans, objectives, expectations and intentions as of the date of this
filing. The cautionary statements made above should be read as being applicable
to all related forward-looking statements wherever they appear in this
document.
35
Liquidity
and Capital Resources
June
30, 2010 as Compared With December 31, 2009
As of
June 30, 2010 and December 31, 2009, the Company had $64,699 and $295,418,
respectively, of cash on hand. The Company’s working capital deficit
increased from $(2,647,152) at December 31, 2009 to a deficit of
$(3,125,140), as of June 30, 2010 as a result of a decrease in cash resulting
from a loss from operations and an increase in derivative liability for prefered
stock and warrants. SignPath had a deficit accumulated during the
development stage of $3,784,341, as of June 30, 2010.
Since
January 1, 2010 (the “2010 Private Placement”), SignPath sold 50 Units
consisting of the same securities sold in the 2008 and 2009 Private
Placement. The Company received gross proceeds of $50,000 and incurred
stock offering costs of $8,000 related to this offering.
The
Company has no agreements, arrangements or understandings with any officer,
director or shareholder as to any future financing, either equity or debt.
The Company expects to continue to incur losses for the foreseeable future and
it is possible the Company may never reach profitability. Therefore, the
Company will require additional capital resources and financing to implement its
business plan and continue its operations. The Company’s current burn rate
for salaries, research programs and professional fees averages about $15,000 per
month. Thus, it is expected that the Company currently has sufficient cash
on hand to operate through December 31, 2010. Management believes it has
enough funds to complete its pre-clinical trials. If the Company receives
favorable results, Management believes it will have the ability to raise
additional funds to complete INDs. In view of general economic conditions,
there can be no assurance that any additional financing will be available to us,
that any affiliate will provide additional investments in the Company or that
adequate funds for our operations will otherwise be available when needed or on
terms acceptable to us.
Cash used
in operating activities during the six months ended June 30, 2010 (“Fiscal
2010”) was $(264,329) compared to cash used of $(355,223) during the comparable
period in 2009 (“Fiscal 2009”). This resulted from a net loss of
$(787,191) in Fiscal 2010, offset by adjustments for non cash expenses of
$340,000 for stock issued for services and $137,560 related to changes in the
carrying value of derivative liabilities along with an increase in accounts
payable and accrued expenses of $44,818. This is compared to a loss of
$(561,476) during Fiscal 2009 what was offset by adjustments for non cash
expenses of $115,580 related to changes in the carrying value of derivative
liabilities along with an increase in accounts payable and accrued expenses of
$90,273.
The
Company had net cash provided by financing activities of $35,000 in Fiscal 2010
as a result of the $50,000 received in the 2010 Private Placement described
above, reduced by $15,000 of offering costs. During the Fiscal 2009, the
Company had $432,446 of net cash provided by financing activities as a result of
the $560,000 received from the 2009 Private Placement of Preferred Stock less
the stock offering costs of $127,554.
As a
result of the foregoing, the Company’s cash decreased by $230,719 during Fiscal
2010 from $295,418 to $64,699.
36
The
financial statements included in this report have been prepared in conformity
with generally accepted accounting principles that contemplate our continuance
as a going concern. The Company has had no revenues and has generated
losses from operation. As set forth in Note 1 to the audited Financial
Statements, the continuation of the Company as a going concern is dependent upon
the continued financial support from its shareholders, the ability to raise
equity or debt financing, and the attainment of profitable operations from the
Company’s planned business. The financial statements do not include any
adjustments to the recoverability and classification of recorded asset amounts
and classification of liabilities that might be necessary should the Company be
unable to continue as a going concern.
Material
Changes in Results of Operations
Three
months ended June 30, 2010, as compared with Three months ended June 30,
2009
The
Company does not expect to receive any revenues prior to 2012. Total
operating expenses during the three months ended June 30, 2010 (the “2010
Period”) increased to $576,959, as compared with $287,400 during the three
months ended June 30, 2009 (the “2009 Period”) primarily as a result of $340,000
of consulting expenses related to Common Stock issuances. General and
administrative expenses decreased to $74,186 in the 2010 Period from $180,958 in
the 2009 Period primarily as a result of a reduction in payroll
expenses.
The
Company paid $10,000 in licensing fees in the 2010 Period as compared with
$40,000 of license fees in the 2009 Period.
The
Company incurred a total of $(42,330) in other income and expenses during the
2010 period as compared to $17,692 in 2009. This consisted of a loss
related to the change in fair value of the Company’s preferred stock and warrant
derivative liabilities.
As a
result of the foregoing, the Company had a net loss of $(619,289) in the 2010
Period as compared to a net loss of $(269,708) in the 2009 period. This
translates to a loss per share of $(0.05) in the 2010 Period compared to $(0.02)
in the 2009 Period.
Six
months ended June 30, 2010, as compared with six months ended June 30,
2009
The
Company does not expect to receive any revenues prior to 2012. Total
operating expenses during the six months ended June 30, 2010 (the “2010 Period”)
increased to $690,415, as compared with $445,896 during the six months ended
June 30, 2009 (the “2009 Period”) primarily as a result of $340,000 of
consulting expenses related to Common Stock issuances. General and
administrative expenses decreased to $126,329 in the 2010 Period from $260,639
in the 2009 Period primarily as a result of a reduction in payroll
expenses.
A
research grant of approximately $80,000 from the Michael J. Fox Parkinson’s
Disease Foundation to measure parenteral liposomal curcumin passage across the
blood brain barrier and focal distributions in mice/rate brains in collaboration
with D.S. Chiou at the University of Western Ontario, Canada. Data, to
date, has revealed intravenous curcumin localized in specific brain regions
associated with Parkinson’s Disease and memory processing. As of June 30,
2010, the Company has expended $81,857 to manufacture nanocucumin for this study
and is funding animal studies with Dr. Chiou with the remaining funds.
This is reflected on the Company’s Statement of Operations as $40,784 of grant
income during the 2010 Period.
37
The
Company paid $10,600 in licensing fees in the 2010 Period as compared with
$50,000 of license fees in the 2009 Period.
The
Company paid an aggregate of $224,086 in research and development fees in the
2010 Period as compared to $185,257 in the 2009 Period. This included
$19,370 to University of Texas, MD Anderson Cancer Center (“UTMDACC”) for
non-clinical and mouse pre-clinical non-GLP studies of lipsomal curcumin.
Payments in the 2009 Period included $32,575 paid to Surmodics Pharmaceuticals,
Inc. (f/n/a Brookwood Pharmaceuticals, Inc. (“Surmodics”) for polymer for the
production of nanocurcumin under the Johns Hopkins University Agreement (the
“JHU Agreement”) and for the production of clinical GMP grade curcumin under the
UTMDACC agreement.
The
Company also paid Topaz Technology, Inc. (“Topaz”) an aggregate of $8,000 during
the 2009 Period to provide FDA/EMEA Compliance and validation audits relating to
the synthetic curcumin manufacturing facility in India.
The
amount paid for research and development in the 2010 Period consisted of
payments for overhead and patent fees for non-clinical studies and pre-clinical
studies in the nanocurcumin compound and to produce polymer under the JHU
Agreement for animal studies of nanocurcumin. During the 2009 Period, the
Company paid UTMDACC for non-clinical and mouse pre-clinical pre-GLP studies of
lipomal curcumin. It also includes expenses relating to development of
depotcurcumin, a slow release formulation. Depotcurcumin was originally
made at UNT under non-GLP conditions from curcumin extract (and PLGA, a chemical
surrounding the curcumin) originally purchased from a U.S. chemical
supplier. Sigma Aldrich Fine Chemicals (“SAFC”).
The
Company incurred a total of $(96,776) in other income and expenses during the
2010 period as compared to $(115,580) in 2009. This consisted of a loss
related to the change in fair value of the Company’s preferred stock and warrant
derivative liabilities. This expense was offset by grant income of $40,784
received during the period. This is compared to a derivative expense of
$115,580 and no grant income in 2009.
As a
result of the foregoing, the Company had a net loss of $(787,191) in the 2010
Period as compared to a net loss of $(561,476) in the 2009 period. This
translates to a loss per share of $(0.07) in the 2010 Period compared to $(0.05)
in the 2009 Period.
Critical
Accounting Policies
We have
identified the policies outlined below as critical to our business operations
and an understanding of our results of operations. The list is not intended to
be a comprehensive list of all of our accounting policies. In many cases, the
accounting treatment of a particular transaction is specifically dictated by
accounting principles generally accepted in the United States, with no need for
management’s judgment in their application. The impact and any associated risks
related to these policies on our business operations is discussed throughout
Management’s Discussion and Analysis of Financial Condition and Results of
Operations where such policies affect our reported and expected financial
results. Note that our preparation of the financial statements requires us to
make estimates and assumptions that affect the reported amount of assets and
liabilities, disclosure of contingent assets and liabilities at the date of our
financial statements, and the reported amounts of revenue and expenses during
the reporting period. There can be no assurance that actual results will not
differ from those estimates.
38
Basis
of Presentation
These
consolidated financial statements and related notes are presented in accordance
with accounting principles generally accepted in the United States, and are
expressed in U.S. dollars. The Company’s fiscal year-end is December
31.
Use
of Estimates
The
preparation of these consolidated financial statements in conformity with
generally accepted accounting principles in the United States requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the consolidated financial statements and the reported amounts of
revenues and expenses during the reporting period. The Company regularly
evaluates estimates and assumptions related to valuation and amortization
policies on property and equipment and valuation allowances on deferred income
tax losses. The Company bases its estimates and assumptions on current facts,
historical experience and various other factors that it believes to be
reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying values of assets and liabilities and the
accrual of costs and expenses that are not readily apparent from other sources.
The actual results experienced by the Company may differ materially and
adversely from the Company’s estimates. To the extent there are material
differences between the estimates and the actual results, future results of
operations will be affected.
Derivative
Financial Instruments
The
Company generally does not use derivative financial instruments to hedge
exposures to cash-flow risks or market-risks that may affect the fair values of
its financial instruments. The Company utilizes various types of financing to
fund our business needs, including preferred stock with warrants attached and
other instruments not indexed to our stock. The Company is required to record
its derivative instruments at their fair value. Changes in the fair value of
derivatives are recognized in earnings in accordance with ASC 815.
Revenue
Recognition
As of the
date of this disclosure, the Company has yet to recognize revenues. As the
Company continues to develop and implement its business plan, revenue from the
performance of services or sale of products will be recognized in accordance
with FASB codification standards. Revenue will be recognized only when the price
is fixed or determinable, persuasive evidence of an arrangement exists, the
service is provided, and collectability is assured.
39
Basic
and Diluted Net Income (Loss) Per Share
The
Company computes net income (loss) per share in accordance with FASB
codification standards. The standard requires presentation of both basic
and diluted earnings per share (EPS) on the face of the income statement. Basic
EPS is computed by dividing net income (loss) available to common shareholders
(numerator) by the weighted average number of shares outstanding (denominator)
during the period. Diluted EPS gives effect to all dilutive potential common
shares outstanding during the period using the treasury stock method and
convertible preferred stock using the if-converted method. In computing Diluted
EPS, the average stock price for the period is used in determining the number of
shares assumed to be purchased from the exercise of stock options or warrants.
Diluted EPS excludes all dilutive potential shares if their effect is
anti-dilutive.
Income
Taxes
Potential
benefits of income tax losses are not recognized in the accounts until
realization is more likely than not. The Company has adopted FASB codification
regarding the required tax asset benefit computations for net operating losses
carry forward. The potential benefits of net operating losses have not
been recognized in these consolidated financial statements because the Company
cannot be assured it is more likely than not it will utilize the net operating
losses carried forward in future years.
Stock-Based
Compensation
The
Company records stock-based compensation in accordance with FASB codification
starndards, using the fair value method. All transactions in which goods or
services are the consideration received for the issuance of equity instruments
are accounted for based on the fair value of the consideration received or the
fair value of the equity instrument issued, whichever is more reliably
measurable. Equity instruments issued to employees and the cost of the services
received as consideration are measured and recognized based on the fair value of
the equity instruments issued.”
Plan
of Operations
The
Company's current focus is on the manufacture and preclinical development of its
lead curcumin formulations (intravenous liposomal curcumin, oral and intravenous
nanocurcumin) with a view toward filing two IND applications with the FDA. The
Company's product candidates are still in the preclinical development
phase.
The
Company believes that a novel pharmaceutical preparation with enhanced
absorption of the active compound with resistance to hepatic inactivation could
potentially have greater clinical efficacy than the oral versions. The
laboratory and oral administration studies by other researchers to date suggest
that curcumin has high potency. The Company believes that an alternate route for
administering this compound, such as the Company's parenteral (taken into the
body other than through the digestive canal) formulation, could be more
effective at lower dosages. SignPath intends to develop a parenteral liposomal
formulation, and a nanoparticle formulation, nanocurcumin, to overcome the
limitations of the oral form.
SignPath
believes that the dual development and comparison of liposomal curcumin and
nanocurcumin could expose potential differences in biological effects and
distribution to different tissues. The Company intends to manufacture good
manufacturing practice (GMP) grade of liposomal curcumin and nanocurcumin. Both
formulations will require outsourcing production to one or more commercial
facilities. Our initial goals are to obtain sufficient material for in vitro and
animal analysis and to develop these formulations in order to submit INDs to the
FDA. Determination of safety, dosage, and efficacy of these formulations in a
quantifiable manner will permit us to pursue clinical registration trials for a
variety of malignant diseases. Following submission of the INDs, the Company
plans to initially run Phase I studies with both of the parenteral formulations
in patients with treatment refractory malignant disease. Subsequently, if the
Phase I trials are successful, the Company plans to seek FDA authorization to
run Phase II trials in selected malignancies.
40
Liposomal
curcumin: The Company has agreements with contract manufacturers for the
manufacture, chemistry. and controls for supplies of the drugs to be tested.
Liposomal curcumin is manufactured by our contract manufacturer, Polymun, Inc.
Initial quantities of GMP grade liposomal curcumin to conduct preclinical
studies to corroborate previously published data from other researchers were
obtained from Sigma Aldrich Fine Chemicals ("SAFC") or from Sabinsa. Final
production of liposmal curcumin GMP was completed at Polymun in Vienna, Austria
during 2009. Using Iipocurc, anti-cancer activity without toxicity in human
colon and pancreatic cancer xenograft models were published. Following the
determination of safety and the optimum dosage and schedule in the most
sensitive of the three species, we will be able to estimate starting dosages for
Phase I trials in humans. We plan to outsource corroborative studies of
Iiposomal absorption, distribution, metabolism, and excretion (ADME), and
pharmacokinetics in rats with the aim of estimating optimum dosage schedules, as
well as dosage and safety in mice, rats and dogs to satisfy IND regulations to
GLP laboratories in M.D. Anderson Cancer Center in Houston, Texas.
Nanocurcumin:
The Company intends to obtain commercial volumes of purified curcumin from third
party manufacturers, SAFC and/or Sabinsa, in quantities suitable to satisfy
preclinical and clinical demands. The Company believes that the manufacture of
Iiposomal curcumin and nanocurcumin can also be scaled up as necessary since
these additional substances are readily available from commercial sources
utilizing established production technologies. We plan to outsource nanocurcumin
pre-clinical development to M.D. Anderson. We will continue non-clinical and
preclinical analyses of nanocurcumin at the NCI Nanocharacterization Laboratory.
The nanocurcumin program will be managed by M.D. Anderson through the filing of
the Company's IND. However, we intend to develop direct injection nanocurc, a
new clinical entity at Johns Hopkins Cancer Center for preventive therapy of
inducted curcumin in situ in rats. Nanocurc, a parenteral formulation of
nanocurcumin in human pancreatic cancer xenografts in nude mice has demonstrated
anti-cancer effects. This formulation has activity against breast cancer-DCIS
and passes the blood brain barrier. During late 2010, we intend to conduct a
European Phase I dose funding in Parkinson's Disease for volunteers in
collaboration with Polymun, Vienna, Austria. Upon completion, we will also
continue studies of nanocurcumin, PLGA-nanocurcumin and lipsomal curcumin
against L-DOPA induced dyskinesias in dogs. We will measure inhibiting effects
of curcumin on disease progression in Parkinson's Disease patients at the
University of Western Ontario, Canada. Contracts with these institutions will be
initiated upon receipt of manufactured nanocurcumin.
41
Item
3. Quantitative and Qualitative Disclosures About Market Risk
In the
normal course of business, our financial position is routinely subject to a
variety of risks, including market risk associated with interest rate movement.
We regularly assess these risks and have established policies and business
practices intended to protect against these and other exposures. As a result, we
do not anticipate material potential losses in these areas.
As of
June 30, 2010, we had cash and cash equivalents of $64,699. Declines of
interest rates over time will, however, reduce our interest income.
Item
4T. Controls and Procedures.
EVALUATION
OF DISCLOSURE CONTROLS AND PROCEDURES
Under the
supervision and with the participation of our management, including our
principal executive officer and principal financial officer, our management has
validated the effectiveness of our disclosure controls and procedures, as such
term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the
Exchange Act, as of June 30, 2010. Based on this evaluation, our principal
executive officer and principal financial officer have concluded that, as of the
end of such period, our disclosure controls and procedures were ineffective to
ensure that (i) information required to be disclosed by us in the reports we
file or submit under the Exchange Act is recorded, processed, summarized, and
reported within the time periods specified in the SEC’s rules and forms and (ii)
our disclosure and controls are designed to ensure that information required to
be disclosed by us in the reports that we file or submit under the Exchange Act
is accumulated and communicated to our management, including our principal
executive officer and principal financial officer, or persons performing similar
functions, as appropriate to allow timely decisions regarding required
disclosure. This conclusion is based on the fact that due to limited
resources, the Company is unable to maintain adequate segregation of duties and
does not have an audit committee.
CHANGES
IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There
were no changes (including corrective actions with regard to significant
deficiencies or material weaknesses) in our internal controls over financial
reporting that occurred during the period ended June 30, 2010, that has
materially affected, or is reasonably likely to materially affect, our internal
control over financial reporting.
PART I.
OTHER INFORMATION
Item
1. Legal
Proceedings.
As of the
date of this Quarterly Report on Form 10-Q, we are not a party to any legal
proceedings.
42
Item
1A. Risk Factors
In
accordance with the requirements of Form 10-Q, the Company, as a smaller
reporting company, is not required to make disclosure under this
item.
Item
2. Unregistered
Sales of Equity Securities and Use of Proceeds.
During
the three-month period between April 1, 2010 and June 30, 2010, Registrant sold
one unit (the “Units”), of its securities at a price of $1,000 per Unit or
$25,000. Each Unit consists of (i) one share of 6.5% Series A Convertible
Preferred Stock convertible into 1,177 shares of common stock (equivalent to
$.85 per share of common stock) subject to adjustment, and (ii) one Warrant to
purchase 1,177 shares of common stock at $1.27 per share for a five-year period
following the Effective Date of its registration statement. The Company
received gross proceeds of $25,000 and paid 10% sales commissions of $2,500 to
Meyers Associates, L.P. the Company’s placement agent.
The Units
were sold to one accredited investor who was a customer of the placement agent
and existing stockholder of the Company. The Company claimed an exemption
from registration pursuant to Section 4(2) of the Securities Act and Rule 506 of
Regulation D promulgated thereunder, based upon subscription agreements executed
by each investor.
The net
proceeds of the offering were used for working capital and research and
development towards filing an investigational new drug application to commence
clinical trials.
As
required by Rule 463 under the Securities Act, the Company has not received any
proceeds under its initial registration statement (No. 333-158474) declared
effective by the SEC on August 10, 2009.
Item
3. Defaults Upon
Senior Securities.
None.
Item
4. Reserved.
Item
5. Other
Information.
None.
43
Item
6. Exhibits.
Exhibits.
Set forth
below is a list of the exhibits to this quarterly report on Form
10-Q.
Exhibit
Number
|
Description
|
|
3.1
|
Certificate
of Incorporation of the registrant (1)
|
|
3.2
|
Certificate
of Designation, Preferences and Rights of Series A Convertible Preferred
Stock (1)
|
|
3.3
|
By-Laws
of the registrant (1)
|
|
3.4
|
Amended
and Restated Certificate of Incorporation of the registrant dated August
2, 2006 (1)
|
|
3.5
|
Certificate
of Amendment of the registrant dated May 27, 2008 (1)
|
|
4.1
|
Form
of Common Stock Certificate (1)
|
|
4.2
|
Form
of Common Stock Purchase Warrant (1)
|
|
4.3
|
Form
of Bridge Note (1)
|
|
4.4
|
Form
of Registration Rights Agreement (1)
|
|
4.5
|
Form
of Subscription Agreement (1)
|
|
31.1
|
Certification
of the Chief Executive Officer and Chief Financial Officer pursuant to
Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
|
Certification
of the Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C. 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
44
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.
Dated:
August 23, 2010
|
SIGNPATH
PHARMA INC.
|
|
By:
|
/s/ Lawrence Helson | |
Dr.
Lawrence Helson, Chief Executive
Officer
and Chief Financial Officer
(Principal
Executive Officer and Principal
Financial
Officer)
|
45
SignPath
Pharma Inc.
Quarterly
Report on Form 10-Q
Quarter
Ended June 30, 2010
EXHIBITS
Exhibit
Number
|
Description
|
|
31.1
|
Certification
of the Chief Executive Officer and Chief Financial Officer pursuant to
Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
|
Certification
of the Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C. 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of
2002.
|
46