Attached files

file filename
8-K - Q3 FORM 8-K - HP INCq3form8-k_081910.htm
EX-99.1 - Q3 EXHIBIT 99.1 - HP INCq3ex99-1_081910.htm

 EXHIBIT 99.2
 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
(In millions except per share amounts)
                   
                   
                    
   
Three months ended
   
July 31,
2010
 
April 30,
2010
 
July 31,
2009
                   
Net revenue
  $ 30,729     $ 30,849     $ 27,585  
                         
Costs and expenses(a):
                       
Cost of sales
    23,402       23,601       21,031  
Research and development
    742       722       667  
Selling, general and administrative
    3,154       3,064       2,874  
Amortization of purchased intangible assets
    383       347       379  
Restructuring charges
    598       180       362  
Acquisition-related charges
    127       77       59  
                       Total costs and expenses
    28,406       27,991       25,372  
                         
Earnings from operations
    2,323       2,858       2,213  
                         
Interest and other, net
    (134 )     (91 )     (177 )
                         
Earnings before taxes
    2,189       2,767       2,036  
                         
Provision for taxes(b)
    416       567       365  
                         
Net earnings
  $ 1,773     $ 2,200     $ 1,671  
                         
Net earnings per share:
                       
            Basic
  $ 0.76     $ 0.94     $ 0.70  
            Diluted
  $ 0.75     $ 0.91     $ 0.69  
                         
                         
Cash dividends declared per share
  $ 0.16     $ -     $ 0.16  
                         
Weighted-average shares used to compute net earnings per share:
 
            Basic
    2,322       2,345       2,382  
            Diluted
    2,376       2,406       2,436  
                         
(a)  Stock-based compensation expense was as follows:
 
            Cost of sales
  $ 43     $ 48     $ 41  
            Research and development
    11       16       12  
            Selling, general and administrative
    111       136       94  
            Acquisition-related charges
    1       -       3  
                       Total costs and expenses
  $ 166     $ 200     $ 150  
                         
(b)  Tax benefit from stock-based compensation
  $ (54 )   $ (64 )   $ (51 )
 
 
 
1

 

 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
(In millions except per share amounts)
             
             
             
   
Nine months ended
   
July 31,
2010
 
July 31,
2009
             
Net revenue
  $ 92,755     $ 83,775  
                 
Costs and expenses(a):
               
Cost of sales
    71,065       64,049  
Research and development
    2,145       2,115  
Selling, general and administrative
    9,150       8,647  
Amortization of purchased intangible assets
    1,060       1,171  
In-process research and development charges
    -       6  
Restructuring charges
    909       602  
Acquisition-related charges
    242       182  
                       Total costs and expenses
    84,571       76,772  
                 
Earnings from operations
    8,184       7,003  
                 
Interest and other, net
    (424 )     (589 )
                 
Earnings before taxes
    7,760       6,414  
                 
Provision for taxes(b)
    1,537       1,166  
                 
Net earnings
  $ 6,223     $ 5,248  
                 
Net earnings per share:
               
            Basic
  $ 2.66     $ 2.19  
            Diluted
  $ 2.60     $ 2.15  
                 
                 
Cash dividends declared per share
  $ 0.32     $ 0.32  
                 
Weighted-average shares used to compute net earnings per share:
 
            Basic
    2,342       2,395  
            Diluted
    2,398       2,442  
                 
(a)  Stock-based compensation expense was as follows:
 
            Cost of sales
  $ 138     $ 141  
            Research and development
    41       47  
            Selling, general and administrative
    366       288  
            Acquisition-related charges
    2       25  
                       Total costs and expenses
  $ 547     $ 501  
                 
(b)  Tax benefit from stock-based compensation
  $ (176 )   $ (158 )
                 

 
2

 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(In millions)
             
             
   
July 31,
2010
 
October 31,
2009
   
(unaudited)
       
ASSETS
           
             
Current assets:
           
         Cash and cash equivalents
  $ 14,718     $ 13,279  
         Short-term investments
    5       55  
         Accounts receivable
    15,621       16,537  
         Financing receivables
    2,799       2,675  
         Inventory
    7,206       6,128  
         Other current assets
    14,016       13,865  
                 
               Total current assets
    54,365       52,539  
                 
Property, plant and equipment
    11,477       11,262  
                 
Long-term financing receivables and other assets
    11,681       11,289  
                 
Goodwill and purchased intangible assets
    42,494       39,709  
                 
Total assets
  $ 120,017     $ 114,799  
                 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
Current liabilities:
               
         Notes payable and short-term borrowings
  $ 7,842     $ 1,850  
         Accounts payable
    14,885       14,809  
         Employee compensation and benefits
    3,703       4,071  
         Taxes on earnings
    947       910  
         Deferred revenue
    6,583       6,182  
         Other accrued liabilities
    15,328       15,181  
                 
               Total current liabilities
    49,288       43,003  
                 
Long-term debt
    12,204       13,980  
Other liabilities
    15,690       17,052  (a)
                 
Stockholders' equity
               
         HP Stockholders' equity
    42,535       40,517  
         Noncontrolling interests
    300       247  (a)
                 
               Total stockholders' equity
    42,835       40,764  
                 
Total liabilities and stockholders' equity
  $ 120,017     $ 114,799  
                 
                 
(a)  Reflects the adoption of the accounting standard related to the presentation of noncontrolling interests in consolidated financial statements.
 
 

 
 
3

 

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)
(In millions)
 
                   
   
Three months ended
   
July 31,
2010
 
April 30,
2010
 
July 31,
2009(a)
                   
Net revenue:
                 
                   
Services
  $ 8,609     $ 8,712     $ 8,520  
Enterprise Storage and Servers
    4,449       4,542       3,735  
HP Software
    863       871       847  
HP Enterprise Business
    13,921       14,125       13,102  
Personal Systems Group
    9,918       9,956       8,441  
Imaging and Printing Group
    6,167       6,396       5,660  
HP Financial Services
    764       755       670  
Corporate Investments
    607       315       193  
Total Segments
    31,377       31,547       28,066  
Eliminations of intersegment net revenue and other
    (648 )     (698 )     (481 )
                         
Total HP Consolidated
  $ 30,729     $ 30,849     $ 27,585  
                         
Earnings from operations:
                       
                         
Services
  $ 1,366     $ 1,382     $ 1,302  
Enterprise Storage and Servers
    549       571       381  
HP Software
    183       162       153  
HP Enterprise Business
    2,098       2,115       1,836  
Personal Systems Group
    469       465       387  
Imaging and Printing Group
    1,040       1,098       960  
HP Financial Services
    72       69       53  
Corporate Investments
    83       12       (10 )
Total Segments
    3,762       3,759       3,226  
                         
Corporate and unallocated costs and eliminations
    (175 )     (112 )     (81 )
Unallocated costs related to stock-based compensation expense
    (156 )     (185 )     (132 )
Amortization of purchased intangible assets
    (383 )     (347 )     (379 )
Restructuring charges
    (598 )     (180 )     (362 )
Acquisition-related charges
    (127 )     (77 )     (59 )
Interest and other, net
    (134 )     (91 )     (177 )
 
                       
Total HP Consolidated Earnings Before Taxes
  $ 2,189     $ 2,767     $ 2,036  
                         
                         
(a)  As a result of HP's adoption in fiscal 2009 of the revenue recognition standards related to multiple-deliverable revenue arrangements and revenue arrangements that included software, certain previously reported segment and business unit results have been restated. The adoption primarily impacted the Services, Enterprise Storage and Servers and Personal Systems Group financial reporting segments.
 

 
4

 


HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)
(In millions)
 
             
   
Nine months ended
   
July 31,
2010
 
July 31,
2009(a)
             
Net revenue:
           
             
  Services
  $ 25,972     $ 25,767  
  Enterprise Storage and Servers
    13,382       11,141  
  HP Software
    2,612       2,605  
  HP Enterprise Business
    41,966       39,513  
  Personal Systems Group
    30,458       25,443  
  Imaging and Printing Group
    18,769       17,557  
  HP Financial Services
    2,238       1,947  
  Corporate Investments
    1,158       577  
  Total Segments
    94,589       85,037  
  Eliminations of intersegment net revenue and other
    (1,834 )     (1,262 )
                 
  Total HP Consolidated
  $ 92,755     $ 83,775  
                 
Earnings from operations:
               
                 
  Services
  $ 4,112     $ 3,600  
  Enterprise Storage and Servers
    1,672       1,037  
  HP Software
    512       450  
  HP Enterprise Business
    6,296       5,087  
  Personal Systems Group
    1,464       1,201  
  Imaging and Printing Group
    3,192       3,139  
  HP Financial Services
    208       140  
  Corporate Investments
    114       (48 )
  Total Segments
    11,274       9,519  
                 
  Corporate and unallocated costs and eliminations
    (375 )     (119 )
  Unallocated costs related to stock-based compensation expense
    (504 )     (436 )
  Amortization of purchased intangible assets
    (1,060 )     (1,171 )
  In-process research and development charges
    -       (6 )
  Restructuring charges
    (909 )     (602 )
  Acquisition-related charges
    (242 )     (182 )
  Interest and other, net
    (424 )     (589 )
 
               
Total HP Consolidated Earnings Before Taxes
  $ 7,760     $ 6,414  
                 
                 
(a)  As a result of HP's adoption in fiscal 2009 of the revenue recognition standards related to multiple-deliverable revenue arrangements and revenue arrangements that included software, certain previously reported segment and business unit results have been restated. The adoption primarily impacted the Services, Enterprise Storage and Servers and Personal Systems Group financial reporting segments.
 

 
5