CREATIVE VISTAS INC - FORM 10-Q

Attached files

file	filename
EX-32.2 - CREATIVE VISTAS INC	v192979_ex32-2.htm
EX-31.2 - CREATIVE VISTAS INC	v192979_ex31-2.htm
EX-31.1 - CREATIVE VISTAS INC	v192979_ex31-1.htm
EX-32.1 - CREATIVE VISTAS INC	v192979_ex32-1.htm

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark one)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES

EXCHANGE ACT OF 1934.

For the quarterly period ended June 30, 2010

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission file number 0-16819

CREATIVE VISTAS, INC.

(Exact name of registrant as specified in its charter)

Arizona

(State or other jurisdiction of

incorporation or organization

6770

(Primary Standard Industrial

Classification Code Number)

86-0464104

(I.R.S. Employer

Identification No.)

2100 Forbes Street

Unit 8-10

Whitby, Ontario, Canada L1N 9T3

(905) 666-8676

(Address, including zip code, and telephone number,

including area code, of registrant’s principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer ¨	Accelerated Filer ¨

Non-Accelerated Filer ¨	Smaller Reporting Company x
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

¨ Yes x No

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

At August 13, 2010, the number of shares outstanding of the registrant’s common stock, no par value (the only class of voting stock), was 37,488,714.

PART I.
FINANCIAL INFORMATION

Item 1.	Condensed Financial Statements	1

Item 2.	Management's Discussion And Analysis of Financial Condition and Results of Operations	13

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	20

Item 4.	Controls and Procedures	20

PART II.
OTHER INFORMATION

Item 1.	Legal Proceedings	20

Item 1A.	Risk Factors	20

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	20

Item 3.	Defaults upon Senior Securities	20

Item 4.	Removed and Reserved	20

Item 5.	Other Information	20

Item 6.	Exhibits	21

PART I. FINANCIAL INFORMATION

Item 1.

Financial Statements

Creative Vistas, Inc. Condensed Consolidated Balance Sheets	June 30, 2010			December 31, 2009
	(Unaudited)
Assets
Current Assets
Cash and bank balances	$	2,189,692		$	2,441,204
Accounts receivable, net of allowance for doubtful accounts of $178,582 and $213,862		4,544,251			4,292,071
Income tax receivable		364,224			257,142
Inventory and supplies		665,643			789,005
Prepaid expenses		233,416			347,048
Total current assets		7,997,226			8,126,470
Property, plant and equipment, net of depreciation		5,333,988			6,669,553
Deposits		269,160			282,359
Intangible assets		168,309			284,286
Deferred financing costs, net		296,623			384,521
Deferred income taxes		36,775			36,879
	$	14,102,081		$	15,784,068
Liabilities and Shareholders' (Deficiency)
Current Liabilities
Bank indebtedness	$	2,019,672		$	1,960,057
Accounts payable and accrued liabilities		4,532,304			4,555,320
Current portion of obligations under capital leases		1,061,211			1,501,106
Deferred income		62,572			84,502
Deferred income taxes		25,858			25,858
Current portion of term notes		8,952,374			1,750,000
Total current liabilities		16,653,991			9,876,843
Term notes		6,747,056			13,913,252
Notes payable to related parties		1,500,000			1,500,000
Obligations under capital lease		3,081,581			3,543,801
Due to related parties		217,800			219,876
		28,200,428			29,053,772
Shareholders' (deficiency)
Share capital
50,000,000 no par value preferred shares authorized; undesignated, none issued or outstanding
100,000,000 no par value common shares authorized: 37,488,714 at June 30, 2010 and 37,488,714 at December 31, 2009 issued and outstanding
Common stock		6,555,754			6,555,754
Additional paid-in capital		14,272,321			14,158,942
Accumulated (deficit)		(34,023,838	)		(32,957,115	)
Accumulated other comprehensive losses		(902,584	)		(1,027,285	)
		(14,098,347	)		(13,269,704	)
	$	14,102,081		$	15,784,068

The accompanying notes are an integral part of these financial statements

Creative Vistas, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

	Three months ended						Six months ended
	June 30						June 30
	2010			2009			2010			2009
Contract and service revenue
Contract	$	1,662,091		$	1,105,234		$	2,776,818		$	2,329,274
Service		8,646,467			8,027,123			16,768,246			15,936,270
Other		1,287			1,468			2,395			10,454
		10,309,845			9,133,825			19,547,459			18,275,998
Cost of sales (excluding depreciation)
Contract		1,017,603			630,173			1,571,874			1,404,980
Service		6,522,220			6,312,101			12,870,947			12,523,736
Project expenses		234,088			213,514			463,887			437,167
Selling expenses		202,109			206,633			470,234			405,640
General and administrative expenses		1,364,203			1,588,064			2,587,835			2,823,534
Depreciation expense		584,338			669,511			1,183,204			1,371,357
Amortization of intangible assets		57,812			84,330			115,548			166,722
		9,982,373			9,704,326			19,263,529			19,133,136
Income (loss) from operations		327,472			(570,501	)		283,930			(857,138	)
Interest and other expenses (income)
Net financing expenses		577,403			575,069			1,171,771			1,180,734
Amortization of deferred charges		43,376			38,531			86,308			79,529
Foreign currency translation (gain) loss		353,849			(757,352	)		92,574			(513,662	)
		974,628			(143,752	)		1,350,653			746,601
(Loss) before income taxes		(647,156	)		(426,749	)		(1,066,723	)		(1,603,739	)
Income taxes		-			-			-			-
Net (loss)		(647,156	)		(426,749	)		(1,066,723	)		(1,603,739	)
Other comprehensive (loss):
Foreign currency translation adjustment		472,246			(833,782	)		124,701			(534,253	)
Comprehensive (loss)	$	(174,910	)	$	(1,260,531	)	$	(942,022	)	$	(2,137,992	)
Basic and diluted weighted-average shares		37,488,714			37,412,644			37,488,714			37,403,694
Basic and diluted (loss) per share	$	(0.02	)	$	(0.01	)	$	(0.03	)	$	(0.04	)

The accompanying notes are an integral part of these financial statements

Creative Vistas, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

	Six months ended June 30,
	2010			2009

Operating activities
Net cash provided by (used in) operating activities	$	455,005		$	(472,814	)
Investing activities
Proceeds from sales of property and equipment		7,611			196,925
Purchase of property and equipment		(36,966	)		(19,619	)
Net cash provided by (used in) investing activities		(29,355	)		177,306
Financing activities
Proceeds from (repayment of) bank indebtedness		76,503			(98,436	)
Repayment of capital leases		(744,678	)		(887,594	)
Repayment of term notes		(50,000	)		(187,500	)
Net cash (used in) financing activities		(718,175	)		(1,173,530	)
Effect of foreign exchange rate changes in cash		41,013			(147,173	)
Net change in cash and cash equivalents		(251,512	)		(1,616,211	)
Cash and cash equivalents, beginning of period		2,441,204			4,770,337
Cash and cash equivalents, end of period	$	2,189,692		$	3,154,126

The accompanying notes are an integral part of these financial statements

Creative Vistas, Inc.

Notes to Consolidated Condensed Financial Statements

June 30, 2010 (Unaudited)

1.	Summary of Accounting Policies

Basis of presentation

The accompanying unaudited condensed consolidated balance sheet as at June 30, 2010, and the consolidated condensed statements of operations and cash flows for the periods ended June 30, 2009 and 2010, include the accounts of Creative Vistas, Inc. (“CVAS”), Creative Vistas Acquisition Corp. (“AC Acquisition”), AC Technical Systems Ltd. (“AC Technical”), Cancable Holding Corp. (“Cancable Holding”), Cancable Inc., Cancable, Inc., Cancable XL Inc., XL Digital Services Inc. (“XL Digital”), 2141306 Ontario Inc., Iview Holding Corp. (“Iview Holding”), Iview Digital Video Solutions Inc. (“Iview DSI”) and OSSIM View Inc. All material inter-company accounts, transactions and profits have been eliminated. In the opinion of management, these condensed consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) that are necessary for a fair presentation of the results for and as of the periods shown. The accompanying condensed consolidated financial statements have been prepared in conformity with United States generally accepted accounting principles. However, certain information or footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The results of operations for such periods are not necessarily indicative of the results expected for 2010 or for any future period. These financial statements should be read in conjunction with the financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2009, filed with the Securities and Exchange Commission.

Reclassifications

Certain amounts from the June 30, 2009 financial statements have been reclassified to conform to the current year’s presentation.

Liquidity and going concern

Our consolidated condensed financial statements were prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. We have incurred a loss of $1,066,723 for the six months ended June 30, 2010 and have respective working capital and accumulated deficits of $8,656,765 and $34,023,838 at June 30, 2010.

We have outstanding term loans aggregating $15,699,430, together with common stock options and warrants, held by Laurus Master Fund, Ltd. (“Laurus”) and its related entities. We do not currently have the ability to repay the notes in the event of a demand by the holder. Furthermore, we granted a security interest to Laurus and its related entities in substantially all of our assets and, accordingly, in the event of any default under our agreements with Laurus and its related entities, they could conceivably attempt to foreclose on our assets, which could cause us to terminate our operations. As of June 30, 2010, there were 14,364,983 shares of common stock of CVAS issuable upon the exercise of warrants and 129,155 shares issuable upon the exercise of options which were issued to Laurus, and its related entities, Erato Corporation, Valens Offshore Fund, Valens U.S. Fund, LLC and PSource Structured Debt Limited. Additionally, there were 49 shares of common stock of Cancable Holding issuable upon the exercise of options and 20 shares of common stock of Iview Holding issuable upon the exercise of options to Laurus and its related entities.

The Company has introduced cost cutting initiatives within the Administration, Project and Selling departments to improve efficiency within the Company and also improve cash flow. The Company has also increased its rates for services provided by AC Technical to improve gross margins. This is in line with our competitors. Finally, the Company also expects to see the benefits of its research and development efforts within the next 12 months as it starts to introduce its own line of customized products to the industry. These products and technologies are expected to improve gross margins. Management plans to seek additional capital in the future to fund operations, growth and expansion through additional equity, debt financing or credit facilities. The Company has had early stage discussions with investors about potential investment in the Company at a future date however no assurance can be made that such financing would be available, and if available that it would be on terms acceptable to us. In either case, the financing could have a negative impact on our financial condition and our shareholders. Despite this, we believe that we have adequate cash and borrowing capability under our credit facilities to sustain our operations and continue as a going concern for a reasonable period of time although there can be no assurance of this.

The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.

Inventory

Inventory consists of materials and supplies and is stated at the lower of cost or market. Cost is generally determined on the first in, first out basis. The inventory is net of estimated obsolescence, and excess inventory based upon assumptions about future demand and market conditions.

Earnings (loss) per share

Basic earnings (loss) per share (“EPS”) is computed using the weighted average number of common shares outstanding during the period. Diluted EPS is computed using the weighted average number of common and dilutive potential common shares outstanding during the period. Dilutive potential common shares consist of common stock issuable upon exercise of stock options and warrants and conversion of debt using the treasury stock method. Adjustments to earnings per share calculation include reversing interest related to the convertible debts and changes in derivative instruments. During periods when losses are incurred dilutive common shares are not considered in the EPS computations as their effect would be anti-dilutive.

2.	Deferred Financing Costs, Net

Deferred financing costs, net are associated with the Company’s term notes. For the six months ended June 30, 2010, the amortization of deferred financing cost was approximately $86,308 (2009 - $79,529).

Cost	$	1,121,271
Accumulated amortization		(824,648	)

	$	296,623

The estimated amortization expense for each of the next four fiscal years is as follows:

Year	Amount
2010	$	84,255
2011		145,325
2012		44,758
2013		22,285
	$	296,623

3.	Intangible Assets

		Cost				Accumulated amortization				Net book value
Customer relationships		$	1,367,925			$	1,199,616			$	168,309

Amortization expense for the six months period ended June 31, 2010 amounted to $115,548 (2009-$166,722). Amortization for the next three years is expected to approximate $168,309.

4.	Bank Indebtedness

In 2008, the Company established credit facilities with a Canadian chartered bank to provide for borrowings by its subsidiaries, AC Technical and Cancable Inc. The credit facilities for AC Technical and Cancable were $500,000 and $3,500,000 respectively and bear interest at the bank’s domestic prime rate plus 1.5% to 3.4% for Canadian dollar amounts. Interest is payable monthly. The facilities are secured by an assignment of book debts, inventory, certain other assets and life insurance. As at June 30, 2010, the interest rate of the Canadian dollar amount was 4.0% to 5.9%. At June 30, 2010, the borrowings outstanding under both facilities were $2,019,672 and the average borrowing outstanding during the six months ended June 30, 2010 was $1,989,900. The Company banking facility agreements contain financial covenants pertaining to maintenance of tangible net worth and debt service coverage ratio. In the event of default, the bank could at its discretion cancel the facilities and demand immediate repayment of all outstanding amounts.

5.	Term Notes

In January 2006, concurrently with the closing of the acquisition of Cancable Inc., the Company entered into a series of agreements with Laurus whereby Cancable issued to Laurus a secured term note (the “Cancable Note”) in the amount of $6,865,000 and Cancable Holding issued to Laurus a related option to purchase up to 49 shares of common stock of Cancable Holding (up to 49% of the outstanding shares of Cancable Holding) at a price of $0.01 per share (the “Option”). The loan is secured by all of the assets of the Company and its subsidiaries.

The Cancable Note bears interest at the prime rate plus 1.75% with a minimum rate of 7%, and requires minimum monthly payments of $81,726 until the indebtedness is paid in full except that the Company is not obligated, except upon an event of default, to pay more than 25% of the original principal amount prior to December 31, 2011.

In February 2006, the Company and its subsidiaries, Iview Holding and Iview DSI entered into a series of agreements with Laurus pursuant to a refinancing transaction whereby the Company issued to Laurus a secured term note (the “Company Note”) in the amount of $8,250,000, Iview DSI issued to Laurus a secured term note (the “Iview Note”) in the amount of $2,000,000, the Company issued to Laurus a related warrant to purchase up to 2,411,003 shares of common stock of the Company (up to 7.5% of the outstanding shares of the Company) at a price of $0.01 per share (the “Warrant”) and Iview Holding issued to Laurus a related option to purchase up to 20 shares of common stock of Iview Holding (up to 20% of the outstanding shares of Iview Holding) at a price of $0.01 per share (the “Option”). The loans are secured by all of the assets of the Company and its subsidiaries. Simultaneously with the closing of this refinancing transaction, the Company paid off the entire outstanding principal amount and all obligations due to Laurus under a Secured Convertible Term Note, a Secured Convertible Minimum Borrowing Note and a Secured Revolving Note, all dated September 30, 2004 (collectively, the “2004 Notes”) and such 2004 Notes were subsequently cancelled.

The options held by Laurus to acquire 49% of Cancable Holding and 20% of Iview Holding are accounted for as noncontrolling interests. Because the options have not been exercised and because Cancable Holding and Iview Holding have incurred losses, no noncontrolling interests have been recognized at June 30, 2010.

The Company Note bears interest at the prime rate plus 2% with a minimum rate of 7%. Interest accrued on the term note but was not payable until April 1, 2006. Interest is calculated on the basis of a 360 day year. The minimum monthly payment on the term note is $137,500 commencing March 1, 2007 to February 1, 2011, with a balance of $4,950,000 payable on the maturity date. Through June 30, 2010, the Company has issued warrants to purchase up to 3,564,000 shares of common stock of the Company at prices from $0.07 to $2.84 per share to defer until maturity the principal repayments that were due from March 1, 2007 to June 1, 2010.

The Iview Note bears interest at the prime rate plus 2% with a minimum rate of 7%. Interest is calculated on the basis of a 360 day year. The minimum monthly payment on the term note is $8,333 through February 1, 2011, with the balance of $1,600,000 payable on the maturity date. The Company is not obligated, except upon an event of default, to pay more than 25% of the original principal amount prior to February 13, 2011.

In June 2008, the Company and its subsidiary, Cancable Inc., entered into a financing transaction whereby the Company issued to Valens Offshore SPV II, Corp. (“Valens Offshore”) and Valens U.S. SPV I, LLC (“Valens U.S.”) secured term notes in the amount of $1,700,000 and $800,000, respectively (collectively, the “Company Second Notes”). Valens Offshore and Valens U.S. are entities related to Laurus. The Company also issued to Valens Offshore and Valens U.S. warrants to purchase up to 1,333,333 and 627,451 shares, respectively, of common stock of the Company at a price of $0.01 per share. The loans are secured by all of the assets of the Company and all its subsidiaries.

Interest on the term notes for the six months ended June 30, 2010 was $771,607 (2009: $683,587).

	June 30, 2010			June 30, 2009
Cancable Note interest at prime plus 1.75% (minimum of 7%), due December 31, 2011	$	5,148,754		$	5,148,754
Company Note interest at prime plus 2% (minimum of 7%), due February 13, 2011		7,287,500			7,287,500
Iview Note interest at prime plus 2% (minimum of 7%), due on February 13, 2011		1,664,874			1,764,874
Company Second Notes. interest at 12%, due on June 24, 2013		2,500,000			2,500,000
Less: unamortized discount		(901,698	)		(1,064,603	)
		15,699,430			15,636,525
Less: current portion		8,952,374			1,750,000
	$	6,747,056		$	13,886,525

The principal payments for the next four fiscal years are as follows:

	Amount
2010	$	875,000
2011		13,226,128
2012		-
2013		1,598,302
	$	15,699,430

6.	Net Financing Expenses

	Six months ended June 30,
	2010		2009
Capital leases	$	306,552	$	376,968
Interest on credit facility		771,607		683,587
Interest on deferred principal repayment of term note		67,191		94,535
Related parties		26,421		25,644
	$	1,171,771	$	1,180,734

7.	Note Payable to Related Parties

Notes payable to related parties consists of two notes payable for $750,000 bearing interest at 3% per annum and having no fixed terms of repayment. However, pursuant to the Laurus Financing, these notes have been subordinated to the Company’s obligations to Laurus and they are classified as non-current. The notes are due to Malar Trust Inc. (the Company’s chairman is the shareholder of Malar Trust Inc.).

Interest expense recognized for the six months period ended June 30, 2010 was $26,421 (2009 - $25,644).

8.	Shareholders’ (Deficit)

Options

In conjunction with the issuance of the Cancable Note and Iview Notes in 2006, the Company had granted Laurus options to purchase up to 49% of Cancable Holding Corp. and 20% of Iview Holding Corp.. The financial statements of Cancable Holding Corp. and Iview Holding Corp. have negative equity on a stand alone basis. At such time when these entities have positive equity and generate net income, the Company will account for the options granted to Laurus as non-controlling interests.

The Company’s Stock Option Plan is intended to provide incentives for key employees, directors, consultants and other individuals providing services to the Company by encouraging their ownership of the common stock of the Company and to aid the Company in retaining such key employees, directors, consultants and other individuals upon whose efforts the Company’s success and future growth depends and in attracting other such employees, directors, consultants and individuals.

The Plan is administered by the Board of Directors, or its Compensation Committee. Under the Plan, options on a total of 4,000,000 shares of common stock may be issued. Shares of common stock covered by options which have terminated or expired prior to exercise are available for further options under the Plan. The maximum aggregate number of shares of Stock that may be issued under the Plan as “incentive stock options” is 3,500,000 shares. No options may be granted under the Plan after June 30, 2011; provided, however, that the Board of Directors may at any time prior to that date amend the Plan.

Options under the Plan may be granted to key employees of the Company, including officers or directors of the Company, and to consultants and other individuals providing services to the Company. Options may be granted to eligible individuals whether or not they hold or have held options previously granted under the Plan or otherwise granted or assumed by the Company. In selecting individuals for options, the Committee may take into consideration any factors it may deem relevant, including its estimate of the individual’s present and potential contributions to the success of the Company.

The Committee may, in its discretion, prescribe the terms and conditions of the options to be granted under the Plan, which terms and conditions need not be the same in each case, subject to the following:

Option Price. The price at which each share of common stock covered by an option granted under the Plan may not be less than the market value per share of the common stock on the date of grant of the option. The date of the grant of an option shall be the date specified by the Committee in its grant of the option, which date will normally be the date the Committee determines to make such grant.

b.	Option Period. The period for exercise of an option shall in no event be more than five years from the date of grant. Options may, in the discretion of the Committee, be made exercisable in installments during the option period.

c.	Exercise of Options. For the purpose of assisting an Optionee to exercise an option, the Company may make loans to the Optionee or guarantee loans made by third parties to the Optionee, on such terms and conditions as the Board of Directors may authorize.

Lock-Up Period. Without the consent of the Company, an Optionee may not sell more than fifty percent of the shares issued under the Plan for a period of two years from the date that the Optionee exercises the option. The Committee may also impose other terms and conditions, not inconsistent with the terms of the Plan, on the grant or exercise of options, as it deems advisable.

The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model, using the assumptions noted in the following table. Expected volatility is based on the historical volatility of the Company’s stock, and other factors. The Company uses historical data to estimate employee termination within the valuation model. The Company has assumed that the life of the options will be equal to one-half of the combined vesting period and contractual life (i.e., that employees will exercise the options at the midpoint between the vesting and expiry date of the options). The risk-free rates used to value the options are based on the U.S. Treasury yield curve in effect at the time of grant.

At June 30, 2010, options to purchase 1,605,000 shares of common stock were outstanding. These options vest ratably in annual installments, over the four year period from the date of grant. As of June 30, 2010, there was $78,200 of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the Plan. That cost is expected to be recognized over a reminaing weighted average period of 1.5 years. At June 30, 2010, 1,327,500 options were vested. The cost recognized for the six months period ended June 30, 2010 was $46,200 (2009: $6,300) which was recorded as general and administrative expenses.

In valuing the options issued, the following assumptions were used

		2010
Expected volatility		140%
Expected dividends		0%
Expected term (in years)		4.0
Risk-free rate		1.35% - 1.82%

A summary of option activity under the Plan during the year ended December 31, 2009 and the six months ended June 30, 2010 is presented below:

	Shares			Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Term		Intrinsic Value
Options
Outstanding at December 31, 2008		2,939,000		$	1.22		4.75		-
Granted		500,000		$	0.70		4.23		-
Exercised		-			-		-		-
Forfeited or expired		(1,434,000	)	$	2.07		2.69		-
Outstanding at December 31, 2009		2,005,000		$	0.65		2.03		-
Granted		-			-		-		-
Exercised		-			-		-		-
Forfeited or expired		(400,000	)	$	0.63		1.47		-
Outstanding at June 30, 2010		1,605,000		$	0.65		1.55		-

Exercisable at June 30, 2010		1,327,500		$	0.65		1.05		-

As of June 30, 2010, the aggregate intrinsic value of all stock options outstanding and expected to vest was approximately $0.00 and the aggregate intrinsic value of currently exercisable stock options was approximately $0.00. The intrinsic value of each option is the difference between the fair market value of the common stock and the exercise price of such option to the extent it is “in-the-money”. Aggregate intrinsic value represents the value that would have been received by the holders of in-the-money options had they exercised their options on the last trading day of the year and sold the underlying shares at the closing stock price on such day. The intrinsic value calculation is based on the $0.07 closing stock price of the common stock on June 30, 2010, the last trading day of the second quarter of fiscal 2010. There were no in-the-money options outstanding and exercisable as of June 30, 2010.

Since there were no options exercised during the year ended December 31, 2009 or the six months ended June 30, 2010, there was no intrinsic value of options exercised.

The total fair value of options granted during the six months ended June 30, 2010 and the year ended December 31, 2009 was approximately $0 (none were granted in 2010) and $120,153 respectively.

The following table summarizes information about fixed price stock options at June 30, 2010:

Exercise Price		Weighted Average Number Outstanding		Weighted Average Contractual Life		Weighted Average Exercise Price		Number Exercisable		Exercise Price
$	0.63		1,495,000		1.53	$	0.63		1,247,500	$	0.63
$	0.90		100,000		1.67	$	0.90		75,000	$	0.90
$	1.12		10,000		2.98	$	1.12		5,000	$	1.12
			1,605,000						1,327,500

Warrants

The Company uses the Black-Scholes option pricing model to value warrants issued to non-employees, based on the market price of our common stock at the time the warrants are issued. All outstanding warrants may be exercised by the holder at any time. During the six months ended June 30, 2010, in connection with financing, the Company issued warrants to purchase 628,000 shares of common stock. The fair value of the warrants of $67,191 was measured using the Black-Scholes option pricing model using the following assumptions: risk free interest rate of 1.67% to 2.20%, expected dividend yield of 0%, volatility of 140% to 150%, exercise prices of $0.07 to $0.12 and the life of the warrants 4 years.

As of June 30, 2010, we had the following common stock warrants outstanding:

Issue Date	Expiry Date	Number of warrants	Exercise Price Per share		Value-issue date		Issued for
09-30-2004	09-30-2016	2,250,000	$	1.15	$	1,370,000	Financing
03-31-2005	03-31-2012	100,000	$	1.20	$	60,291	Financing
04-30-2005	04-30-2017	100,000	$	1.01	$	44,309	Financing
05-31-2005	05-31-2012	100,000	$	1.01	$	56,614	Financing
06-22-2005	06-22-2017	313,000	$	1.00	$	137,703	Financing
06-30-2005	06-30-2017	100,000	$	0.90	$	50,431	Financing
07-31-2005	07-31-2012	100,000	$	1.05	$	56,244	Financing
08-31-2005	08-31-2012	100,000	$	1.05	$	22,979	Financing
09-30-2005	09-30-2012	100,000	$	0.80	$	36,599	Financing
10-31-2005	10-31-2012	100,000	$	0.80	$	27,367	Financing
11-30-2005	11-30-2012	100,000	$	0.80	$	16,392	Financing
12-31-2005	12-31-2012	100,000	$	0.80	$	10,270	Financing
02-13-2006	02-13-2016	1,927,096	$	0.01	$	1,529,502	Financing
03-01-2007	03-01-2016	108,000	$	0.90	$	39,519	Financing
04-01-2007	04-01-2016	108,000	$	1.15	$	50,529	Financing
05-01-2007	05-01-2011	108,000	$	1.25	$	54,941	Financing
06-01-2007	06-01-2011	108,000	$	2.28	$	101,470	Financing
07-01-2007	07-01-2011	108,000	$	2.10	$	93,307	Financing
08-01-2007	08-01-2011	108,000	$	2.55	$	112,117	Financing
09-01-2007	09-01-2011	108,000	$	2.73	$	118,647	Financing
10-01-2007	10-01-2011	108,000	$	2.43	$	105,362	Financing
11-01-2007	11-01-2011	108,000	$	2.60	$	111,868	Financing
12-01-2007	12-01-2011	108,000	$	2.55	$	107,284	Financing
01-01-2008	01-01-2012	108,000	$	2.84	$	108,331	Financing
01-22-2008	01-22-2058	812,988	$	0.01	$	1,470,687	Acquisition
01-22-2008	01-22-2058	1,738,365	$	0.01	$	3,144,685	Financing
01-30-2008	01-30-2058	506,250	$	0.01	$	1,001,909	Financing
01-30-2008	01-30-2058	292,500	$	0.01	$	578,880	Financing
02-01-2008	02-01-2012	108,000	$	2.09	$	85,612	Financing
03-01-2008	03-01-2012	108,000	$	2.04	$	80,253	Financing
04-01-2008	04-01-2012	108,000	$	1.09	$	162,748	Financing
05-01-2008	05-01-2012	108,000	$	1.19	$	103,180	Financing
06-01-2008	06-01-2012	108,000	$	1.02	$	88,114	Financing
06-23-2008	06-23-2018	627,451	$	0.01	$	560,736	Financing
06-23-2008	06-23-2018	1,333,333	$	0.01	$	1,211,168	Financing
02-01-2009	02-01-2013	108,000	$	0.25	$	22,728	Financing
03-01-2009	03-01-2013	108,000	$	0.19	$	17,277	Financing
04-01-2009	04-01-2013	108,000	$	0.18	$	15,868	Financing
05-01-2009	05-01-2013	108,000	$	0.16	$	14,557	Financing
06-01-2009	06-01-2013	108,000	$	0.27	$	24,105	Financing
07-01-2009	07-01-2013	108,000	$	0.27	$	24,105	Financing
08-01-2009	08-01-2013	108,000	$	0.25	$	22,786	Financing
09-01-2009	09-01-2013	108,000	$	0.16	$	14,567	Financing
10-01-2009	10-01-2013	108,000	$	0.12	$	10,921	Financing
11-01-2009	11-01-2013	108,000	$	0.15	$	13,656	Financing
12-01-2009	12-01-2013	108,000	$	0.08	$	7,275	Financing
01-01-2010	01-01-2014	108,000	$	0.08	$	7,292	Financing
02-01-2010	02-01-2014	108,000	$	0.12	$	10,925	Financing
03-01-2010	03-01-2014	108,000	$	0.08	$	25,484	Financing
04-01-2010	04-01-2014	108,000	$	0.09	$	8,461	Financing
05-01-2010	05-01-2014	108,000	$	0.07	$	8,457	Financing
06-01-2010	06-01-2014	108,000	$	0.07	$	6,572	Financing
		14,364,983

9.	Major Customers

During the six months ended June 30, 2010, the Company derived 62.9% (2009:61.3%) of its revenue from two customers. The accounts receivable from these customers comprise 44.7% (2009: 33.1%) of the total trade receivable.

10.	Segment Information

We determine and disclose our segments using a “management” approach for determining segments. The management approach designates the internal organization that is used by management for making operating decisions and assessing performance as the source of the reportable segments. Our management reporting structure provides for the following segments:

Cancable

Cancable Inc. and its wholly owned subsidiaries XL Digital Services, Inc. and 2141306 Ontario Inc are Canadian based entities. Cancable, Inc. is a US based entity which is also the wholly owned subsidiary of Cancable Inc. (collectively, “Cancable”). Cancable is in the business of providing deployment and servicing of broadband technologies in both residential and commercial markets. The Cancable service offering, network deployment, IT integration, and support services, enable the cable television and telecommunications industries to deliver a high quality broadband experience to their customers. Cancable’s clients rely on Cancable’s knowledge and expertise to rapidly deploy the latest technologies to support advanced cable services, cable broadband Internet access and DSL. Services provisioned include new installations, reconnections, disconnections, service upgrades and downgrades, inbound technical call center sales and trouble resolution for cable Internet subscribers, and network servicing for broadband video, data, and voice services for residential, business, and commercial marketplaces.

AC Technical

A.C. Technical Systems Ltd. (“AC Technical”), a corporation incorporated under the laws of the Province of Ontario, is engaged in the engineering, design, installation, integration and servicing of various types of security systems.

Iview DSI

Iview Digital Video Solutions Inc. (“Iview DSI”) and its wholly owned subsidiary OSSIM View Inc. are corporations incorporated under the laws of the Province of Ontario. Iview DSI is a subsidiary incorporated in late 2005 to focus on providing video surveillance products and technologies to the market.

	June 30, 2010			June 30, 2009
Sales:
Cancable	$	15,933,108		$	15,148,463
AC Technical		3,576,632			2,979,554
Iview		36,320			47,973
Creative Vistas, Inc.		1,399			100,008
Consolidated Total	$	19,547,459		$	18,275,998
Depreciation and amortization:
Cancable	$	1,142,055		$	1,337,277
AC Technical		20,946			16,996
Iview		20,203			17,084
Consolidated Total	$	1,183,204		$	1,371,357
Interest expense:
Cancable	$	771,837		$	741,115
Iview		49,844			62,640
AC Acquisition		26,421			25,644
Creative Vistas, Inc.		323,669			351,335
Consolidated Total	$	1,171,771		$	1,180,734
Net (Loss):
Cancable	$	(765,194	)	$	(1,304,393	)
AC Technical		202,836			83,034
Iview		(51,644	)		(57,557	)
AC Acquisition		(26,421	)		(25,644	)
Corporate (1)		(426,300	)		(299,179	)
Consolidated Total	$	(1,066,723	)	$	(1,603,739	)
Total Assets
Cancable	$	8,798,549		$	10,826,011
AC Technical		3,193,054			2,621,073
Iview		757,445			1,056,703
Creative Vistas, Inc.		1,353,033			2,233,573
Consolidated Total	$	14,102,081		$	16,737,360
Property, plant and equipment
Cancable	$	4,547,587		$	6,392,991
AC Technical		745,622			695,328
Iview		40,779			72,952
Consolidated Total	$	5,333,988		$	7,161,271
Property, Plant and Equipment Expenditures
Cancable	$	30,592		$	14,074
AC Technical		6,374			1,139
Iview		-			4,406
Consolidated Total	$	36,966		$	19,619

(1)	Corporate expenses primarily include certain stock-based compensation for consulting and advisory services, which we do not internally allocate to our segments because they are related to our common stock and are non-cash in nature.

Revenues by geographic destination and product group were as follows:

	June 30, 2010		June 30, 2009
Contract	$	2,776,818	$	2,329,274
Service		16,768,246		15,936,270
Others		2,395		10,454
Total sales to external customers	$	19,547,459	$	18,275,998

For the six months ended June 30, 2010, revenue generated by the Company in Canada and the United States was $16,489,613 (2009:$14,549,626) and $3,057,846 (2009: $3,726,372), respectively.

Item 2.

Management's Discussion And Analysis of Financial Condition and Results of Operations

The following discussion of the financial condition and results of operations should be read in conjunction with the consolidated financial statements and related notes thereto. The following discussion contains certain forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed therein. Factors that could cause or contribute to such differences include, but are not limited to, risks and uncertainties related to the need for additional funds, the rapid growth of our operations and our ability to operate profitably a number of new projects. Except as required by law, we do not intend to publicly release the results of any revisions to those forward-looking statements that may be made to reflect any future events or circumstances.

Results of Operations

Comparison of Three Month Period Ended June 30, 2010

to Three Month Period Ended June 30, 2009

For purposes of this “Management’s Discussion and Analysis of Results of Operations”, we compared the three month period ended June 30, 2010 to the comparable period in 2009.

Sales: Sales for the three months ended June 30, 2010 increased 12.9% to $10,309,800 from $9,133,800 for the three months ended June 30, 2009. The increase in revenue was mainly due to the increase in service revenue of the Cancable Segment to $8,256,000 for the three month period ended June 30, 2010 from $7,693,100 for the corresponding period in 2009.

(a) Cancable Segment – This segment includes Cancable Inc., Cancable, Inc., XL Digital Services, Inc. and 2141306 Ontario Inc. (collectively, the “Cancable Group”). The principal activity is provisioning the deployment and servicing of broadband technologies in both residential and commercial markets. The Cancable Group’s service offering, network deployment, IT integration, and support services, enable the cable television and telecommunications industries to deliver a high quality broadband experience to their customers. The total revenue from the Cancable segment was $8,256,000 for the three months ended June 30, 2010, compared to $7,693,100 for same period in 2009, representing an increase of $562,900 or 7.3%. The increase in revenue was primarily related to the increase in revenue generated from our customer Rogers Cable Inc. Rogers Cable Inc. is Cancable Group’s largest customer and the revenue from this customer for the three months ended June 30, 2010 was $5,614,300 or 68.0% of total Cancable revenue compared to $4,346,600 or 56.5% for same period in 2009. The increase in revenue from Rogers Cable Inc. was offset with the decrease in revenue generated in the United States. Total revenue generated in the United States for the three months ended June 30, 2010 was $1,466,600 compared to $1,752,300 for same period in 2009.

(b) AC Technical segment - Total revenue of the AC Technical segment was $2,029,400 for the three months ended June 30, 2010 compared to $1,411,700 for the corresponding period in 2009. The increase in revenue primarily resulted from the increase in contract revenue to $1,638,900 for the three months ended June 30, 2010 compared to $1,077,700 for same period in 2009. The service revenue was $390,400 for the three months ended June 30, 2010, compared to $334,000 for same period in 2009.

Cost of sales: Cost of sales for the three months ended June 30, 2010 was $7,539,800 or 73.1% of revenues compared to $6,942,300 or 76.0% of revenues for same period in 2009.

(a) Cancable Segment – Direct expenses of this segment were $6,630,400 for the three months ended June 30, 2010 which is comprised principally of labor expenses of $4,975,100, vehicle expenses of $528,100 and material cost of $455,600.

(b) AC Technical Segment – Direct expenses of this segment were $1,113,000. The material cost was $515,600 or 25.4% of the AC Technical revenue for the three months ended June 30, 2010 compared to $434,900 or 30.8% of revenues in the same period of fiscal 2009. The decrease in percentage of material costs was primarily a result of some contracts having less material needs. The dollar increase is primarily attributable to an increase in revenue. On the other hand, the labor and subcontractor cost increased to $586,800 or 28.9% of AC Technical revenues for the three months ended June 30, 2010 compared to $307,500 or 21.8% of AC Technical revenues for the corresponding period of fiscal 2009. The increase in labor and subcontractor cost resulted primarily from the increase in revenue.

Project expenses: Project expenses increased to $234,100 or 2.3% of revenue for the three months ended June 30, 2010, compared to $213,500 or 2.3% for the same period in 2009. These expenses were mainly related to the AC Technical segment. The balance mainly includes the salaries and benefits of indirect staff amounting to $158,700 in the second quarter of fiscal 2010 compared to $143,100 for the same period of fiscal 2009 with no material fluctuation. In addition, automobile and travel expenses increased to $55,800 for the three months ended June 30, 2010 compared to $46,400 for the same period of fiscal 2009. There was no material fluctuation in the percentage of revenue for automobile and travel expenses.

Selling expenses: Selling expenses were $202,100 or 2.0% of revenues for the second quarter of fiscal 2010 compared to $206,600 or 2.3% of revenues for the same period in 2009. Selling expenses were mainly related to the AC Technical segment. The balance for the three months ended June 30, 2010 is mainly comprised of salaries and commission to salespersons of $87,400 compared to $99,160 for the same period of fiscal 2009. The advertising and promotion, and trade show expenses were $29,200 in the second quarter of fiscal 2010 compared to $23,100 for the same period of fiscal 2009.

General and administrative expenses: General and administrative expenses were $1,364,200 or 13.2% of revenues for the second quarter of fiscal 2010 compared to $1,588,100 or 17.4% for the same period in 2009. The balance for the three months ended June 30, 2010 was mainly comprised of $123,500 of professional fees related to preparation of the quarterly reports and other corporate matters compared to $112,800 for the same period in 2009. Investor relations expenses of $20,000 for second quarter of fiscal 2010 compared to $45,000 for the same period of fiscal 2009. Salaries and benefits to administrative staff of $545,800 for the second quarter of fiscal 2010 compared to $641,700 for the corresponding period of 2009. Additionally, the insurance and occupancy expenses were $180,900 for the three months ended June 30, 2010 compared to $166,500 for the same period of fiscal 2009. The decrease in general and administrative expenses was primarily the result of cost reduction initiatives.

Depreciation: Total depreciation of property plant and equipment was $584,300 for the second quarter of fiscal 2010 compared to $669,500 for the same period in 2009. The decrease in the balance was primarily due to the disposals of property, plant and equipment during the fiscal 2009.

Amortization of intangible assets: Amortization of customer relationships and trade name was $57,800 for the three months ended June 30, 2010 compared to $84,300 for the same period of fiscal 2009. The decrease was mainly due to the trade name related to the acquisition in 2006 and 2007 being fully amortized.

Interest and other expenses (income): Interest and other expenses for the three months ended June 30, 2010 were $974,600 or 9.5% of revenues compared to interest and other income of $143,800 or 1.6% of revenues for the same period in 2009. The balance for the three months ended June 30, 2010 was primarily comprised of net financing expenses of $577,400 or 5.6% of revenues compared to $575,100 or 6.3% of revenues for the same period of 2009. The interest due with respect to the Company’s credit facilities was $394,900 for the three months ended June 30, 2010 compared to $307,400 for the same period in 2009. Additionally, the foreign currency translation loss for the quarter ended June 30, 2010 was $353,800 compared to a foreign currency translation gain of $757,400 for the same period of 2009. The fluctuation, which arises from the foreign currency translation of term notes, resulted because the Canadian dollar traded higher in 2010 as compared to the same period of 2009.

Income taxes: No income taxes were paid and/or owed during the three months ended June 30, 2010 and 2009, which was mainly due to the Company’s losses.

Net Income/Loss: Net loss for the second quarter of fiscal 2010 was $647,200 compared to a net loss of $426,700 for the same period in 2009. The Company’s operating income was $327,500 for the three months ended June 30, 2010 compared to an operating loss of $570,500 for the corresponding period of 2009. The operating income for the second quarter of fiscal 2010 was primarily attributed to the increase of revenue.

Results of Operations

Comparison of Six Month Period Ended June 30, 2010

to Period Ended June 30, 2009

For purposes of this “Management’s Discussion and Analysis of Results of Operations”, we compared the six months ended June 30, 2010 to the corresponding period in 2009.

Sales: Sales for the six month period ended 2010 increased 7.0% to $19,547,500 from $18,276,000 for the six month period ended 2009. The increase in revenue was mainly due to the increase in service revenue of the Cancable segment to $15,933,100 for the six month period ended 2010 from $15,148,500 for the same period in 2009.

(a) Cancable Segment – This segment includes Cancable Inc., Cancable, Inc., XL Digital Serviecs, Inc. and 2141306 Ontario Inc. (collectively, the “Cancable Group”). The principal activity is providing the deployment and servicing of broadband technologies in both residential and commercial markets. The Cancable Group’s service offering, network deployment, IT integration and support services enable companies in the cable television and telecommunications industries to deliver a high quality broadband experience to their customers. The total revenue from the Cancable segment was $15,933,100 for the six months ended June 30, 2010, compared to $15,148,500 for same period in 2009. The increase in revenue was primarily due to the increase in revenue generated from our customer Rogers Cable Inc. Rogers Cable Inc. is Cancable Group’s largest customer and the revenue from this customer for the six months ended June 30, 2010 was $10,332,300 or 64.8% of total Cancable Group’s revenue compared to $8,200,700 or 54.1% of total Cancable Group’s revenue for same period in 2009. The increase in revenue was attributable to growth in our business and exchange rate fluctuations. The increase in revenue from Rogers Cable Inc. was offset with the decrease in revenue generated in the United States. Total revenue generated in the United States for the six months ended June 30, 2010 was $3,057,800 compared to $3,726,400 for same period in 2009.

(b) AC Technical segment - Total revenue of the AC Technical segment was $3,576,600 for the six months ended June 30, 2010 compared to $2,979,600 for the corresponding period in 2009. The increase in revenue was mainly due to the increase in contract revenue which was $2,776,800 for the six months ended June 30, 2010 compared to $2,329,300 for same period in 2009. The service revenue was $823,000 for the six months ended June 30, 2010, compared to $696,200 for same period in 2009.

Cost of sales: Cost of sales for the six months ended June 30, 2010 was $14,442,800 or 73.89% of revenues compared to $13,928,700 or 76.2% of revenues for same period in 2009.

(a) Cancable segment – Cost of sales of this segment was $12,616,200 or 79.2% of Cancable Group’s revenue for the six months ended June 30, 2010 compared to $12,392,300 or 81.8% for the six months ended June 30, 2009. Cost of sales is comprised principally of labor expenses of $9,754,200, vehicle expenses of $1,057,900 and material cost of $840,300. For the six months ended June 30, 2009, cost of sales was comprised principally of labor expenses of $9,537,400, vehicle expenses of $927,500 and material cost of $910,600.

(b) AC Technical segment – Direct expenses of this segment were $1,797,900. The material cost was $944,700 or 26.4% of the AC Technical revenue for the six months ended June 30, 2010 compared to $878,900 or 29.5% of revenues in the same period of fiscal 2009. The decrease in percentage of material costs was primarily a result of some contracts requiring less material. On the other hand, labor and subcontractor cost increased to $832,100 or 23.3% of AC Technical revenues for the six months ended June 30, 2010 compared to $597,100 or 20.0% of AC Technical revenues for the same period of fiscal 2009. The increase in labor and subcontractor cost was mainly due to some contracts requiring more labor hours and the increase in revenue.

Project expenses: Project expenses increased to $463,900 or 2.4% of revenue for the six months ended June 30, 2010, compared to $437,200 or 2.4% of revenue for the same period in 2009. These expenses were mainly related to the AC Technical segment. The balance mainly includes the salaries and benefits of indirect staff amounting to $306,500 in the six months ended June 30, 2010 compared to $290,400 for the same period of fiscal 2009 with no material change. Automobile and travel expenses increased to $118,900 for the six months ended June 30, 2010 compared to $103,600 for the same period of fiscal 2009. There was no material change in the percentage of revenue for automobile and travel expenses.

Selling expenses: Selling expenses were $470,200 or 2.4% of revenues for the six months ended June 30, 2010 compared to $405,600 or 2.2% of revenues for the same period in 2009. Selling expenses were mainly related to AC Technical segment. The balance for the six months ended June 30, 2010 is mainly comprised of salaries and commissions to salespersons of $196,900 compared to $195,900 for the same period of fiscal 2009. The advertising, promotion and trade show expenses were $96,200 compared to $52,600 for the same period of fiscal 2009.

General and administrative expenses: General and administrative expenses were $2,587,800 or 13.2% of revenues for the six months ended June 30, 2010 compared to $2,823,500 or 15.4% for the same period in 2009. The balance for the six months ended June 30, 2010 was mainly comprised of $258,600 of professional fees related to preparation of quarterly reports and other corporate matters compared to $212,400 for the same period in 2009. Investor relations expenses of $50,000 for the six months ended June 30, 2010 compared to $90,000 for the same period of fiscal 2009. Salaries and benefits to administrative staff of $1,119,400 for the six months ended June 30, 2010 compared to $1,239,800 for the corresponding period of 2009. Additionally, the insurace and occupancy expenses were $343,900 for the six months ended June 30, 2010 compared to $333,400 for the same period of fiscal 2009. The decrease in general and administrative expenses was primarily the result of cost reduction initiatives.

Depreciation: Total depreciation of property plant and equipment was $1,183,200 for the six months ended June 30, 2010 compared to $1,371,400 for the same period in 2009. The decrease in the balance was primarily due to the disposals of property, plant and equipment last year.

Amortization of intangible assets: Amortization of customer relationships and trade name was $115,500 for the six months ended June 30, 2010 compared to $166,700 for the same period of fiscal 2009. The decrease was mainly due to the trade name acquired in 2006 and 2007 being fully amortized.

Interest and other expenses (income): Interest and net other expenses for the six months ended June 30, 2010 were $1,350,700 or 6.9% of revenues compared to $746,600 or 4.1% of revenues for the same period in 2009. The balance for the six months ended June 30, 2010 was primarily comprised of net financing expenses which decreased to $1,171,800 or 6.0% of revenues compared to $1,180,700 or 6.5% of revenues for the same period of 2009. The interest due with respect to the Company’s credit facilities was $771,600 for the six months ended June 30, 2010 compared to $683,587 for the same period in 2009. Additionally, the foreign currency translation loss for the six months ended June 30, 2010 was $92,600 compared to a foreign currency translation gain of $513,700 for the same period of 2009. The fluctuation, which arises from the foreign currency translation of term notes, resulted because the Canadian dollar traded higher in 2010 as compared to the same period of 2009.

Income taxes: No income taxes were paid and/or owed during the six months ended June 30, 2010 and 2009, which was mainly due to the Company’s losses.

Net Income/Loss: Net loss for the six months ended June 30, 2010 was $1,066,700 compared to a net loss of $1,603,700 for the same period in 2009. The Company’s operating income was $283,900 for the six months ended June 30, 2010 compared to an operating loss of $857,100 for the same period of 2009. This growth in operating income was primarily the result of the revenue growth.

Liquidity and Capital Resources

Since our inception, we have financed our operations through bank debt, loans and equity from our principals, loans from third parties and funds generated by our business. At June 30, 2010, we had $2,189,692 in cash. We believe that cash from operations and our credit facilities with our banks will continue to be adequate to satisfy our working capital needs for the next year since we do not anticipate that Laurus will demand repayment of their term notes with us during such period. During the remaining portion of fiscal year 2010, our primary objectives in managing liquidity and cash flows will be to ensure financial flexibility to support growth and entry into new markets by improving inventory management and accelerating the collection of accounts receivable.

In addition, we have introduced cost cutting initiatives within the Administration, Project and Selling departments to improve efficiency and also to improve cash flow. We have also increased our rates for services provided by AC Technical to improve gross margins. This is in line with our competitors. Finally, we expect to see the benefits of our research and development efforts within the next 12 months as we start to introduce our own line of customized products to the industry. These products and technologies are expected to improve gross margins. We plan to seek additional capital in the future to fund operations, growth and expansion through additional equity, debt financing or credit facilities and we have had early stage discussions with investors about potential investment in our company at a future date however no assurance can be made that such financing would be available, and if available that it would be on terms acceptable to us.

Net Cash Provided by Operating Activities. Net cash provided by operating activities amounted to $455,000 for the six months ended June 30, 2010. The changes in operating assets and liabilities resulted in a use of cash of $451,400, which included a $941,500 increase in accounts receivable, a $118,400 decrease in inventory, a $124,700 decrease in prepaid expenses, a $380,644 increase in accounts payable, a $111,900 increase in income tax receivable and a $21,700 decrease in deferred revenue.

Comparison of the balance sheet as at June 30, 2010 to December 31, 2009

Accounts Receivable

Our accounts receivable increased by approximately $252,200 compared to the balance as at December 31, 2009. Accounts receivable of the Cancable segment were $3,013,100 as at June 30, 2010 compared to $2,959,800 as at December 31, 2009. Accounts receivable of the AC Technical segment were $1,497,200 as at June 30, 2010 compared to $1,088,800 as at December 31, 2009. The fluctuation in balance was mainly due to the timing of payments from our customers and the increase in sales.

Inventory

Inventory at June 30, 2010 was $665,700 compared to $789,000 as at December 31, 2009. The inventory of the Cancable segment as at June 30, 2010 was $195,700 compared to $261,200 as at December 31, 2009. The inventory of AC Technical segment as at June 30, 2010 was $411,500 compared to $440,225 as at December 31, 2009.

Accounts Payable and Accrued Liabilities

Accounts payable decreased by a minimal amount to approximately $4,532,300 as at June 30, 2010 from $4,555,300 as at December 31, 2009.

Net Cash Provided By (Used in) Investing Activities. Net cash used by investing activities was $29,400 for the six months ended June 30, 2010, compared to net cash provided of $177,300 for the six months ended June 30, 2009. The change was mainly due to a decline in proceeds received from the sale of property and equipment of approximately $196,900 in 2009 compared to approximately $7,600 in 2010.

Net Cash Provided By Financing Activities. Net cash used in financing activities was $718,200 for the six months ended June 30, 2010 compared to $1,173,500 for the six months ended June 30, 2009. The change mainly arose because we borrowed approximately $76,500 in the current quarter under our line of credit and had net outflows of approximately $98,400 for payments of such indebtedness in 2009. In addition, our capital lease repayments in the current quarter declined by approximately $142,000 as certain leases have been paid since the first quarter of 2009.

Recent Accounting Pronouncements – The following Accounting Standards Codification Updates have been issued, or became effective, since the beginning of the current period covered by these financial statements:

Pronouncement	Issued	Title

ASU No. 2010-01	January 2010	Equity (Topic 505): Accounting for Distributions to Shareholders with Components of Stock and Cash – a consensus of the FASB Emerging Issues Task Force

ASU No. 2010-02	January 2010	Consolidation (Topic 810): Accounting and Reporting for Decreases in Ownership of a Subsidiary – a Scope Clarification

ASU No. 2012-03	January 2010	Extractive Activities – Oil and Gas (Topic 932): Oil and Gas Reserve Estimation and Disclosures

ASU No. 2010-04	January 2010	Accounting for Various Topics: Technical Corrections to SEC Paragraphs

ASU No. 2010-05	January 2010	Compensation - Stock Compensation (Topic718): Escrowed Share Arrangements and the Presumption of Compensation

ASU No. 2010-06	January 2010	Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements

ASU No. 2010-07	January 2010	Not-for-Profit Entities (Topic 958): Not-for-Profit Entities – Mergers and Acquisitions

ASU No. 2010-08	February 2010	Technical Corrections to Various Topics

ASU No. 2010-09	February 2010	Subsequent Events (Topic 855): Amendments to Certain Recognition and Disclosure Requirements

ASU No. 2010-10	February 2010	Consolidation (Topic 810): Amendments for Certain Investment Funds

ASU No. 2010-11	March 2010	Derivatives and Hedging (Topic 815): Scope Exception Related to Embedded Credit Derivatives

ASU No. 2010-12	April 2010	Income Taxes (Topic 740): Accounting for Certain Tax Effects of the 2010 Health Care Reform Acts (SEC Update)

ASU No. 2010-13	April 2010	Compensation—Stock Compensation (Topic 718): Effect of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in Which the Underlying Equity Security Trades—a consensus of the FASB Emerging Issues Task Force

ASU No. 2010-14	April 2010	Accounting for Extractive Activities—Oil & Gas—Amendments to Paragraph 932-10-S99-1 (SEC Update)

ASU No. 2010-15	April 2010	Financial Services—Insurance (Topic 944): How Investments Held through Separate Accounts Affect an Insurer’s Consolidation Analysis of Those Investments—a consensus of the FASB Emerging Issues Task Force

ASU No. 2010-16	April 2010	Entertainment—Casinos (Topic 924): Accruals for Casino Jackpot Liabilities—a consensus of the FASB Emerging Issues Task Force

ASU No. 2010-17	April 2010	Revenue Recognition—Milestone Method (Topic 605): Milestone Method of Revenue Recognition—a consensus of the FASB Emerging Issues Task Force

ASU No. 2010-18	April 2010	Receivables (Topic 310): Effect of a Loan Modification When the Loan is Part of a Pool That is Accounted for as a Single Asset—a consensus of the FASB Emerging Issues Task Force

To the extent appropriate, the guidance in the above Accounting Standards Codification Updates is already reflected in our condensed consolidated financial statements and management does not anticipate that these accounting pronouncements will have any future effect on our condensed consolidated financial statements.

There were no other accounting standards and interpretations recently issued which are expected to a have a material impact on the Company's financial position, results of operations or cash flows.

Off Balance Sheet Arrangements

None

DISCUSSION OF CRITICAL ACCOUNTING ESTIMATES

Critical accounting estimates are those that management deems to be most important to the portrayal of our financial condition and results of operations, and that require management’s most difficult, subjective or complex judgments, due to the need to make estimates about the effects of matters that are inherently uncertain. We have identified the following critical accounting estimates: accounts receivable allowances, revenue, inventory, and financial instruments. See our Form 10-K for the year ended December 31, 2009 for a discussion of our critical accounting estimates.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This quarterly report contains forward-looking statements about our company that are not historical facts but, rather, are statements about future expectations. When used in this document, the words “anticipates,” “believes,” “expects,” “intends,” “should” and similar expressions as they relate to us, or to our management, are intended to identify forward-looking statements. However, forward-looking statements in this document are based on management’s current views and assumptions and may be influenced by factors that could cause actual results, performance or events to be materially different from those projected. These forward-looking statements are subject to numerous risks and uncertainties. Important factors, some of which are beyond our control, could cause actual results, performance or events to differ materially from those in the forward-looking statements. These factors include impact of general economic conditions in North America, changes in laws and regulations, fluctuation in interest rates and access to capital markets.

Our actual results or performance could differ materially from those expressed in, or implied by, these forward-looking statements and, accordingly, we cannot predict whether any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do, what impact they will have on our results of operations and financial condition.

For further information about these and other risks, uncertainties and factors, please review the disclosure included in our December 31, 2009 Annual Report on Form 10-K under the caption “Risk Factors.”

You should not place undue reliance on any forward-looking statements. Except as otherwise required by federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements or risk factors, whether as a result of new information, future events, changed circumstances or any other reason after the date of this quarterly report.

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

This item is not applicable to the Company because we are a smaller reporting company.

Item 4.

Controls and Procedures

Evaluation of Disclosure Controls and Procedures We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our filings under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the periods specified in the rules and forms of the SEC. This information is accumulated to allow timely decisions regarding required disclosure. As of June 30, 2010, the end of the period covered by this quarterly report on Form 10Q, our management, including our Chief Executive Officer and Chief Financial Officer, assessed the effectiveness of our disclosure controls and procedures, as such terms are defined under rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended. Based on this assessment, our management concluded that our disclosure controls and procedures were effective as of the end period covered by this quarterly report.

Changes in Internal Control Over Financial Reporting There has not been any change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during our second fiscal quarter of 2010 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II.

OTHER INFORMATION

Item 1.

Legal Proceedings

None.

Item 1A.

Risk Factors

This item is not applicable to the Company because we are a smaller reporting company.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.

Defaults upon Senior Securities

None.

Item 4.

[Removed and Reserved]

Not applicable.

Item 5.

Other Information

During the period covered by this quarterly report, there has been no material change in the nomination process for directors.

Exhibits

[Note: If any material contracts were entered into since March 31, 2010, please add them to exhibits list.]

31.1	Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2	Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1	Chief Executive Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2	Chief Financial Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

CREATIVE VISTAS, INC.

By:	/s/ Dominic Burns
	Dominic Burns, CEO

By:	/s/ Heung Hung Lee
	Heung Hung Lee, CFO

Dated: August 13, 2010

Attached files

Stock widget

Investing forum

CREATIVE VISTAS INC Reports