Attached files
| file | filename |
|---|---|
| 10-Q - FORM 10-Q - Coca-Cola Consolidated, Inc. | g24279e10vq.htm |
| EX-32 - EX-32 - Coca-Cola Consolidated, Inc. | g24279exv32.htm |
| EX-4.3 - EX-4.3 - Coca-Cola Consolidated, Inc. | g24279exv4w3.htm |
| EX-4.2 - EX-4.2 - Coca-Cola Consolidated, Inc. | g24279exv4w2.htm |
| EX-4.1 - EX-4.1 - Coca-Cola Consolidated, Inc. | g24279exv4w1.htm |
| EX-31.2 - EX-31.2 - Coca-Cola Consolidated, Inc. | g24279exv31w2.htm |
| EX-31.1 - EX-31.1 - Coca-Cola Consolidated, Inc. | g24279exv31w1.htm |
| EX-10.2 - EX-10.2 - Coca-Cola Consolidated, Inc. | g24279exv10w2.htm |
| EX-10.1 - EX-10.1 - Coca-Cola Consolidated, Inc. | g24279exv10w1.htm |
Exhibit 12
Coca-Cola Bottling Co. Consolidated
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
| Second Quarter | First Half | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
Computation of Earnings: |
||||||||||||||||
Income before income taxes |
$ | 21,016 | $ | 20,743 | $ | 29,865 | $ | 32,626 | ||||||||
Add: |
||||||||||||||||
Interest expense |
8,224 | 9,350 | 16,462 | 18,043 | ||||||||||||
Amortization of debt premium/discount and expenses |
588 | 615 | 1,170 | 1,218 | ||||||||||||
Interest portion of rent expense |
451 | 379 | 827 | 725 | ||||||||||||
Earnings as adjusted |
$ | 30,279 | $ | 31,087 | $ | 48,324 | $ | 52,612 | ||||||||
Computation of Fixed Charges: |
||||||||||||||||
Interest expense |
$ | 8,224 | $ | 9,350 | $ | 16,462 | $ | 18,043 | ||||||||
Capitalized interest |
12 | (28 | ) | 77 | 51 | |||||||||||
Amortization of debt premium/discount and expenses |
588 | 615 | 1,170 | 1,218 | ||||||||||||
Interest portion of rent expense |
451 | 379 | 827 | 725 | ||||||||||||
Fixed charges |
$ | 9,275 | $ | 10,316 | $ | 18,536 | $ | 20,037 | ||||||||
Ratio of Earnings to Fixed Charges |
3.26 | 3.01 | 2.61 | 2.63 | ||||||||||||