Attached files
file | filename |
---|---|
EX-32 - SOUTHERN COMMUNITY FINANCIAL CORP | v192606_ex32.htm |
EX-31.2 - SOUTHERN COMMUNITY FINANCIAL CORP | v192606_ex31-2.htm |
EX-31.1 - SOUTHERN COMMUNITY FINANCIAL CORP | v192606_ex31-1.htm |
U.S.
Securities and Exchange Commission
Washington,
D.C. 20549
Form
10-Q
x
Quarterly Report Under Section 13 or 15(d)
of
the Securities Exchange Act of 1934
For
the quarterly period ended June 30, 2010
¨ Transition Report Under
Section 13 or 15(d)
of the
Securities Exchange Act of 1934
For the
transition period ended
Commission
File Number 000-33227
Southern Community Financial
Corporation
(Exact
name of registrant as specified in its charter)
North Carolina
|
56-2270620
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
|
incorporation
or organization)
|
|
4605
Country Club Road
|
||
Winston-Salem, North
Carolina
|
27104
|
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
Registrant's
telephone number, including area code (336) 768-8500
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes x No
¨
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding
12 months (or for such shorter period that the registrant was required to submit
and post such files)
Yes ¨ No ¨
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of “large
accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule
12b-2 of the Exchange Act. (Check one):
Large
accelerated filer ¨ Accelerated
filer ¨
Non-accelerated filer ¨ Smaller
reporting company x
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes ¨ No x
As of
July 30, 2010 (the most recent practicable date), the registrant had outstanding
16,812,625 shares of Common Stock, no par value.
Page No.
|
|||
Part
I.
|
FINANCIAL
INFORMATION
|
||
Item
1 -
|
Financial
Statements (Unaudited)
|
||
Consolidated
Statements of Financial Condition
|
|||
June
30, 2010 and December 31, 2009
|
18
|
||
Consolidated
Statements of Operations
|
|||
Three
Months and Six Months Ended June 30, 2010 and 2009
|
19
|
||
Consolidated
Statements of Comprehensive Income (Loss)
|
|||
Three
Months and Six Months Ended June 30, 2010 and 2009
|
20
|
||
Consolidated
Statement of Changes in Stockholders’ Equity
|
|||
Six
Months Ended June 30, 2010
|
21
|
||
Consolidated
Statements of Cash Flows
|
|||
Six
Months Ended June 30, 2010 and 2009
|
22
|
||
Notes
to Consolidated Financial Statements
|
23
|
||
Selected
Financial Data
|
3
|
||
Item
2 -
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
4
|
|
Item
3 -
|
Quantitative
and Qualitative Disclosures about Market Risk
|
40
|
|
Item
4 -
|
Controls
and Procedures
|
40
|
|
Part
II.
|
Other
Information
|
||
Item
1A -
|
Risk
Factors
|
41
|
|
Item
6 -
|
Exhibits
|
41
|
|
Signatures
|
42
|
Part
I. FINANCIAL INFORMATION
SELECTED
FINANCIAL DATA
At or for the Quarter Ended
|
% Change June 30, 2010 from
|
|||||||||||||||||||
June 30,
|
March 31,
|
June 30,
|
March 31,
|
June 30,
|
||||||||||||||||
2010
|
2010
|
2009
|
2010
|
2009
|
||||||||||||||||
(Amounts in thousands, except per share data)
|
||||||||||||||||||||
Operating
Data:
|
||||||||||||||||||||
Interest
income
|
$ | 20,439 | $ | 20,986 | $ | 22,451 | (3 | ) % | (9 | ) % | ||||||||||
Interest
expense
|
7,007 | 7,739 | 9,872 | (9 | ) | (29 | ) | |||||||||||||
Net
interest income
|
13,432 | 13,247 | 12,579 | 1 | 7 | |||||||||||||||
Provision
for loan losses
|
5,500 | 10,000 | 6,000 | (45 | ) | (8 | ) | |||||||||||||
Net
interest income (loss) after provision for loan losses
|
7,932 | 3,247 | 6,579 | 144 | 21 | |||||||||||||||
Non-interest
income
|
4,392 | 3,953 | 2,610 | 11 | 68 | |||||||||||||||
Non-interest
expense
|
12,333 | 11,843 | 13,721 | 4 | (10 | ) | ||||||||||||||
Income
(loss) before income taxes
|
(9 | ) | (4,643 | ) | (4,532 | ) |
NM
|
NM
|
||||||||||||
Benefit
from income taxes
|
(270 | ) | (32 | ) | (1,845 | ) |
NM
|
NM
|
||||||||||||
Net
income (loss)
|
$ | 261 | $ | (4,611 | ) | $ | (2,687 | ) |
NM
|
NM
|
||||||||||
Effective
dividend on preferred stock
|
632 | 633 | 633 | |||||||||||||||||
Net
income (loss) available to common shareholders
|
$ | (371 | ) | $ | (5,244 | ) | $ | (3,320 | ) | |||||||||||
Net
Income (Loss) Per Common Share:
|
||||||||||||||||||||
Basic
|
$ | (0.02 | ) | $ | (0.31 | ) | $ | (0.20 | ) | |||||||||||
Diluted
|
(0.02 | ) | (0.31 | ) | (0.20 | ) | ||||||||||||||
Selected
Performance Ratios:
|
||||||||||||||||||||
Return
on average assets
|
0.06 | % | -1.10 | % | -0.61 | % | ||||||||||||||
Return
on average equity
|
0.90 | % | -15.34 | % | -7.87 | % | ||||||||||||||
Net
interest margin (1)
|
3.46 | % | 3.41 | % | 3.05 | % | ||||||||||||||
Efficiency
ratio (2)
|
69.19 | % | 68.85 | % | 90.34 | % | ||||||||||||||
Asset
Quality Ratios:
|
||||||||||||||||||||
Nonperforming
loans to period-end loans
|
4.63 | % | 4.19 | % | 1.43 | % | ||||||||||||||
Nonperforming
assets to total assets (3)
|
4.47 | % | 4.15 | % | 2.07 | % | ||||||||||||||
Net
loan charge-offs to average loans outstanding (annualized)
|
3.95 | % | 1.20 | % | 1.85 | % | ||||||||||||||
Allowance
for loan losses to period-end loans
|
2.47 | % | 2.98 | % | 1.55 | % | ||||||||||||||
Allowance
for loan losses to nonperforming loans
|
0.53 | X | 0.71 | X | 1.09 | X | ||||||||||||||
Capital
Ratios:
|
||||||||||||||||||||
Total
risk-based capital
|
12.85 | % | 12.80 | % | 13.71 | % | ||||||||||||||
Tier
1 risk-based capital
|
10.96 | % | 10.92 | % | 12.36 | % | ||||||||||||||
Leverage
ratio
|
8.95 | % | 8.86 | % | 9.89 | % | ||||||||||||||
Equity
to assets ratio
|
7.05 | % | 6.85 | % | 7.74 | % | ||||||||||||||
Balance
Sheet Data (End of Period):
|
||||||||||||||||||||
Total
assets
|
1,660,115 | 1,707,180 | 1,726,709 | (3 | ) | (4 | ) | |||||||||||||
Loans
|
1,198,565 | 1,208,454 | 1,251,200 | (1 | ) | (4 | ) | |||||||||||||
Deposits
|
1,292,847 | 1,306,954 | 1,243,762 | (1 | ) | 4 | ||||||||||||||
Short-term
borrowings
|
59,533 | 76,769 | 121,150 | (22 | ) | (51 | ) | |||||||||||||
Long-term
borrowings
|
182,770 | 199,062 | 219,185 | (8 | ) | (17 | ) | |||||||||||||
Stockholders’
equity
|
116,984 | 116,882 | 133,699 | - | (13 | ) | ||||||||||||||
Other
Data:
|
||||||||||||||||||||
Weighted
average shares
|
||||||||||||||||||||
Basic
|
16,814,378 | 16,806,292 | 16,791,340 | |||||||||||||||||
Diluted
|
16,814,378 | 16,806,292 | 16,791,340 | |||||||||||||||||
Period
end outstanding shares
|
16,812,625 | 16,818,125 | 16,793,175 | |||||||||||||||||
Number
of banking offices
|
22 | 22 | 22 | |||||||||||||||||
Number
of full-time equivalent
employees
|
303 | 321 | 339 |
(1) Net interest margin is net interest income divided by average interest-earning assets.
(2)
Efficiency ratio is non-interest expense divided by the sum of net interest
income and non-interest income.
(3)
Nonperforming assets consist of nonaccrual loans, restructured loans and
foreclosed assets, where applicable.
NM - Not
meaningful
- 3
-
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
This
Quarterly Report on Form 10-Q may contain certain forward-looking statements
consisting of estimates with respect to our financial condition, results of
operations and business that are subject to various factors which could cause
actual results to differ materially from these estimates. These factors
include, but are not limited to, general economic conditions, changes in
interest rates, deposit flows, loan demand, real estate values and competition;
changes in accounting principles, policies, or guidelines; changes in
legislation or regulation; and other economic, competitive, governmental,
regulatory, technological factors affecting our operations, pricing, products
and services, and other factors discussed in our filings with the Securities and
Exchange Commission.
Summary
of Second Quarter
Total
assets decreased $47.1 million, or 2.8%, during the second quarter as loans
declined for the seventh consecutive quarter. Loans outstanding decreased
$9.9 million, or 0.8%, due to continued weak economic conditions and resulting
slowdown in loan demand. The allowance for loan losses decreased $6.4
million, or 17.8%, primarily attributable to charging off loans for which
specific reserves were previously allocated and a reduction in the provision for
loan losses during the quarter. Foreclosed assets remained stable,
decreasing only $1.5 million. Investment securities decreased $27.9
million, or 8.3%, and federal funds sold decreased $21.0 million, or 93.9%,
reflecting the effect of our balance sheet shrinkage on loans, deposits and
borrowings. Total deposits were $1.29 billion at June 30, 2010, a decrease
of $14.1 million, or 1.1%, from March 31, 2010. The decrease in deposits
was from time deposits which decreased $27.8 million, or 4.9%, while demand
deposits and interest bearing transaction deposits increased $10.3 million, or
9.1%, and $3.4 million, or 0.6%, respectively. The decrease in time
deposits was primarily attributed to declines in brokered deposits of $30.6
million, or 17.7%. Borrowings decreased $33.5 million, or 12.2%, from the
prior quarter end continuing a trend of allowing borrowings to mature without
renewal or replacement as loan demand has declined and deposit growth has been
adequate to fund new loan requests.
Net
interest income increased $185 thousand, or 1.4%, for the second quarter
compared to the first quarter 2010. The interest rate environment remained
relatively stable in the second quarter as the Federal Reserve maintained the
federal funds target rate consistent with the first quarter and changes in LIBOR
rates were relatively minor. Total interest income decreased by $547
thousand, or 2.6%, while the cost of funds decreased $732 thousand, or 9.5%,
compared to the previous quarter. The following factors minimized the
reduction in interest income: 1) effective discipline in pricing of loans
including the continued incorporation of interest rate floors on floating rate
loans upon renewal; 2) loan balances decreasing at a slower pace during the
quarter; and 3) fewer loans being initially placed in a nonaccrual status
partially offset by increased nonaccrual balances. Interest expense
declined primarily due to reduced levels of higher cost time deposits and
borrowings and as deposits continued to reprice at lower rates during the
quarter. The net interest margin improved 5 basis points to 3.46% compared
to 3.41% for the linked quarter and increased 41 basis points when compared to
3.05% for the second quarter of 2009.
The
Company’s provision for loan losses of $5.5 million decreased from $10.0 million
for the first quarter 2010 and from $6.0 million for the second quarter of
2009. The reduced level of provision resulted from identifying fewer new
loans requiring a specific reserve allocation during the quarter; however, we
continued our proactive efforts to resolve troubled loans. This approach
has led to early identification of potential problem loans and their timely
resolution, including the recognition of their loss exposure. Annualized
net charge-offs increased to 3.95% of average loans in second quarter 2010 from
1.20% of average loans for first quarter 2010 and increased from 1.85% of
average loans for the second quarter 2009. The increase in charge-offs
during the quarter was significantly effected by a $4.2 million charge-off on
one loan relationship. Nonperforming loans increased to $55.5 million, or
4.63% of loans, at June 30, 2010 from $50.6 million, or 4.19% of loans, at March
31, 2010. The $4.9 million increase in nonperforming loans, net of $12.8
million in charge-offs, reflects an increase in the volume of new nonaccrual
loans. Nonperforming assets rose to $74.3 million, or 4.47% of total
assets, at June 30, 2010 from $70.9 million, or 4.15% of total assets, at March
31, 2010 primarily due to the increase in nonaccrual loans during the
quarter. The activity for this quarter in net charge-offs, nonperforming
loans and nonperforming assets continues to be predominately related to
construction and development lending although commercial real estate was more of
a factor than in previous quarters. The allowance for loan losses of $29.6
million at June 30, 2010 represented 2.47% of total loans and 53% coverage of
nonperforming loans at current quarter-end compared with 2.98% of total loans
and 71% coverage of nonperforming loans at March 31, 2010. We believe the
allowance is adequate for losses inherent in the loan portfolio at June 30,
2010.
- 4
-
Non-interest
income was $4.4 million during the second quarter of 2010, compared to $4.0
million for the prior quarter and $2.6 million for the second quarter of
2009. The increase in non-interest income was primarily due to a $274
thousand increase in wealth management income and a $147 thousand increase in
SBIC earnings compared to the prior quarter. These gains were offset by a
sequential decrease in gains on sales of investment securities of $336
thousand. The improvement in non-interest income during the second quarter
was also affected by the absence of any “other-than-temporary” impairment loss
compared to a $186 thousand “other-than-temporary” impairment loss in the first
quarter resulting from the write-down of one equity investment security.
The year-over-year increase in non-interest income was primarily due to a
nonrecurring $1.0 million write-off of collateral held by Lehman as swap
counterparty during second quarter 2009. Also there were increases in
gains on the sale of investment securities, SBIC income, income from investment
brokerage and service charge income compared to the second quarter
2009.
Non-interest
expense of $12.3 million in the second quarter of 2010 increased $490 thousand,
or 4.1%, from the prior quarter and decreased by $1.4 million, or 10.1%,
compared with the year ago period. The sequential increase was primarily
attributable to a $335 thousand increase in write-downs on carrying values and
costs of acquiring and maintaining foreclosed real estate and an additional $198
thousand in legal fees. These increases were offset by a reduction of $148
thousand in salaries and employees benefits. Significant year-over-year
decreases were recognized in FDIC deposit insurance premiums, the Company’s
buyer incentive program and loss on early extinguishment of debt.
Financial
Condition at June 30, 2010 and December 31, 2009
During
the six month period ending June 30, 2010, total assets declined $68.5 million,
or 4.0%, to $1.66 billion. A key driver of the change in liabilities was
our emphasis on improving the funding mix during a time of asset shrinkage due
to slow loan demand. Overall decreases of $21.2 million in total deposits
and $42.3 million in borrowings accommodated our balance sheet shrinkage.
In addition, we focused on actively managing the investment portfolio and
maintaining an adequate allowance for loan losses as well as a sufficient level
of liquidity and regulatory capital ratios in excess of well capitalized
level. The shift in the funding mix contributed to an improvement in
the net interest margin during the first six months of 2010. We continued
to shift our deposit mix toward demand deposits, lower cost money market,
savings and transaction accounts and away from certificates of deposit.
Our continuing efforts to strengthen customer relationships by acquiring core
deposit accounts resulted in growth in demand deposits of $5.2 million, or 4%,
and growth in money market, savings and NOW accounts of $44.8 million, or 8%,
for the first six months in 2010. Time deposits decreased $71.3 million
largely due to a decline in brokered deposits of $71.9 million. The
investment portfolio decreased $16.1 million, or 5.0%, during the six month
period as securities that were called, matured or sold were not replaced and
available funds were used to repay borrowings. The allowance for loan
losses was virtually unchanged compared to year end 2009, while increasing $10.2
million, or 52.7%, compared to June 30, 2009. For the second quarter 2010,
the allowance decreased by $6.4 million as net charge-offs of $11.9 million
exceeded the provision of $5.5 million. This second quarter activity
reversed the first quarter 2010 net increase of $6.4 million to the allowance as
the $10.0 million provision exceeded $3.6 million in net charge-offs. This
first quarter increase in the allowance primarily represented specific
allowances on impaired loans which were charged off in the second
quarter.
Total
loans decreased $31.7 million, or 2.6%, during the six month period with
decreases in the following major categories: $22.1 million, or 12.1%, for
commercial and industrial loans, $15.9 million, or 4.0%, for residential
mortgage loans and $4.4 million, or 2.5%, for construction loans.
Commercial mortgage loans increased $11.8 million, or 2.6%, during the
period. The decrease in loans outstanding during the period can be
attributed to a continued slowdown in loan demand during these difficult
economic times. Loans held for sale increased by $3.6 million, or 117.6%,
from the prior year end.
Our
capital position remains strong, with all of our regulatory capital ratios at
levels that categorize us as “well capitalized” under federal bank regulatory
capital guidelines. At June 30, 2010, our stockholders’ equity totaled
$117.0 million, a decrease of $5.0 million compared to December 31, 2009.
The decrease is the result of the net loss for the period, $1.2 million in
dividends on the preferred stock issued to the United States Treasury through
the Capital Purchase Program, and a decrease of $346 thousand in other
comprehensive income items.
- 5
-
Results
of Operations for the Three Months Ended June 30, 2010 and 2009
Net
Loss. Net income
before preferred dividends of $261 thousand and our net loss after preferred
dividends of $371 thousand for the three months ended June 30, 2010 improved
$2.9 million from the same three month period in 2009. Net loss available
to common shareholders was $0.02 per share for both basic and diluted for the
three months ended June 30, 2010 compared with a $0.20 loss per share for both
basic and diluted for the same period in 2009. Net interest income for the
second quarter of 2010 of $13.4 million increased $853 thousand, or 6.8%,
year-over-year, due to an improvement in the net interest margin despite a
decrease in interest earning assets. The net interest margin of 3.46%
improved 41 basis points from the year ago period. Repricing of interest
bearing assets and liabilities continued to have an effect on the current net
interest income and margin. Non-interest income was $4.4 million during
the second quarter of 2010, which represents an increase of 68.3% from
non-interest income of $2.6 million reported in the comparable period in
2009. Non-interest expense decreased $1.4 million, or 10.1%, compared with
the same quarter a year ago. The largest decreases in non-interest expense
resulted from a reduced FDIC deposit insurance premium of $783 thousand
including the accrual of a 5% special assessment totaling $800 thousand in the
second quarter of 2009 and the absence of a $472 thousand FHLB penalty from the
prepayment of a borrowing.
Net
Interest Income. During the
three months ended June 30, 2010, our net interest income was $13.4 million, an
increase of $853 thousand, or 6.8%, over the second quarter 2009. Interest
expense decreased $2.9 million from the repricing of deposits and the reduction
in the cost of borrowings. This reduction in our cost of funds exceeded
the $2.0 million decrease in interest income from declining outstanding balances
and declining yields on interest earning assets. The increase in net
interest income was achieved in spite of the cost of carrying nonperforming
assets with an average balance of $72.0 million which had a negative impact on
our net interest margin for the second quarter 2010 of approximately eight basis
points.
Our net
interest margin has been impacted and will continue to be impacted in the near
term by actions taken by the Federal Reserve Board with respect to interest
rates and by competition in our markets. During the second quarter of
2010, the Federal Reserve maintained the Federal Funds rate at the all time low
of between zero and 25 basis points since December 2008. The average prime
rate for the second quarter of 2010 and 2009 remained at 3.25% remaining
unchanged since December 2008. During the first half of 2008, we began to
incorporate interest rate floors on most of our floating rate loans upon
renewal. We have continued this practice throughout 2009 and 2010 and most
of our floating rate loan portfolio now has interest rate floors.
Additionally, we have reinforced loan pricing discipline so we are adequately
compensated for the risk of each loan. The average yield on
interest-earning assets in the second quarter of 2010 decreased 18 basis points
year-over-year to 5.27% due to the decline in yields for investment securities
and the shift in mix from loans to lower yielding securities. The lower
interest rate environment has also impacted our funding costs. Deposits,
such as money market and NOW accounts, are repriced at the discretion of
management while time deposits can only be repriced as they mature. Our
cost of average interest bearing liabilities for the second quarter of 2010
decreased 66 basis points year-over-year to 1.95%. For the second quarter
2010, our net interest margin of 3.46% increased 41 basis points from 3.05% for
the second quarter of 2009. While the interest rate environment has been
constant throughout 2010 in the prime rate and federal funds sold, market
interest rates such as LIBOR drifted lower in second quarter 2009 and moved
slightly higher during the second quarter of 2010. The Company’s net
interest margin has strengthened through the improvement in our cost of funds
via continued downward repricing of deposits and borrowings at current market
rates. During the past four quarters, we have seen more rational deposit
pricing in our local markets in contrast with the first half of 2009 when some
larger banks sought needed liquidity with above market, long term retail
certificate offerings.
- 6
-
Average
Yield/Cost Analysis
The
following table contains information relating to the Company’s average balance
sheet and reflects the average yield on assets and cost of liabilities for the
periods indicated. Such annualized yields and costs are derived by
dividing annualized income or expense by the average balances of assets or
liabilities, respectively, for the periods presented. The average loan
portfolio balances include nonaccrual loans.
Three Months Ended June 30, 2010
|
Three Months Ended June 30, 2009
|
|||||||||||||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||||||
Average
balance
|
Interest
earned/paid
|
Average
yield/cost
|
Average
balance
|
Interest
earned/paid
|
Average
yield/cost
|
|||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans
|
$ | 1,209,033 | $ | 17,292 | 5.74 | % | $ | 1,281,309 | $ | 18,673 | 5.85 | % | ||||||||||||
Investment
securities available for sale
|
326,522 | 3,054 | 3.75 | % | 345,258 | 3,540 | 4.11 | % | ||||||||||||||||
Investment
securities held to maturity
|
7,504 | 89 | 4.76 | % | 19,896 | 237 | 4.77 | % | ||||||||||||||||
Federal
funds sold
|
13,081 | 4 | 0.12 | % | 5,960 | 1 | 0.08 | % | ||||||||||||||||
Total
interest earning assets
|
1,556,140 | 20,439 | 5.27 | % | 1,652,423 | 22,451 | 5.45 | % | ||||||||||||||||
Other
assets
|
131,044 | 114,130 | ||||||||||||||||||||||
Total
assets
|
$ | 1,687,184 | $ | 1,766,553 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Money
market, NOW and savings
|
$ | 618,318 | $ | 1,404 | 0.91 | % | $ | 468,664 | $ | 1,515 | 1.24 | % | ||||||||||||
Time
deposits greater than $100K
|
198,020 | 485 | 0.98 | % | 212,100 | 1,550 | 2.93 | % | ||||||||||||||||
Other
time deposits
|
360,532 | 2,639 | 2.94 | % | 506,633 | 3,957 | 3.13 | % | ||||||||||||||||
Short-term
borrowings
|
74,786 | 299 | 1.60 | % | 108,849 | 316 | 1.41 | % | ||||||||||||||||
Long-term
borrowings
|
190,999 | 2,180 | 4.58 | % | 218,960 | 2,534 | 4.67 | % | ||||||||||||||||
Total
interest bearing liabilities
|
1,442,655 | 7,007 | 1.95 | % | 1,515,206 | 9,872 | 2.61 | % | ||||||||||||||||
Demand
deposits
|
118,206 | 103,050 | ||||||||||||||||||||||
Other
liabilities
|
9,652 | 11,278 | ||||||||||||||||||||||
Stockholders'
equity
|
116,671 | 137,019 | ||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 1,687,184 | $ | 1,766,553 | ||||||||||||||||||||
Net
interest income and net interest spread
|
$ | 13,432 | 3.32 | % | $ | 12,579 | 2.84 | % | ||||||||||||||||
Net
interest margin
|
3.46 | % | 3.05 | % | ||||||||||||||||||||
Ratio
of average interest-earning assets to average interest-bearing
liabilities
|
107.87 | % | 109.06 | % |
- 7
-
Provision
for Loan Losses. The Company
recorded a $5.5 million provision for loan losses for the quarter ended June 30,
2010, representing a decrease of $500 thousand from the $6.0 million provision
for the second quarter of 2009. The reduced level of provision on a linked
quarter basis resulted from identifying fewer new loans requiring a specific
reserve allocation during the quarter. The level of provision for the
quarter is reflective of the trends in the loan portfolio, including levels of
nonperforming loans and other loan portfolio quality measures, and analyses of
impaired loans as well as the level of net charge-offs during the period.
The year-over-year decrease in the provision was based on management’s analysis
and evaluation of the adequacy of the level of the allowance for loan
losses. Provisions for loan losses are charged to income to bring our
allowance for loan losses to a level deemed appropriate by management based on
the factors discussed under “Asset Quality.” On an annualized basis, our
percentage of net loan charge-offs to average loans outstanding was 3.95% for
the quarter ended June 30, 2010, compared with 1.85% for the quarter ended June
30, 2009.
Non-Interest
Income. For the three months ended June 30, 2010, non-interest
income increased $1.8 million, or 68.3%, to $4.4 million from $2.6 million for
the same period in 2009 primarily resulting from increased gains on the sales of
investment securities of $518 thousand, increased gains in derivative activity
of $874 thousand and increased Small Business Investment Company (SBIC) income
of $366 thousand. Management continued to actively manage the investment
portfolio and sell investment securities that met certain criteria as we did in
the first quarter of 2010. Derivative activity during the second quarter
of 2009 included a $1.0 million write-off of collateral held by Lehman as swap
counterparty. The Company recognized $323 thousand income from its SBIC
investment during the second quarter 2010 compared to a loss of $43 thousand in
the same period of the prior year. The SBIC income generated during the
second quarter of 2010 included the harvest of two individual investments.
Investment brokerage income increased $297 thousand compared to the second
quarter of 2009 based on higher transaction volume. Service charges
increased $176 thousand compared to the 2009 quarter as debit card income
increased $194 thousand, other service charges increased $30 thousand and NSF
charges decreased $48 thousand from decreased overdraft volume. Mortgage
banking income decreased $401 thousand, or 52.8%, from decreased customer
transaction volume including refinance activity.
Non-Interest
Expense. For the three
months ended June 30, 2010, non-interest expenses decreased $1.4 million, or
10.1%, over the same period in 2009 primarily due to reduced personnel costs,
decreased FDIC deposit insurance premiums and the early extinguishment of debt
charge that was recognized during the second quarter of 2009. The
Company’s FDIC deposit insurance premium decreased $783 thousand as the Company
accrued a 5% special assessment of $800 thousand during the second quarter of
2009 that did not recur in 2010. The FDIC also increased the ongoing
deposit insurance premium rates to maintain adequate balances in the Deposit
Insurance Fund to protect depositors during this time of an unusually high
number of bank failures. Another non-recurring expense from the second
quarter of 2009 was the $472 thousand loss on the early extinguishment of debt
related to the prepayment of a borrowing with the Federal Home Loan Bank.
Through a reduction in staff and cost savings programs initiated in prior
quarters, management decreased discretionary spending, saving $583 thousand in
salary and employee benefit expense from a company-wide salary freeze and a
reduction in the employer 401(k) matching contribution. Foreclosed asset
write-downs were $591 thousand during the second quarter of 2010 with the
continued devaluation of properties held; this compared to $347 thousand in the
second quarter of 2009. The increased cost of acquiring, holding and
maintaining foreclosed properties was $588 thousand for the current quarter
compared to $127 thousand year-over-year. The Company started a new
program during 2008 to help builders sell their bank-financed inventory of
houses that had been on the market for 12 months or more. The cost for
this program totaled $230 thousand to incent home buyers to purchase 23 homes
during the second quarter of 2010 compared to $470 thousand in the second
quarter of 2009. While this program has been successful in encouraging
sales of 168 slow moving houses since inception, it was discontinued during the
second quarter of 2010 at its predetermined expiration date. These
increased expenses related to foreclosed assets were offset by gains on sales of
foreclosed property which increased $158 thousand year over year. Legal
fees incurred primarily to assist in the resolution of problem credits increased
$198 thousand compared to the prior year. Occupancy and equipment expense
decreased $95 thousand compared to the second quarter of 2009 due to decreases
in equipment and furniture and fixture leases and other equipment
expenses.
- 8
-
Provision
for Income Taxes. The
Company recorded an income tax benefit of $270 thousand for the quarter ending
June 30, 2010 compared to income tax benefit of $1.8 million for second quarter
2009. The income tax benefit for second quarter 2010 is reflective of the
impact of tax exempt interest income and income from bank owned life
insurance. A $2.0 million valuation allowance related to the deferred tax
asset for the allowance for loan losses was recognized in the first quarter of
2010 and in the fourth quarter of 2009 resulting in a total valuation allowance
of $4.0 million at June 30, 2010.
Results
of Operations for the Six Months Ended June 30, 2010 and 2009
Net
Income (Loss). Our net loss before preferred dividends for the six
months ended June 30, 2010 was $4.4 million, compared to $52.0 million net loss
for the six months ended June 30, 2009. The net loss for 2009 included a
non-cash goodwill impairment charge of $49.5 million. Net interest income
increased $1.6 million, or 6.6%, compared to the 2009 six month period on net
interest margin improvement of 41 basis points due to effective pricing of
loans, including interest rate floors, and the downward repricing of deposits
and borrowings. The provision for loan loss continued to be the most
significant factor in the financial statements increasing $5.5 million, or
55.0%, compared to the prior year period. Non-interest income increased
$3.2 million, or 60.8%, compared to the prior six month period with significant
differences between the two periods discussed below. Non-interest expense
decreased $622 thousand, or 2.5%, year-over-year, excluding the goodwill
impairment charge of $49.5 million recognized during the first quarter of
2009. The largest increase in non-interest expense for the six month
period was for the $1.3 million of foreclosed asset related expenses, including
write-downs, while the largest decrease was FDIC deposit insurance premiums of
$479 thousand, most of which comprised a special assessment in second quarter
2009. Salaries and benefits costs decreased significantly while occupancy
and equipment costs decreased slightly and were in the normal course of
operations.
Net
Interest Income. During the six months ended June 30, 2010, our net
interest income totaled $26.7 million, a year-over-year increase of $1.7
million, or 6.6%. Net interest income benefited from establishing interest
rate floors on floating rate loans and the downward repricing of deposits and
borrowings as well as an improved funding mix as previously mentioned. The
Federal Funds rate and the prime rate have remained stable during 2009 and the
first two quarters of 2010. Our average yield on interest-earning assets
decreased 13 basis points to 5.34% for the first half of 2010 compared to the
same period in 2009. Declining rates have also impacted our funding costs
for the first six months of 2010, as funding costs decreased 61 basis points to
2.05% from 2.66% for the comparable period a year ago. Average interest
bearing liabilities decreased $74.4 million, or 4.9%, to $1.45 billion from
$1.53 billion for the six month period ended June 2009. Demand deposits
increased $13.7 million, or 13.4%, year-over-year. For the six months
ended June 30, 2010, our net interest spread was 3.29% compared to 2.80% for the
comparable prior year period while our net interest margin was 3.44% compared to
3.03%.
- 9
-
Average
Yield/Cost Analysis
The
following table contains information relating to the Company’s average balance
sheet and reflects the average yield on assets and cost of liabilities for the
periods indicated. Such annualized yields and costs are derived by
dividing income or expense by the average balances of assets or liabilities,
respectively, for the periods presented. The average loan portfolio
balances include non-accrual loans.
Six Months Ended June 30, 2010
|
Six Months Ended June 30, 2009
|
|||||||||||||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||||||
Average
balance
|
Interest
earned/paid
|
Average
yield/cost
|
Average
balance
|
Interest
earned/paid
|
Average
yield/cost
|
|||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans
|
$ | 1,215,776 | $ | 34,960 | 5.80 | % | $ | 1,295,913 | $ | 37,435 | 5.83 | % | ||||||||||||
Investment
securities available for sale
|
318,381 | 6,246 | 3.96 | % | 330,593 | 7,183 | 4.38 | % | ||||||||||||||||
Investment
securities held to maturity
|
9,071 | 211 | 4.69 | % | 23,858 | 569 | 4.81 | % | ||||||||||||||||
Federal
funds sold
|
21,418 | 8 | 0.08 | % | 15,420 | 8 | 0.10 | % | ||||||||||||||||
Total
interest earning assets
|
1,564,646 | 41,425 | 5.34 | % | 1,665,784 | 45,195 | 5.47 | % | ||||||||||||||||
Other
assets
|
130,994 | 134,592 | ||||||||||||||||||||||
Total
assets
|
$ | 1,695,640 | $ | 1,800,376 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Money
market, NOW and savings
|
$ | 606,302 | $ | 3,188 | 1.06 | % | $ | 464,023 | $ | 3,143 | 1.37 | % | ||||||||||||
Time
deposits greater than $100K
|
187,771 | 1,107 | 1.19 | % | 196,843 | 2,975 | 3.05 | % | ||||||||||||||||
Other
time deposits
|
385,576 | 5,396 | 2.82 | % | 513,264 | 8,209 | 3.23 | % | ||||||||||||||||
Short-term
borrowings
|
76,435 | 687 | 1.81 | % | 110,188 | 881 | 1.35 | % | ||||||||||||||||
Long-term
borrowings
|
195,015 | 4,368 | 4.52 | % | 241,206 | 4,949 | 4.53 | % | ||||||||||||||||
Total
interest bearing liabilities
|
1,451,099 | 14,746 | 2.05 | % | 1,525,524 | 20,157 | 2.66 | % | ||||||||||||||||
Demand
deposits
|
116,110 | 102,402 | ||||||||||||||||||||||
Other
liabilities
|
9,138 | 10,324 | ||||||||||||||||||||||
Stockholders'
equity
|
119,293 | 162,126 | ||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 1,695,640 | $ | 1,800,376 | ||||||||||||||||||||
Net
interest income and net interest spread
|
$ | 26,679 | 3.29 | % | $ | 25,038 | 2.81 | % | ||||||||||||||||
Net
interest margin
|
3.44 | % | 3.03 | % | ||||||||||||||||||||
Ratio
of average interest-earning assets to average interest-bearing
liabilities
|
107.82 | % | 109.19 | % |
Provision
for Loan Losses. The
Company recorded a $15.5 million provision for loan losses for the six months
ended June 30, 2010, representing an increase of $5.5 million from the $10.0
million provision for the comparable period of 2009. The level of
provision for the quarter is reflective of the trends in the loan portfolio,
including loan growth, levels of non-performing loans and other loan portfolio
quality measures, and analyses of impaired loans as well as the level of net
charge-offs during the period. Provisions for loan losses are charged to
income to bring our allowance for loan losses to a level deemed appropriate by
management based on the factors discussed under “Asset Quality.” On an
annualized basis, our percentage of net loan charge-offs to average loans
outstanding was 2.58% for the six month period ended June 30, 2010, compared
with 1.47% for the period ended June 30, 2009.
Non-Interest
Income. For the six months ended June 30, 2010, the Company
reported non-interest income of $8.3 million compared to $5.2 million for the
first six months of 2009, an increase of $3.2 million, or 60.8%. See Note
7 to the Financial Statements for a summary of the components of non-interest
income. Gains on sales of investment securities increased $1.9 million, or
373.5%, year-over-year as management actively managed the investment portfolio
during 2010 and sold investment securities that met certain criteria. In
2009, management executed a balance sheet management strategy to increase net
interest margin in future periods through the coordinated sale of $15.0 million
of investment securities and the prepayment of $15.0 million in FHLB
advances. Loss on derivative activity decreased $865 thousand due
primarily to a non-recurring $1.0 million write-off of collateral held by Lehman
Brothers as the counterparty on certain terminated derivative contracts that was
recognized during 2009. Mortgage banking income decreased $459 thousand,
or 39.0%, as new loan origination activity slowed during the 2010 period.
The year-over-year increase of $304 thousand in SBIC income resulted from the
harvest of individual investments during the 2010 period. The
year-over-year increase in service charges on deposits of $289 thousand was
attributable to a $280 thousand increase in debit card income reflecting the trend of
more customer transactions being completed electronically and less checks being
written. Investment brokerage income increased $236 thousand during the 2010
period on increased brokerage transaction volumes. Noninterest income also
increased during 2010 from the nonrecurring $404 thousand write-off of the
Company’s investment in an equity security during 2009.
- 10
-
Non-Interest
Expense. Excluding the
$49.5 million goodwill impairment charge in 2009, our non-interest expense
decreased $613 thousand, or 2.5%, over the six month period in 2009. The
Company’s FDIC deposit insurance premiums decreased $479 thousand year-over-year
as a 5% special assessment of $800 thousand was accrued during the second
quarter 2009. Write downs and other expenses related to foreclosed
property were $2.0 million for 2010 compared to $688 thousand in the 2009
period, an increase of $1.3 million. Gains on the sale of foreclosed
assets had a positive impact on earnings totaling $321 thousand for 2010
compared to $69 thousand for 2009 as the volume of additions to foreclosed
assets and their sales volume increased year-over-year. The Company
started a new program during 2008 to help builders sell their inventory of
bank-financed houses that had been on the market for 12 months or more.
The cost for this program totaled $403 thousand for the first six months of 2010
compared to $570 thousand for 2009. The program has now completed its
original goal and will not be offered after the second quarter of 2010.
Legal fees increased $81 thousand for the six months ended June 30, 2010
compared to last year due to the increased level of problem assets for
resolution in 2010. Through a reduction in staff and cost savings programs
initiated in prior quarters, management decreased discretionary spending, saving
$637 thousand in salary and employee benefit expense from a company-wide salary
freeze and a reduction in the employer 401(k) matching contribution.
Occupancy and equipment expense decreased $213 thousand compared to the second
quarter of 2009 due to decreases in equipment, furniture and fixture leases and
other equipment expenses. Expenditures for advertising also decreased $206
thousand compared to 2009. A charge of $472 thousand was incurred during
2009 for the early extinguishment of debt which is discussed above in
non-interest income.
Provision
for Income Taxes. The Company recorded an income tax benefit of
$302 thousand for the six months ended June 30, 2010 due to our operating
loss. The income tax benefit for the 2010 period is reflective of the
impact of tax exempt interest income, income from bank owned life insurance and
a $2.0 million valuation allowance related to the realizability of net deferred
tax assets. The non-deductible goodwill impairment charge was the most
significant factor for the unusually low rate for 2009.
Liquidity
and Capital Resources
Market
and public confidence in our financial strength and in the strength of financial
institutions in general will largely determine our access to appropriate levels
of liquidity. This confidence is significantly dependent on our ability to
maintain sound asset quality and sufficient levels of capital resources to
generate appropriate earnings and to maintain a consistent dividend
policy.
Liquidity
is defined as our ability to meet anticipated customer demands for funds under
credit commitments and deposit withdrawals at a reasonable cost and on a timely
basis. Management measures our liquidity position by giving consideration
to both on- and off-balance sheet sources of funds and demands for funds on a
daily and weekly basis.
Sources
of liquidity include cash and cash equivalents, net of federal requirements to
maintain reserves against deposit liabilities, unpledged investments available
for sale, loan repayments, loan sales, deposits, and borrowings from the Federal
Home Loan Bank, the Federal Reserve and from correspondent banks under overnight
federal funds credit lines. In addition to deposit and borrowing
withdrawals and maturities, the Company’s primary demand for liquidity is
anticipated funding under credit commitments to customers.
- 11
-
We
believe our liquidity is adequate to fund expected loan demand and current
deposit and borrowing maturities. Investment securities totaled $307.6
million at June 30, 2010, a decrease of $16.1 million from $323.7 million at
December 31, 2009. Mortgage-backed securities decreased $48.8 million and
municipal securities decreased $3.4 million during this six month period, while
government agencies increased $35.1 million. Supplementing customer
deposits as a source of funding, we have available lines of credit from various
correspondent banks to purchase federal funds on a short-term basis of
approximately $42.0 million. We also have the credit capacity from the
Federal Home Loan Bank of Atlanta (FHLB) to borrow up to $413.8 million, as of
June 30, 2010, with lendable collateral value of $332.6 million and current
outstanding borrowings of $93.1 million. At June 30, 2010, we had funding
of $80.0 million in the form of term repurchase agreements with maturities from
two to eight years under repurchase lines of credit from various
institutions. The repurchases must be and are adequately
collateralized. We also had short-term repurchase agreements with total
outstanding balances of $7.2 million and $14.9 million at June 30, 2010 and
December 31, 2009, respectively, all of which were done as accommodations for
our deposit customers. Securities sold under agreements to repurchase
generally mature within ninety days from the transaction date and are
collateralized by U.S. government agency obligations. At June 30, 2010,
our outstanding commitments to extend credit consisted of loan commitments of
$173.5 million and amounts available under home equity credit lines, other
credit lines and letters of credit of $97.0 million, $13.4 million and $10.6
million, respectively. Given the amount of our unpledged collateral, we
believe that our combined aggregate liquidity position from all sources is
sufficient to meet the funding requirements of loan demand and deposit
maturities and withdrawals in the near term.
Historically,
we have relied heavily on certificates of deposits as a source of funds.
While the majority of these funds are from our local market area, the Bank has
utilized brokered and out-of-market certificates of deposits to diversify and
supplement our deposit base. In recent years, the Bank has emphasized
initiatives to increase lower cost transaction accounts and other core deposit
accounts to improve our funding mix. Brokered deposits have decreased
$32.6 million from June 30, 2009 to June 30, 2010 or from 18% to 13% of total
deposits. Year-over-year money market, savings and NOW accounts increased
$164.1 million, or 35.7%, and demand deposits increased $20.4 million, or 19.7%,
while time deposits decreased $135.5 million, or 19.9%. Certificates of
deposits represented 42.2% of our total deposits at June 30, 2010, a decrease
from 54.7% at June 30, 2009. Savings grew $36.2 million during the six
month period from the introduction of our new Ready Saver account which is
available only on the internet.
Under the
United States Treasury’s Capital Purchase Program (CPP), the Company issued
$42.75 million in Cumulative Perpetual Preferred Stock, Series A, on December 5,
2008. In addition, the Company provided warrants to the Treasury to
purchase 1,623,418 shares of the Company’s common stock at an exercise price of
$3.95 per share. These warrants are immediately exercisable and expire ten
years from the date of issuance. The preferred stock is non-voting, other
than having class voting rights on certain matters, and pays cumulative
dividends quarterly at a rate of 5% per annum for the first five years and 9%
per annum thereafter. The preferred shares are redeemable at the option of
the Company subject to regulatory approval.
As a
condition of the CPP, the Company must obtain consent from the United States
Department of the Treasury to repurchase its common stock or to increase its
cash dividend on its common stock from the September 30, 2008 quarterly level of
$0.04 per common share. The Company has agreed to certain restrictions on
executive compensation, including limitations on amounts payable to certain
executives under severance arrangements and change in control provisions of
employment contracts and clawback provisions in compensation plans, as part of
the CPP. Under the American Recovery and Reinvestment Act of 2009, the
Company is limited to using restricted stock as the form of payment to the top
five highest compensated executives under any incentive or bonus compensation
programs.
At June
30, 2010, our leverage ratio (Tier I capital to average quarterly assets) was
8.95%, and all of our capital ratios exceeded the minimums established for a
well-capitalized bank by regulatory measures. Our Tier I risk-based
capital ratio and total risk-based capital ratio at June 30, 2010 were 10.96%
and 12.85%, respectively.
Through
July 2006, the Company authorized the repurchase of up to 1.9 million shares of
its common stock. Through December 5, 2008 (the date of our participation
in the Treasury’s Capital Purchase Plan), the Company had repurchased 1,858,073
shares at an average price of $6.99 per share under the three plans.
During the second quarter in 2010, there were no repurchases. Under the
provisions of the Treasury’s Capital Purchase Program, the Company may not
repurchase any of its common stock without the consent of the United States
Treasury as long as the Treasury holds an investment in our preferred
stock.
On March
24, 2009, the Company announced that its Board of Directors voted to suspend
payment of a quarterly cash dividend to common shareholders. The Board
will continue to evaluate the payment of a quarterly cash dividend on a periodic
basis.
- 12
-
Asset
Quality
We
consider asset quality to be of primary importance. We employ a formal
internal loan review process to ensure adherence to the Lending Policy as
approved by the Board of Directors. It is the responsibility of each
lending officer to assign an appropriate risk grade to every loan
originated. Credit Administration, through the loan review process,
validates the accuracy of the initial and any revised risk grade
assessment. In addition, as a given loan’s credit quality improves or
deteriorates, it is the loan officer’s responsibility to change the borrower’s
risk grade accordingly. Our policy in regard to past due loans normally
requires a charge-off to the allowance for loan losses within a reasonable
period after collection efforts and a thorough review have been completed.
Further collection efforts are then pursued through various means including
legal remedies. Loans carried in a nonaccrual status and probable losses
are considered in the determination of the allowance for loan
losses.
Our
financial statements are prepared on the accrual basis of accounting, including
the recognition of interest income on loans, unless we place a loan on
nonaccrual basis. We account for loans on a nonaccrual basis when we have
serious doubts about the collectability of principal or interest.
Generally, our policy is to place a loan on nonaccrual status when the loan
becomes past due 90 days. We also place loans on nonaccrual status in
cases where we are uncertain whether the borrower can satisfy the contractual
terms of the loan agreement. At June 30, 2010 and December 31, 2009, our
nonaccrual loans included $7.2 million and $10.0 million, respectively, of loans
past due less than 90 days. Amounts received on nonaccrual loans generally
are applied first to principal and then to interest only after all principal has
been collected. If a borrower brings their loan current, our policy is to
keep this loan in a nonaccrual status until this loan has remained current for
six months. Restructured loans are those for which concessions, including
the reduction of interest rates below a rate otherwise available to that
borrower or the deferral of interest or principal have been granted due to the
borrower’s weakened financial condition. We record interest on
restructured loans at the restructured rates, as collected, when we anticipate
that no loss of original principal will occur. Management also considers
potential problem loans in the evaluation of the adequacy of the Bank’s
allowance for loan losses. Potential problem loans are loans which are
currently performing and are not included in nonaccrual or restructured loans as
shown above, but about which we have doubts as to the borrower’s ability to
comply with present repayment terms. Because these loans are at a
heightened risk of becoming past due, reaching nonaccrual status or being
restructured, they are being monitored closely.
Nonperforming
loans increased to $55.5 million, or 4.63% of total loans, at June 30, 2010
compared to $37.7 million, or 3.07% of loans, at December 31, 2009.
Approximately 53% of these nonperforming loans at June 30, 2010 were related to
construction and development lending. Of the $4.9 million increase in
nonperforming loans on a linked quarter basis, $3.0 million, or 61% of the
increase, was related to construction and development lending. In addition
to the financial strength of each borrower and cash flow characteristics of each
project, the repayment of construction and development loans are particularly
dependent on the value of the real estate collateral. Repayment of such
loans is generally considered subject to greater credit risk than residential
mortgage loans. Regardless of the underwriting criteria the Company
utilizes, losses may be experienced as a result of various factors beyond our
control, including, among other things, changes in market conditions affecting
the value of the real estate collateral and problems affecting the credit of our
borrowers. Due to the above mentioned factors, we consider certain
segments of our residential construction and development loan portfolio to
represent higher risk loans. These higher risk loans are speculative
construction loans and land acquisition and development loans, including lot
inventory loans.
- 13
-
In the
tables and discussion below, the credit metrics for the current quarter and
their sequential changes are illustrated reflecting: 1) an increase in
nonperforming loans despite significant charge-offs; 2) the continued increase
in classified loans (although at a more moderate pace than the past two
quarters); and 3) a decrease in loan delinquencies, particularly in 30-89 days;
and 4) the continued reduction in the higher risk loan segments ($41.0 million,
or 24.2%, year-over-year).
The
following table illustrates the quarterly trends in the outstanding balances of
these higher risk loan segments.
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
2010
|
2010
|
2009
|
2009
|
2009
|
||||||||||||||||
(Amounts in millions)
|
||||||||||||||||||||
Residential
construction:
|
||||||||||||||||||||
Speculative
Residential Construction
|
$ | 48.6 | $ | 53.0 | $ | 53.3 | $ | 64.5 | $ | 75.1 | ||||||||||
Land
Acquisition and Development
|
54.8 | 56.2 | 58.3 | 62.3 | 62.3 | |||||||||||||||
Lot
Inventory
|
25.3 | 28.0 | 29.5 | 32.0 | 32.3 | |||||||||||||||
Total
|
$ | 128.7 | $ | 137.2 | $ | 141.1 | $ | 158.8 | $ | 169.7 |
There has
been a continued reduction in these higher risk loan segments of $8.5 million,
or 6%, sequentially and a year-over-year decline of $41.0 million, or
24.2%. These reductions have been more pronounced in the speculative
residential construction segment which represents the majority of the
year-over-year decline ($26.5 million of the $41.0 million).
Furthermore,
we monitor certain performance and credit metrics related to these higher risk
loan segments, including the aging of the underlying loans in these
segments. As of June 30, 2010, speculative construction loans on our books
more than twelve months amounted to $26.5 million, or 54.5%, of the total
speculative residential construction loan portfolio, a decrease from $34.1
million, or 64%, of total speculative residential construction loans as of
December 31, 2009. Land acquisition and development loans on our books for
more than twenty-four months at June 30, 2010 amounted to $46.6 million, or
85.0%, of that portfolio segment, a decrease from $48.8 million, or 84%, of that
portfolio segment as of December 31, 2009.
We also
monitor credit risk migration and delinquency trends in the ongoing evaluation
and assessment of credit risk exposure in the overall loan portfolio. The
following table presents quarterly trends in loan delinquencies, in loans
classified substandard or doubtful and in nonperforming loans.
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||||||||||||||||||||||
2010
|
2010
|
2009
|
2009
|
2009
|
||||||||||||||||||||||||||||||||||||
(Amounts in millions)
|
||||||||||||||||||||||||||||||||||||||||
$
|
% of
Total
Loans
|
$
|
% of
Total
Loans
|
$
|
% of
Total
Loans
|
$
|
% of
Total
Loans
|
$
|
% of
Total
Loans
|
|||||||||||||||||||||||||||||||
Loans
delinquencies; 30 - 89 days past due
|
$ | 8.8 | 0.74 | % | $ | 22.3 | 1.84 | % | $ | 7.2 | 0.58 | % | $ | 9.1 | 0.73 | % | $ | 9.5 | 0.76 | % | ||||||||||||||||||||
Total
past due
|
$ | 35.7 | 2.98 | % | $ | 37.3 | 3.09 | % | $ | 29.7 | 2.42 | % | $ | 25.8 | 2.07 | % | $ | 24.0 | 1.92 | % | ||||||||||||||||||||
Loans
classified substandard or doubtful
|
$ | 144.0 | 12.02 | % | $ | 137.3 | 11.36 | % | $ | 83.6 | 6.80 | % | $ | 60.8 | 4.87 | % | $ | 56.7 | 4.53 | % | ||||||||||||||||||||
Nonperforming
Loans
|
$ | 55.5 | 4.60 | % | $ | 50.6 | 4.19 | % | $ | 37.7 | 3.07 | % | $ | 22.7 | 1.82 | % | $ | 17.9 | 1.43 | % |
The
improvement in loan delinquencies shown above was attributable to a continued
strong involvement of commercial loan officers and their management in the
monthly collection efforts and a more “normal” quarter-end compared to March 31,
2010 when there were a number of pending renewals and
modifications/restructurings in process of negotiations.
- 14
-
The $6.7
million, or 5%, increase in classified loans from March 31, 2010 to June 30,
2010, was due to the downgrading of credit risk grades resulting from our
regular quarterly review of watch and criticized loans. These classified
loans continue to be primarily in the construction and land development
portfolios.
The
following is a summary of nonperforming assets at the periods
presented:
June 30,
|
March 31,
|
December 31,
|
June 30,
|
|||||||||||||
2010
|
2010
|
2009
|
2009
|
|||||||||||||
(Amounts in thousands)
|
||||||||||||||||
Nonaccrual
loans
|
$ | 36,073 | $ | 45,249 | $ | 35,535 | $ | 17,851 | ||||||||
Restructured
loans - nonaccruing
|
15,200 | 4,341 | 2,197 | - | ||||||||||||
Subtotal
- nonaccrual loans
|
51,273 | 49,590 | 37,732 | 17,851 | ||||||||||||
Restructured
loans - accruing
|
4,204 | 1,018 | - | - | ||||||||||||
Total
nonperforming loans
|
55,477 | 50,608 | 37,732 | 17,851 | ||||||||||||
Foreclosed
assets
|
18,781 | 20,285 | 19,634 | 17,880 | ||||||||||||
Total
nonperforming assets
|
$ | 74,258 | $ | 70,893 | $ | 57,366 | $ | 35,731 |
Nonperforming
loans increased $4.9 million, or 9.6%, on a linked quarter basis while the
largest component, nonaccrual loans only increased $1.7 million, or 3.3%,
sequentially. These increases are net of loan charge-offs of $12.8
million during the second quarter. This quarter there has been a
shift to break out restructured loans that are nonaccrual into a separate line
item within nonaccrual loans. While there has been a greater volume
of loans that have been restructured, we have initiated a process to better
differentiate restructured loans that are on nonaccrual and the remainder of
nonaccrual loans.
The
following table sets forth a breakdown of nonperforming loans and foreclosed
assets as of June 30, 2010, by nature of the property.
June 30,
|
March 31,
|
December 31,
|
||||||||||
Nonperforming loans
|
2010
|
2010
|
2009
|
|||||||||
(Amounts in thousands)
|
||||||||||||
Residential
Construction:
|
||||||||||||
Speculative
construction
|
$ | 11,329 | $ | 9,049 | $ | 4,210 | ||||||
Land
acquisition and development
|
18,136 | 17,462 | 11,997 | |||||||||
Total
residential construction
|
29,465 | 26,511 | 16,207 | |||||||||
Commercial
real estate
|
17,473 | 18,671 | 16,344 | |||||||||
Commercial
and industrial
|
6,215 | 4,177 | 3,432 | |||||||||
Consumer
|
2,324 | 1,249 | 1,749 | |||||||||
Total
nonperforming loans
|
$ | 55,477 | $ | 50,608 | $ | 37,732 |
June 30,
|
March 31,
|
December 31,
|
||||||||||
Foreclosed assets
|
2010
|
2010
|
2009
|
|||||||||
(Amounts in thousands)
|
||||||||||||
Residential
construction, land development and other land
|
$ | 10,918 | $ | 12,679 | $ | 11,101 | ||||||
Commercial
construction
|
2,078 | 2,142 | 2,206 | |||||||||
1 -
4 family residential properties
|
3,657 | 3,330 | 4,272 | |||||||||
Nonfarm
nonresidential properties
|
1,743 | 1,749 | 1,670 | |||||||||
Multi
family properties
|
160 | 160 | 160 | |||||||||
Equipment
|
225 | 225 | 225 | |||||||||
Total
foreclosed assets
|
$ | 18,781 | $ | 20,285 | $ | 19,634 |
- 15
-
The
largest nonaccrual balance of any borrower at June 30, 2010 was $6.7 million,
with the average balance for the one hundred ninety-seven nonaccrual loans being
$260 thousand. At December 31, 2009, the largest nonaccrual balance
of any one borrower was $7.0 million, with the average balance for the one
hundred twenty-eight nonaccrual loans being $295 thousand.
In
addition to nonperforming loans, there were loans totaling $88.5 million at June
30, 2010, for which management has concerns regarding the ability of the
borrowers to meet existing repayment terms. While we have seen some
increased credit deterioration in the commercial real estate portfolio, the
largest increase in potential problem loans remain related to residential
construction and development lending. Potential problem loans are
primarily classified as substandard for regulatory purposes and reflect the
distinct possibility, but not the probability, that the Company will not be able
to collect all amounts due according to the contractual terms of the loan
agreement. Although these loans have been identified as potential
problem loans, they may never become delinquent, nonperforming or
impaired. Additionally, these loans are generally secured by
residential real estate or other assets, thus reducing, to some extent given
current real estate market trends, the potential for loss should they become
nonperforming. Potential problem loans are considered in the
determination of the adequacy of the allowance for loan losses.
Foreclosed
assets consist of real estate acquired through foreclosure and repossessed
assets. At June 30, 2010, foreclosed assets totaled $18.8 million, or
1.13% of total assets, and consisted of sixty-nine properties compared to $19.6
million, or 1.14% of total assets, and seventy-one properties at December 31,
2009. The largest dollar value of a foreclosed property was $2.3
million at June 30, 2010 and $2.9 million at December 31, 2009. We
recorded write-downs in the value of foreclosed assets of $591 thousand during
the second quarter of 2010, $484 thousand during the first quarter of 2010 and
$1.6 million during the fourth quarter of 2009. We have reviewed
recent appraisals of these properties and believe that the fair values, less
estimated costs to sell, equal or exceed their carrying value.
Our
allowance for loan losses (“ALLL”) is established through charges to earnings in
the form of a provision for loan losses. We increase our allowance
for loan losses by provisions charged to operations and by recoveries of amounts
previously charged off and we reduce our allowance by loans charged
off. In evaluating the adequacy of the allowance, we consider the
growth, composition and industry diversification of the portfolio, historical
loan loss experience, current delinquency levels, trends in past dues and
classified assets, adverse situations that may affect a borrower’s ability to
repay, estimated value of any underlying collateral, prevailing economic
conditions and other relevant factors derived from our history of
operations. The methodology and assumptions used to determine the
allowance are continually reviewed as to their appropriateness given the most
recent losses realized and other factors that influence the estimation
process. The model assumptions and resulting allowance level are
adjusted accordingly as these factors change.
The
Bank’s format for the calculation of ALLL begins with the evaluation of
individual loans considered impaired. For the purpose of evaluating
loans for impairment, loans are considered impaired when it is considered
probable that all amounts due under the contractual terms of the loan will not
be collected when due (minor shortfalls in amount or timing
excepted). The Bank has established policies and procedures for
identifying loans that should be considered for impairment. Loans are
reviewed through multiple means such as delinquency management, credit risk
reviews, watch and criticized loan monitoring meetings and general account
management. Loans that are outside of the Bank’s established criteria
for evaluation may be considered for impairment testing when management deems
the risk sufficient to warrant this approach. For loans determined to
be impaired, the specific allowance is based on the most appropriate of the
three measurement methods: present value of expected future cash flows, fair
value of collateral, or the observable market price of a loan
method. While management uses the best information available to make
evaluations, future adjustments to the allowance may be necessary if conditions
differ substantially from the assumptions used in making the
evaluations. Once a loan is considered individually impaired, it is
not included in other troubled loan analysis, even if no specific allowance is
considered necessary. See Note 4 to the Financial Statements for
further discussion.
The Bank
also utilizes various other factors to further evaluate the portfolio for risk
to determine the appropriate level of allowance to provide for probable losses
in the loan portfolio. During the third quarter of 2009, we made some
enhancements to our methodology for the calculation of ALLL in regards to loans
that are not evaluated individually. The major change was to apply
loss factors based on the credit risk grading of these loans segmented by major
loan types of residential construction and development, commercial real estate,
consumer and other loans. These loss factors were based on an
appropriate loss history for each major loan type adjusted by credit grade
migration factors and other risk factors. While similar to other risk
factors related to economic and portfolio trends used in prior quarters, we
focused on risk factors pertinent to the underlying risks in each major loan
type such as changes in sales activity and pricing for sales of newly
constructed homes for residential construction and changes in vacancy levels and
collateral value for commercial real estate. These enhancements place
a greater emphasis on the credit risk grading of the loan portfolio and allow us
to focus on the relative risk and the pertinent factors for the major loan
segments of the Company.
- 16
-
Management
is continuing to closely monitor the value of real estate serving as collateral
for our loans, especially lots and land under development, due to continued
concern that the low level of real estate sales activity will continue to have a
negative impact on the value of real estate collateral. In addition,
depressed market conditions have adversely impacted, and may continue to
adversely impact, the financial condition and liquidity position of certain of
our borrowers. Additionally, the value of commercial real estate
collateral may come under further pressure from weak economic conditions and
prevailing unemployment levels.
Throughout
our history, growth in loans outstanding has been the primary reason for
increases in our allowance for loan losses and the resultant provisions for loan
losses. Although at the end of the last five quarters loans
outstanding have decreased, the allowance for loan losses has continued to
increase due to increased nonperforming loans and increasing levels of net
charge-offs. The provision for loan losses decreased to $5.5 million
for the second quarter of 2010 as compared to $6.0 million for the same period
last year. Despite the year-over-year increase in nonperforming
loans, the reduced level of provisioning on a linked quarter basis resulted
primarily from identifying fewer new loans requiring a specific reserve
allocation during the quarter. The allowance for loan losses at June
30, 2010 was $29.6 million and represented 2.47% of total loans which increased
from 2.41% from year end and provided coverage of 53% of nonperforming
loans. This level of allowance has remained virtually unchanged from
December 31, 2009, which provided coverage for 53% on nonperforming
loans. At June 30, 2009, the allowance was $19.4 million, which
represented 1.55% of total loans and coverage of 109% of nonperforming
loans. As a percentage of loans outstanding, the allowance increased
year-over-year as a result of increased nonperforming loans and is based on the
model described above. On a sequential basis, the allowance decreased
by $6.4 million due to $11.9 million in net charge-offs in the second quarter
2010. The largest charge-off in the second quarter 2010 was $4.2
million for a land development loan for which specific reserves were allocated
in the first quarter 2010. The allowance activity for the first six
months of 2010 had no net effect on the allowance level by increasing the
allowance in the first quarter for the impairment exposure on specific loans and
charging off the impaired portion of those loans in the second
quarter. We believe that the Company’s allowance is adequate to
absorb probable future losses inherent in our loan portfolio. No
assurance can be given, however, that adverse economic circumstances or other
events, including additional and continued loan review, future regulatory
examination findings or changes in borrowers’ financial conditions, will not
result in increased losses in the loan portfolio or in the need for increases in
the allowance for loan losses.
- 17
-
Item
1 - Financial Statements
SOUTHERN
COMMUNITY FINANCIAL CORPORATION
CONSOLIDATED
STATEMENTS OF FINANCIAL CONDITION (Unaudited)
June 30,
|
December 31,
|
|||||||
2010
|
2009 * | |||||||
(Amounts in thousands, except share data)
|
||||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 35,757 | $ | 30,184 | ||||
Federal
funds sold
|
1,358 | 31,269 | ||||||
Investment
securities
|
||||||||
Available
for sale, at fair value
|
301,866 | 312,780 | ||||||
Held
to maturity, at amortized cost
|
5,729 | 10,919 | ||||||
Federal
Home Loan Bank stock
|
9,794 | 9,794 | ||||||
Loans
held for sale
|
6,582 | 3,025 | ||||||
Loans
|
1,198,565 | 1,230,275 | ||||||
Allowance
for loan losses
|
(29,609 | ) | (29,638 | ) | ||||
Net
Loans
|
1,168,956 | 1,200,637 | ||||||
Premises
and equipment, net
|
41,535 | 42,630 | ||||||
Foreclosed
assets
|
18,781 | 19,634 | ||||||
Other
assets
|
69,757 | 67,736 | ||||||
Total
Assets
|
$ | 1,660,115 | $ | 1,728,608 | ||||
Liabilities
and Stockholders’ Equity
|
||||||||
Deposits
|
||||||||
Non-interest
bearing demand
|
$ | 123,573 | $ | 118,372 | ||||
Money
market, NOW and savings
|
623,854 | 579,027 | ||||||
Time
|
545,420 | 616,671 | ||||||
Total
Deposits
|
1,292,847 | 1,314,070 | ||||||
Short-term
borrowings
|
59,533 | 85,477 | ||||||
Long-term
borrowings
|
182,770 | 199,103 | ||||||
Other
liabilities
|
7,981 | 7,961 | ||||||
Total
Liabilities
|
1,543,131 | 1,606,611 | ||||||
Stockholders’
Equity
|
||||||||
Senior
cumulative preferred stock (Series A), no par value,
1,000,000
|
||||||||
shares
authorized; 42,750 shares issued and outstanding at
|
||||||||
June
30, 2010 and December 31, 2009
|
41,257 | 41,060 | ||||||
Common
stock, no par value, 30,000,000 shares authorized; issued
and
|
||||||||
outstanding
16,812,625 shares at June 30, 2010
|
||||||||
and
16,787,675 shares at December 31, 2009
|
119,341 | 119,282 | ||||||
Retained
earnings (accumulated deficit)
|
(47,045 | ) | (41,430 | ) | ||||
Accumulated
other comprehensive income
|
3,431 | 3,085 | ||||||
Total
Stockholders’ Equity
|
116,984 | 121,997 | ||||||
Commitments
and contingencies
|
||||||||
Total
Liabilities and Stockholders' Equity
|
$ | 1,660,115 | $ | 1,728,608 |
* Derived
from audited consolidated financial statements
See
accompanying notes.
- 18
-
SOUTHERN
COMMUNITY FINANCIAL CORPORATION
CONSOLIDATED
STATEMENTS OF OPERATIONS (Unaudited)
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Amounts in thousands, except per share and share data)
|
||||||||||||||||
Interest
Income
|
||||||||||||||||
Loans
|
$ | 17,292 | $ | 18,673 | $ | 34,960 | $ | 37,435 | ||||||||
Investment
securities available for sale
|
3,054 | 3,540 | 6,246 | 7,182 | ||||||||||||
Investment
securities held to maturity
|
89 | 237 | 211 | 569 | ||||||||||||
Federal
funds sold
|
4 | 1 | 8 | 9 | ||||||||||||
Total
Interest Income
|
20,439 | 22,451 | 41,425 | 45,195 | ||||||||||||
Interest
Expense
|
||||||||||||||||
Money
market, NOW and savings deposits
|
1,404 | 1,515 | 3,188 | 3,143 | ||||||||||||
Time
deposits
|
3,125 | 5,507 | 6,503 | 11,183 | ||||||||||||
Borrowings
|
2,478 | 2,850 | 5,055 | 5,831 | ||||||||||||
Total
Interest Expense
|
7,007 | 9,872 | 14,746 | 20,157 | ||||||||||||
Net
Interest Income
|
13,432 | 12,579 | 26,679 | 25,038 | ||||||||||||
Provision
for Loan Losses
|
5,500 | 6,000 | 15,500 | 10,000 | ||||||||||||
Net
Interest Income After Provision for Loan Losses
|
7,932 | 6,579 | 11,179 | 15,038 | ||||||||||||
Non-Interest
Income
|
||||||||||||||||
Service
charges and fees on deposit accounts
|
1,719 | 1,543 | 3,276 | 2,987 | ||||||||||||
Income
from mortgage banking activities
|
359 | 760 | 717 | 1,176 | ||||||||||||
Investment
brokerage and trust fees
|
509 | 212 | 744 | 508 | ||||||||||||
Gain
on sale of investment securities
|
1,018 | 500 | 2,372 | 501 | ||||||||||||
Net
impairment loss recognized in earnings
|
- | - | (186 | ) | (404 | ) | ||||||||||
Other
|
787 | (405 | ) | 1,422 | 423 | |||||||||||
Total
Non-Interest Income
|
4,392 | 2,610 | 8,345 | 5,191 | ||||||||||||
Non-Interest
Expense
|
||||||||||||||||
Salaries
and employee benefits
|
5,321 | 5,897 | 10,790 | 11,427 | ||||||||||||
Occupancy
and equipment
|
1,895 | 1,990 | 3,811 | 4,024 | ||||||||||||
Goodwill
impairment
|
- | - | - | 49,501 | ||||||||||||
Other
|
5,117 | 5,834 | 9,575 | 9,347 | ||||||||||||
Total
Non-Interest Expense
|
12,333 | 13,721 | 24,176 | 74,299 | ||||||||||||
Income
(Loss) Before Income Taxes
|
(9 | ) | (4,532 | ) | (4,652 | ) | (54,070 | ) | ||||||||
Income
Tax (Benefit) Expense
|
(270 | ) | (1,845 | ) | (302 | ) | (2,059 | ) | ||||||||
Net
Income (Loss)
|
261 | (2,687 | ) | (4,350 | ) | (52,011 | ) | |||||||||
Effective
Dividend on Preferred Stock
|
632 | 633 | 1,265 | 1,260 | ||||||||||||
Net
Income (Loss) Available to Common Shareholders
|
$ | (371 | ) | $ | (3,320 | ) | $ | (5,615 | ) | $ | (53,271 | ) | ||||
Net
Income (Loss) Per Common Share
|
||||||||||||||||
Basic
|
$ | (0.02 | ) | $ | (0.20 | ) | $ | (0.33 | ) | $ | (3.17 | ) | ||||
Diluted
|
(0.02 | ) | (0.20 | ) | (0.33 | ) | (3.17 | ) | ||||||||
Weighted
Average Common Shares Outstanding
|
||||||||||||||||
Basic
|
16,814,378 | 16,791,340 | 16,810,357 | 16,785,730 | ||||||||||||
Diluted
|
16,814,378 | 16,791,340 | 16,810,357 | 16,785,730 |
See
accompanying notes.
- 19
-
SOUTHERN
COMMUNITY FINANCIAL CORPORATION
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Amounts in thousands)
|
||||||||||||||||
Net
income (loss)
|
$ | 261 | $ | (2,687 | ) | $ | (4,350 | ) | $ | (52,011 | ) | |||||
Other
comprehensive income (loss):
|
||||||||||||||||
Securities
available for sale:
|
||||||||||||||||
Unrealized
holding gains (loss) on available for sale securities
|
1,815 | (1,985 | ) | 3,215 | (92 | ) | ||||||||||
Tax
effect
|
(699 | ) | 765 | (1,239 | ) | 36 | ||||||||||
Reclassification
of gains recognized in net income
|
(1,018 | ) | (500 | ) | (2,372 | ) | (501 | ) | ||||||||
Tax
effect
|
391 | 193 | 914 | 193 | ||||||||||||
Reclassification
of impairment on equity securities
|
- | - | 186 | - | ||||||||||||
Tax
effect
|
- | - | (72 | ) | - | |||||||||||
Net
of tax amount
|
489 | (1,527 | ) | 632 | (364 | ) | ||||||||||
Cash
flow hedging activities:
|
||||||||||||||||
Unrealized
holding gains (losses) on cash flow hedging activities
|
(289 | ) | 377 | (608 | ) | 601 | ||||||||||
Tax
effect
|
111 | (145 | ) | 234 | (232 | ) | ||||||||||
Reclassification
of gains (losses) recognized in net income (loss), net:
|
||||||||||||||||
Reclassified
into income
|
75 | 54 | 150 | 88 | ||||||||||||
Tax
effect
|
(29 | ) | (21 | ) | (58 | ) | (34 | ) | ||||||||
Amortization
of terminated floor contract
|
- | (63 | ) | - | (229 | ) | ||||||||||
Other
|
- | - | - | - | ||||||||||||
Acquisition
premium on interest rate cap contract, net of amortization
|
(6 | ) | 3 | (6 | ) | (402 | ) | |||||||||
Tax
effect
|
2 | (1 | ) | 2 | 155 | |||||||||||
Net
of tax amount
|
(136 | ) | 204 | (286 | ) | (53 | ) | |||||||||
Total
other comprehensive income (loss)
|
353 | (1,323 | ) | 346 | (417 | ) | ||||||||||
Comprehensive
income (loss)
|
$ | 614 | $ | (4,010 | ) | $ | (4,004 | ) | $ | (52,428 | ) |
See
accompanying notes.
- 20
-
SOUTHERN
COMMUNITY FINANCIAL CORPORATION
CONSOLIDATED
STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)
Preferred Stock
|
Common Stock
|
Retained
Earnings
(accumulated
|
Accumulated
Other
Comprehensive
|
Total
Stockholders'
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
deficit)
|
Income (loss)
|
Equity
|
||||||||||||||||||||||
(Amounts
in thousands, except share data)
|
||||||||||||||||||||||||||||
Balance
at December 31, 2009
|
42,750 | $ | 41,060 | 16,787,675 | $ | 119,282 | $ | (41,430 | ) | $ | 3,085 | $ | 121,997 | |||||||||||||||
Net
income (loss)
|
- | - | - | - | (4,350 | ) | - | (4,350 | ) | |||||||||||||||||||
Other
comprehensive income, net of tax
|
- | - | - | - | - | 346 | 346 | |||||||||||||||||||||
Restricted
stock issued
|
- | - | 24,950 | - | - | - | - | |||||||||||||||||||||
Stock-based
compensation
|
- | - | - | 59 | - | - | 59 | |||||||||||||||||||||
Preferred
stock dividend
|
- | - | - | - | (1,068 | ) | - | (1,068 | ) | |||||||||||||||||||
Preferred
stock accretion of discount
|
- | 197 | - | - | (197 | ) | - | - | ||||||||||||||||||||
Balance
at June 30, 2010
|
42,750 | $ | 41,257 | 16,812,625 | $ | 119,341 | $ | (47,045 | ) | $ | 3,431 | $ | 116,984 |
See
accompanying notes.
- 21
-
SOUTHERN
COMMUNITY FINANCIAL CORPORATION
CONSOLIDATED
STATEMENTS OF CASH FLOWS (Unaudited)
Six Months Ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
(Amounts in thousands)
|
||||||||
Cash
Flows from Operating Activities
|
||||||||
Net
loss
|
$ | (4,350 | ) | $ | (52,011 | ) | ||
Adjustments
to reconcile net income (loss) to net cash provided by
|
||||||||
(used
in) operating activities:
|
||||||||
Depreciation
and amortization
|
2,137 | 2,138 | ||||||
Provision
for loan losses
|
15,500 | 10,000 | ||||||
Net
proceeds from sales of loans held for sale
|
72,615 | 80,292 | ||||||
Originations
of loans held for sale
|
(75,455 | ) | (86,868 | ) | ||||
Gain
from mortgage banking
|
(717 | ) | (1,176 | ) | ||||
Stock-based
compensation
|
59 | 156 | ||||||
Net
increase in cash surrender value of life insurance
|
(534 | ) | (577 | ) | ||||
Realized
gain on sale of available for sale securities, net
|
(2,372 | ) | (501 | ) | ||||
Realized
loss on impairment of investment securities available for
sale
|
186 | - | ||||||
Realized
loss in equity investment security
|
- | 404 | ||||||
Realized
loss on sale of premises and equipment
|
- | 1 | ||||||
Gain on
economic hedges
|
(69 | ) | (66 | ) | ||||
Deferred
income taxes
|
(396 | ) | 227 | |||||
Realized
gain on sales of foreclosed assets
|
(321 | ) | (69 | ) | ||||
Writedowns
in carrying values of foreclosed real estate
|
1,075 | 347 | ||||||
Goodwill
impairment
|
- | 49,501 | ||||||
Changes
in assets and liabilities:
|
||||||||
Increase
in other assets
|
(1,883 | ) | (4,194 | ) | ||||
Increase
(Decrease) in other liabilities
|
89 | (824 | ) | |||||
Total
Adjustments
|
9,914 | 48,791 | ||||||
Net
Cash Provided by (Used in) Operating Activities
|
5,564 | (3,220 | ) | |||||
Cash
Flows from Investing Activities
|
||||||||
Decrease
in federal funds sold
|
29,911 | 684 | ||||||
Purchase
of:
|
||||||||
Available-for-sale
investment securities
|
(124,983 | ) | (137,303 | ) | ||||
Proceeds
from maturities and calls of:
|
||||||||
Available-for-sale
investment securities
|
45,290 | 80,699 | ||||||
Held-to-maturity
investment securities
|
5,203 | 21,139 | ||||||
Proceeds
from sale of:
|
||||||||
Available-for-sale
investment securities
|
93,392 | 25,778 | ||||||
Purchase
of Federal Home Loan Bank stock
|
- | (421 | ) | |||||
Proceeds
from sales of Federal Home Loan Bank stock
|
- | 384 | ||||||
Net
decrease in loans
|
11,192 | 38,500 | ||||||
Capitalized
cost in foreclosed real estate
|
(14 | ) | (220 | ) | ||||
Purchases
of premises and equipment
|
(516 | ) | (3,630 | ) | ||||
Proceeds
from sales of foreclosed assets
|
5,102 | 3,805 | ||||||
Net
Cash Provided by Investing Activities
|
64,577 | 29,415 | ||||||
Cash
Flows from Financing Activities
|
||||||||
Net
increase (decrease) in transaction accounts and savings
accounts
|
50,028 | (4,816 | ) | |||||
Net
increase (decrease) in time deposits
|
(71,251 | ) | 25,583 | |||||
Net
decrease in short-term borrowings
|
(25,944 | ) | (34,164 | ) | ||||
Proceeds
from long-term borrowings
|
- | 16,250 | ||||||
Repayment
of long-term borrowings
|
(16,333 | ) | (25,081 | ) | ||||
Preferred
dividends paid
|
(1,068 | ) | (1,253 | ) | ||||
Cash
dividends paid
|
- | (664 | ) | |||||
Net
Cash Provided by (Used in) Financing Activities
|
(64,568 | ) | (24,145 | ) | ||||
Net
Increase in Cash and Due From Banks
|
5,573 | 2,050 | ||||||
Cash
and Due From Banks, Beginning of Period
|
30,184 | 25,215 | ||||||
Cash
and Due From Banks, End of Period
|
$ | 35,757 | $ | 27,265 | ||||
Supplemental
Cash Flow Information:
|
||||||||
Transfer
of loans to foreclosed assets
|
$ | 4,989 | $ | 15,650 |
See
accompanying notes.
- 22
-
Southern
Community Financial Corporation
Notes
to Consolidated Financial Statements (Unaudited)
Note
1 – Basis of Presentation
The
consolidated financial statements include the accounts of Southern Community
Financial Corporation (the “Company”), and its wholly-owned subsidiary, Southern
Community Bank and Trust (the “Bank”). All intercompany transactions
and balances have been eliminated in consolidation. In management’s
opinion, the financial information, which is unaudited, reflects all adjustments
(consisting solely of normal recurring adjustments) necessary for a fair
presentation of the financial information as of and for the three-month and
six-month periods ended June 30, 2010 and 2009, in conformity with accounting
principles generally accepted in the United States of America.
The
preparation of the consolidated financial statements and accompanying notes
requires management of the Company to make estimates and assumptions relating to
reported amounts of assets and liabilities and the disclosure of contingent
assets and liabilities at the date of the consolidated financial statements and
the reported amounts of revenues and expenses during the
period. Actual results could differ significantly from those
estimates and assumptions. Material estimates that are particularly
susceptible to significant change relate to the determination of the allowance
for loan losses. To a lesser extent, significant estimates are also
associated with the valuation of securities, intangibles and derivative
instruments and determination of stock-based compensation and income tax assets
or liabilities. Operating results for the three-month and six-month
periods ended June 30, 2010 is not necessarily indicative of the results that
may be expected for the fiscal year ending December 31, 2010.
The
organization and business of the Company, accounting policies followed by the
Company and other relevant information are contained in the notes to the
consolidated financial statements filed as part of the Company’s 2009 annual
report on Form 10-K. This quarterly report should be read in
conjunction with the annual report.
Recently
issued accounting pronouncements
The
Company has adopted new disclosures about derivative and hedging activities,
including the underlying derivative instruments. These disclosures
include a description of the objectives including how and why derivative
instruments are used. Other disclosures include how derivative
instruments and related hedged items are accounted for and how derivatives and
related hedged items affect an entity’s financial position, financial
performance and cash flows. Cross-referencing is provided within the
footnotes to improve the reader’s ability to locate information about derivative
instruments. For additional information, see Note 10 (Derivatives) to
Financial Statements.
The
Company has adopted ASC Topic 860, Accounting for Transfers of
Financial Assets. Topic 860 improves all aspects of transfers
of financial assets including the transferor’s continuing involvement, if any,
in transferred financial assets. Topic 860 eliminates the concept of
a qualifying special-purpose entity, creates more stringent conditions for
reporting a transfer of a portion of a financial asset as a sale, clarifies
other sale-accounting criteria, and changes the initial measurement of a
transferor’s interest in transferred financial assets. This
pronouncement was effective for fiscal years beginning after November 15,
2009. The adoption of this statement did not have a material impact
on the consolidated financial statements.
The
Company has adopted ASC Topic 810, Amendments to FASB Interpretation
No. 46(R). The Company has not invested and does not
anticipate investing in any Variable Interest Entities. This pronouncement was
effective for fiscal years beginning after November 15, 2009. The
adoption of this statement did not have a material impact on the consolidated
financial statements.
- 23
-
The
Company has adopted Accounting Standards Update No. 2010-06, Fair Value Measurements Disclosures,
which requires new
disclosures for fair value measurements and clarifies existing disclosure
requirements. Fair value measurements must now be disclosed
separately for each class of assets and liabilities based on the nature and
risks of the assets and liabilities, their classification in the fair value
hierarchy and the level of disaggregated information already required for
specific assets and liabilities under other applicable
pronouncements. Disclosure is also required of the amounts of
significant transfers between level 1 and level 2 in the fair value hierarchy
and the reasons for the transfers. The Company’s policy regarding the
timing of recognizing transfers and specific information such as the actual date
of the event or change in circumstances causing the transfer must also be
disclosed. The reconciliation of the beginning and ending balances in
level 3 fair value measurements now also requires separate disclosure of gains
and losses for the period recognized in other comprehensive income and separate
disclosure is now required for purchases, sales, issuances and
settlements. Valuation techniques applied and inputs used to
determine observable inputs (level 2) and significant unobservable inputs (level
3) must also be disclosed. The new disclosure requirements were
effective for interim and annual reporting periods beginning after December 15,
2009. The requirements to disclose separately purchases, sales
issuances and settlements in the level 3 reconciliation are effective for fiscal
years beginning after December 15, 2010. The adoption of this
pronouncement in the first quarter 2010 did not have a material impact on the
consolidated financial statements, other than adding expanded
disclosures.
From time
to time the FASB issues exposure drafts for proposed statements of financial
accounting standards. Such exposure drafts are subject to comment
from the public, to revisions by the FASB and to final issuance by the FASB as
statements of financial accounting standards. Management considers
the effect of the proposed statements and SEC Staff Accounting Bulletins on the
consolidated financial statements of the Company and monitors the status of
changes to and proposed effective dates of exposure drafts.
The
Company has adopted Accounting Standards Update No. 2010-18, Effect of a Loan Modification When
the Loan is Part of a Pool that is Accounted for as a Single Asset, which
affects the acquisition of a pool of loans subject to Subtopic 310-30 (formerly
SOP 03-3). The pronouncement requires that modified loans are
accounted for in a pool of loans remain in the pool if they are considered a
troubled debt restructuring. Consideration should continue concerning
whether the pool of assets in which the loan is included is impaired if expected
cash flows for the pool change. A loan is removed from the pool only
if either the loan is written off or the investor sells, forecloses or otherwise
receives assets in satisfaction of the loan. This pronouncement is
effective for the first interim or annual period ending on or after July 15,
2010. The Company does not anticipate that the adoption of this
statement will have a material impact on its financial statements.
On July
21, 2010, the FASB issued Disclosures about the Credit Quality
of Financing Receivables and the Allowance for Credit
Losses. This standard requires additional disclosures related
to the allowance for loan loss with the objective of providing financial
statement users with greater transparency about an entity’s loan loss reserves
and overall credit quality. Additional disclosures include showing on
a disaggregated basis the aging of receivables, credit quality indicators, and
troubled debt restructures with its effect on the allowance for loan
loss. The provisions of this standard are effective for interim and
annual periods ending on or after December 15, 2010. The adoption of
this standard will not have a material impact on the Company’s financial
position and results of operations.
- 24
-
Note
2 – Net Income (Loss) Per Common Share
Basic and
diluted net income (loss) per common share is computed based on the weighted
average number of shares outstanding during each period. Diluted net
income per share reflects the potential dilution that could occur if stock
options or warrants were exercised, resulting in the issuance of common stock
that then shared in the net income of the Company.
Basic and
diluted net income per share have been computed based upon the weighted average
number of common shares outstanding or assumed to be outstanding as summarized
below.
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Weighted
average number of common shares used in computing basic net income per
share
|
16,814,378 | 16,791,340 | 16,810,357 | 16,785,730 | ||||||||||||
Effect
of dilutive stock options
|
- | - | - | - | ||||||||||||
Weighted
average number of common shares and dilutive potential common
shares used in computing diluted net income per share
|
16,814,378 | 16,791,340 | 16,810,357 | 16,785,730 | ||||||||||||
Net
income (loss) Available to Common Shareholders (in
thousands)
|
$ | (371 | ) | $ | (2,687 | ) | $ | (5,615 | ) | $ | (52,011 | ) | ||||
Basic
|
(0.02 | ) | (0.20 | ) | (0.33 | ) | (3.17 | ) | ||||||||
Diluted
|
(0.02 | ) | (0.20 | ) | (0.33 | ) | (3.17 | ) |
For the
three months ended June 30, 2010 and 2009, net loss for determining net loss per
common share was reported as net income (loss) less the dividend on preferred
stock. Options and warrants to purchase shares that have been
excluded from the determination of diluted earnings per share because they are
antidilutive (the exercise price is higher than the current market price) amount
to 647,867 and 2,347,893 shares for the three months ended June 30, 2010 and
2009, respectively and 647,867 and 2,347,893 shares for the six months ended
June 30, 2010 and 2009, respectively. Unvested shares of restricted
stock and all other common stock equivalents were excluded from the
determination of diluted earnings per share for the three months and six months
ended June 30, 2010 and 2009 due to the Company’s loss position for those
periods.
- 25
-
Note
3 – Investment Securities
The
following is a summary of the securities portfolio by major classification at
the dates presented.
June 30, 2010
|
||||||||||||||||
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Fair Value
|
|||||||||||||
(Amounts in thousands)
|
||||||||||||||||
Securities
available for sale:
|
||||||||||||||||
U.
S. government agencies
|
$ | 94,161 | $ | 717 | $ | - | 94,878 | |||||||||
Mortgage-backed
securities
|
129,393 | 4,499 | 321 | 133,571 | ||||||||||||
Municipals
|
63,470 | 1,923 | 57 | 65,336 | ||||||||||||
Trust
preferred securities
|
4,252 | - | 1,059 | 3,193 | ||||||||||||
Common
stocks and mutual funds
|
3,232 | 492 | 44 | 3,680 | ||||||||||||
Other
|
1,000 | 208 | - | 1,208 | ||||||||||||
$ | 295,508 | $ | 7,839 | $ | 1,481 | $ | 301,866 | |||||||||
Securities
held to maturity:
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 933 | $ | 57 | $ | - | $ | 990 | ||||||||
Municipals
|
4,796 | 170 | - | 4,966 | ||||||||||||
$ | 5,729 | $ | 227 | $ | - | $ | 5,956 |
December 31, 2009
|
||||||||||||||||
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Fair Value
|
|||||||||||||
(Amounts in thousands)
|
||||||||||||||||
Securities
available for sale:
|
||||||||||||||||
U.
S. government agencies
|
$ | 57,441 | $ | 407 | $ | 560 | $ | 57,288 | ||||||||
Mortgage-backed
securities
|
176,543 | 5,813 | 256 | 182,100 | ||||||||||||
Municipals
|
64,797 | 1,564 | 102 | 66,259 | ||||||||||||
Trust
preferred securities
|
4,252 | - | 1,376 | 2,876 | ||||||||||||
Common
stocks and mutual funds
|
3,418 | 141 | 295 | 3,264 | ||||||||||||
Other
|
1,000 | - | 7 | 993 | ||||||||||||
$ | 307,451 | $ | 7,925 | $ | 2,596 | $ | 312,780 | |||||||||
Securities
held to maturity:
|
||||||||||||||||
U.
S. government agencies
|
$ | 2,500 | $ | 35 | $ | - | $ | 2,535 | ||||||||
Mortgage-backed
securities
|
1,175 | 44 | - | 1,219 | ||||||||||||
Municipals
|
7,244 | 185 | 3 | 7,426 | ||||||||||||
$ | 10,919 | $ | 264 | $ | 3 | $ | 11,180 |
Sales of
securities available for sale for the six months ended June 30, 2010 produced
$93.4 million in proceeds and resulted in gross realized gains of $2.4 million
and no realized losses.
- 26
-
Note
3 – Investment Securities (continued)
The
following table shows the gross unrealized losses and fair values for our
investments and length of time that the individual securities have been in a
continuous unrealized loss position.
June 30, 2010
|
||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair Value
|
Unrealized
losses
|
Fair Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
|||||||||||||||||||
(Amounts
in thousands)
|
||||||||||||||||||||||||
Securities
available for sale:
|
||||||||||||||||||||||||
Mortgage-backed
securities
|
$ | 42,305 | $ | 321 | $ | - | $ | - | $ | 42,305 | $ | 321 | ||||||||||||
Municipals
|
7,036 | 50 | 525 | 7 | 7,561 | 57 | ||||||||||||||||||
Trust
preferred securities
|
- | - | 3,193 | 1,059 | 3,193 | 1,059 | ||||||||||||||||||
Common
stocks and mutual funds
|
64 | 18 | 474 | 26 | 538 | 44 | ||||||||||||||||||
Total
temporarily impaired
|
||||||||||||||||||||||||
securities
|
$ | 49,405 | $ | 389 | $ | 4,192 | $ | 1,092 | $ | 53,597 | $ | 1,481 |
December 31, 2009
|
||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair Value
|
Unrealized
losses
|
Fair Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
|||||||||||||||||||
(Amount
in thousands)
|
||||||||||||||||||||||||
Securities
available for sale:
|
||||||||||||||||||||||||
U.
S. government agencies
|
$ | 27,131 | $ | 560 | $ | - | $ | - | $ | 27,131 | $ | 560 | ||||||||||||
Mortgage-backed
securities
|
15,414 | 256 | - | - | 15,414 | 256 | ||||||||||||||||||
Municipals
|
6,881 | 102 | - | - | 6,881 | 102 | ||||||||||||||||||
Trust
preferred securities
|
1,770 | 1,230 | 1,106 | 146 | 2,876 | 1,376 | ||||||||||||||||||
Common
stocks and mutual funds
|
69 | 198 | 403 | 97 | 472 | 295 | ||||||||||||||||||
Other
|
993 | 7 | - | - | 993 | 7 | ||||||||||||||||||
Total
temporarily impaired
|
||||||||||||||||||||||||
securities
|
$ | 52,258 | $ | 2,353 | $ | 1,509 | $ | 243 | $ | 53,767 | $ | 2,596 | ||||||||||||
Securities
held to maturity:
|
||||||||||||||||||||||||
Municipals
|
$ | 497 | $ | 3 | $ | - | $ | - | $ | 497 | $ | 3 |
In
evaluating investment securities for “other-than-temporary impairment” losses,
management considers, among other things, (i) the length of time and the extent
to which the investment is in an unrealized loss position, (ii) the financial
condition and near term prospects of the issuer, and (iii) the intent and
ability of the Company to retain its investment in the issuer for a sufficient
period of time to allow for any anticipated recovery of unrealized
loss. At June 30, 2010, there were seven investment securities with
aggregate fair values of $4.3 million in an unrealized loss position for at
least twelve months including one trust preferred security valued at $2.0
million with a $1.0 million unrealized loss due to changes in the level of
market interest rates and to the lack of an active market in the
security. The security has a variable rate based on LIBOR which had
declined steadily throughout 2009. The fair value of this security
was unchanged from the first quarter of 2010, although the unrealized loss
remained significant. Based on the nature of these securities, we
believe the decline in value to be solely due to changes in interest rates and
the general economic conditions and not deterioration in their credit
quality. We have the intention and ability to hold these securities
for a period of time sufficient to allow for their recovery in value or until
maturity. The unrealized losses are reflected in other comprehensive
income. The common stock and mutual funds category had one equity
security with a unrealized loss of $26 thousand for more than twelve months at
June 30, 2010. Due to the amount of the loss and the ability of the
security to recover its value in the near future, the Company did not consider
this investment “other-than-temporarily” impaired. The Company
determined one marketable equity security was “other-than-temporarily” impaired
during the first quarter and recognized a $186 thousand write-down on the
investment. The investment had been carried at a basis of $268
thousand and had a fair value of $82 thousand after the
write-down. The fair value of the investment was $64 thousand at June
30, 2010 with an unrealized loss of $18 thousand. The Company
recorded a loss of $404 thousand in the first quarter of 2009 to write-off its
equity investment in Silverton Bank, N.A.
- 27
-
3
– Investment Securities (continued)
The
amortized cost and fair values of securities available for sale and held to
maturity at June 30, 2010 by contractual maturity are shown
below. Actual expected maturities may differ from contractual
maturities because issuers may have the right to call or prepay the
obligation.
June 30, 2010
|
||||||||||||||||
Securities Available for Sale
|
Securities Held to Maturity
|
|||||||||||||||
Amortized
Cost
|
Fair Value
|
Amortized
Cost
|
Fair Value
|
|||||||||||||
(Amount in thousands)
|
||||||||||||||||
Due
within one year
|
$ | 2,012 | $ | 2,015 | $ | 101 | $ | 103 | ||||||||
Due
after one but through five years
|
36,889 | 37,058 | 1,003 | 1,080 | ||||||||||||
Due
after five but through ten years
|
35,678 | 36,269 | 1,661 | 1,697 | ||||||||||||
Due
after ten years
|
83,052 | 84,872 | 2,031 | 2,086 | ||||||||||||
Mortgage-backed
securities
|
129,393 | 133,571 | 933 | 990 | ||||||||||||
Trust
preferred securities
|
4,252 | 3,193 | - | - | ||||||||||||
Common
stocks and mutual funds
|
3,232 | 3,680 | - | - | ||||||||||||
Other
|
1,000 | 1,208 | - | - | ||||||||||||
$ | 295,508 | $ | 301,866 | $ | 5,729 | $ | 5,956 |
Federal
Home Loan Bank Stock
As
disclosed separately on our statements of financial condition, the Company has
an investment in Federal Home Loan Bank of Atlanta (“FHLB”) stock of $9.8
million at June 30, 2010 and December 31, 2009. The Company carries
its investment in FHLB at its cost which is the par value of the
stock. In prior years, member institutions of the FHLB system have
been able to redeem shares in excess of their required investment level at par
on a voluntary basis daily. On March 6, 2009, FHLB announced changes
in the calculation of member stock requirements (that had the impact of
requiring increased member stock ownership) and changes in its policy toward the
repurchase of excess stock held by members. These steps were taken as
capital preservation measures reflecting a conservative financial management
approach in the face of continued volatility in the financial markets and
regulatory pressures. Prior to the announcement the FHLB
automatically repurchased excess stock on a daily
basis. Subsequently, on June 30, 2010, the FHLB announced that it
will repurchase up to $300 million of members’ excess stock on July 15,
2010. On that date, the Company actually received $352 thousand as
its portion of that repurchase of excess stock. On July 29, 2010, the
FHLB announced that it will repurchase an additional $300 million of members’
excess stock on August 17, 2010. The FHLB has paid a cash dividend to
its members for the past four consecutive quarters, beginning the second quarter
2009. On July 30, 2010 the FHLB paid a cash dividend to its members
for the second quarter of 2010 at an annualized rate of 0.44%. At
June 30, 2010 (the most recent date available), the FHLB was in compliance with
all of its regulatory capital requirements. Management believes that
our investment in FHLB stock was not impaired as of June 30,
2010. There can be no assurance that the impact of recent or future
legislation on the Federal Home Loan Banks will not cause a decrease in the
value of the Company’s investment in FHLB stock.
- 28
-
Note
4 – Loans
Following
is a summary of loans:
At
June 30,
2010
|
At
December 31,
2009
|
|||||||||||||||
Percent
|
Percent
|
|||||||||||||||
Amount
|
of
Total
|
Amount
|
of
Total
|
|||||||||||||
(Amounts
in thousands)
|
||||||||||||||||
Residential
mortgage loans
|
$ | 379,694 | 31.7 | % | $ | 395,586 | 32.2 | % | ||||||||
Commercial
mortgage loans
|
467,033 | 39.0 | % | 455,268 | 37.0 | % | ||||||||||
Construction
loans
|
173,810 | 14.5 | % | 178,239 | 14.5 | % | ||||||||||
Commercial
and industrial loans
|
161,225 | 13.5 | % | 183,319 | 14.9 | % | ||||||||||
Loans
to individuals
|
16,803 | 1.3 | % | 17,863 | 1.4 | % | ||||||||||
Subtotal
|
1,198,565 | 100.0 | % | 1,230,275 | 100.0 | % | ||||||||||
Less:
Allowance for loan losses
|
(29,609 | ) | (29,638 | ) | ||||||||||||
Net
loans
|
$ | 1,168,956 | $ | 1,200,637 |
An
analysis of the allowance for loan losses is as follows:
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Amounts in thousands)
|
||||||||||||||||
Balance
at beginning of period
|
$ | 36,007 | $ | 19,314 | $ | 29,638 | $ | 18,851 | ||||||||
Provision
for loan losses
|
5,500 | 6,000 | 15,500 | 10,000 | ||||||||||||
Charge-offs
|
(12,807 | ) | (5,999 | ) | (16,824 | ) | (9,595 | ) | ||||||||
Recoveries
|
909 | 75 | 1,295 | 134 | ||||||||||||
Net
charge-offs
|
(11,898 | ) | (5,924 | ) | (15,529 | ) | (9,461 | ) | ||||||||
Balance
at end of period
|
$ | 29,609 | $ | 19,390 | $ | 29,609 | $ | 19,390 |
The
following is a summary of nonperforming assets at the periods
presented:
June 30,
|
December 31,
|
June 30,
|
||||||||||
2010
|
2009
|
2009
|
||||||||||
(Amounts in thousands)
|
||||||||||||
Nonaccrual
loans
|
$ | 36,073 | $ | 35,535 | $ | 17,851 | ||||||
Restructured
loans - nonaccruing
|
15,200 | 2,197 | - | |||||||||
Restructured
loans - accruing
|
4,204 | - | - | |||||||||
Total
nonperforming loans
|
55,477 | 37,732 | 17,851 | |||||||||
Foreclosed
assets
|
18,781 | 19,634 | 17,880 | |||||||||
Total
nonperforming assets
|
$ | 74,258 | $ | 57,366 | $ | 35,731 |
Management
estimates the allowance for loan losses required using past loan loss
experience, the nature and volume of the portfolio, information about specific
borrower situations, estimated collateral values, economic conditions and other
factors. The allowance consists of several components. One
component is for loans that are individually classified as impaired which may
result in a need for specific valuation allowances. The other
components are for collective loan impairment based on the portfolio historical
loss experience which generates a general valuation
allowance. Allocations of the allowance may be made for specific
loans, but the entire allowance is available for any loan that, in management’s
judgment, should be charged off.
- 29
-
Note
4 – Loans (continued)
At June
30, 2010, the Company had loans with a book value of $49.9 million that have
been individually evaluated for impairment. A corresponding valuation
allowance of $11.6 million has been provided for these loans determined to be
impaired with an outstanding balance of $33.6 million. Based upon
extensive analyses of the credits, including collateral position, loss exposure,
guaranties, or other considerations, no additional specific valuation allowance
credits were deemed necessary.
Note
5 – Goodwill
Goodwill
represents the excess of the cost of an acquisition over the fair value of the
net assets acquired. Goodwill impairment testing is performed
annually or more frequently if events or circumstances indicate possible
impairment. An impairment loss is recorded to the extent that the
carrying value of goodwill exceeds its implied fair value.
We
completed our goodwill impairment testing as of March 31, 2009. Given
the substantial declines in our common stock price, declining operating results,
asset quality trends, market comparables and the economic outlook for our
industry, the results of impairment testing process indicated that the Company’s
estimated fair value was less than book value. After additional
analysis, it was determined that the Company’s fair value did not support the
goodwill recorded at the time of the acquisition of The Community Bank in
January 2004; therefore, the Company recorded a $49.5 million goodwill
impairment charge to write-off the entire amount of goodwill as of March 31,
2009. This non-cash goodwill impairment charge to earnings was
recorded as a component of non-interest expense on the consolidated statement of
operations.
Note
6 – Borrowings
The
following is a summary of our borrowings at June 30, 2010 and December 31,
2009:
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(Amounts in thousands)
|
||||||||
Short-term
borrowings
|
||||||||
FHLB
advances
|
$ | 36,250 | $ | 31,250 | ||||
Repurchase
agreements
|
7,181 | 14,861 | ||||||
Other
borrowed funds
|
16,102 | 39,366 | ||||||
$ | 59,533 | $ | 85,477 | |||||
Long-term
borrowings
|
||||||||
FHLB
advances
|
$ | 56,893 | $ | 73,226 | ||||
Term
repurchase agreements
|
80,000 | 80,000 | ||||||
Jr.
subordinated debentures
|
45,877 | 45,877 | ||||||
$ | 182,770 | $ | 199,103 |
- 30
-
Note
7 – Non-Interest Income and Other Non-Interest Expense
The major
components of other non-interest income are as follows:
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Amounts
in thousands)
|
||||||||||||||||
SBIC
income and management fees
|
323 | (43 | ) | 499 | 195 | |||||||||||
Increase
in cash surrender value of life insurance
|
269 | 237 | 535 | 578 | ||||||||||||
Loss
and net cash settlement on economic hedges
|
(38 | ) | (912 | ) | (69 | ) | (934 | ) | ||||||||
Other
|
233 | 313 | 457 | 584 | ||||||||||||
$ | 787 | $ | (405 | ) | $ | 1,422 | $ | 423 |
The major
components of other non-interest expense are as follows:
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Amounts
in thousands)
|
||||||||||||||||
FDIC
deposit insurance
|
$ | 554 | $ | 1,336 | $ | 1,101 | $ | 1,579 | ||||||||
Postage,
printing and office supplies
|
192 | 249 | 395 | 488 | ||||||||||||
Telephone
and communication
|
216 | 219 | 434 | 448 | ||||||||||||
Advertising
and promotion
|
375 | 364 | 563 | 651 | ||||||||||||
Data
processing and other outsourced services
|
216 | 178 | 442 | 364 | ||||||||||||
Professional
services
|
782 | 575 | 1,439 | 1,183 | ||||||||||||
Buyer
incentive plan
|
230 | 470 | 403 | 570 | ||||||||||||
Loss
on early extinguishment of debt
|
- | 472 | - | 472 | ||||||||||||
Gain
on sales of foreclosed assets
|
(221 | ) | (63 | ) | (321 | ) | (69 | ) | ||||||||
Expenses
of managing foreclosed assets
|
588 | 127 | 948 | 341 | ||||||||||||
Writedowns
on foreclosed assets
|
591 | 347 | 1,075 | 347 | ||||||||||||
Other
|
1,594 | 1,560 | 3,096 | 2,973 | ||||||||||||
$ | 5,117 | $ | 5,834 | $ | 9,575 | $ | 9,347 |
Note
8 – Cumulative Perpetual Preferred Stock
Under the
United States Treasury’s Capital Purchase Program (CPP), the Company issued
$42.75 million to the United States Treasury in Cumulative Perpetual Preferred
Stock, Series A, on December 5, 2008. In addition, the Company
provided warrants to the Treasury to purchase 1,623,418 shares of the Company’s
common stock at an exercise price of $3.95 per share. These warrants
are immediately exercisable and expire ten years from the date of
issuance. The preferred stock is non-voting, other than having class
voting rights on certain matters, and pays cumulative dividends quarterly at a
rate of 5% per annum for the first five years and 9% per annum
thereafter. The preferred shares are redeemable at the option of the
Company subject to regulatory approval.
As a
condition of the CPP, the Company must obtain consent from the United States
Department of the Treasury to repurchase its common stock or to increase its
cash dividend on its common stock from the September 30, 2008 quarterly level of
$0.04 per common share. Furthermore, the Company has agreed to
certain restrictions on executive compensation. Under the American
Recovery and Reinvestment Act of 2009, the Company is limited to using
restricted stock as the form of payment to the top five highest compensated
executives under any incentive compensation programs.
Note
9 – Common Stock Repurchase Programs
Through
July 2006, the Company authorized the repurchase up to 1.9 million shares of its
common stock. Through December 5, 2008 (the date of our participation
in the Treasury’s Capital Purchase Plan), the Company had repurchased 1,858,073
shares at an average price of $6.99 per share under the three
plans. During the second quarter in 2010, there were no
repurchases. Under the provisions of the Treasury’s Capital Purchase
Program, the Company may not repurchase any of its common stock without the
consent of the United States Treasury as long as the Treasury holds an
investment in our preferred stock.
- 31
-
Note
10 - Derivatives
Derivative
Financial Instruments
The
Company utilizes stand-alone derivative financial instruments, primarily in the
form of interest rate swap and option agreements, in its asset/liability
management program. These transactions involve both credit and market
risk. The Company uses derivative instruments to mitigate exposure to
adverse changes in fair value or cash flows of certain assets and
liabilities. Derivative instruments designated in a hedge
relationship to mitigate exposure to changes in the fair value of an asset,
liability, or firm commitment attributable to a particular risk, such as
interest rate risk, are considered fair value hedges. Derivative
instruments designated in a hedge relationship to mitigate exposure to
variability in expected future cash flows, or other types of forecasted
transactions, are considered cash flow hedges.
Fair
value hedges are accounted for by recording the fair value of the derivative
instrument and the fair value related to the risk being hedged of the hedged
asset or liability on the balance sheet with corresponding offsets recorded in
the income statement. The adjustment to the hedged asset or liability
is included in the basis of the hedged item, while the fair value of the
derivative is recorded as a freestanding asset or liability. Actual
cash receipts or payments and related amounts accrued during the period on
derivatives included in a fair value hedge relationship are recorded as
adjustments to the income or expense on the hedged asset or
liability. Cash flow hedges are accounted for by recording the fair
value of the derivative instrument on the balance sheet as either a freestanding
asset or liability, with a corresponding offset recorded in accumulated other
comprehensive income within stockholders’ equity, net of tax. Amounts
are reclassified from accumulated other comprehensive income to the income
statement in the period or periods the hedged transaction affects
earnings. Under both the fair value and cash flow hedge methods,
derivative gains and losses not effective in hedging the change in fair value or
expected cash flows of the hedged item are recognized immediately in the income
statement.
The
Company does not enter into derivative financial instruments for speculative or
trading purposes. For derivatives that are economic hedges, but are
not designated as hedging instruments or otherwise do not qualify for hedge
accounting treatment, all changes in fair value are recognized in non-interest
income during the period of change. The net cash settlement on these
derivatives is included in non-interest income.
The
Company is exposed to credit-related losses in the event of nonperformance by
the counterparties to these agreements. The Company controls the
credit risk of its financial contracts through credit approvals, limits and
monitoring procedures and agreements that specify collateral levels to be
maintained by the Company and the counterparties. These collateral
levels are based on the credit rating of the counterparties.
The
Company currently has ten derivative instrument contracts consisting of two
interest rate caps, six interest rate swaps and two foreign exchange
contracts. The primary objective for each of these contracts is to
minimize risk, interest rate risk being the primary risk for the interest rate
caps and swaps while foreign exchange risk is the primary risk for the foreign
exchange contracts. The Company’s strategy is to use derivative
contracts to stabilize and improve net interest margin and net interest income
currently and in future periods. In order to acquire low cost, long
term funding without incurring currency risk, the Company entered into the
foreign exchange contract to convert foreign currency denominated certificates
of deposit into long term dollar denominated time deposits. The
interest rate on the underlying certificates of deposit with an original
notional of $10.0 million is based on a proprietary index (Barclays Intelligent
Carry Index USD ER) managed by the counterparty (Barclays Bank). The
currency swap is also based on this proprietary index.
- 32
-
Note
10 – Derivatives (continued)
The fair
value of the Company’s derivative assets and liabilities and their related
notional amounts is summarized below.
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
Fair Value
|
Notional
Amount
|
Fair Value
|
Notional
Amount
|
|||||||||||||
(Amounts in thousands)
|
||||||||||||||||
Fair
value hedges
|
||||||||||||||||
Interest
rate swaps associated with deposit activities:
Certificate
of Deposit contracts
|
$ | 849 | $ | 55,000 | $ | 939 | $ | 65,000 | ||||||||
Currency
Exchange Contracts
|
(750 | ) | 10,000 | (847 | ) | 10,000 | ||||||||||
Cash
flow hedges
|
||||||||||||||||
Interest
rate swaps associated with borrowing activities:
Trust
Preferred contracts
|
(500 | ) | 10,000 | (402 | ) | 10,000 | ||||||||||
Interest
rate cap contracts
|
132 | 22,500 | 489 | 22,500 | ||||||||||||
$ | (269 | ) | $ | 97,500 | $ | 179 | $ | 107,500 |
See Note
12 for additional information on fair values of net derivatives.
The
following table further breaks down the derivative positions of the
Company:
For the Six Months Ended June 30, 2010
|
|||||||||||
Asset Derivatives
|
Liability Derivatives
|
||||||||||
2010
|
2010
|
||||||||||
Balance Sheet
|
Balance Sheet
|
||||||||||
Location
|
Fair Value
|
Location
|
Fair Value
|
||||||||
(Amounts
in thousands)
|
|||||||||||
Derivatives
designated as hedging instruments
|
|||||||||||
Interest
rate cap contracts
|
Other
Assets
|
$ | 132 | ||||||||
Interest
rate swap contracts
|
Other
Assets
|
849 |
Other
Liabilities
|
$ | 500 | ||||||
Derivatives
not designated as hedging instruments
|
|||||||||||
Interest
rate swap contracts
|
Other
Assets
|
- |
Other
Liabilities
|
750 | |||||||
Total
derivatives
|
$ | 981 | $ | 1,250 | |||||||
Net
Derivative Asset (Liability)
|
$ | (269 | ) |
For the Year Ended December 31, 2009
|
|||||||||||
Asset Derivatives
|
Liability Derivatives
|
||||||||||
2009
|
2009
|
||||||||||
Balance Sheet
|
Balance Sheet
|
||||||||||
Location
|
Fair Value
|
Location
|
Fair Value
|
||||||||
(Amounts
in thousands)
|
|||||||||||
Derivatives
designated as hedging instruments
|
|||||||||||
Interest
rate cap contracts
|
Other
Assets
|
$ | 489 | ||||||||
Interest
rate swap contracts
|
Other
Assets
|
939 |
Other
Liabilities
|
$ | 402 | ||||||
Derivatives
not designated as hedging instruments
|
|||||||||||
Interest
rate swap contracts
|
Other
Assets
|
- |
Other
Liabilities
|
847 | |||||||
Total
derivatives
|
$ | 1,428 | $ | 1,249 | |||||||
Net
Derivative Asset (Liability)
|
$ | 179 |
- 33
-
Note
10 – Derivatives (continued)
The
tables below illustrate the effective portion of the gains (losses) recognized
in other comprehensive income and the gains (losses) reclassified from
accumulated other comprehensive income into earnings.
For the Three Months Ended June 30, 2010
|
||||||||||
Location of Gain or
|
Amount of Gain or (Loss)
|
|||||||||
Amount of Gain or (Loss)
|
(Loss) Reclassified from
|
Reclassified from
|
||||||||
Recognized in OCI on
|
Accumulated OCI
|
Accumulated OCI into
|
||||||||
Cash Flow Hedging
|
Derivative (Effective
|
into Income
|
Income (Effective
|
|||||||
Relationships
|
Portion)
|
(Effective Portion)
|
Portion)
|
|||||||
(Amounts in thousands)
|
||||||||||
Interest
rate contracts
|
$ | (289 | ) |
Interest
Expense
|
$ | (75 | ) |
For the Six Months Ended June 30, 2010
|
||||||||||
Location of Gain or
|
Amount of Gain or (Loss)
|
|||||||||
Amount of Gain or (Loss)
|
(Loss) Reclassified from
|
Reclassified from
|
||||||||
Recognized in OCI on
|
Accumulated OCI
|
Accumulated OCI into
|
||||||||
Cash Flow Hedging
|
Derivative (Effective
|
into Income
|
Income (Effective
|
|||||||
Relationships
|
Portion)
|
(Effective Portion)
|
Portion)
|
|||||||
(Amounts in thousands)
|
||||||||||
Interest
rate contracts
|
$ | (608 | ) |
Interest
Expense
|
$ | (150 | ) |
For the Three Months Ended June 30, 2009
|
||||||||||
Location of Gain or
|
Amount of Gain or (Loss)
|
|||||||||
Amount of Gain or (Loss)
|
(Loss) Reclassified from
|
Reclassified from
|
||||||||
Recognized in OCI on
|
Accumulated OCI
|
Accumulated OCI into
|
||||||||
Cash Flow Hedging
|
Derivative (Effective
|
into Income
|
Income (Effective
|
|||||||
Relationships
|
Portion)
|
(Effective Portion)
|
Portion)
|
|||||||
(Amounts in thousands)
|
||||||||||
Interest
rate contracts
|
$ | 485 |
Interest
Expense
|
$ | (54 | ) |
For the Six Months Ended June 30, 2009
|
||||||||||
Location of Gain or
|
Amount of Gain or (Loss)
|
|||||||||
Amount of Gain or (Loss)
|
(Loss) Reclassified from
|
Reclassified from
|
||||||||
Recognized in OCI on
|
Accumulated OCI
|
Accumulated OCI into
|
||||||||
Cash Flow Hedging
|
Derivative (Effective
|
into Income
|
Income (Effective
|
|||||||
Relationships
|
Portion)
|
(Effective Portion)
|
Portion)
|
|||||||
(Amounts in thousands)
|
||||||||||
Interest
rate contracts
|
$ | 777 |
Interest
Expense
|
$ | (88 | ) |
There was
no gain or loss recognized in the income statement due to any ineffective
portion of any cash flow hedging relationship for the three months and six
months ended June 30, 2010 or 2009.
- 34
-
Note
10 – Derivatives (continued)
The
tables below show the location and amount of gains (losses) recognized in
earnings for fair value hedges and other economic hedges.
For the Three Months Ended June 30, 2010
|
||||||
Location of Gain or
|
Amount of Gain or (Loss)
|
|||||
(Loss) Recognized in
|
Recognized in Income on
|
|||||
Description
|
Income on Derivative
|
Derivative
|
||||
(Amounts in thousands)
|
||||||
Interest
rate contracts – Not
|
||||||
designated
as hedging instruments
|
Other
income (expense)
|
$ | (37 | ) | ||
Interest
Rate Contracts – Fair
|
||||||
value
hedging relationships
|
Interest
Income/(Expense)
|
$ | 659 |
For the Six Months Ended June 30, 2010
|
||||||
Location of Gain or
|
Amount of Gain or (Loss)
|
|||||
(Loss) Recognized in
|
Recognized in Income on
|
|||||
Description
|
Income on Derivative
|
Derivative
|
||||
(Amounts in thousands)
|
||||||
Interest
rate contracts - Not
|
||||||
designated
as hedging instruments
|
Other
income (expense)
|
$ | (69 | ) | ||
Interest
Rate Contracts - Fair
|
||||||
value
hedging relationships
|
Interest
Income/(Expense)
|
$ | 1,237 |
For the Three Months Ended June 30, 2009
|
||||||
Location of Gain or
|
Amount of Gain or (Loss)
|
|||||
(Loss) Recognized in
|
Recognized in Income on
|
|||||
Description
|
Income on Derivative
|
Derivative
|
||||
(Amounts in thousands)
|
||||||
Interest
rate contracts – Not
|
||||||
designated
as hedging instruments
|
Other
income (expense)
|
$ | 87 | |||
Interest
Rate Contracts – Fair
|
||||||
value
hedging relationships
|
Interest
Income/(Expense)
|
$ | 137 |
For the Six Months Ended June 30, 2009
|
||||||
Location of Gain or
|
Amount of Gain or (Loss)
|
|||||
(Loss) Recognized in
|
Recognized in Income on
|
|||||
Description
|
Income on Derivative
|
Derivative
|
||||
(Amounts in thousands)
|
||||||
Interest
rate contracts - Not
|
||||||
designated
as hedging instruments
|
Other
income (expense)
|
$ | 151 | |||
Interest
Rate Contracts - Fair
|
||||||
value
hedging relationships
|
Interest
Income/(Expense)
|
$ | 183 |
The
maturity dates for the two interest rate cap contracts are November 23, 2010 and
February 18, 2014. The interest rate swap with borrowing activities
on trust preferred securities has a maturity of September 6,
2012. The currency exchange contracts have maturity dates of November
26, 2013 and December 26, 2013. The interest rate swaps on
certificates of deposit have maturity dates of February 26, 2024, July 28, 2024,
July 28, 2024, August 28, 2024 and July 9, 2029. No new derivative
contracts were entered into during the second quarter of 2010. The
Company has been notified that interest rate swaps with original maturity dates
of July 28, 2024 and July 9, 2029 will be called during the third quarter one
year after issue date.
- 35
-
Note
10 – Derivatives (continued)
Certain
derivative liabilities were collateralized by securities, which are held by the
counterparty or in safekeeping by third parties. The fair value of
these securities was $4.8 million and $4.2 million at June 30, 2010 and December
31, 2009, respectively. Collateral calls can be required at any time
that the market value exposure of the contracts is less than the collateral
pledged. The degree of overcollateralization is dependent on the
derivative contracts to which the Company is a party.
As part
of our banking activities, the Company originates certain residential loans and
commits these loans for sale. The commitments to originate
residential loans and the sales commitments are freestanding derivative
instruments and are generally funded within 90 days. The fair value
of these commitments was not significant at June 30, 2010.
Note
11 - Disclosures About Fair Values of Financial Instruments
Financial
instruments include cash and due from banks, federal funds sold, investment
securities, loans, bank-owned life insurance, deposit accounts and other
borrowings, accrued interest and derivatives. Fair value estimates
are made at a specific moment in time, based on relevant market information and
information about the financial instrument. These estimates do not
reflect any premium or discount that could result from offering for sale at one
time the Company’s entire holdings of a particular financial
instrument. Because no active market readily exists for a portion of
the Company’s financial instruments, fair value estimates are based on judgments
regarding future expected loss experience, current economic conditions, risk
characteristics of various financial instruments and other
factors. These estimates are subjective in nature and involve
uncertainties and matters of significant judgment and, therefore, cannot be
determined with precision. Changes in assumptions could significantly
affect the estimates.
The
following methods and assumptions were used to estimate the fair value of each
class of financial instruments for which it is practicable to estimate that
value:
Cash
and due from banks, federal funds sold and other interest-bearing
deposits
The
carrying amounts for cash and due from banks, federal funds sold and other
interest-bearing deposits approximate fair value because of the short maturities
of those instruments.
Investment
securities
Fair
value for investment securities equals quoted market price if such information
is available. If a quoted market price is not available, fair value
is estimated using quoted market prices for similar securities.
Loans
For
certain homogeneous categories of loans, such as residential mortgages, fair
value is estimated using the quoted market prices for securities backed by
similar loans, adjusted for differences in loan characteristics. The
fair value of other types of loans is estimated by discounting the future cash
flows using the current rates at which similar loans would be made to borrowers
with similar credit ratings and for the same remaining
maturities. However, the values derived likely do not represent exit
prices due to the distressed market conditions; therefore, incremental market
risks and liquidity discounts ranging from 5% to 25%, depending upon the nature
of the loans, were subtracted to reflect the illiquid and distressed conditions
at June 30, 2010 and December 31, 2009.
Investment
in bank-owned life insurance
The
carrying value of bank-owned life insurance approximates fair value because this
investment is carried at cash surrender value, as determined by the
insurer.
- 36
-
Note
11 - Disclosures About Fair Values of Financial Instruments
(Continued)
Deposits
The fair
value of demand deposits is the amount payable on demand at the reporting
date. The fair value of time deposits is estimated based on
discounting expected cash flows using the rates currently offered for deposits
of similar remaining maturities.
Borrowings
The fair
values are based on discounting expected cash flows at the current interest rate
for debt with the same or similar remaining maturities and collateral
requirements.
Accrued
interest
The
carrying amounts of accrued interest approximate fair value.
Derivative
financial instruments
Fair
values for interest rate swap and option agreements are based upon the amounts
required to settle the contracts. Fair values for commitments to
originate loans held for sale are based on fees currently charged to enter into
similar agreements. Fair values for fixed rate commitments also
consider the difference between current levels of interest rates and the
committed rates.
The
carrying amounts and estimated fair values of the Company’s financial
instruments, none of which are held for trading purposes, are as follows at June
30, 2010 and December 31, 2009:
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
amount
|
Estimated
fair value
|
Carrying
amount
|
Estimated
fair value
|
|||||||||||||
(Amounts in thousands)
|
||||||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and due from banks
|
$ | 35,757 | $ | 35,757 | $ | 30,184 | $ | 30,184 | ||||||||
Federal
funds sold and other interest-bearing deposits
|
1,358 | 1,358 | 31,269 | 31,269 | ||||||||||||
Investment
securities available for sale
|
301,866 | 301,866 | 312,780 | 312,780 | ||||||||||||
Investment
securities held to maturity
|
5,729 | 5,956 | 10,919 | 11,180 | ||||||||||||
Loans
|
1,168,956 | 1,187,889 | 1,200,637 | 1,226,248 | ||||||||||||
Market
risk/liquidity adjustment
|
- | (43,790 | ) | - | (34,055 | ) | ||||||||||
Net
loans
|
1,168,956 | 1,144,099 | 1,200,637 | 1,192,193 | ||||||||||||
Investment
in life insurance
|
29,300 | 29,300 | 28,766 | 28,766 | ||||||||||||
Accrued
interest receivable
|
6,989 | 6,989 | 7,403 | 7,403 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
1,292,847 | 1,307,675 | 1,314,070 | 1,334,468 | ||||||||||||
Short-term
borrowings
|
59,533 | 59,533 | 85,477 | 85,827 | ||||||||||||
Long-term
borrowings
|
182,770 | 189,026 | 199,103 | 203,987 | ||||||||||||
Accrued
interest payable
|
2,624 | 2,624 | 3,318 | 3,318 | ||||||||||||
On-balance
sheet derivative financial instruments:
|
||||||||||||||||
Interest
rate swap and option agreements:
|
||||||||||||||||
(Assets)
Liabilities, net
|
269 | 269 | (179 | ) | (179 | ) |
- 37
-
Note
12 – Fair Values of Assets and Liabilities
Accounting
standards establish a framework for measuring fair value according to generally
accepted accounting principles and expands disclosures about fair value
measurements. Under these standards, there is a three level fair
value hierarchy that is fully described below. The Company reports
fair value on a recurring basis for certain financial instruments, most notably
for available for sale investment securities and certain derivative
instruments. The Company may be required, from time to time, to
measure certain assets at fair value on a nonrecurring basis. These
include assets that are measured at the lower of cost or market that were
recognized at fair value which was below cost at the end of the
period. Assets subject to nonrecurring use of fair value measurements
could include loans held for sale, goodwill, and foreclosed
assets. At June 30, 2010 and December 31, 2009, the Company had
certain impaired loans and foreclosed assets that are measured at fair value on
a nonrecurring basis.
The
Company groups financial assets and financial liabilities measured at fair value
in three levels, based on the markets in which the assets and liabilities are
traded and the reliability of the assumptions used to determine fair
value. These levels are:
|
·
|
Level
1 – Valuations for assets and liabilities traded in active exchange
markets, such as the New York Stock Exchange. Level 1 also
includes U.S. Treasury securities that are traded by dealers or brokers in
active markets. Valuations are obtained from readily available
pricing sources for market transactions involving identical assets or
liabilities.
|
|
·
|
Level
2 – Valuations for assets and liabilities traded in less active dealer or
broker markets. Level 2 securities include mortgage-backed
securities issued by government sponsored entities, municipal bonds and
corporate debt securities. Valuations are obtained from third
party services for similar or comparable assets or
liabilities.
|
|
·
|
Level
3 – Valuations for assets and liabilities that are derived from other
valuation methodologies, including option pricing models,
discounted cash flow models and similar techniques, and not based on
market exchange, dealer, or brokered traded transactions. Level
3 valuations incorporate certain assumptions and projections in
determining the fair value assigned to such assets or
liabilities.
|
June 30, 2010
|
||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
(Amounts in thousands)
|
||||||||||||||||
Securities
available for sale:
|
||||||||||||||||
U.
S. government agencies
|
$ | 94,878 | $ | - | $ | 94,878 | $ | - | ||||||||
Mortgage-backed
securities
|
133,571 | - | 133,571 | - | ||||||||||||
Municipals
|
65,336 | - | 65,336 | - | ||||||||||||
Trust
preferred securities
|
3,193 | - | 3,193 | - | ||||||||||||
Common
stocks and mutual funds
|
3,680 | 539 | - | 3,141 | ||||||||||||
Other
|
1,208 | - | 1,208 | - | ||||||||||||
Net
Derivatives
|
(269 | ) | - | 481 | (750 | ) |
December 31, 2009
|
||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
(Amounts in thousands)
|
||||||||||||||||
Securities
available for sale:
|
||||||||||||||||
U.
S. government agencies
|
$ | 57,288 | $ | - | $ | 57,288 | $ | - | ||||||||
Mortgage-backed
securities
|
182,100 | - | 182,100 | - | ||||||||||||
Municipals
|
66,259 | - | 66,259 | - | ||||||||||||
Trust
preferred securities
|
2,876 | - | 2,876 | - | ||||||||||||
Common
stocks and mutual funds
|
3,264 | 472 | - | 2,792 | ||||||||||||
Other
|
993 | - | 993 | - | ||||||||||||
Net
Derivatives
|
179 | - | 1,026 | (847 | ) |
- 38
-
Note
12 – Fair Values of Assets and Liabilities (continued)
The table
below presents reconciliation for the period of January 1, 2010 to June 30,
2010, for all Level 3 assets and liabilities that are measured at fair value on
a recurring basis.
Fair Value Measurements Using Significant Unobservable Inputs
|
||||||||
(Dollars in Thousands)
|
||||||||
Securities
|
||||||||
Available for Sale
|
Net Derivatives
|
|||||||
Beginning
Balance January 1, 2010
|
$ | 2,792 | $ | (847 | ) | |||
Total
realized and unrealized gains or losses:
|
||||||||
Included
in earnings
|
- | 97 | ||||||
Included
in other comprehensive income
|
349 | - | ||||||
Purchases,
issuances and settlements
|
- | - | ||||||
Transfers
in and/or out of Level 3
|
- | - | ||||||
Ending
Balance
|
$ | 3,141 | $ | (750 | ) |
The
Company utilizes a third party pricing service to provide valuations on its
securities portfolio. Despite most of these securities being U.S.
government agency debt obligations, agency mortgage-backed securities and
municipal securities traded in active markets, third party valuations are
determined based on the characteristics of a security (such as maturity,
duration, rating, etc.) and in reference to similar or comparable
securities. Due to the nature and methodology of these valuations,
the Company considers these fair value measurements as level 2. No
securities were transferred between level 1 and level 2 during the second
quarter of 2010.
The table
below presents the balances of assets and liabilities measured at fair value on
a nonrecurring basis.
June 30, 2010
|
||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
(Amounts in thousands)
|
||||||||||||||||
Impaired
loans
|
$ | 22,009 | $ | - | $ | - | $ | 22,009 | ||||||||
Foreclosed
assets
|
18,781 | - | - | 18,781 |
December 31, 2009
|
||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
(Amounts in thousands)
|
||||||||||||||||
Impaired
loans
|
$ | 19,322 | $ | - | $ | - | $ | 19,322 | ||||||||
Foreclosed
assets
|
19,634 | - | - | 19,634 |
The
Company records loans in the ordinary course of business and does not record
loans at fair value on a recurring basis. As previously discussed in
“Asset Quality” loans are considered impaired when it is determined to be
probable that all amounts due under the contractual terms of the loan will not
be collected when due. A specific allowance is established for loans
considered individually impaired if required based on the most appropriate of
the three measurement methods: present value of expected future cash flows, fair
value of collateral, or the observable market price of a loan
method. A specific allowance is required if the fair value of the
expected repayments or the collateral is less than the recorded investment in
the loan. At June 30, 2010, loans with a book value of $49.9 million
were evaluated for impairment. Of this total, $33.6 million required
a specific allowance totaling $11.6 million for a net fair value of $22.0
million. The methods used to determine the fair value of these loans
were considered level three.
Assets
acquired through, or in lieu of, foreclosure are held for sale and are initially
recorded at fair value less estimated cost to sell on the date of
foreclosure. Subsequent to foreclosure, valuations are periodically
performed by management or outside appraisers and the assets are carried at the
lower of carrying amount or fair value less estimated cost to
sell. These valuations generally are based on market comparable sales
data for similar type of properties. The range of discounts in these
valuations is specific to the nature, type, location, condition and market
demand for each property. The methods used to determine the fair
value of these foreclosed assets were considered level 3.
- 39
-
Note
13 – Subsequent Events
Management
is not aware of any reportable events subsequent to August 10,
2010.
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
Market
risk reflects the risk of economic loss resulting from adverse changes in market
prices and interest rates. This risk of loss can be reflected in
diminished current market values and/or reduced potential net interest income in
future periods.
The
Company’s market risk arises primarily from interest rate risk inherent in its
lending, deposit-taking and borrowing activities. The structure of
the Company’s loan and liability portfolios is such that a significant decline
in interest rates may adversely impact net market values and net interest
income. The Company does not maintain a trading account nor is the
Company subject to currency exchange risk or commodity price risk.
In
reviewing the needs of our Bank with regard to proper management of its
asset/liability program, we estimate future needs, taking into consideration
investment portfolio purchases, calls and maturities in addition to estimated
loan and deposit increases (due to increased demand through marketing) and
forecasted interest rate changes. We use a number of measures to
monitor and manage interest rate risk, including net interest income simulations
and gap analyses. A net interest income simulation model is the
primary tool used to assess the direction and magnitude of changes in net
interest income resulting from changes in interest rates. Key
assumptions in the model include prepayment speeds on mortgage-related assets,
cash flows and maturities of other investment securities, loan and deposit
volumes and pricing. These assumptions are inherently uncertain and,
as a result, the model cannot precisely estimate net interest income or
precisely predict the impact of higher or lower interest rates on net interest
income. Actual results will differ from simulated results due to
timing, magnitude and frequency of interest rate changes and changes in market
conditions and management strategies, among other factors. The
results of the most recent analysis indicated that the Company is relatively
interest rate neutral. Given the current level of market interest
rates, it is not meaningful to use an assumed decrease in interest rates of more
than 1%. If interest rates decreased instantaneously by one
percentage point, our net interest income over a one-year time frame could
decrease by approximately 4%. If interest rates increased
instantaneously by two percentage points, our net interest income over a
one-year time frame could increase by approximately 15%.
Item
4. Controls and Procedures
The
Company conducted an evaluation, under the supervision and with the
participation of its Chief Executive Officer and Chief Financial Officer, of the
effectiveness of the design and operation of the Company’s disclosure controls
and procedures as of June 30, 2010. The Company’s disclosure controls
and procedures are designed to ensure that information required to be disclosed
by the Company in the reports that it files or submits under the Exchange Act is
recorded, processed, summarized and reported within the time periods specified
in the rules and forms of the Securities and Exchange Commission, and that such
information is accumulated and communicated to the Company’s management,
including its Chief Executive Officer and Chief Financial Officer, as
appropriate, to allow timely decisions regarding required
disclosure.
Based
upon that evaluation, the Chief Executive Officer and Chief Financial Officer
concluded that the Company’s disclosure controls and procedures were effective
as of June 30, 2010 at the reasonable assurance level. However, the
Company believes that a system of internal controls, no matter how well designed
and operated, cannot provide absolute assurance that the objectives of the
controls system are met and no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any, within a
company have been detected.
There
were no changes in the Company’s internal controls over financial reporting that
occurred during the quarter ended June 30, 2010 that materially affected, or are
reasonably likely to materially affect, the Company’s internal controls over
financial reporting. The Company reviews its disclosure controls and
procedures, which may include its internal control over financial reporting, on
an ongoing basis, and may from time to time make changes aimed at enhancing
their effectiveness and to ensure that the Company’s systems evolve with its
business.
- 40
-
Part
II. OTHER INFORMATION
Item
1A. Risk Factors
There
have been no material changes in our risk factors from those disclosed in our
Annual Report on Form 10-K for the year ended December 31, 2009.
Item
6. Exhibits
(a)
|
Exhibits.
|
Exhibit31.1
|
Certification
of the Chief Executive Officer pursuant to Rule
13a-14(a)
|
|
Exhibit
31.2
|
Certification
of the Chief Financial Officer pursuant to Rule
13a-14(a)
|
|
Exhibit
32
|
Section
1350 Certification
|
- 41
-
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Company has duly
caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.
SOUTHERN
COMMUNITY FINANCIAL CORPORATION
|
||
Date: August
10, 2010
|
By:
|
/s/ F. Scott Bauer
|
F.
Scott Bauer
|
||
Chairman
and Chief Executive Officer
|
||
(principal
executive
officer)
|
Date: August
10, 2010
|
By:
|
/s/ James Hastings
|
James
Hastings
|
||
Executive
Vice President and Chief Financial Officer
|
||
(principal
financial and accounting
officer)
|
- 42
-