Attached files

file filename
10-Q - FORM 10-Q - FBR & Co.d10q.htm
EX-32.01 - EXHIBIT 32.01 - FBR & Co.dex3201.htm
EX-31.02 - EXIHBIT 31.02 - FBR & Co.dex3102.htm
EX-32.02 - EXHIBIT 32.02 - FBR & Co.dex3202.htm
EX-31.01 - EXHIBIT 31.01 - FBR & Co.dex3101.htm

Exhibit 12.01

FBR CAPITAL MARKETS CORPORATION AND SUBSIDIARIES

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Dollars in thousands)

 

    Six Months ended
June 30,

2010
    Year ended December 31,
    2009     2008     2007   2006     2005

Pre-tax (loss) income from continuing operations adjusted to exclude income or loss from equity investees

  $ (33,853   $ (29,645   $ (192,665   $ 25,707   $ (15,898   $ 90,815

Fixed charges:

           

Interest expense on all indebtedness

    —          252        12,457        5,337     54,543        42,630

Rental expense deemed to be interest

    1,550        4,645        4,614        4,625     4,241        3,820
                                           

Total fixed charges

  $ 1,550      $ 4,897      $ 17,071      $ 9,962   $ 58,784      $ 46,450
                                           

Pre-tax (loss) income from continuing operations adjusted to exclude income or loss from equity investees plus fixed charges

  $ (32,303   $ (24,748   $ (175,594   $ 35,669   $ 42,886      $ 137,265
                                           

Ratio of earnings to fixed charges(1)

    —  (2)      —  (2)      —  (2)      3.6x     —  (2)      3.0x

 

(1)

The ratio of earnings to fixed charges was computed by dividing earnings available for fixed charges by fixed charges. Fixed charges consist of interest expense primarily related to collateralized financing transactions and short-term borrowings, and the interest portion of operating lease rental expense (interest factor deemed to be one-third of operating lease rental expense).

(2)

Pre-tax (loss) income from continuing operations adjusted to exclude income or loss from equity investees for the six months ended June 30, 2010 and the years ended December 31, 2009, 2008 and 2006 were inadequate to cover total fixed charges. For the six months ended June 30, 2010 and the years ended December 31, 2009, 2008 and 2006, we would have needed additional pre-tax income from continuing operations adjusted to exclude income or loss from equity investees of $33,853, $29,645, $192,665, and $15,898, respectively to achieve coverage of 1:1 in these periods.