Attached files
Exhibit 12.1
News Corporation
Computation of Ratio of Earnings to Fixed Charges
(in Millions, Except Ratio Amounts)
(Unaudited)
Fiscal years ended June 30, | ||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
Earnings: |
||||||||||||||||||||
Income (loss) before income tax expense (benefits) |
$ | 3,323 | $ | (5,539 | ) | $ | 7,321 | $ | 5,306 | $ | 4,405 | |||||||||
Add: |
||||||||||||||||||||
Equity (earnings) losses from affiliates |
(448 | ) | 309 | (327 | ) | (1,019 | ) | (888 | ) | |||||||||||
Dividends received from affiliates |
317 | 298 | 342 | 252 | 178 | |||||||||||||||
Fixed Charges, excluding capitalized interest |
1,214 | 1,152 | 1,081 | 1,016 | 910 | |||||||||||||||
Amortization of capitalized interest |
73 | 50 | 33 | 34 | 44 | |||||||||||||||
Total earnings (losses) available for fixed charges |
$ | 4,479 | $ | (3,730 | ) | $ | 8,450 | $ | 5,589 | $ | 4,649 | |||||||||
Fixed charges: |
||||||||||||||||||||
Interest on debt and finance lease charges |
$ | 991 | $ | 927 | $ | 882 | $ | 843 | $ | 792 | ||||||||||
Capitalized interest |
44 | 55 | 44 | 24 | 28 | |||||||||||||||
Interest element on rental expense |
223 | 225 | 199 | 173 | 118 | |||||||||||||||
Total fixed charges |
$ | 1,258 | $ | 1,207 | $ | 1,125 | $ | 1,040 | $ | 938 | ||||||||||
Ratio of earnings to fixed charges |
3.6 | ** | 7.5 | 5.4 | 5.0 | |||||||||||||||
** | Earnings did not cover fixed charges by $4.9 billion during the fiscal year ended June 30, 2009 due to non-cash impairment charges of $8.9 billion ($7.2 billion net of tax). |