Attached files
| file | filename |
|---|---|
| 10-Q - FORM 10-Q - BNSF RAILWAY CO | d10q.htm |
| EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - BNSF RAILWAY CO | dex321.htm |
| EX-31.1 - SECTION 302 CERTIFICATION - BNSF RAILWAY CO | dex311.htm |
| EX-31.2 - SECTION 302 CERTIFICATION - BNSF RAILWAY CO | dex312.htm |
Exhibit 12.1
BNSF RAILWAY COMPANY and SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratio amounts)
(Unaudited)
|
Successor
|
Predecessor
|
||||||||
|
February 13 –
June 30, 2010
|
January 1 –
February 12, 2010
|
Six Months Ended
June 30, 2009
|
|||||||
|
Earnings:
|
|||||||||
|
Income before income taxes
|
$
|
1,575
|
$
|
482
|
$
|
1,373
|
|||
|
Add:
|
|||||||||
|
Interest and other fixed charges, excluding capitalized interest
|
31
|
16
|
77
|
||||||
|
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor
|
100
|
35
|
136
|
||||||
|
Distributed income of investees accounted for under the equity method
|
3
|
−
|
3
|
||||||
|
Amortization of capitalized interest
|
−
|
1
|
3
|
||||||
|
Less:
|
|||||||||
|
Equity in earnings of investments accounted for under the equity method
|
7
|
1
|
3
|
||||||
|
Total earnings available for fixed charges
|
$
|
1,702
|
$
|
533
|
$
|
1,589
|
|||
|
Fixed charges:
|
|||||||||
|
Interest and fixed charges
|
$
|
36
|
$
|
17
|
$
|
86
|
|||
|
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor
|
100
|
35
|
136
|
||||||
|
Total fixed charges
|
$
|
136
|
$
|
52
|
$
|
222
|
|||
|
Ratio of earnings to fixed charges
|
12.51x
|
10.25x
|
7.16x
|
||||||
E-2