Attached files
Exhibit 12.1
STATEMENT OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(UNAUDITED)
Sunoco Logistics Partners L.P.
Six Months Ended June 30, 2010 |
||||
Fixed Charges: |
||||
Interest cost and debt expense |
$ | 36,049 | ||
Interest allocable to rental expense (a) |
1,216 | |||
Total |
$ | 37,265 | ||
Earnings: |
||||
Income before income tax expense |
$ | 93,981 | ||
Equity in income of 50 percent or less owned affiliated companies |
(15,352 | ) | ||
Dividends received from 50 percent or less owned affiliated companies |
8,857 | |||
Fixed charges |
37,265 | |||
Interest capitalized |
(1,964 | ) | ||
Amortization of previously capitalized interest |
208 | |||
Total |
$ | 122,995 | ||
Ratio of Earnings to Fixed Charges |
3.3 | |||
(a) | Represents one-third of the total operating lease rental expense which is that portion deemed to be interest. |