Attached files
| file | filename |
|---|---|
| 10-Q - FORM 10-Q - MASIMO CORP | d10q.htm |
| EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - MASIMO CORP | dex321.htm |
| EX-31.2 - SECTION 302 CFO CERTIFICATION - MASIMO CORP | dex312.htm |
| EX-31.1 - SECTION 302 CEO CERTIFICATION - MASIMO CORP | dex311.htm |
| EXCEL - IDEA: XBRL DOCUMENT - MASIMO CORP | Financial_Report.xls |
Exhibit 12.1
Masimo Corporation
Ratio of Earnings to Fixed Charges
(dollars in thousands)
| Six Months Ended July 3, 2010 |
Fiscal Year Ended | ||||||||||||||||||
| January 2, 2010 |
January 3, 2009 |
December 29, 2007 |
December 31, 2006 |
December
31, 2005 | |||||||||||||||
| Ratio of earnings to fixed charges: |
|||||||||||||||||||
| Income before provision for income taxes |
$ | 61,756 | $ | 82,180 | $ | 72,391 | $ | 68,122 | $ | 314,403 | $ | 7,369 | |||||||
| Fixed charges |
926 | 1,768 | 2,435 | 3,831 | 2,882 | 2,327 | |||||||||||||
| Noncontrolling interests in pre-tax (income) loss |
469 | (1,159 | ) | — | — | — | — | ||||||||||||
| Total earnings |
$ | 63,151 | $ | 82,789 | $ | 74,826 | $ | 71,953 | $ | 317,285 | $ | 9,696 | |||||||
| Fixed charges |
|||||||||||||||||||
| Interest expensed |
$ | 13 | $ | 75 | $ | 753 | $ | 2,475 | $ | 1,824 | $ | 1,851 | |||||||
| Estimate of interest within rental expense |
913 | 1,693 | 1,682 | 1,356 | 1,058 | 476 | |||||||||||||
| Total fixed charges |
$ | 926 | $ | 1,768 | $ | 2,435 | $ | 3,831 | $ | 2,882 | $ | 2,327 | |||||||
| Ratio of earnings to fixed charges |
68.20 | 46.83 | 30.73 | 18.78 | 110.09 | 4.17 | |||||||||||||
| Ratio of earnings to fixed charges and preferred stock dividends: |
|||||||||||||||||||
| Income before provision for income taxes |
$ | 61,756 | $ | 82,180 | $ | 72,391 | $ | 68,122 | $ | 314,403 | $ | 7,369 | |||||||
| Fixed charges and preferred stock dividends |
926 | 1,768 | 2,435 | 11,629 | 16,689 | 10,605 | |||||||||||||
| Noncontrolling interests in pre-tax (income) loss |
469 | (1,159 | ) | — | — | — | — | ||||||||||||
| Total earnings |
$ | 63,151 | $ | 82,789 | $ | 74,826 | $ | 79,751 | $ | 331,092 | $ | 17,974 | |||||||
| Fixed charges and preferred stock dividends |
|||||||||||||||||||
| Interest expensed |
$ | 13 | $ | 75 | $ | 753 | $ | 2,475 | $ | 1,824 | $ | 1,851 | |||||||
| Estimate of interest within rental expense |
913 | 1,693 | 1,682 | 1,356 | 1,058 | 476 | |||||||||||||
| Preferred stock dividend requirement |
— | — | — | 7,798 | 13,807 | 8,278 | |||||||||||||
| Total fixed charges and preferred stock dividends |
$ | 926 | $ | 1,768 | $ | 2,435 | $ | 11,629 | $ | 16,689 | $ | 10,605 | |||||||
| Ratio of earnings to fixed charges and preferred stock dividends |
68.20 | 46.83 | 30.73 | 6.86 | 19.84 | 1.69 | |||||||||||||