Unum Group - FORM 8-K - EX-99.2 - EXHIBIT 99.2

Attached files

file	filename
EX-99.1 - EXHIBIT 99.1 - Unum Group	a6370263ex99-1.htm
8-K - UNUM GROUP 8-K - Unum Group	a6370263.htm

Exhibit 99.2

Unum Group
Statistical Supplement Second Quarter 2010

TABLE OF CONTENTS

(dollars in millions, except share data and where noted)
Interim Results are Unaudited

		Page

	Financial Highlights	1
	Consolidated Statements of Income	2
	Sales Data	3
	Consolidated Balance Sheets	4
	Financial Results by Segment	5
	Quarterly Historical Financial Results by Segment	6
	Financial Results and Selected Statistics by Segment
	Unum US	7
	Unum UK	8
	Colonial Life	9
	Individual Disability - Closed Block	10
	Corporate and Other	11
	Reserves	12
	Investment Fact Sheets	13
	Statutory-Basis Financial Information	14
	Notes to Statistical Supplement	15

	Throughout this supplement, segment operating results exclude income taxes and realized investment gains and losses.


	See "Notes to Statistical Supplement" on page 15 for a discussion of non-GAAP financial measures and significant transactions and events.


	N.M. = not a meaningful percentage

Unum Group Financial Highlights

	Three Months Ended					Six Months Ended					Year Ended
	6/30/2010			6/30/2009		6/30/2010			6/30/2009		12/31/2009		12/31/2008			12/31/2007
Financial Results

Premium Income	$	1,849.8		$	1,875.9	$	3,713.0		$	3,748.7	$	7,475.5	$	7,783.3		$	7,901.1

Segment Operating Revenue	$	2,540.1		$	2,540.7	$	5,076.1		$	5,054.2	$	10,079.3	$	10,448.2		$	10,585.1
Net Realized Investment Gain (Loss)		(29.5	)		87.3		(3.9	)		22.7		11.7		(465.9	)		(65.2	)

Revenue	$	2,510.6		$	2,628.0	$	5,072.2		$	5,076.9	$	10,091.0	$	9,982.3		$	10,519.9

Income from Continuing Operations	$	209.7		$	267.2	$	439.5		$	432.1	$	852.6	$	553.2		$	672.4
Income from Discontinued Operations, net of tax		-			-		-			-		-		-			6.9

Net Income	$	209.7		$	267.2	$	439.5		$	432.1	$	852.6	$	553.2		$	679.3

Assets						$	56,792.2		$	51,339.8	$	54,477.0	$	49,417.4		$	52,701.9

Stockholders' Equity						$	8,871.7		$	7,478.4	$	8,500.1	$	6,397.9		$	8,039.9

2010
● Six months ended June 30, 2010 results include a non-cash tax charge of $10.2 million to reflect the impact of a tax law change.

2007
● Full year 2007 results include a claim reassessment charge of $53.0 million before tax, or $34.5 million after tax.
● Full year 2007 results include costs related to early retirement of debt of $58.8 million before tax, or $38.3 million after tax.

Unum Group Financial Highlights

	Three Months Ended				Six Months Ended				Year Ended
	6/30/2010		6/30/2009		6/30/2010		6/30/2009		12/31/2009		12/31/2008		12/31/2007
Per Common Share Information

Assuming Dilution:
Income from Continuing Operations	$	0.63	$	0.80	$	1.32	$	1.30	$	2.57	$	1.62	$	1.89
Income from Discontinued Operations, net of tax		-		-		-		-		-		-		0.02
Net Income	$	0.63	$	0.80	$	1.32	$	1.30	$	2.57	$	1.62	$	1.91

Basic:
Income from Continuing Operations	$	0.63	$	0.81	$	1.32	$	1.31	$	2.57	$	1.62	$	1.90
Income from Discontinued Operations, net of tax		-		-		-		-		-		-		0.02
Net Income	$	0.63	$	0.81	$	1.32	$	1.31	$	2.57	$	1.62	$	1.92

Dividends Paid	$	0.0825	$	0.0750	$	0.1650	$	0.1500	$	0.315	$	0.300	$	0.300

Book Value per Share:
As Reported					$	27.12	$	22.57	$	25.62	$	19.32	$	22.28

Excluding Net Unrealized Gain (Loss) on Securities
and Net Gain on Cash Flow Hedges					$	24.36	$	22.07	$	23.36	$	20.45	$	20.79

Excluding Total Accumulated Other Comprehensive
Income (Loss) (AOCI)					$	25.78	$	23.45	$	24.59	$	22.22	$	20.99

Price (UNM closing price on last trading day of period)					$	21.70	$	15.86	$	19.52	$	18.60	$	23.79

See page 4 of this statistical supplement for detail on the components of AOCI excluded from Total Stockholders' Equity in computing the book value per share measures listed above. Total Stockholders' Equity, AOCI, Net Unrealized Gain on Securities and Net Gain on Cash Flow Hedges at December 31, 2007 are $8,039.9 million, $463.5 million, $356.1 million, and $182.5 million, respectively.

1.1

Unum Group Consolidated Statements of Income

	Three Months Ended						Six Months Ended						Year Ended
	6/30/2010			6/30/2009			6/30/2010			6/30/2009			12/31/2009			12/31/2008			12/31/2007
Revenue
Premium Income	$	1,849.8		$	1,875.9		$	3,713.0		$	3,748.7		$	7,475.5		$	7,783.3		$	7,901.1
Net Investment Income		629.8			597.6			1,242.8			1,171.3			2,346.6			2,389.0			2,409.9
Net Realized Investment Gain (Loss)		(29.5	)		87.3			(3.9	)		22.7			11.7			(465.9	)		(65.2	)
Other Income		60.5			67.2			120.3			134.2			257.2			275.9			274.1
Total Revenue		2,510.6			2,628.0			5,072.2			5,076.9			10,091.0			9,982.3			10,519.9

Benefits and Expenses
Benefits and Change in Reserves for Future Benefits		1,579.6			1,584.2			3,148.5			3,159.9			6,291.6			6,626.4			6,988.2
Commissions		207.8			212.4			426.1			428.6			837.1			853.3			841.1
Interest and Debt Expense - Non-recourse Debt		3.3			4.8			6.4			11.4			18.6			39.3			15.8
Interest and Debt Expense - All Other Debt		30.8			25.6			61.1			51.6			106.8			117.0			167.3
Cost Related to Early Retirement of Debt		-			-			-			-			-			0.4			58.8
Deferral of Acquisition Costs		(149.7	)		(148.7	)		(304.6	)		(302.3	)		(593.6	)		(590.9	)		(556.3	)
Amortization of Deferred Acquisition Costs		135.9			132.8			277.1			264.6			526.2			519.1			480.4
Other Expenses		394.8			405.7			788.3			801.3			1,612.0			1,593.7			1,527.4
Total Benefits and Expenses		2,202.5			2,216.8			4,402.9			4,415.1			8,798.7			9,158.3			9,522.7

Income from Continuing Operations Before
Income Taxes		308.1			411.2			669.3			661.8			1,292.3			824.0			997.2

Income Taxes		98.4			144.0			229.8			229.7			439.7			270.8			324.8

Income from Continuing Operations		209.7			267.2			439.5			432.1			852.6			553.2			672.4

Income from Discontinued Operations, net of tax		-			-			-			-			-			-			6.9

Net Income	$	209.7		$	267.2		$	439.5		$	432.1		$	852.6		$	553.2		$	679.3

Average Number of Shares Outstanding
Basic		331,236,773			331,171,834			331,752,553			330,988,790			331,266,247			341,022,792			352,969,131
Dilutive Securities:
Purchase Contracts		-			-			-			-			-			-			1,672,949
Options and Other Nonvested Stock Awards		1,395,384			783,391			1,324,937			471,549			869,934			537,505			1,134,373
Assuming Dilution		332,632,157			331,955,225			333,077,490			331,460,339			332,136,181			341,560,297			355,776,453

Actual Number of Shares Outstanding								327,141,993			331,328,109			331,809,247			331,120,345			360,893,475

Unum Group Sales Data

	Three Months Ended							Six Months Ended							Year Ended
	6/30/2010		6/30/2009		% Change			6/30/2010		6/30/2009		% Change			12/31/2009		12/31/2008		12/31/2007

Unum US Segment
Fully Insured Products	$	144.1	$	170.7		(15.6	) %	$	307.8	$	351.0		(12.3	) %	$	709.2	$	701.5	$	631.0
Administrative Services
Only (ASO) Products		1.1		2.2		(50.0	)		1.7		2.9		(41.4	)		7.7		7.2		7.2
Total Unum US Segment		145.2		172.9		(16.0	)		309.5		353.9		(12.5	)		716.9		708.7		638.2

Unum UK Segment		32.8		29.5		11.2			57.0		49.1		16.1			123.2		99.5		105.4

Colonial Life Segment		83.9		78.0		7.6			157.2		145.6		8.0			343.8		340.2		334.9

Individual Disability -
Closed Block Segment		0.2		0.4		(50.0	)		0.4		0.8		(50.0	)		1.5		2.4		3.0

Total Sales	$	262.1	$	280.8		(6.7	)	$	524.1	$	549.4		(4.6	)	$	1,185.4	$	1,150.8	$	1,081.5

Unum Group Sales Data for Unum US Segment

	Three Months Ended							Six Months Ended							Year Ended
	6/30/2010		6/30/2009		% Change			6/30/2010		6/30/2009		% Change			12/31/2009		12/31/2008		12/31/2007
Sales by Product

Fully Insured Products
Group Disability, Group Life, and AD&D
Group Long-term Disability	$	32.2	$	54.3		(40.7	) %	$	59.8	$	86.0		(30.5	) %	$	182.1	$	190.3	$	177.7
Group Short-term Disability		17.1		19.4		(11.9	)		31.4		35.3		(11.0	)		83.9		71.5		64.7
Group Life		36.3		48.6		(25.3	)		64.8		80.4		(19.4	)		184.9		165.4		134.0
AD&D		3.7		5.1		(27.5	)		7.2		8.0		(10.0	)		18.7		17.2		13.8
Subtotal		89.3		127.4		(29.9	)		163.2		209.7		(22.2	)		469.6		444.4		390.2
Supplemental and Voluntary
Individual Disability - Recently Issued		10.3		11.6		(11.2	)		19.9		27.3		(27.1	)		51.6		57.9		59.7
Group Long-term Care		5.2		4.9		6.1			10.6		11.9		(10.9	)		22.4		32.2		32.8
Individual Long-term Care		0.1		0.8		(87.5	)		0.1		2.3		(95.7	)		3.7		8.4		9.9
Voluntary Benefits		39.2		26.0		50.8			114.0		99.8		14.2			161.9		158.6		138.4
Subtotal		54.8		43.3		26.6			144.6		141.3		2.3			239.6		257.1		240.8

Total Fully Insured Products		144.1		170.7		(15.6	)		307.8		351.0		(12.3	)		709.2		701.5		631.0

ASO Products		1.1		2.2		(50.0	)		1.7		2.9		(41.4	)		7.7		7.2		7.2

Total Sales	$	145.2	$	172.9		(16.0	)	$	309.5	$	353.9		(12.5	)	$	716.9	$	708.7	$	638.2

Sales by Market Sector

Group Disability, Group Life, and AD&D
Core Market (< 2,000 lives)	$	64.6	$	74.4		(13.2	) %	$	117.7	$	130.5		(9.8	) %	$	320.6	$	297.2	$	240.3
Large Case Market		24.7		53.0		(53.4	)		45.5		79.2		(42.6	)		149.0		147.2		149.9
Subtotal		89.3		127.4		(29.9	)		163.2		209.7		(22.2	)		469.6		444.4		390.2

Supplemental and Voluntary		54.8		43.3		26.6			144.6		141.3		2.3			239.6		257.1		240.8

Total Fully Insured Products		144.1		170.7		(15.6	)		307.8		351.0		(12.3	)		709.2		701.5		631.0

ASO Products		1.1		2.2		(50.0	)		1.7		2.9		(41.4	)		7.7		7.2		7.2

Total Sales	$	145.2	$	172.9		(16.0	)	$	309.5	$	353.9		(12.5	)	$	716.9	$	708.7	$	638.2

3.1

Unum Group Sales Data for Unum UK Segment

	Three Months Ended							Six Months Ended							Year Ended
	6/30/2010		6/30/2009		% Change			6/30/2010		6/30/2009		% Change			12/31/2009		12/31/2008		12/31/2007

Group Long-term Disability	$	15.4	$	15.5		(0.6	) %	$	27.6	$	31.8		(13.2	) %	$	63.8	$	72.7	$	84.4
Group Life		16.1		12.6		27.8			27.0		14.7		83.7			53.8		19.6		13.2
Individual Disability		1.3		1.4		(7.1	)		2.4		2.6		(7.7	)		5.6		7.2		7.8

Total Sales	$	32.8	$	29.5		11.2		$	57.0	$	49.1		16.1		$	123.2	$	99.5	$	105.4

(in millions of pounds)

Group Long-term Disability	£	10.3	£	10.0		3.0	%	£	18.1	£	21.3		(15.0	) %	£	40.9	£	39.7	£	42.1
Group Life		10.8		8.1		33.3			17.7		9.6		84.4			33.4		10.9		6.6
Individual Disability		0.9		0.9		-			1.6		1.7		(5.9	)		3.6		3.9		3.9

Total Sales	£	22.0	£	19.0		15.8		£	37.4	£	32.6		14.7		£	77.9	£	54.5	£	52.6


Unum Group Sales Data for Colonial Life Segment

	Three Months Ended							Six Months Ended							Year Ended
	6/30/2010		6/30/2009		% Change			6/30/2010		6/30/2009		% Change			12/31/2009		12/31/2008		12/31/2007

Accident, Sickness, and Disability	$	56.1	$	51.0		10.0	%	$	104.8	$	95.4		9.9	%	$	221.1	$	222.1	$	211.3
Life		15.8		15.3		3.3			30.1		28.3		6.4			68.3		64.0		66.7
Cancer and Critical Illness		12.0		11.7		2.6			22.3		21.9		1.8			54.4		54.1		56.9

Total Sales	$	83.9	$	78.0		7.6		$	157.2	$	145.6		8.0		$	343.8	$	340.2	$	334.9

3.2

Unum Group Consolidated Balance Sheets

	June 30,			December 31,
	2010			2009			2008
Assets
Investments
Fixed Maturity Securities	$	39,760.3		$	37,914.4		$	32,134.1
Mortgage Loans		1,421.6			1,404.0			1,274.8
Policy Loans		2,882.4			2,878.0			2,753.8
Other Long-term Investments		401.1			233.5			520.1
Short-term Investments		938.1			865.5			1,183.1
Total Investments		45,403.5			43,295.4			37,865.9

Cash and Bank Deposits		81.3			71.6			49.9
Accounts and Premiums Receivable		1,884.6			1,732.4			1,784.8
Reinsurance Recoverable		4,931.7			4,996.9			4,974.2
Accrued Investment Income		744.8			642.5			605.6
Deferred Acquisition Costs		2,484.5			2,482.5			2,472.4
Goodwill		200.8			201.6			200.5
Property and Equipment		454.1			443.5			409.4
Deferred Income Tax		-			-			438.8
Other Assets		606.9			610.6			615.9

Total Assets	$	56,792.2		$	54,477.0		$	49,417.4

Liabilities
Policy and Contract Benefits	$	1,576.2		$	1,736.9		$	1,769.5
Reserves for Future Policy and Contract Benefits		39,559.5			37,740.8			34,581.5
Unearned Premiums		522.1			452.0			463.9
Other Policyholders' Funds		1,651.0			1,662.3			1,675.6
Income Tax Payable		173.4			114.5			115.5
Deferred Income Tax		408.2			273.2			-
Short-term Debt		225.1			-			190.5
Long-term Debt - Non-recourse		737.5			785.2			843.2
Long-term Debt - All Other		1,529.3			1,764.4			1,416.2
Other Liabilities		1,538.2			1,447.6			1,963.6

Total Liabilities		47,920.5			45,976.9			43,019.5

Stockholders' Equity
Common Stock		36.5			36.4			36.3
Additional Paid-in Capital		2,607.5			2,587.4			2,546.9
Accumulated Other Comprehensive Income (Loss)
Net Unrealized Gain (Loss) on Securities		476.4			379.6			(832.6	)
Net Gain on Cash Flow Hedges		424.7			370.8			458.5
Foreign Currency Translation Adjustment		(156.7	)		(78.7	)		(177.6	)
Unrecognized Pension and Postretirement Benefit Costs		(306.5	)		(330.7	)		(406.5	)
Retained Earnings		6,673.8			6,289.5			5,527.1
Treasury Stock		(884.0	)		(754.2	)		(754.2	)

Total Stockholders' Equity		8,871.7			8,500.1			6,397.9

Total Liabilities and Stockholders' Equity	$	56,792.2		$	54,477.0		$	49,417.4

Unum Group Deferred Acquisition Costs by Segment

	Unum US			Unum UK			Colonial Life			Consolidated

Balances at December 31, 2007	$	1,642.5		$	69.6		$	669.8		$	2,381.9
Capitalized		329.7			37.4			223.8			590.9
Amortized		(320.3	)		(32.4	)		(166.4	)		(519.1	)
Foreign Currency and Other		9.9			(19.9	)		28.7			18.7
Balances at December 31, 2008		1,661.8			54.7			755.9			2,472.4
Capitalized		335.5			29.1			229.0			593.6
Amortized		(317.2	)		(30.5	)		(178.5	)		(526.2	)
Foreign Currency and Other		(17.7	)		5.6			(45.2	)		(57.3	)
Balances at December 31, 2009		1,662.4			58.9			761.2			2,482.5
Capitalized		171.2			13.8			119.6			304.6
Amortized		(169.3	)		(13.4	)		(94.4	)		(277.1	)
Foreign Currency and Other		(5.1	)		(4.4	)		(16.0	)		(25.5	)
Balances at June 30, 2010	$	1,659.2		$	54.9		$	770.4		$	2,484.5

4.1

Unum Group Balance Sheets by Segment - June 30, 2010

	Unum US
			Group Life
			and										Individual
			Accidental		Supplemental								Disability -		Corporate
	Group		Death &		and		Total		Unum		Colonial		Closed		and
	Disability		Dismemberment		Voluntary		Unum US		UK		Life		Block		Other			Consolidated
Assets
Investments	$	9,969.1	$	2,271.8	$	9,283.8	$	21,524.7	$	2,897.1	$	1,937.7	$	12,610.3	$	6,433.7		$	45,403.5
Deferred Acquisition Costs		121.8		90.0		1,447.4		1,659.2		54.9		770.4		-		-			2,484.5
Goodwill		2.5		-		187.5		190.0		10.8		-		-		-			200.8
All Other		812.9		164.8		302.5		1,280.2		267.2		237.8		3,132.4		3,785.8			8,703.4
Total Assets	$	10,906.3	$	2,526.6	$	11,221.2	$	24,654.1	$	3,230.0	$	2,945.9	$	15,742.7	$	10,219.5		$	56,792.2

Liabilities
Reserves and Policyholder Benefits	$	8,878.9	$	1,608.2	$	8,167.4	$	18,654.5	$	2,344.1	$	1,617.0	$	13,274.7	$	7,418.5		$	43,308.8
Debt		87.5		-		-		87.5		-		-		650.0		1,754.4			2,491.9
All Other		213.3		32.5		438.1		683.9		136.3		216.4		243.7		839.5			2,119.8
Total Liabilities		9,179.7		1,640.7		8,605.5		19,425.9		2,480.4		1,833.4		14,168.4		10,012.4			47,920.5

Other Allocated Stockholders' Equity		1,622.5		849.1		2,515.1		4,986.7		669.6		1,037.5		1,308.5		(31.7	)		7,970.6
Net Unrealized Gain/Loss on Securities and
Net Gain on Cash Flow Hedges		104.1		36.8		100.6		241.5		80.0		75.0		265.8		238.8			901.1
Total Allocated Stockholders' Equity		1,726.6		885.9		2,615.7		5,228.2		749.6		1,112.5		1,574.3		207.1			8,871.7
Total Liabilities and Allocated
Stockholders' Equity	$	10,906.3	$	2,526.6	$	11,221.2	$	24,654.1	$	3,230.0	$	2,945.9	$	15,742.7	$	10,219.5		$	56,792.2

Allocated stockholders' equity is determined on the basis of an internal allocation formula that reflects the volume and risk components of the business and aligns with the Company's target capital levels for regulatory and rating agency purposes. This formula is modified periodically to recognize changes in the views of capital requirements.

4.2

Unum Group Balance Sheets by Segment - December 31, 2009

	Unum US
			Group Life
			and										Individual
			Accidental		Supplemental								Disability -		Corporate
	Group		Death &		and		Total		Unum		Colonial		Closed		and
	Disability		Dismemberment		Voluntary		Unum US		UK		Life		Block		Other			Consolidated
Assets
Investments	$	10,072.4	$	2,186.4	$	8,289.1	$	20,547.9	$	3,006.1	$	1,838.4	$	12,186.6	$	5,716.4		$	43,295.4
Deferred Acquisition Costs		123.5		87.8		1,451.1		1,662.4		58.9		761.2		-		-			2,482.5
Goodwill		2.5		-		187.5		190.0		11.6		-		-		-			201.6
All Other		593.7		142.2		203.7		939.6		204.1		206.1		3,052.2		4,095.5			8,497.5
Total Assets	$	10,792.1	$	2,416.4	$	10,131.4	$	23,339.9	$	3,280.7	$	2,805.7	$	15,238.8	$	9,811.9		$	54,477.0

Liabilities
Reserves and Policyholder Benefits	$	8,726.4	$	1,536.0	$	6,957.1	$	17,219.5	$	2,352.0	$	1,587.5	$	12,952.7	$	7,480.3		$	41,592.0
Debt		92.5		-		-		92.5		-		-		692.7		1,764.4			2,549.6
All Other		186.4		12.3		469.3		668.0		210.7		183.1		153.7		619.8			1,835.3
Total Liabilities		9,005.3		1,548.3		7,426.4		17,980.0		2,562.7		1,770.6		13,799.1		9,864.5			45,976.9

Other Allocated Stockholders' Equity		1,715.0		842.9		2,439.9		4,997.8		639.8		993.0		1,318.5		(199.4	)		7,749.7
Net Unrealized Gain/Loss on Securities and
Net Gain on Cash Flow Hedges		71.8		25.2		265.1		362.1		78.2		42.1		121.2		146.8			750.4
Total Allocated Stockholders' Equity		1,786.8		868.1		2,705.0		5,359.9		718.0		1,035.1		1,439.7		(52.6	)		8,500.1
Total Liabilities and Allocated
Stockholders' Equity	$	10,792.1	$	2,416.4	$	10,131.4	$	23,339.9	$	3,280.7	$	2,805.7	$	15,238.8	$	9,811.9		$	54,477.0

Allocated stockholders' equity is determined on the basis of an internal allocation formula that reflects the volume and risk components of the business and aligns with the Company's target capital levels for regulatory and rating agency purposes. This formula is modified periodically to recognize changes in the views of capital requirements.

4.3

Unum Group Financial Results by Segment

	Three Months Ended							Six Months Ended
	6/30/2010		6/30/2009		% Change			6/30/2010		6/30/2009		% Change
Premium Income
Unum US	$	1,216.5	$	1,223.7		(0.6	) %	$	2,432.6	$	2,450.0		(0.7	) %
Unum UK		152.9		173.4		(11.8	)		318.7		336.4		(5.3	)
Colonial Life		267.7		250.8		6.7			532.8		504.2		5.7
Individual Disability - Closed Block		212.5		228.0		(6.8	)		426.5		457.6		(6.8	)
Corporate and Other		0.2		-	N.M.				2.4		0.5	N.M.
		1,849.8		1,875.9		(1.4	)		3,713.0		3,748.7		(1.0	)
Net Investment Income
Unum US		318.7		304.1		4.8			623.3		595.4		4.7
Unum UK		43.1		34.3		25.7			82.9		61.2		35.5
Colonial Life		29.3		28.4		3.2			59.2		56.0		5.7
Individual Disability - Closed Block		187.3		187.4		(0.1	)		378.0		373.8		1.1
Corporate and Other		51.4		43.4		18.4			99.4		84.9		17.1
		629.8		597.6		5.4			1,242.8		1,171.3		6.1
Other Income
Unum US		30.4		30.0		1.3			60.9		61.6		(1.1	)
Unum UK		0.4		0.6		(33.3	)		0.9		1.2		(25.0	)
Colonial Life		0.1		0.2		(50.0	)		0.3		0.3		-
Individual Disability - Closed Block		23.1		25.8		(10.5	)		44.6		52.7		(15.4	)
Corporate and Other		6.5		10.6		(38.7	)		13.6		18.4		(26.1	)
		60.5		67.2		(10.0	)		120.3		134.2		(10.4	)
Total Operating Revenue
Unum US		1,565.6		1,557.8		0.5			3,116.8		3,107.0		0.3
Unum UK		196.4		208.3		(5.7	)		402.5		398.8		0.9
Colonial Life		297.1		279.4		6.3			592.3		560.5		5.7
Individual Disability - Closed Block		422.9		441.2		(4.1	)		849.1		884.1		(4.0	)
Corporate and Other		58.1		54.0		7.6			115.4		103.8		11.2
		2,540.1		2,540.7		-			5,076.1		5,054.2		0.4

Unum Group Financial Results by Segment

	Three Months Ended									Six Months Ended
	6/30/2010			6/30/2009			% Change			6/30/2010			6/30/2009			% Change
Benefits and Expenses
Unum US	$	1,349.6		$	1,366.5			(1.2	) %	$	2,701.6		$	2,732.1			(1.1	) %
Unum UK		143.5			141.0			1.8			289.0			269.2			7.4
Colonial Life		223.2			208.1			7.3			445.4			418.3			6.5
Individual Disability - Closed Block		410.5			431.2			(4.8	)		825.0			862.8			(4.4	)
Corporate and Other		75.7			70.0			8.1			141.9			132.7			6.9
		2,202.5			2,216.8			(0.6	)		4,402.9			4,415.1			(0.3	)
Income (Loss) Before Income Taxes and
Net Realized Investment Gain (Loss)
Unum US		216.0			191.3			12.9			415.2			374.9			10.7
Unum UK		52.9			67.3			(21.4	)		113.5			129.6			(12.4	)
Colonial Life		73.9			71.3			3.6			146.9			142.2			3.3
Individual Disability - Closed Block		12.4			10.0			24.0			24.1			21.3			13.1
Corporate and Other		(17.6	)		(16.0	)		(10.0	)		(26.5	)		(28.9	)		8.3
		337.6			323.9			4.2			673.2			639.1			5.3
Income Taxes		109.0			108.1			0.8			231.3			216.6			6.8


Income Before Net Realized Investment Gain (Loss)		228.6			215.8			5.9			441.9			422.5			4.6

Net Realized Investment Gain (Loss)		(29.5	)		87.3			(133.8	)		(3.9	)		22.7			(117.2	)

Tax Expense (Benefit) on Net Realized Investment Gain (Loss)		(10.6	)		35.9			(129.5	)		(1.5	)		13.1			(111.5	)

Net Income	$	209.7		$	267.2			(21.5	)	$	439.5		$	432.1			1.7

5.1

Unum Group Quarterly Historical Financial Results by Segment

	6/30/10		3/31/10		12/31/09		9/30/09		6/30/09		3/31/09		12/31/08		9/30/08		6/30/08
Premium Income
Unum US	$	1,216.5	$	1,216.1	$	1,207.9	$	1,215.2	$	1,223.7	$	1,226.3	$	1,246.6	$	1,239.1	$	1,246.9
Unum UK		152.9		165.8		180.0		169.7		173.4		163.0		182.3		224.7		241.7
Colonial Life		267.7		265.1		257.4		253.5		250.8		253.4		249.1		245.2		242.6
Individual Disability - Closed Block		212.5		214.0		219.4		221.5		228.0		229.6		239.2		237.5		237.2
Corporate and Other		0.2		2.2		1.0		1.2		-		0.5		0.5		-		0.2
		1,849.8		1,863.2		1,865.7		1,861.1		1,875.9		1,872.8		1,917.7		1,946.5		1,968.6
Net Investment Income
Unum US		318.7		304.6		302.3		302.8		304.1		291.3		289.6		284.3		286.5
Unum UK		43.1		39.8		40.8		22.5		34.3		26.9		42.1		45.8		51.5
Colonial Life		29.3		29.9		28.9		29.4		28.4		27.6		26.9		26.5		26.4
Individual Disability - Closed Block		187.3		190.7		182.4		184.4		187.4		186.4		188.9		189.3		198.4
Corporate and Other		51.4		48.0		41.3		40.5		43.4		41.5		42.3		48.8		50.3
		629.8		613.0		595.7		579.6		597.6		573.7		589.8		594.7		613.1
Other Income
Unum US		30.4		30.5		28.3		28.8		30.0		31.6		33.2		33.5		33.4
Unum UK		0.4		0.5		0.6		0.6		0.6		0.6		0.7		0.9		0.2
Colonial Life		0.1		0.2		0.1		0.1		0.2		0.1		0.1		0.1		0.1
Individual Disability - Closed Block		23.1		21.5		23.8		24.3		25.8		26.9		25.3		23.8		25.4
Corporate and Other		6.5		7.1		8.3		8.1		10.6		7.8		14.6		9.0		8.4
		60.5		59.8		61.1		61.9		67.2		67.0		73.9		67.3		67.5
Total Operating Revenue
Unum US		1,565.6		1,551.2		1,538.5		1,546.8		1,557.8		1,549.2		1,569.4		1,556.9		1,566.8
Unum UK		196.4		206.1		221.4		192.8		208.3		190.5		225.1		271.4		293.4
Colonial Life		297.1		295.2		286.4		283.0		279.4		281.1		276.1		271.8		269.1
Individual Disability - Closed Block		422.9		426.2		425.6		430.2		441.2		442.9		453.4		450.6		461.0
Corporate and Other		58.1		57.3		50.6		49.8		54.0		49.8		57.4		57.8		58.9
		2,540.1		2,536.0		2,522.5		2,502.6		2,540.7		2,513.5		2,581.4		2,608.5		2,649.2

Unum Group Quarterly Historical Financial Results by Segment

	6/30/10			3/31/10			12/31/09			9/30/09			6/30/09			3/31/09			12/31/08			9/30/08			6/30/08
Benefits and Expenses
Unum US	$	1,349.6		$	1,352.0		$	1,335.5		$	1,349.7		$	1,366.5		$	1,365.6		$	1,386.8		$	1,385.3		$	1,395.2
Unum UK		143.5			145.5			160.1			134.1			141.0			128.2			170.5			178.9			200.8
Colonial Life		223.2			222.2			218.1			212.6			208.1			210.2			209.8			205.6			200.9
Individual Disability - Closed Block		410.5			414.5			419.8			423.0			431.2			431.6			446.3			448.1			445.8
Corporate and Other		75.7			66.2			67.2			63.5			70.0			62.7			57.8			65.0			65.6
		2,202.5			2,200.4			2,200.7			2,182.9			2,216.8			2,198.3			2,271.2			2,282.9			2,308.3
Income (Loss) Before Income Taxes and
Net Realized Investment Gain (Loss)
Unum US		216.0			199.2			203.0			197.1			191.3			183.6			182.6			171.6			171.6
Unum UK		52.9			60.6			61.3			58.7			67.3			62.3			54.6			92.5			92.6
Colonial Life		73.9			73.0			68.3			70.4			71.3			70.9			66.3			66.2			68.2
Individual Disability - Closed Block		12.4			11.7			5.8			7.2			10.0			11.3			7.1			2.5			15.2
Corporate and Other		(17.6	)		(8.9	)		(16.6	)		(13.7	)		(16.0	)		(12.9	)		(0.4	)		(7.2	)		(6.7	)
		337.6			335.6			321.8			319.7			323.9			315.2			310.2			325.6			340.9
Income Taxes		109.0			122.3			103.5			108.1			108.1			108.5			100.8			108.7			117.7

Income Before Net Realized
Investment Gain (Loss)		228.6			213.3			218.3			211.6			215.8			206.7			209.4			216.9			223.2

Net Realized Investment Gain (Loss)		(29.5	)		25.6			(25.9	)		14.9			87.3			(64.6	)		(257.7	)		(165.8	)		26.1

Tax Expense (Benefit) on Net Realized
Investment Gain (Loss)		(10.6	)		9.1			(7.0	)		5.4			35.9			(22.8	)		(90.1	)		(56.9	)		9.0

Net Income	$	209.7		$	229.8		$	199.4		$	221.1		$	267.2		$	164.9		$	41.8		$	108.0		$	240.3

Net Income Per Common Share -
Assuming Dilution	$	0.63		$	0.69		$	0.60		$	0.66		$	0.80		$	0.50		$	0.13		$	0.32		$	0.69

6.1

Unum Group Financial Results for Unum US Segment

	Three Months Ended						Six Months Ended						Year Ended
	6/30/2010			6/30/2009			6/30/2010			6/30/2009			12/31/2009			12/31/2008			12/31/2007
Operating Revenue
Premium Income	$	1,216.5		$	1,223.7		$	2,432.6		$	2,450.0		$	4,873.1		$	4,963.0		$	5,014.0
Net Investment Income		318.7			304.1			623.3			595.4			1,200.5			1,136.4			1,114.0
Other Income		30.4			30.0			60.9			61.6			118.7			132.7			135.6
Total Operating Revenue		1,565.6			1,557.8			3,116.8			3,107.0			6,192.3			6,232.1			6,263.6

Benefits and Expenses
Benefits and Change in Reserves for Future Benefits		966.7			974.2			1,919.3			1,946.8			3,855.9			3,998.4			4,246.4
Commissions		130.6			132.6			266.8			268.4			516.6			518.6			501.5
Interest and Debt Expense		0.3			0.5			0.6			1.3			2.0			4.2			7.5
Deferral of Acquisition Costs		(83.3	)		(85.1	)		(171.2	)		(175.3	)		(335.5	)		(329.7	)		(304.2	)
Amortization of Deferred Acquisition Costs		82.7			81.3			169.3			160.1			317.2			320.3			277.1
Other Expenses		252.6			263.0			516.8			530.8			1,061.1			1,036.2			993.2
Total Benefits and Expenses		1,349.6			1,366.5			2,701.6			2,732.1			5,417.3			5,548.0			5,721.5

Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses	$	216.0		$	191.3		$	415.2		$	374.9		$	775.0		$	684.1		$	542.1

Operating Ratios
Benefit Ratio		79.5	%		79.6	%		78.9	%		79.5	%		79.1	%		80.6	%		84.7	%
Other Expense Ratio		20.8	%		21.5	%		21.2	%		21.7	%		21.8	%		20.9	%		19.8	%
Before-tax Profit Margin		17.8	%		15.6	%		17.1	%		15.3	%		15.9	%		13.8	%		10.8	%

Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses,
as Reported	$	216.0		$	191.3		$	415.2		$	374.9		$	775.0		$	684.1		$	542.1
Settlement Agreements Claim Reassessment -
Reserve Charge		-			-			-			-			-			-			(76.5	)
Settlement Agreements Claim Reassessment -
Other Expense Charge		-			-			-			-			-			-			10.3
Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses,
as Adjusted	$	216.0		$	191.3		$	415.2		$	374.9		$	775.0		$	684.1		$	608.3

Operating Ratios, as Adjusted
Benefit Ratio		79.5	%		79.6	%		78.9	%		79.5	%		79.1	%		80.6	%		83.2	%
Other Expense Ratio		20.8	%		21.5	%		21.2	%		21.7	%		21.8	%		20.9	%		20.0	%
Before-tax Profit Margin		17.8	%		15.6	%		17.1	%		15.3	%		15.9	%		13.8	%		12.1	%

Unum Group Financial Results for Unum US Group Disability

	Three Months Ended						Six Months Ended						Year Ended
	6/30/2010			6/30/2009			6/30/2010			6/30/2009			12/31/2009			12/31/2008			12/31/2007
Operating Revenue
Premium Income
Group Long-term Disability	$	413.1		$	433.4		$	828.7		$	871.5		$	1,726.9		$	1,838.5		$	1,895.7
Group Short-term Disability		107.6			107.6			213.8			215.2			432.8			435.1			485.6
Total Premium Income		520.7			541.0			1,042.5			1,086.7			2,159.7			2,273.6			2,381.3
Net Investment Income		155.9			161.6			307.2			318.1			629.4			631.3			648.7
Other Income		21.6			21.8			43.3			45.2			88.9			100.2			100.1
Total Operating Revenue		698.2			724.4			1,393.0			1,450.0			2,878.0			3,005.1			3,130.1

Benefits and Expenses
Benefits and Change in Reserves for Future Benefits		440.6			470.8			879.9			951.2			1,862.8			2,043.9			2,277.4
Commissions		39.6			41.5			80.7			83.6			162.2			165.9			167.7
Interest and Debt Expense		0.3			0.5			0.6			1.3			2.0			4.2			7.5
Deferral of Acquisition Costs		(15.0	)		(15.8	)		(31.0	)		(31.6	)		(62.5	)		(59.4	)		(60.4	)
Amortization of Deferred Acquisition Costs		16.3			17.1			32.7			34.0			67.3			76.7			66.2
Other Expenses		132.3			142.0			270.2			285.5			572.6			572.4			561.6
Total Benefits and Expenses		614.1			656.1			1,233.1			1,324.0			2,604.4			2,803.7			3,020.0

Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses	$	84.1		$	68.3		$	159.9		$	126.0		$	273.6		$	201.4		$	110.1

Operating Ratios
Benefit Ratio		84.6	%		87.0	%		84.4	%		87.5	%		86.3	%		89.9	%		95.6	%
Other Expense Ratio		25.4	%		26.2	%		25.9	%		26.3	%		26.5	%		25.2	%		23.6	%
Before-tax Profit Margin		16.2	%		12.6	%		15.3	%		11.6	%		12.7	%		8.9	%		4.6	%

Premium Persistency:
Group Long-term Disability								90.2	%		88.2	%		86.9	%		87.8	%		85.1	%
Group Short-term Disability								89.2	%		89.0	%		86.8	%		82.1	%		74.0	%

Case Persistency:
Group Long-term Disability								88.3	%		87.6	%		87.4	%		89.2	%		88.4	%
Group Short-term Disability								87.4	%		86.7	%		86.5	%		88.2	%		87.4	%

7.1

Unum Group Financial Results for Unum US Group Disability - Continued

	Three Months Ended						Six Months Ended						Year Ended
	6/30/2010			6/30/2009			6/30/2010			6/30/2009			12/31/2009			12/31/2008			12/31/2007
Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses,
as Reported	$	84.1		$	68.3		$	159.9		$	126.0		$	273.6		$	201.4		$	110.1
Settlement Agreements Claim Reassessment -
Reserve Charge		-			-			-			-			-			-			(76.5	)
Settlement Agreements Claim Reassessment -
Other Expense Charge		-			-			-			-			-			-			10.3
Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses,
as Adjusted	$	84.1		$	68.3		$	159.9		$	126.0		$	273.6		$	201.4		$	176.3

Operating Ratios, as Adjusted
Benefit Ratio		84.6	%		87.0	%		84.4	%		87.5	%		86.3	%		89.9	%		92.4	%
Other Expense Ratio		25.4	%		26.2	%		25.9	%		26.3	%		26.5	%		25.2	%		24.0	%
Before-tax Profit Margin		16.2	%		12.6	%		15.3	%		11.6	%		12.7	%		8.9	%		7.4	%

7.2

Unum Group Financial Results for Unum US Group Life and Accidental Death and Dismemberment

	Three Months Ended						Six Months Ended						Year Ended
	6/30/2010			6/30/2009			6/30/2010			6/30/2009			12/31/2009			12/31/2008			12/31/2007
Operating Revenue
Premium Income
Group Life	$	271.4		$	264.6		$	541.5		$	526.8		$	1,057.7		$	1,062.8		$	1,107.4
Accidental Death & Dismemberment		26.3			27.2			52.3			53.0			104.9			127.6			131.0
Total Premium Income		297.7			291.8			593.8			579.8			1,162.6			1,190.4			1,238.4
Net Investment Income		31.5			32.1			63.3			63.1			126.5			126.0			134.9
Other Income		0.6			0.6			1.2			1.1			1.9			2.3			2.4
Total Operating Revenue		329.8			324.5			658.3			644.0			1,291.0			1,318.7			1,375.7

Benefits and Expenses
Benefits and Change in Reserves for Future Benefits		209.4			205.7			415.9			406.8			815.5			827.6			901.6
Commissions		21.4			21.7			43.7			43.1			85.4			85.4			88.7
Deferral of Acquisition Costs		(12.4	)		(12.1	)		(25.2	)		(24.0	)		(48.1	)		(40.3	)		(36.1	)
Amortization of Deferred Acquisition Costs		11.0			11.5			23.0			23.1			45.9			55.0			39.4
Other Expenses		48.9			49.0			98.2			98.0			197.6			180.1			164.9
Total Benefits and Expenses		278.3			275.8			555.6			547.0			1,096.3			1,107.8			1,158.5

Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses	$	51.5		$	48.7		$	102.7		$	97.0		$	194.7		$	210.9		$	217.2

Operating Ratios
Benefit Ratio		70.3	%		70.5	%		70.0	%		70.2	%		70.1	%		69.5	%		72.8	%
Other Expense Ratio		16.4	%		16.8	%		16.5	%		16.9	%		17.0	%		15.1	%		13.3	%
Before-tax Profit Margin		17.3	%		16.7	%		17.3	%		16.7	%		16.7	%		17.7	%		17.5	%

Premium Persistency:
Group Life								92.1	%		87.1	%		86.9	%		83.8	%		78.8	%
Accidental Death & Dismemberment								90.7	%		88.7	%		88.1	%		86.4	%		80.8	%

Case Persistency:
Group Life								88.3	%		87.5	%		87.2	%		89.1	%		87.7	%
Accidental Death & Dismemberment								88.3	%		87.4	%		87.2	%		89.2	%		88.0	%

7.3

Unum Group Financial Results for Unum US Supplemental and Voluntary

	Three Months Ended						Six Months Ended						Year Ended
	6/30/2010			6/30/2009			6/30/2010			6/30/2009			12/31/2009			12/31/2008			12/31/2007
Operating Revenue
Premium Income
Individual Disability - Recently Issued	$	114.4		$	118.2		$	232.8		$	238.1		$	463.7		$	471.5		$	456.7
Long-term Care		149.5			148.9			298.7			296.9			594.7			580.7			532.9
Voluntary Benefits		134.2			123.8			264.8			248.5			492.4			446.8			404.7
Total Premium Income		398.1			390.9			796.3			783.5			1,550.8			1,499.0			1,394.3
Net Investment Income		131.3			110.4			252.8			214.2			444.6			379.1			330.4
Other Income		8.2			7.6			16.4			15.3			27.9			30.2			33.1
Total Operating Revenue		537.6			508.9			1,065.5			1,013.0			2,023.3			1,908.3			1,757.8

Benefits and Expenses
Benefits and Change in Reserves for Future Benefits		316.7			297.7			623.5			588.8			1,177.6			1,126.9			1,067.4
Commissions		69.6			69.4			142.4			141.7			269.0			267.3			245.1
Deferral of Acquisition Costs		(55.9	)		(57.2	)		(115.0	)		(119.7	)		(224.9	)		(230.0	)		(207.7	)
Amortization of Deferred Acquisition Costs		55.4			52.7			113.6			103.0			204.0			188.6			171.5
Other Expenses		71.4			72.0			148.4			147.3			290.9			283.7			266.7
Total Benefits and Expenses		457.2			434.6			912.9			861.1			1,716.6			1,636.5			1,543.0

Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses	$	80.4		$	74.3		$	152.6		$	151.9		$	306.7		$	271.8		$	214.8

Operating Ratios
Benefit Ratios
Individual Disability - Recently Issued		53.5	%		52.1	%		52.0	%		52.2	%		51.4	%		53.3	%		56.7	%
Long-term Care		120.3	%		111.8	%		118.5	%		109.6	%		111.6	%		106.1	%		106.0	%
Voluntary Benefits		56.3	%		56.2	%		56.0	%		56.0	%		56.0	%		58.0	%		60.1	%
Other Expense Ratio		17.9	%		18.4	%		18.6	%		18.8	%		18.8	%		18.9	%		19.1	%
Before-tax Profit Margin		20.2	%		19.0	%		19.2	%		19.4	%		19.8	%		18.1	%		15.4	%

Interest Adjusted Loss Ratios
Individual Disability - Recently Issued		32.8	%		33.7	%		31.7	%		34.0	%		32.5	%		35.9	%		40.0	%
Long-term Care		80.8	%		77.5	%		79.6	%		75.9	%		76.5	%		75.5	%		77.7	%

Premium Persistency:
Individual Disability - Recently Issued								89.8	%		89.9	%		89.6	%		90.7	%		90.6	%
Long-term Care								95.5	%		94.8	%		95.1	%		95.5	%		95.4	%
Voluntary Benefits								80.9	%		79.0	%		79.9	%		80.4	%		79.4	%

7.4

Unum Group Financial Results for Unum UK Segment

	Three Months Ended						Six Months Ended						Year Ended
	6/30/2010			6/30/2009			6/30/2010			6/30/2009			12/31/2009			12/31/2008			12/31/2007
Operating Revenue
Premium Income
Group Long-term Disability	$	105.0		$	130.4		$	219.2		$	254.2		$	503.1		$	675.9		$	752.6
Group Life		39.5			34.6			82.3			66.1			147.8			174.6			177.4
Individual Disability		8.4			8.4			17.2			16.1			35.2			38.8			38.3
Total Premium Income		152.9			173.4			318.7			336.4			686.1			889.3			968.3
Net Investment Income		43.1			34.3			82.9			61.2			124.5			181.9			187.4
Other Income		0.4			0.6			0.9			1.2			2.4			2.0			3.1
Total Operating Revenue		196.4			208.3			402.5			398.8			813.0			1,073.2			1,158.8

Benefits and Expenses
Benefits and Change in Reserves for Future Benefits		100.9			94.3			205.5			181.1			373.6			511.4			574.3
Commissions		9.9			11.6			20.2			22.2			46.7			59.0			67.0
Deferral of Acquisition Costs		(7.2	)		(7.0	)		(13.8	)		(13.1	)		(29.1	)		(37.4	)		(41.2	)
Amortization of Deferred Acquisition Costs		6.6			7.7			13.4			14.8			30.5			32.4			49.4
Other Expenses		33.3			34.4			63.7			64.2			141.7			183.8			183.5
Total Benefits and Expenses		143.5			141.0			289.0			269.2			563.4			749.2			833.0

Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses	$	52.9		$	67.3		$	113.5		$	129.6		$	249.6		$	324.0		$	325.8

Operating Ratios
Benefit Ratio		66.0	%		54.4	%		64.5	%		53.8	%		54.5	%		57.5	%		59.3	%
Other Expense Ratio		21.8	%		19.8	%		20.0	%		19.1	%		20.7	%		20.7	%		19.0	%
Before-tax Profit Margin		34.6	%		38.8	%		35.6	%		38.5	%		36.4	%		36.4	%		33.6	%

Persistency:
Group Long-term Disability								90.7	%		88.8	%		88.6	%		87.4	%		88.0	%
Group Life								92.0	%		77.5	%		80.1	%		74.9	%		70.5	%
Individual Disability								88.9	%		87.5	%		87.6	%		87.6	%		89.4	%

Unum Group Financial Results for Unum UK Segment - Continued

(in millions of pounds)	Three Months Ended						Six Months Ended						Year Ended
	6/30/2010			6/30/2009			6/30/2010			6/30/2009			12/31/2009			12/31/2008			12/31/2007
Operating Revenue
Premium Income
Group Long-term Disability	£	70.4		£	83.9		£	143.5		£	170.1		£	322.2		£	364.4		£	375.9
Group Life		26.5			22.2			53.9			44.1			94.1			93.3			88.5
Individual Disability		5.6			5.5			11.2			10.9			22.4			20.9			19.1
Total Premium Income		102.5			111.6			208.6			225.1			438.7			478.6			483.5
Net Investment Income		28.9			22.2			54.3			40.9			79.6			98.5			93.5
Other Income		0.3			0.4			0.7			0.8			1.6			1.2			1.6
Total Operating Revenue		131.7			134.2			263.6			266.8			519.9			578.3			578.6

Benefits and Expenses
Benefits and Change in Reserves for Future Benefits		67.5			60.4			134.4			120.8			238.3			275.8			286.8
Commissions		6.6			7.6			13.2			14.9			29.8			31.9			33.5
Deferral of Acquisition Costs		(4.9	)		(4.5	)		(9.1	)		(8.7	)		(18.5	)		(20.1	)		(20.6	)
Amortization of Deferred Acquisition Costs		4.5			5.0			8.8			9.9			19.5			17.9			24.7
Other Expenses		22.4			21.8			41.9			42.7			90.2			99.6			91.6
Total Benefits and Expenses		96.1			90.3			189.2			179.6			359.3			405.1			416.0

Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses	£	35.6		£	43.9		£	74.4		£	87.2		£	160.6		£	173.2		£	162.6

Weighted Average Pound/Dollar Exchange Rate		1.486			1.533			1.526			1.486			1.554			1.871			2.004

8.1

Unum Group Financial Results for Colonial Life Segment

	Three Months Ended						Six Months Ended						Year Ended
	6/30/2010			6/30/2009			6/30/2010			6/30/2009			12/31/2009			12/31/2008			12/31/2007
Operating Revenue
Premium Income
Accident, Sickness, and Disability	$	164.2		$	154.8		$	327.0		$	311.6		$	625.8		$	606.9		$	566.6
Life		44.1			40.8			87.6			82.0			165.6			157.4			143.5
Cancer and Critical Illness		59.4			55.2			118.2			110.6			223.7			213.0			197.1
Total Premium Income		267.7			250.8			532.8			504.2			1,015.1			977.3			907.2
Net Investment Income		29.3			28.4			59.2			56.0			114.3			105.7			99.9
Other Income		0.1			0.2			0.3			0.3			0.5			0.4			0.9
Total Operating Revenue		297.1			279.4			592.3			560.5			1,129.9			1,083.4			1,008.0

Benefits and Expenses
Benefits and Change in Reserves for Future Benefits		129.4			116.4			254.2			233.7			480.6			464.0			437.8
Commissions		54.5			53.1			112.2			107.4			215.3			211.8			201.6
Deferral of Acquisition Costs		(59.2	)		(56.6	)		(119.6	)		(113.9	)		(229.0	)		(223.8	)		(210.9	)
Amortization of Deferred Acquisition Costs		46.6			43.8			94.4			89.7			178.5			166.4			153.9
Other Expenses		51.9			51.4			104.2			101.4			203.6			196.9			179.8
Total Benefits and Expenses		223.2			208.1			445.4			418.3			849.0			815.3			762.2

Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses	$	73.9		$	71.3		$	146.9		$	142.2		$	280.9		$	268.1		$	245.8

Operating Ratios
Benefit Ratio		48.3	%		46.4	%		47.7	%		46.4	%		47.3	%		47.5	%		48.3	%
Other Expense Ratio		19.4	%		20.5	%		19.6	%		20.1	%		20.1	%		20.1	%		19.8	%
Before-tax Profit Margin		27.6	%		28.4	%		27.6	%		28.2	%		27.7	%		27.4	%		27.1	%

Persistency:
Accident, Sickness, and Disability								76.5	%		73.6	%		74.4	%		75.8	%		75.9	%
Life								85.5	%		84.7	%		84.7	%		84.7	%		83.8	%
Cancer and Critical Illness								84.9	%		83.1	%		83.8	%		84.0	%		84.1	%

Unum Group Financial Results for Individual Disability - Closed Block Segment

	Three Months Ended						Six Months Ended						Year Ended
	6/30/2010			6/30/2009			6/30/2010			6/30/2009			12/31/2009			12/31/2008			12/31/2007
Operating Revenue
Premium Income	$	212.5		$	228.0		$	426.5		$	457.6		$	898.5		$	952.3		$	1,009.9
Net Investment Income		187.3			187.4			378.0			373.8			740.6			767.5			827.6
Other Income		23.1			25.8			44.6			52.7			100.8			98.6			103.7
Total Operating Revenue		422.9			441.2			849.1			884.1			1,739.9			1,818.4			1,941.2

Benefits and Expenses
Benefits and Change in Reserves for Future Benefits		364.6			376.3			729.2			752.5			1,489.6			1,544.8			1,614.5
Commissions		12.8			14.8			26.5			30.1			58.1			62.7			69.1
Interest and Debt Expense		3.0			4.3			5.8			10.1			16.6			35.1			8.3
Other Expenses		30.1			35.8			63.5			70.1			141.3			148.1			139.8
Total Benefits and Expenses		410.5			431.2			825.0			862.8			1,705.6			1,790.7			1,831.7

Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses	$	12.4		$	10.0		$	24.1		$	21.3		$	34.3		$	27.7		$	109.5

Operating Ratios
Interest Adjusted Loss Ratio		85.4	%		82.0	%		85.0	%		81.6	%		81.6	%		82.2	%		84.1	%
Premium Persistency								93.4	%		93.6	%		93.2	%		93.8	%		94.3	%

Operating Income Before Income Taxes and
Net Realized Investment Gains, as Reported	$	12.4		$	10.0		$	24.1		$	21.3		$	34.3		$	27.7		$	109.5
Settlement Agreements Claim Reassessment -
Reserve Charge		-			-			-			-			-			-			10.7
Settlement Agreements Claim Reassessment -
Other Expense Charge		-			-			-			-			-			-			2.5
Operating Income Before Income Taxes and
Net Realized Investment Gains, as Adjusted	$	12.4		$	10.0		$	24.1		$	21.3		$	34.3		$	27.7		$	96.3


Interest Adjusted Loss Ratio, as Adjusted		85.4	%		82.0	%		85.0	%		81.6	%		81.6	%		82.2	%		85.2	%

Unum Group Financial Results for Corporate and Other Segment

	Three Months Ended						Six Months Ended						Year Ended
	6/30/2010			6/30/2009			6/30/2010			6/30/2009			12/31/2009			12/31/2008			12/31/2007
Operating Revenue
Premium Income	$	0.2		$	-		$	2.4		$	0.5		$	2.7		$	1.4		$	1.7
Net Investment Income		51.4			43.4			99.4			84.9			166.7			197.5			181.0
Other Income		6.5			10.6			13.6			18.4			34.8			42.2			30.8
Total Operating Revenue		58.1			54.0			115.4			103.8			204.2			241.1			213.5

Benefits and Expenses
Benefits and Change in Reserves for Future Benefits		18.0			23.0			40.3			45.8			91.9			107.8			115.2
Commissions		-			0.3			0.4			0.5			0.4			1.2			1.9
Interest and Debt Expense		30.8			25.6			61.1			51.6			106.8			117.0			167.3
Cost Related to Early Retirement of Debt		-			-			-			-			-			0.4			58.8
Other Expenses		26.9			21.1			40.1			34.8			64.3			28.7			31.1
Total Benefits and Expenses		75.7			70.0			141.9			132.7			263.4			255.1			374.3

Operating Loss Before Income Taxes and
Net Realized Investment Gains and Losses	$	(17.6	)	$	(16.0	)	$	(26.5	)	$	(28.9	)	$	(59.2	)	$	(14.0	)	$	(160.8	)

Operating Loss Before Income Taxes and
Net Realized Investment Gains and Losses,
as Reported	$	(17.6	)	$	(16.0	)	$	(26.5	)	$	(28.9	)	$	(59.2	)	$	(14.0	)	$	(160.8	)
Cost Related to Early Retirement of Debt		-			-			-			-			-			-			(58.8	)
Operating Loss Before Income Taxes and
Net Realized Investment Gains and Losses,
as Adjusted	$	(17.6	)	$	(16.0	)	$	(26.5	)	$	(28.9	)	$	(59.2	)	$	(14.0	)	$	(102.0	)

Unum Group Reserves

	June 30, 2010
	Gross														Total
	Policy					Claim Reserves									Reinsurance		Total
	Reserves		%			Incurred		IBNR		%			Total		Ceded		Net

Group Disability	$	-		-	%	$	7,571.7	$	602.2		33.7	%	$	8,173.9	$	71.5	$	8,102.4
Group Life and Accidental Death & Dismemberment		73.6		0.5			765.5		157.1		3.8			996.2		5.0		991.2
Individual Disability - Recently Issued		524.7		3.9			974.8		98.2		4.4			1,597.7		88.2		1,509.5
Long-term Care		3,616.9		26.7			373.4		37.8		1.7			4,028.1		50.7		3,977.4
Voluntary Benefits		1,034.0		7.6			21.3		48.3		0.3			1,103.6		22.5		1,081.1
Unum US Segment		5,249.2		38.7			9,706.7		943.6		43.9			15,899.5		237.9		15,661.6

Unum UK Segment		24.8		0.2			1,962.7		125.8		8.6			2,113.3		103.6		2,009.7

Colonial Life Segment		1,273.8		9.4			227.3		79.8		1.3			1,580.9		19.0		1,561.9

Individual Disability - Closed Block Segment		1,313.2		9.7			10,329.2		312.5		43.8			11,954.9		1,457.6		10,497.3

Corporate and Other Segment		5,683.0		42.0			370.0		208.5		2.4			6,261.5		4,829.5		1,432.0

Subtotal, Excluding Unrealized Adjustment	$	13,544.0		100.0	%	$	22,595.9	$	1,670.2		100.0	%		37,810.1		6,647.6		31,162.5

Unrealized Adjustment to Reserves for
Unrealized Gain on Securities														3,325.6		256.8		3,068.8

Consolidated													$	41,135.7	$	6,904.4	$	34,231.3

The increase in Unum US Segment Policy Reserves from December 31, 2009 is due primarily to growth in the active life reserves for the Unum US long-term care line of business.

The decrease in the Unum UK Segment IBNR from December 31, 2009 is due primarily to a decline in group long-term disability reserves, due to lower premium income, partially offset by growth in group life reserves, due to higher premium income. All other decreases in the UK Segment are due primarily to the decrease in the foreign exchange rate.

Unum Group Reserves

	December 31, 2009
	Gross														Total
	Policy					Claim Reserves									Reinsurance		Total
	Reserves		%			Incurred		IBNR		%			Total		Ceded		Net

Group Disability	$	-		-	%	$	7,685.3	$	586.1		33.6	%	$	8,271.4	$	73.7	$	8,197.7
Group Life and Accidental Death & Dismemberment		70.2		0.5			748.4		163.3		3.7			981.9		1.8		980.1
Individual Disability - Recently Issued		516.5		3.9			949.5		91.2		4.2			1,557.2		87.5		1,469.7
Long-term Care		3,376.8		25.5			350.1		36.7		1.6			3,763.6		50.2		3,713.4
Voluntary Benefits		996.5		7.5			21.6		44.2		0.3			1,062.3		21.2		1,041.1
Unum US Segment		4,960.0		37.4			9,754.9		921.5		43.4			15,636.4		234.4		15,402.0

Unum UK Segment		26.8		0.2			2,096.8		161.5		9.2			2,285.1		113.1		2,172.0

Colonial Life Segment		1,234.2		9.3			232.9		87.7		1.3			1,554.8		24.7		1,530.1

Individual Disability - Closed Block Segment		1,376.8		10.4			10,290.9		330.5		43.2			11,998.2		1,438.2		10,560.0

Corporate and Other Segment		5,649.5		42.7			455.7		253.3		2.9			6,358.5		4,902.0		1,456.5

Subtotal, Excluding Unrealized Adjustment	$	13,247.3		100.0	%	$	22,831.2	$	1,754.5		100.0	%		37,833.0		6,712.4		31,120.6

Unrealized Adjustment to Reserves for
Unrealized Gain on Securities														1,644.7		127.2		1,517.5

Consolidated													$	39,477.7	$	6,839.6	$	32,638.1

12.1

Unum Group Investment Fact Sheet at June 30, 2010


Fixed Maturity Securities (Fair Value)	6/30/2010						Selected Statistics	6/30/10			3/31/10

Public (1)	$	25,906.9			65.1	%	Duration Weighted Book Yield		6.76	%		6.75	%
Asset-Backed Securities (2)		347.4			0.9		Average Duration (in years)		7.65			7.65
Residential Mortgage-Backed Securities		3,291.8			8.3		Average Credit Quality		A			A
Commercial Mortgage-Backed Securities		0.8			-
Private Placements		4,126.9			10.4
High Yield		2,581.5			6.5
Government Securities		2,515.9			6.3
Municipal Securities		942.7			2.4
Redeemable Preferred Stocks (3)		46.4			0.1
Total	$	39,760.3			100.0	%


Quality Ratings of Fixed Maturity Securities	Amortized Cost			Fair Value			Schedule BA and Non-Current

Aaa		14.9	%		15.1	%	Total Non-Current Investments	$	40.4		$	41.2
Aa		9.2			9.3		Total Schedule BA Assets	$	214.9		$	134.7
A		28.1			28.7
Baa		40.5			40.4
Below Baa		7.3			6.5
Total		100.0	%		100.0	%

(1) Includes $3.4 million of collateralized debt obligations.
(2) Includes $0.7 million of high yield asset-backed securities.
(3) Includes $5.2 million of high yield preferred stock.

Unum Group Investment Fact Sheet at June 30, 2010

Fixed Maturity Securities - By Industry Classification - Unrealized Gain (Loss)

Classification	Fair Value		Net Unrealized Gain (Loss)			Fair Value of Fixed Maturity Securities with Gross Unrealized Loss		Gross Unrealized Loss		Fair Value of Fixed Maturity Securities with Gross Unrealized Gain		Gross Unrealized Gain
Basic Industry	$	2,150.6	$	115.0		$	447.8	$	39.6	$	1,702.8	$	154.6
Capital Goods		3,495.5		353.0			504.9		21.2		2,990.6		374.2
Communications		2,643.0		303.8			294.4		18.3		2,348.6		322.1
Consumer Cyclical		1,324.1		71.1			307.5		29.5		1,016.6		100.6
Consumer Non-Cyclical		5,208.7		601.4			279.7		15.6		4,929.0		617.0
Energy (Oil & Gas)		3,143.4		374.0			208.3		25.8		2,935.1		399.8
Financial Institutions		3,246.7		71.5			1,183.6		64.3		2,063.1		135.8
Mortgage/Asset-Backed		3,640.0		385.8			113.8		1.0		3,526.2		386.8
Sovereigns		1,401.3		166.2			7.5		-		1,393.8		166.2
Technology		851.9		95.3			125.2		5.3		726.7		100.6
Transportation		1,004.5		137.8			46.8		2.9		957.7		140.7
U.S. Government Agencies
and Municipalities		2,057.3		176.2			233.3		23.3		1,824.0		199.5
Utilities		9,546.9		895.6			851.0		28.5		8,695.9		924.1
Redeemable Preferred Stocks		46.4		(1.4	)		20.2		2.6		26.2		1.2
Total	$	39,760.3	$	3,745.3		$	4,624.0	$	277.9	$	35,136.3	$	4,023.2

Fixed Maturity Securities - Financial Institutions Classification - Unrealized Gain (Loss)

Associations	$	14.0	$	1.9		$	-	$	-	$	14.0	$	1.9
Banking		1,870.9		18.6			739.7		49.5		1,131.2		68.1
Bond Funds		3.4		-			-		-		3.4		-
Brokerage		165.8		5.0			76.3		1.9		89.5		6.9
Finance Non-Captive		37.6		0.6			26.9		0.1		10.7		0.7
Finance Captive		189.9		5.9			55.9		0.8		134.0		6.7
Insurance		822.1		35.0			260.8		11.9		561.3		46.9
Other Financial Institutions		70.2		1.9			4.0		-		66.2		1.9
Real Estate Management Services		72.8		2.6			20.0		0.1		52.8		2.7
Total	$	3,246.7	$	71.5		$	1,183.6	$	64.3	$	2,063.1	$	135.8

Gross Unrealized Loss on Fixed Maturity Securities By Length of Time in Unrealized Loss Position

	Investment-Grade				Below-Investment-Grade
Category	Fair Value		Gross Unrealized Loss		Fair Value		Gross Unrealized Loss
Less than 91 days	$	1,099.5	$	31.8	$	415.5	$	8.8
91 through 180 days		96.0		1.2		37.0		1.4
181 through 270 days		197.9		9.0		-		-
271 days to 1 year		-		-		-		-
Greater than 1 year		1,986.2		126.8		791.9		98.9
Total	$	3,379.6	$	168.8	$	1,244.4	$	109.1

13.1

Unum Group Investment Fact Sheet at June 30, 2010

Asset and Mortgage-Backed Securities Portfolio

	Amortized Cost		Fair Value				% of Total Fixed Maturity Securities			Average Rating

Asset-Backed Securities
Credit Cards	$	321.7	$	323.5	8.9	%		0.8	%	Aaa
Rate Reduction Bonds		22.6		23.2	0.7			0.1		Aaa
Home Equity		1.1		0.7	-			-		Ba
Collateralized Debt Obligations		-		-	-			-		-
Total		345.4		347.4	9.6			0.9		Aaa

Residential Mortgage-Backed Securities
Agency CMOs		2,778.5		3,155.0	86.6			7.9		Aaa
Agency Pass-throughs		70.0		76.0	2.1			0.2		Aaa
Whole Loans		59.5		60.8	1.7			0.2		Aa2
Alt-A		-		-	-			-		-
Subprime		-		-	-			-		-
Collateralized Debt Obligations		-		-	-			-		-
Total		2,908.0		3,291.8	90.4			8.3		Aaa

Commercial Mortgage-Backed Securities		0.8		0.8	-			-		Aa1

Total	$	3,254.2	$	3,640.0	100.0	%		9.2	%	Aaa

13.2

Unum Group Statutory Capital and Surplus

							As of
	As of June 30, 2010						December 31, 2009
	Capital and				Capital and		Capital and
	Surplus		AVR		Surplus + AVR		Surplus + AVR
Traditional U.S. Life Insurance Companies

Provident Life and Accident	$	607.9	$	70.6	$	678.5	$	633.2

Unum Life of America		1,650.5		178.2		1,828.7		1,696.9

Paul Revere Life (1)		447.1		27.4		474.5		474.8

Colonial Life & Accident		479.1		18.3		497.4		474.2

Provident Life and Casualty		139.9		6.3		146.2		135.6

First Unum Life		225.8		7.7		233.5		224.2

Paul Revere Variable (1)		33.9		0.7		34.6		32.2

(1) Capital and Surplus of Paul Revere Variable is included in Paul Revere Life

Special Purpose Reinsurance Vehicles

Tailwind Reinsurance Company	$	87.2	$	0.1	$	87.3	$	93.9

Northwind Reinsurance Company		1,183.9		2.8		1,186.7		1,208.7

UnumProvident International Ltd.		524.6		-		524.6		524.8

Unum Group Statutory Operating Results

	Six Months Ended June 30
	Net Gain (Loss) from						Net Realized Investment Gains (Losses)
	Operations After Tax						After Tax and Transfers to IMR						Net Income (Loss)
	2010			2009			2010			2009			2010		2009
Traditional U.S. Life Insurance Companies
Provident Life and Accident	$	65.5		$	63.7		$	(6.7	)	$	(12.4	)	$	58.8	$	51.3
Unum Life of America		136.3			162.0			(7.4	)		(47.5	)		128.9		114.5
Paul Revere Life		34.9			51.0			(3.1	)		(17.9	)		31.8		33.1
Colonial Life & Accident		71.8			58.0			4.3			(8.9	)		76.1		49.1
Provident Life and Casualty		10.2			1.9			-			(0.4	)		10.2		1.5
First Unum Life		10.7			17.6			2.3			(19.0	)		13.0		(1.4	)
Paul Revere Variable		1.3			3.1			1.8			-			3.1		3.1
Total	$	330.7		$	357.3		$	(8.8	)	$	(106.1	)	$	321.9	$	251.2

Special Purpose Reinsurance Vehicles
Tailwind Reinsurance Company	$	1.9		$	(14.5	)	$	-		$	-		$	1.9	$	(14.5	)
Northwind Reinsurance Company		32.5			35.3			(0.1	)		-			32.4		35.3
UnumProvident International Ltd.		(0.5	)		9.4			2.0			(8.4	)		1.5		1.0
Total	$	33.9		$	30.2		$	1.9		$	(8.4	)	$	35.8	$	21.8

	Three Months Ended June 30
	Net Gain (Loss) from						Net Realized Investment Gains (Losses)
	Operations After Tax						After Tax and Transfers to IMR						Net Income (Loss)
	2010			2009			2010			2009			2010		2009
Traditional U.S. Life Insurance Companies
Provident Life and Accident	$	18.7		$	25.4		$	(5.0	)	$	(5.7	)	$	13.7	$	19.7
Unum Life of America		84.6			75.0			(0.5	)		(26.0	)		84.1		49.0
Paul Revere Life		20.0			4.7			(2.5	)		6.8			17.5		11.5
Colonial Life & Accident		41.2			32.5			4.3			(8.4	)		45.5		24.1
Provident Life and Casualty		8.0			(2.1	)		-			0.3			8.0		(1.8	)
First Unum Life		2.7			12.8			2.2			(8.1	)		4.9		4.7
Paul Revere Variable		0.7			1.2			1.8			-			2.5		1.2
Total	$	175.9		$	149.5		$	0.3		$	(41.1	)	$	176.2	$	108.4

Special Purpose Reinsurance Vehicles
Tailwind Reinsurance Company	$	2.4		$	(3.0	)	$	-		$	0.2		$	2.4	$	(2.8	)
Northwind Reinsurance Company		8.9			42.5			(0.1	)		-			8.8		42.5
UnumProvident International Ltd.		4.1			10.4			0.3			(7.5	)		4.4		2.9
Total	$	15.4		$	49.9		$	0.2		$	(7.3	)	$	15.6	$	42.6

Note: Statutory results for our domestic insurers are reported in conformity with statutory accounting principles as prescribed by the National Association of Insurance Commissioners and adopted by the applicable state laws. For UnumProvident International Ltd., results are reported in conformity with accounting principles as prescribed by applicable Bermuda laws.

14.1

Unum Life Insurance Company of America - Statutory Basis
Group Accident and Health Statutory Claim Reserves and Liabilities, Net of Ceded
On Claims Incurred Prior to January 1

	2010			2009			2008			2007

Reserve Balance from Prior Year End	$	6,880.9		$	6,982.6		$	6,904.6		$	6,686.6
Other Adjustments to Beginning Balance (see Schedule H)		-			(5.2	)		-			46.4
Reserve Balance January 1 (a)		6,880.9			6,977.4			6,904.6			6,733.0
Paid on Prior Year Claims		(374.3	)		(386.4	)		(397.2	)		(437.4	)
Interest Earned on Reserves		113.0			113.0			111.0			108.3
Incurred on Prior Year Claims		(113.1	)		(103.0	)		(33.7	)		8.7
Reserve Balance March 31	$	6,506.5		$	6,601.0		$	6,584.7		$	6,412.6

Reserve Balance March 31	$	6,506.5		$	6,601.0		$	6,584.7		$	6,412.6
Paid on Prior Year Claims		(324.2	)		(335.6	)		(347.2	)		(398.4	)
Interest Earned on Reserves		108.2			108.3			105.8			104.5
Incurred on Prior Year Claims		(117.5	)		(104.3	)		(74.6	)		2.1
Reserve Charges Incurred for Settlement Agreements		-			-			-			77.3
Reserve Balance June 30	$	6,173.0		$	6,269.4		$	6,268.7		$	6,198.1

Reserve Balance June 30				$	6,269.4		$	6,268.7		$	6,198.1
Paid on Prior Year Claims					(307.6	)		(315.3	)		(355.9	)
Interest Earned on Reserves					103.9			102.6			94.6
Incurred on Prior Year Claims					(69.2	)		(51.5	)		(18.3	)
Reserve Balance September 30				$	5,996.5		$	6,004.5		$	5,918.5

Reserve Balance September 30				$	5,996.5		$	6,004.5		$	5,918.5
Paid on Prior Year Claims					(271.6	)		(287.4	)		(296.6	)
Interest Earned on Reserves					101.9			99.1			89.5
Incurred on Prior Year Claims					(83.7	)		(71.0	)		5.6
Reserve Balance December 31 on Prior Year Claims					5,743.1			5,745.2			5,717.0
Reserve Balance December 31 on Current Year Claims					1,137.8			1,237.4			1,187.6
Reserve Balance December 31 on Total Claims Incurred (b)				$	6,880.9		$	6,982.6		$	6,904.6

(a) balances to Schedule H Part 3 Line 3.2 Column 2
(b) balances to Schedule H Part 2 Line C.1 Column 2

14.2

Reconciliation to Unum Life Insurance Company of America - Statutory Basis
Schedule H Part 3 for Group Accident and Health

	2009			2008			2007

Paid on Prior Year Existing Claims - Full Year	$	1,301.2		$	1,347.1		$	1,488.3
(balances to Schedule H Part 3 Line 1.1 Column 2)

Incurred on Prior Year Claims - Full Year	$	(360.2	)	$	(230.8	)	$	75.4
Interest Earned on Reserves - Full Year		427.1			418.5			396.9
Incurred on Prior Year Claims - Full Year, Excluding Interest Earned	$	66.9		$	187.7		$	472.3
(balances to Schedule H Part 3 Line 3.3 Column 2)

Note: Group A&H for Unum Life Insurance Company of America includes group long- and short-term disability, group accidental death & dismemberment, and group voluntary disability, cancer, and critical illness products reported in our Unum US segment as well as the reinsurance pools reported in our Corporate and Other segment.

14.3

Notes to Statistical Supplement

Non-GAAP Financial Measures

We analyze our Company’s performance using non-GAAP financial measures which exclude certain items and the related tax thereon from net income. We believe operating income or loss excluding realized investment gains and losses, which are recurring, is a better performance measure and a better indicator of the profitability and underlying trends in our business. Realized investment gains and losses are dependent on market conditions and general economic events and are not necessarily related to decisions regarding our Company’s underlying business. We believe book value per common share excluding the components of Accumulated Other Comprehensive Income, certain of which tend to fluctuate depending on market conditions and general economic trends, are important measures. We also believe that the exclusion of certain other items specified and presented in the reconciliations on the segment financial results pages throughout this supplement enhances the understanding and comparability of our Company’s performance and the underlying fundamentals in our operations, but this exclusion is not an indication that similar items may not recur.

2010 Significant Transactions and Events

Share Repurchase Program

In May 2010, our board of directors authorized the repurchase of up to $500.0 million of Unum Group’s common stock during a one-year period. During the second quarter of 2010, we repurchased approximately 5.7 million shares, at a cost of approximately $129.8 million, under this program. The shares of stock repurchased have been classified as treasury stock and accounted for using the cost method.

Financing

During the first six months of 2010, we made principal payments of $42.7 million and $5.0 million on our senior secured non-recourse floating rate notes issued by Northwind Holdings, LLC (Northwind Holdings) and Tailwind Holdings, LLC (Tailwind Holdings), respectively. We also purchased and retired $10.0 million of our 7.08% medium-term notes due 2024.

Tax Law Change

In March 2010, the Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010 were signed into law. Among other things, the new legislation reduces the tax benefits available to an employer that receives a postretirement prescription drug coverage subsidy from the federal government under the Medicare Prescription Drug, Improvement and Modernization Act of 2003. Under the new legislation, to the extent our future postretirement prescription drug coverage expenses are reimbursed under the subsidy program, the expenses covered by the subsidy will no longer be tax deductible after 2012. Employers that receive the subsidy must recognize the deferred tax effects relating to the future postretirement prescription drug coverage in the period the legislation was enacted. Our income tax expense for the first six months of 2010 includes a non-cash tax charge of $10.2 million which was recorded in the first quarter of 2010 to reflect the impact of the tax law change.

(continued on next page)

2009 Significant Transactions and Events

Financing

In September 2009, we issued $350.0 million of unsecured senior notes in a public offering. These notes, due in 2016, bear interest at a fixed rate of 7.125% and are payable semi-annually. The notes are callable at or above par and rank equally in right of payment with all of our other unsecured and unsubordinated debt.

During 2009, we made principal payments of $48.0 million and $10.0 million on our senior secured non-recourse variable rate notes issued by Northwind Holdings and Tailwind Holdings, respectively. We also purchased and retired the remaining $132.2 million of our 5.859% senior notes due May 2009, $1.2 million aggregate principal of our 7.19% medium-term notes due 2028, and $0.6 million aggregate principal of our 6.75% notes due 2028 and repaid $58.3 million of reverse repurchase agreements outstanding at December 31, 2008.

Accounting Developments

Accounting Standards Codification (ASC) 105 “Generally Accepted Accounting Principles”

In June 2009, the Financial Accounting Standards Board (FASB) established the FASB Accounting Standards Codification (Codification) as the source of authoritative accounting principles to be applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP. Securities and Exchange Commission (SEC) rules and interpretive releases, which may not be included in their entirety within the Codification, will remain as authoritative GAAP for SEC registrants. We adopted Codification effective July 1, 2009. This adoption of Codification had no effect on our financial position or results of operations.

ASC 320 “Investments - Debt and Equity Securities”

In April 2009, the FASB issued a new accounting standard, now included in ASC 320, which amends the other-than-temporary impairment guidance for debt securities and expands and increases the frequency of previously existing disclosures for other-than-temporary impairments. The measure of impairment remains fair value. Under the standard, an other-than-temporary impairment must be recognized in earnings for a debt security in an unrealized loss position when an entity either (a) has the intent to sell the debt security or (b) more likely than not will be required to sell the debt security before its anticipated recovery. We adopted this standard effective April 1, 2009. The cumulative effect of applying the provisions of this standard increased the April 1, 2009 opening balance of retained earnings $14.3 million, net of tax of $7.7 million, with a corresponding adjustment to accumulated other comprehensive income (loss).

(continued on next page)

15.1

2008 Significant Transactions and Events

Stock Repurchase Agreement

During 2007, our board of directors authorized the repurchase of up to $700.0 million of Unum Group’s common stock. In January 2008, we repurchased approximately 14.0 million shares for $350.0 million, using an accelerated share repurchase agreement. Under the terms of the repurchase agreement, we were to receive, or be required to pay, a price adjustment based on the volume weighted average price of our common stock during the term of the agreement. Any price adjustment payable to us was to be settled in shares of our common stock. Any price adjustment we would have been required to pay was to be settled, at our option, in either cash or common stock. The final settlement occurred during the second quarter of 2008, and in total, we repurchased 15.4 million shares of our common stock under this agreement.

During August 2008, we repurchased approximately 12.5 million shares for $350.0 million, using an accelerated share repurchase agreement with terms similar to the earlier agreement. The final settlement occurred during October 2008, with the price adjustment resulting in the delivery to us of approximately 2.0 million additional shares of our common stock, for a total repurchase of 14.5 million shares.

Financing

During 2008, we purchased and retired $17.8 million of our outstanding 5.859% notes due May 2009 and $175.0 million of our 5.997% senior notes due May 2008. We made principal payments of $59.3 million and $10.0 million on our senior secured non-recourse variable rate notes issued by Northwind Holdings and Tailwind Holdings, respectively. We also purchased and retired $36.6 million of our 6.85% senior debentures due 2015. The costs associated with this debt reduction decreased our 2008 income approximately $0.4 million before tax, or $0.3 million after tax.

2007 Significant Transactions and Events

Revised Claim Reassessment Reserve Estimate

In the second quarter of 2007, we increased our provision for the estimated cost of the claim reassessment process $53.0 million before tax and $34.5 million after tax based on changes in our emerging experience for the number of decisions being overturned and the average cost per reassessed claim. The claim reassessment process was implemented as a result of the settlement agreements we entered into with various state insurance regulators in 2004 and 2005.

Disposition

During the first quarter of 2007, we closed the sale of our wholly-owned subsidiary GENEX Services, Inc. (GENEX). Financial results for GENEX are reported as discontinued operations. The after-tax gain recognized on the sale was $6.2 million.

(continued on next page)

15.2

Financing

The scheduled remarketing of the senior note element of the adjustable conversion-rate equity security units (units) issued in May 2004 occurred in February 2007, as stipulated by the terms of the original offering, and we reset the interest rate on $300.0 million of senior notes due May 15, 2009 to 5.859%. We purchased $150.0 million of the senior notes in the remarketing which were subsequently retired. The associated write-off of deferred debt costs decreased first quarter of 2007 income by $2.4 million before tax, or $1.6 million after tax. In May 2007, we settled the purchase contract element of the units by issuing 17.7 million shares of common stock. We received proceeds of approximately $300.0 million from the transaction.

During the second quarter of 2007, we purchased $34.5 million aggregate principal amount of our outstanding 6.85% notes due 2015. The costs associated with this debt reduction decreased our second quarter 2007 income approximately $0.8 million before tax, or $0.6 million after tax.

In the fourth quarter of 2007, we purchased and retired $17.5 million of our outstanding 6.75% notes scheduled to mature in 2028. Pursuant to a cash tender offer, we tendered $23.5 million aggregate principal amount of the 7.405% junior subordinated debt securities due 2038; $99.9 million aggregate principal amount of the 7.625% notes due 2011; $210.5 million aggregate principal amount of the 7.375% notes due 2032; and $66.1 million aggregate principal amount of the 6.75% notes due 2028. We also called and retired all $150.0 million principal amount of our outstanding 7.25% notes scheduled to mature in 2032. The costs associated with this debt reduction decreased our fourth quarter 2007 income approximately $55.6 million before tax, or $36.1 million after tax.

In October 2007, Northwind Holdings issued $800.0 million of senior secured notes in a private placement. Interest on the notes is variable based upon the three month London Interbank Offered Rate (LIBOR) plus a margin. None of Unum Group or any other affiliate of Northwind Holdings is an obligor or guarantor on the notes.

During 2007, we made principal payments of $17.5 million on our senior secured notes due 2036 which were issued by Tailwind Holdings.

Accounting Developments

ASC 944 “Financial Services - Insurance”

In September 2005, the American Institute of Certified Public Accountants modified GAAP to provide accounting guidance, now included in ASC 944, for modifications or exchanges of certain insurance contracts. This modification provides guidance on accounting by insurance enterprises for deferred acquisition costs on internal replacements of certain insurance and investment contracts. We adopted this guidance effective January 1, 2007. The cumulative effect of applying the provisions of this guidance decreased our 2007 opening balance of retained earnings $445.2 million.

(continued on next page)

15.3

ASC 740 “Income Taxes”

In June 2006, the FASB issued an interpretation to provide authoritative accounting guidance, now included in ASC 740, for income tax positions. This interpretation clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Additionally, this interpretation provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. We adopted this interpretation effective January 1, 2007. The cumulative effect of adopting this interpretation, effective January 1, 2007, increased our 2007 opening balance of retained earnings $22.7 million.

15.4

Attached files

Stock widget

Investing forum

Unum Group Reports