Attached files

file filename
10-Q - Stagwell Incv189583_10q.htm
EX-3.1 - Stagwell Incv189583_ex3-1.htm
EX-10.1 - Stagwell Incv189583_ex10-1.htm
EX-10.3 - Stagwell Incv189583_ex10-3.htm
EX-10.2.1 - Stagwell Incv189583_ex102-1.htm
EX-10.2.2 - Stagwell Incv189583_ex102-2.htm
EX-31.1 - Stagwell Incv189583_ex31-1.htm
EX-99.1 - Stagwell Incv189583_ex99-1.htm
EX-31.2 - Stagwell Incv189583_ex31-2.htm
EX-32.1 - Stagwell Incv189583_ex32-1.htm
EX-32.2 - Stagwell Incv189583_ex32-2.htm
Exhibit 12

Statement of Computation of Ratio of Earnings to Fixed Charges
 
   
Six Months Ended
June 30,
 
   
2010
   
2009
 
   
(000’s)
   
(000’s)
 
Earnings:
               
Income (loss) from continuing operations attributable to MDC Partners Inc.
 
$
(15,344
 
$
468
 
Additions:
               
Income tax expense
   
801
     
2,223
 
Noncontrolling interest in income of consolidated subsidiaries
   
2,954
     
1,365
 
Fixed charges, as shown below
   
18,182
     
10,245
 
Distributions received from equity-method investees
   
7
     
 
     
21,944
     
13,833
 
Subtractions:
               
Equity in income (loss) of investees
   
(143
   
198
 
Noncontrolling interest in earnings of consolidated subsidiaries that have not incurred fixed charges
   
     
 
     
(143
   
198
 
                 
Earnings as adjusted
 
$
6,743
   
$
14,103
 
Fixed charges:
               
Interest on indebtedness, expensed or capitalized
   
14,591
     
6,823
 
Amortization of debt discount and expense and premium on indebtedness, expensed or capitalized
   
862
     
661
 
Interest within rent expense
   
2,729
     
2,761
 
Total fixed charges
 
$
18,182
   
$
10,245
 
Ratio of earnings to fixed charges
   
N/A
     
1.38
 
Fixed charge deficiency
   
11,439
     
N/A