Attached files
file | filename |
---|---|
8-K - FORM 8-K - NOBLE ENERGY INC | h74834e8vk.htm |
Exhibit 99.1
NEWS RELEASE |
NOBLE ENERGY ANNOUNCES SECOND QUARTER 2010 RESULTS
AND UPDATED 2010 GUIDANCE
AND UPDATED 2010 GUIDANCE
HOUSTON (July 29, 2010) Noble Energy, Inc. (NYSE: NBL) reported today second quarter 2010
net income of $204 million, or $1.10 per share diluted, on revenues of $751 million. Net income for
the quarter included an unrealized commodity derivative gain, as well as a rig contract termination
expense. Excluding these items, which would typically
not be considered by analysts in published estimates, second quarter 2010 adjusted net
income(1) was $198 million, or $1.07 per share diluted. For the second quarter
of 2009, the Company reported a net loss of ($57) million, or ($0.33) per share diluted, on
revenues of $491 million. Adjusted net income(1) for the second quarter of
2009 was $116 million, or $0.66 per share diluted.
Discretionary cash flow(1) for the second quarter 2010 was $480 million,
compared to $374 million for the similar quarter in 2009. Net cash provided by operating activities
was $256 million. Organic capital expenditures for the second quarter of 2010 were $519 million,
which excluded a non-cash accrual for construction progress on the Aseng FPSO.
Key highlights for the second quarter of 2010 include:
| Total sales volumes of 219 thousand barrels of oil equivalent per day (MBoe/d), up substantially from the first quarter of 2010 and second quarter of last year | ||
| Israel sales volumes increased 27 percent from the second quarter of 2009 | ||
| Announced agreement to sell certain non-core U.S. onshore assets, representing 5,700 Boe/d of production and 29 million barrels of oil equivalent reserves, for approximately $550 million | ||
| Added a second rig to horizontal Niobrara drilling program in Central DJ Basin | ||
| Completed maintenance project at Alba, offshore Equatorial Guinea, bringing the field back to full production |
Charles D. Davidson, Noble Energys Chairman and CEO, commented, The second quarter was very
strong for Noble Energy, as we experienced robust volumes and good cost control across the
business. We continued to move forward our major-project developments, with significant field
development drilling at Aseng and expectations for a Tamar sanction in the near future. In the
U.S., we recently received a completion permit for Santa Cruz in the deepwater Gulf of Mexico, and
we have increased our horizontal Niobrara drilling in the Central DJ Basin. We remain encouraged by
the strength of our current production, the progress of our major
projects, and the opportunities in our worldwide exploration programs.
Noble Energys sales volumes for the second quarter of 2010 averaged 219 MBoe/d. Production was 214
MBoe/d, with additional liftings in Equatorial Guinea and the North Sea accounting for the higher
sales volume. Internationally, average daily sales were 99 MBoe/d, a five percent increase from the
second quarter of 2009. Significantly higher natural gas sales in Israel resulted from increased
demand for electricity and improved market share. At the Alba field in Equatorial Guinea, scheduled
maintenance downtime, which was completed in mid April 2010, resulted in lower natural gas volumes
versus the second quarter of 2009. Equipment modifications at the Dumbarton FPSO in the North Sea
required the field to be shut in for the first half of the second quarter of 2010. Despite the
downtime, total North Sea volumes were up versus the second quarter of 2009. Prior to field
shut-in, a second well at Lochranza came online.
The Companys U.S. volumes were 120 MBoe/d, up over seven percent from the second quarter of 2009.
Onshore volumes totaled 102 MBoe/d for the quarter versus 90 MBoe/d in the same quarter last year.
The increase is a result of ongoing development work primarily at Wattenberg, combined with the
Central DJ Basin asset acquisition that closed in the first quarter of 2010. Offshore volumes were
down 4 MBoe/d, primarily due to third-party processing downtime impacting the Swordfish field in
the deepwater Gulf of Mexico during the second quarter of 2010.
Commodity prices were substantially higher than during the second quarter of 2009, with the
Companys average crude oil and natural gas realizations up 45 and 37 percent, respectively. Noble
Energys U.S. crude oil averaged $75 per barrel in the second quarter of 2010, which included a
reduction of $1.35 per barrel as a result of previously deferred hedge losses. In Israel, natural
gas realizations increased to $4.33 per thousand cubic feet for the second quarter of 2010 and
continue to benefit from strong global liquid markets. The Companys natural gas liquid (NGL)
pricing in the U.S. averaged $39.37 per barrel for the second quarter of 2010, approximately 50
percent of West Texas Intermediate.
Lease operating expenses averaged $5.02 per barrel of oil equivalent (Boe), relatively flat with
the second quarter of 2009. Production and ad valorem expenses for the second quarter of 2010 were
4.8
2
percent of oil, gas, and NGL revenues, and transportation expenses were $0.80 per Boe.
Depreciation, depletion, and amortization per Boe increased slightly from the second
quarter of last year to $10.79, primarily related to higher unit rates in the Rocky Mountains.
Exploration expense includes $15 million of dry hole costs in the deepwater Gulf of Mexico which
was incurred early in the second quarter of 2010. General and administrative expenses were up
modestly due to increased staffing for the development of the Companys major projects.
Included in other operating expense for the second quarter of 2010 is a $26 million pre-tax charge for the termination of a rig contract resulting from the Federal Deepwater
Moratorium.
Non-operating other expense for the second quarter 2010 includes a $13 million pre-tax deferred
compensation gain relating to the quarterly value change of Noble Energy stock held in a benefit
program.
(1) | A Non-GAAP measure, see attached Reconciliation Schedules |
UPDATED 2010 GUIDANCE
Organic capital expenditures are currently estimated at $2.2 billion for the year, down from
the original capital budget of $2.5 billion. Two-thirds of the reduction is related to lower
activity in the deepwater Gulf of Mexico as a result of the Federal Deepwater Moratorium. The
remaining $100 million is due to cost reductions and timing changes on various major projects. The
Company has lowered its 2010 exploration expense guidance to a range of $265 to $325 million.
Noble Energys full-year volume guidance is now 211 to 217 MBoe/d, updated to include the
impact of the U.S. onshore asset sale. Expected to close in early August, the sale will reduce full
year volumes by over 2 MBoe/d and lower per barrel lease operating expenses by approximately ten
percent. The Companys 2010 lease operating expense guidance has been lowered to range from $4.80
to $5.10 per Boe.
For the third quarter of 2010, the Company estimates average daily sales volumes to be between 212
and 220 MBoe/d. Noble Energy anticipates slightly lower crude oil and natural gas production in the
U.S. versus the second quarter of 2010, primarily as a result of the onshore asset sale. In
Equatorial Guinea, crude oil and condensate volumes should be down sequentially due to the expected
timing of
3
liftings. In Israel, natural gas sales should be up significantly due to the
strengthening market and seasonal period demands.
WEBCAST AND CONFERENCE CALL INFORMATION
Noble Energy, Inc. will host its second quarter 2010 webcast and conference call at 9:00 a.m.
Central time. The webcast is accessible on the Investors page at www.nobleenergyinc.com.
Conference-call numbers for participation are 888-293-6950 and 719-325-2143. A replay of the
conference call will be available on the website.
Noble Energy is a leading independent energy company engaged in worldwide oil and gas exploration
and production. The Company operates primarily in the Rocky Mountains, Mid-Continent, and
deepwater Gulf of Mexico areas in the United States, with significant international operations
offshore Israel and West Africa. Noble Energy is listed on the New York Stock Exchange and is
traded under the ticker symbol NBL. Visit Noble Energy online at www.nobleenergyinc.com.
Contacts:
David Larson
(281) 872-3125 dlarson@nobleenergyinc.com
(281) 872-3125 dlarson@nobleenergyinc.com
Brad Whitmarsh
(281) 872-3187 bwhitmarsh@nobleenergyinc.com
(281) 872-3187 bwhitmarsh@nobleenergyinc.com
This news release includes projections and other forward-looking statements within the
meaning of the federal securities laws. Such projections and statements reflect Noble Energys
current views about future events and financial performance. No assurances can be given that such
events or performance will occur as projected, and actual results may differ materially from those
projected. Risks, uncertainties and assumptions that could cause actual results to differ
materially from those projected include, without limitation, the volatility in commodity prices for
crude oil and natural gas, the presence or recoverability of estimated reserves, the ability to
replace reserves, environmental risks, drilling and operating risks, exploration and development
risks, competition, government regulation or other action, the ability of management to execute its
plans to meet its goals and other risks inherent in Noble Energys business that are detailed in
its Securities and Exchange Commission filings. Words such as anticipates, believes, expects,
intends, will, should, may, and similar expressions may be used to identify forward-looking
statements. Noble Energy assumes no obligation and expressly disclaims any duty to update the
information contained herein except as required by law.
This news release may also contain certain forward-looking non-GAAP measures of financial
performance that management believes are good tools for internal use and the investment community
in evaluating the Companys overall financial performance. These non-GAAP measures are broadly used
to value and compare companies in the crude oil and natural gas industry. Investors are urged to
consider closely the disclosures and risk factors in our Forms 10-K and 10-Q, File No. 1-07964,
available from Noble Energys offices or website, http://www.nobleenergyinc.com. These forms can
also be obtained from the SEC by calling 1-800-SEC-0330.
For additional information website www.nobleenergyinc.com
-xxx-
4
Schedule 1
Noble Energy, Inc.
Reconciliation of Net Income (Loss) to Adjusted Earnings
(in millions, except per share amounts, unaudited)
Noble Energy, Inc.
Reconciliation of Net Income (Loss) to Adjusted Earnings
(in millions, except per share amounts, unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net Income (Loss) |
$ | 204 | $ | (57 | ) | $ | 441 | $ | (245 | ) | ||||||
Unrealized (gains) losses on commodity derivative instruments |
(63 | ) | 277 | (210 | ) | 358 | ||||||||||
Rig contract termination expense [1] |
26 | | 26 | | ||||||||||||
Gain on sale of Argentina assets |
| (24 | ) | | (24 | ) | ||||||||||
Asset impairments [2] |
| | | 437 | ||||||||||||
Other adjustments |
| | | (1 | ) | |||||||||||
Total Adjustments before tax |
(37 | ) | 253 | (184 | ) | 770 | ||||||||||
Income Tax Effect of Adjustments [3] |
31 | (80 | ) | 79 | (306 | ) | ||||||||||
Adjusted Earnings [4] |
$ | 198 | $ | 116 | $ | 336 | $ | 219 | ||||||||
Adjusted Earnings Per Share |
||||||||||||||||
Basic |
$ | 1.13 | $ | 0.67 | $ | 1.92 | $ | 1.27 | ||||||||
Diluted [5] |
1.07 | 0.66 | 1.85 | 1.25 | ||||||||||||
Weighted average number of shares outstanding |
||||||||||||||||
Basic |
175 | 173 | 175 | 173 | ||||||||||||
Diluted |
178 | 175 | 178 | 175 |
[1] | Amount represents costs to terminate a deepwater Gulf of Mexico drilling rig contract due to Federal Deepwater Moratorium. | |
[2] | Impairments for 2009 related to Granite Wash, an onshore US area, and our Main Pass asset located in the Gulf of Mexico shelf. | |
[3] | The net tax effects are determined by calculating the tax provision for GAAP Net Income (Loss), which includes the adjusting items, and comparing the results to the tax provision for Adjusted Earnings, which excludes the adjusting items. The difference in the tax provision calculations represents the tax impact of the adjusting items listed here. The calculation is performed at the end of each quarter and, as a result, the tax rates for each discrete period may be different. | |
[4] | Adjusted earnings should not be considered a substitute for net income as reported in accordance with GAAP. Adjusted earnings is provided for comparison to earnings forecasts prepared by analysts and other third parties. Our management believes, and certain investors may find, that adjusted earnings is beneficial in evaluating our financial performance as it excludes the impact of significant non-cash items. We believe such measures can facilitate comparisons of operating performance between periods and with our peers. | |
[5] | The diluted earnings per share calculations for the three and six months ended June 30, 2010 include decreases to net income of $9 million and $7 million, net of tax, related to deferred compensation gains from NBL shares held in a rabbi trust. Consistent with GAAP, when dilutive, the deferred compensation gain or loss, net of tax, is excluded from net income while the NBL shares held in the rabbi trust are included in the diluted sharecount. |
Schedule 2
Noble Energy, Inc.
Summary Statement of Operations
(in millions, except per share amounts, unaudited)
Noble Energy, Inc.
Summary Statement of Operations
(in millions, except per share amounts, unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenues |
||||||||||||||||
Crude oil and condensate |
$ | 460 | $ | 296 | $ | 867 | $ | 497 | ||||||||
Natural gas |
202 | 143 | 432 | 326 | ||||||||||||
NGLs |
48 | 21 | 99 | 43 | ||||||||||||
Income from equity method investees |
24 | 16 | 50 | 27 | ||||||||||||
Other revenues |
17 | 15 | 36 | 39 | ||||||||||||
Total revenues |
751 | 491 | 1,484 | 932 | ||||||||||||
Operating Expenses |
||||||||||||||||
Lease operating expense |
100 | 93 | 188 | 193 | ||||||||||||
Production and ad valorem taxes |
34 | 23 | 67 | 42 | ||||||||||||
Transportation expense |
16 | 13 | 34 | 25 | ||||||||||||
Exploration expense |
52 | 33 | 132 | 75 | ||||||||||||
Depreciation, depletion and amortization |
215 | 196 | 431 | 396 | ||||||||||||
General and administrative |
63 | 60 | 129 | 119 | ||||||||||||
Asset impairments |
| | | 437 | ||||||||||||
Other operating (income) expense, net |
41 | (3 | ) | 55 | (11 | ) | ||||||||||
Total operating expenses |
521 | 415 | 1,036 | 1,276 | ||||||||||||
Operating Income (Loss) |
230 | 76 | 448 | (344 | ) | |||||||||||
Other (Income) Expense |
||||||||||||||||
(Gain) loss on commodity derivative
instruments |
(96 | ) | 139 | (242 | ) | 66 | ||||||||||
Interest, net of amount capitalized |
19 | 23 | 39 | 41 | ||||||||||||
Other (income) expense, net |
(13 | ) | 4 | (13 | ) | 12 | ||||||||||
Total other (income) expense |
(90 | ) | 166 | (216 | ) | 119 | ||||||||||
Income (Loss) Before Taxes |
320 | (90 | ) | 664 | (463 | ) | ||||||||||
Income Tax Provision (Benefit) |
116 | (33 | ) | 223 | (218 | ) | ||||||||||
Net Income (Loss) |
$ | 204 | $ | (57 | ) | $ | 441 | $ | (245 | ) | ||||||
Earnings (Loss) Per Share |
||||||||||||||||
Basic |
$ | 1.17 | $ | (0.33 | ) | $ | 2.53 | $ | (1.42 | ) | ||||||
Diluted [1] |
1.10 | (0.33 | ) | 2.44 | (1.42 | ) | ||||||||||
Weighted average number of shares outstanding |
||||||||||||||||
Basic |
175 | 173 | 175 | 173 | ||||||||||||
Diluted |
178 | 173 | 178 | 173 |
[1] | The diluted earnings per share calculations for the three and six months ended June 30, 2010 include decreases to net income of $9 million and $7 million, net of tax, related to deferred compensation gains from NBL shares held in a rabbi trust. Consistent with GAAP, when dilutive, the deferred compensation gain or loss, net of tax, is excluded from net income while the NBL shares held in the rabbi trust are included in the diluted sharecount. |
Schedule 3
Noble Energy, Inc.
Volume and Price Statistics
(unaudited)
Noble Energy, Inc.
Volume and Price Statistics
(unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Crude Oil and Condensate Sales Volumes (MBpd) |
||||||||||||||||
United States |
38 | 37 | 39 | 36 | ||||||||||||
Equatorial Guinea |
16 | 15 | 12 | 14 | ||||||||||||
North Sea |
9 | 6 | 9 | 7 | ||||||||||||
Other International |
4 | 5 | 4 | 4 | ||||||||||||
Total consolidated operations |
67 | 63 | 64 | 61 | ||||||||||||
Equity method investee |
2 | 2 | 2 | 2 | ||||||||||||
Total sales volumes |
69 | 65 | 66 | 63 | ||||||||||||
Crude Oil and Condensate Realized Prices ($/Bbl) |
||||||||||||||||
United States |
$ | 75.00 | $ | 51.85 | $ | 74.39 | $ | 43.92 | ||||||||
Equatorial Guinea |
76.10 | 51.63 | 75.16 | 46.19 | ||||||||||||
North Sea |
75.22 | 56.57 | 76.15 | 50.81 | ||||||||||||
Other International |
76.05 | 48.87 | 74.24 | 43.28 | ||||||||||||
Consolidated average realized prices |
$ | 75.36 | $ | 52.05 | $ | 74.77 | $ | 45.17 | ||||||||
Natural Gas Sales Volumes (MMcfpd) |
||||||||||||||||
United States |
414 | 394 | 399 | 403 | ||||||||||||
Equatorial Guinea |
224 | 244 | 209 | 243 | ||||||||||||
Israel |
121 | 95 | 104 | 103 | ||||||||||||
North Sea |
7 | 5 | 7 | 5 | ||||||||||||
Other International |
27 | 16 | 28 | 23 | ||||||||||||
Total sales volumes |
793 | 754 | 747 | 777 | ||||||||||||
Natural Gas Realized Prices ($/Mcf) |
||||||||||||||||
United States |
$ | 3.89 | $ | 3.09 | $ | 4.64 | $ | 3.52 | ||||||||
Equatorial Guinea |
0.27 | 0.27 | 0.27 | 0.27 | ||||||||||||
Israel |
4.33 | 2.76 | 4.28 | 2.78 | ||||||||||||
North Sea |
4.53 | 5.20 | 4.97 | 6.72 | ||||||||||||
Consolidated average realized prices |
$ | 2.91 | $ | 2.13 | $ | 3.32 | $ | 2.39 | ||||||||
Natural Gas Liquids (NGL) Sales Volumes (MBpd) |
||||||||||||||||
United States |
13 | 10 | 13 | 10 | ||||||||||||
Equity method investee |
5 | 6 | 5 | 6 | ||||||||||||
Total sales volumes |
18 | 16 | 18 | 16 | ||||||||||||
Natural Gas Liquids Realized Prices ($/Bbl) |
||||||||||||||||
United States |
$ | 39.37 | $ | 23.94 | $ | 42.12 | $ | 24.33 | ||||||||
Barrels of Oil Equivalent Volumes (MBoepd) |
||||||||||||||||
United States |
120 | 112 | 118 | 113 | ||||||||||||
Equatorial Guinea |
54 | 56 | 47 | 55 | ||||||||||||
Israel |
20 | 16 | 17 | 17 | ||||||||||||
North Sea |
10 | 7 | 10 | 8 | ||||||||||||
Other International |
8 | 8 | 9 | 8 | ||||||||||||
Total consolidated operations |
212 | 199 | 201 | 201 | ||||||||||||
Equity method investee |
7 | 7 | 7 | 7 | ||||||||||||
Total barrels of oil equivalent (MBoepd) |
219 | 206 | 208 | 208 | ||||||||||||
Barrels of oil equivalent volumes (MMBoe) |
20 | 19 | 38 | 38 | ||||||||||||
Schedule 4
Noble Energy, Inc.
Condensed Balance Sheets
(in millions)
Noble Energy, Inc.
Condensed Balance Sheets
(in millions)
(unaudited) | ||||||||
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 1,017 | $ | 1,014 | ||||
Accounts receivable, net |
538 | 465 | ||||||
Assets held for sale |
375 | | ||||||
Other current assets |
257 | 199 | ||||||
Total current assets |
2,187 | 1,678 | ||||||
Net property, plant and equipment |
9,566 | 8,916 | ||||||
Goodwill |
757 | 758 | ||||||
Other noncurrent assets |
503 | 455 | ||||||
Total Assets |
$ | 13,013 | $ | 11,807 | ||||
Liabilities and Shareholders Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable trade |
$ | 751 | $ | 548 | ||||
Other current liabilities |
464 | 442 | ||||||
Total current liabilities |
1,215 | 990 | ||||||
Long-term debt |
2,584 | 2,037 | ||||||
Deferred income taxes |
2,162 | 2,076 | ||||||
Other noncurrent liabilities |
511 | 547 | ||||||
Total Liabilities |
6,472 | 5,650 | ||||||
Total Shareholders Equity |
6,541 | 6,157 | ||||||
Total Liabilities and Shareholders Equity |
$ | 13,013 | $ | 11,807 | ||||
Schedule 5
Noble Energy, Inc.
Discretionary Cash Flow and Reconciliation to Operating Cash Flow
(in millions, unaudited)
Noble Energy, Inc.
Discretionary Cash Flow and Reconciliation to Operating Cash Flow
(in millions, unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Adjusted Earnings [1] |
$ | 198 | $ | 116 | $ | 336 | $ | 219 | ||||||||
Adjustments to reconcile adjusted earnings to discretionary
cash flow: |
||||||||||||||||
Depreciation, depletion and amortization |
215 | 196 | 431 | 396 | ||||||||||||
Exploration expense |
52 | 33 | 132 | 75 | ||||||||||||
Capitalized interest |
(16 | ) | (12 | ) | (31 | ) | (18 | ) | ||||||||
(Income)/distributions from equity method investments, net |
11 | (11 | ) | (2 | ) | (22 | ) | |||||||||
Deferred compensation adjustment |
(13 | ) | 5 | (11 | ) | 10 | ||||||||||
Deferred income taxes |
17 | 21 | 25 | 45 | ||||||||||||
Stock-based compensation expense |
13 | 12 | 27 | 24 | ||||||||||||
Other |
3 | 14 | 5 | (16 | ) | |||||||||||
Discretionary Cash Flow [2] |
$ | 480 | $ | 374 | $ | 912 | $ | 713 | ||||||||
Reconciliation to Operating Cash Flows |
||||||||||||||||
Net changes in working capital |
(187 | ) | (35 | ) | 21 | (51 | ) | |||||||||
Cash exploration costs |
(37 | ) | (26 | ) | (78 | ) | (66 | ) | ||||||||
Capitalized interest |
16 | 12 | 31 | 18 | ||||||||||||
Current tax expense of earnings adjustments |
(19 | ) | 22 | (47 | ) | (76 | ) | |||||||||
Gain on disposal of assets |
| (24 | ) | | (24 | ) | ||||||||||
Other adjustments |
3 | (10 | ) | 5 | (16 | ) | ||||||||||
Net Cash Provided by Operating Activities |
$ | 256 | $ | 313 | $ | 844 | $ | 498 | ||||||||
Capital expenditures (accrual based) |
$ | 519 | $ | 323 | $ | 928 | $ | 709 | ||||||||
DJ Basin asset acquisition |
| | 509 | | ||||||||||||
Increase in obligation under FPSO lease |
68 | | 108 | | ||||||||||||
Total Capital Expenditures (Accrual Based) |
$ | 587 | $ | 323 | $ | 1,545 | $ | 709 | ||||||||
[1] | See Schedule 1, Reconciliation of Net Income (Loss) to Adjusted Earnings. | |
[2] | The table above reconciles discretionary cash flow to net cash provided by operating activities. While discretionary cash flow is not a GAAP measure of financial performance, our management believes it is a useful tool for evaluating our overall financial performance. Among our management, research analysts, portfolio managers and investors, discretionary cash flow is broadly used as an indicator of a companys ability to fund exploration and production activities and meet financial obligations. Discretionary cash flow is also commonly used as a basis to value and compare companies in the oil and gas industry. |
Schedule 6
Noble Energy, Inc.
Effect of Commodity Derivative Instruments
(in millions, unaudited)
Noble Energy, Inc.
Effect of Commodity Derivative Instruments
(in millions, unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Reclassification from Accumulated Other
Comprehensive Loss (AOCL) to Revenue [1] |
||||||||||||||||
Crude Oil |
$ | (4 | ) | $ | (15 | ) | $ | (9 | ) | $ | (32 | ) | ||||
Natural Gas |
| | (1 | ) | | |||||||||||
Total Revenue Decrease |
$ | (4 | ) | $ | (15 | ) | $ | (10 | ) | $ | (32 | ) | ||||
Gain (Loss) on Derivative Instruments |
||||||||||||||||
Crude oil |
||||||||||||||||
Realized |
$ | (3 | ) | $ | 66 | $ | (5 | ) | $ | 162 | ||||||
Unrealized |
107 | (189 | ) | 110 | (271 | ) | ||||||||||
Total crude oil |
$ | 104 | $ | (123 | ) | $ | 105 | $ | (109 | ) | ||||||
Natural gas |
||||||||||||||||
Realized |
36 | 72 | 37 | 130 | ||||||||||||
Unrealized |
(44 | ) | (88 | ) | 100 | (87 | ) | |||||||||
Total natural gas |
(8 | ) | (16 | ) | 137 | 43 | ||||||||||
Total Gain (Loss) on Derivative Instruments |
$ | 96 | $ | (139 | ) | $ | 242 | $ | (66 | ) | ||||||
Summary of Cash Settlements |
||||||||||||||||
Realized gain on derivative instruments |
$ | 33 | $ | 138 | $ | 32 | $ | 292 | ||||||||
Amounts reclassified from AOCL |
(4 | ) | (15 | ) | (10 | ) | (32 | ) | ||||||||
Cash settlements received |
$ | 29 | $ | 123 | $ | 22 | $ | 260 | ||||||||
[1] | The amounts in accumulated other comprehensive loss represent deferred unrealized hedge gains and losses. These deferred gains and losses are recognized as an adjustment to revenue when the associated derivative instruments are cash settled. |