Attached files

file filename
10-Q - FORM 10-Q - HOST HOTELS & RESORTS, INC.d10q.htm
EXCEL - IDEA: XBRL DOCUMENT - HOST HOTELS & RESORTS, INC.Financial_Report.xls
EX-32 - EXHIBIT 32 - HOST HOTELS & RESORTS, INC.dex32.htm
EX-31.2 - EXHIBIT 31.2 - HOST HOTELS & RESORTS, INC.dex312.htm
EX-31.1 - EXHIBIT 31.1 - HOST HOTELS & RESORTS, INC.dex311.htm
EX-10.37 - EXHIBIT 10.37 - HOST HOTELS & RESORTS, INC.dex1037.htm

Exhibit 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

AND PREFERRED STOCK DIVIDENDS

(in millions, except ratio amounts)

 

     Quarter ended  
      June 18,
2010
    June 19,
2009
 

Loss from continuing operations before income taxes

   $ (78   $ (69

Add (deduct):

    

Fixed charges

     210        202   

Capitalized interest

     (1     (5

Amortization of capitalized interest

     3        3   

Equity in (earnings)/losses related to certain 50% or less owned affiliates

     5        34   

Distributions from equity investments

     6        1   

Dividends on preferred stock

     (4     (4

Issuance costs of redeemed preferred stock

     (4     —     
                

Adjusted earnings

   $ 137      $ 162   
                

Fixed charges:

    

Interest on indebtedness and amortization of deferred financing costs

   $ 179      $ 169   

Capitalized interest

     1        5   

Dividends on preferred stock

     4        4   

Issuance costs of redeemed preferred stock

     4        —     

Portion of rents representative of the interest factor

     22        24   
                

Total fixed charges and preferred stock dividends

   $ 210      $ 202   
                

Deficiency of earnings to fixed charges and preferred stock dividends

   $ (73   $ (40