Attached files

file filename
8-K - VERIZON COMMUNICATIONS INC. -- FORM 8-K - VERIZON COMMUNICATIONS INCd8k.htm

Exhibit 99

 

NEWS RELEASE    LOGO

 

FOR IMMEDIATE RELEASE    Media contacts:
July 23, 2010    Peter Thonis
   212-395-2355
   peter.thonis@verizon.com
   Bob Varettoni
   908-559-6388
   robert.a.varettoni@verizon.com

Verizon Reports Strong Wireless, FiOS Customer Growth;

Increased Enterprise Revenues; Strong Cash Flow in 2Q

Results Include Costs for Voluntary Workforce Reductions, as Prior Cost-

Reduction Initiatives Gain Momentum and Strategic Divestitures Are Completed

2Q HIGHLIGHTS

Consolidated

 

 

$9.8 billion in cash flow from operations during 2Q 2010, up 29.8 percent from 2Q 2009; $5.5 billion in free cash flow (non-GAAP), up 76.7 percent.

 

 

A loss of 7 cents per share, including 65 cents of earnings per share in adjustments, compared with 2Q 2009 EPS of 52 cents.

Wireless

 

 

1.4 million total net customer additions, excluding divestitures and adjustments, in 2Q 2010; 665,000 retail postpaid net customer additions in the quarter; continued low retail postpaid churn of 0.94 percent.

 

 

86.2 million retail customers; 92.1 million total customers, after divestitures and conforming adjustments related to the Alltel acquisition.

 

 

3.4 percent increase in total revenues from 2Q 2009; 5.2 percent increase in service revenues; data revenues up 23.8 percent; 30.3 percent operating income margin and 47.5 percent Segment EBITDA margin on service revenues (non-GAAP).

Wireline

 

 

196,000 net FiOS Internet and 174,000 net FiOS TV customer additions; 3.8 million total FiOS Internet customers and 3.2 million total FiOS TV customers.


Verizon News Release, page 2

 

 

11.4 percent increase in consumer ARPU from 2Q 2009; total broadband and video revenues of $1.8 billion, up 20.1 percent from 2Q 2009.

 

 

6.2 percent increase in strategic business services revenues; total global enterprise revenues up 0.6 percent from 2Q 2009.

NEW YORK — For second-quarter 2010, Verizon Communications Inc. (NYSE, NASDAQ: VZ) reported continued strong cash flow growth, coupled with improved margins for both its Wireless and Wireline business segments, and improved revenue trends for sales to global business customers.

The company reported a loss of 7 cents in basic earnings per share (EPS) in the quarter, which included $2.3 billion in pre-tax costs for workforce reductions associated with a second-quarter incentive offer that will lead to approximately 11,000 voluntary separations this year. This compares with earnings of 52 cents per share in the second quarter of 2009.

‘Solid Improvement in Operational Results’

“Verizon showed solid improvement in operational results in the quarter,” said Chairman and CEO Ivan Seidenberg. “In addition, the wireline spinoff to Frontier on July 1 improves our future growth profile. We see the opportunity to create additional shareholder value with a revenue portfolio that is now more heavily focused on wireless, FiOS and global IP.”

Seidenberg added, “We have the network platforms in place, and the product and service innovations in the pipeline, to fuel the next generation of growth in our changing industry. Our cost-reduction efforts are gaining momentum, and trends in the global business market are showing signs of stabilization.”


Verizon News Release, page 3

 

Consolidated Results Include Divestitures

Verizon’s consolidated second-quarter 2010 results include wireline local exchange businesses covering 4 million access lines that were spun off and merged with Frontier Communications on July 1. Results also include certain wireless properties until they were divested in April and June to comply with conditions imposed in connection with regulatory approvals of last year’s acquisition of Alltel. These wireless properties, covering more than 2 million customers, were held in a trust through the date of divestiture.

Items that negatively impacted Verizon’s second-quarter 2010 net income were 52 cents per share associated with the voluntary incentive program for union-represented employees, about two-thirds of whom left the payroll in late June or early July; 6 cents per share for both Alltel merger integration costs and taxes associated with the divestiture of the Alltel trust properties; 4 cents per share in Frontier spinoff-related charges; and 3 cents per share for a one-time, non-cash revenue adjustment of $268 million, which was recorded to properly defer previously recognized wireless data revenues that will be earned and recognized in future periods.

Verizon’s total operating revenues were $26.8 billion in second-quarter 2010, a decrease of 0.3 percent compared with second-quarter 2009.

Cash flow from operations totaled $16.9 billion in the first half of 2010, compared with $14.1 billion in the first half of 2009. Cash flow from operations totaled $9.8 billion in second-quarter 2010 alone, up 29.8 percent compared with second-quarter 2009.

Capital expenditures totaled $4.2 billion in the second quarter of 2010, down 3.6 percent from second-quarter 2009. Full-year 2010 guidance for capital expenditures remains in the range of $16.8 billion to $17.2 billion. In second-quarter 2010, free cash flow (non-GAAP; cash flow


Verizon News Release, page 4

 

from operations less capital expenditures) totaled $5.5 billion, a 76.7 percent year-over-year increase.

Verizon’s net debt (non-GAAP; total debt less end-of-period cash and cash equivalents) was $52.7 billion at the end of second-quarter 2010. The net debt to Adjusted EBITDA ratio (non-GAAP; net debt divided by earnings before interest, taxes, depreciation and amortization adjusted for non-recurring or one-time items) was approximately 1.5 at the end of the quarter, and Verizon expects it to be lower by year-end 2010.

Wireless Momentum Continues:

Top-Line Revenue Growth, Strong Profitability, Low Retail Postpaid Churn

Verizon Wireless continued to deliver strong margins and data revenue growth, and solid customer additions. In the second quarter of 2010:

 

   

Verizon Wireless added 665,000 retail postpaid and 454,000 total retail customers in the quarter, excluding divestitures and adjustments, both increases over the first quarter of 2010.

 

   

At the end of the second quarter, the company had 86.2 million retail customers, which represented nearly 94 percent of the company’s wireless customers, the largest number of retail customers of any U.S. wireless provider.

 

   

The company also added 896,000 reseller customers in the second quarter.

 

   

The total number of customers at the end of the quarter was 92.1 million, after adding 1.4 million total net customers in the quarter and removing a net 2.1 million customers in connection with divestitures and conforming adjustments related to the Alltel acquisition.

 

   

In addition, the company had 7.7 million “other connections” at the end of the quarter -- such as machine-to-machine, eReaders and telematics -- adding 264,000 net other


Verizon News Release, page 5

 

 

connections in the quarter. This brings the number of total wireless connections to 99.7 million at the end of the second quarter.

 

   

Retail postpaid churn, retail churn and total customer churn remained low, at 0.94 percent, 1.33 percent and 1.27 percent, respectively. All are the company’s best levels in nearly two years.

 

   

Retail service revenues in the quarter totaled $13.5 billion, up 4.2 percent year over year. Retail data revenue was up 23.4 percent to $4.7 billion. Service revenues in the second quarter were $14.0 billion, up 5.2 percent. Total revenues were $16.0 billion, up 3.4 percent year over year.

 

   

Retail service ARPU (average monthly service revenue per user) grew 0.9 percent over the second quarter of 2009 to $51.56. Retail data ARPU increased to $17.85, up 19.4 percent year over year.

 

   

Wireless operating income margin was 30.3 percent, an increase of 150 basis points, or 1.5 percentage points, year over year. Segment EBITDA margin on service revenues (non-GAAP) was 47.5 percent, up 120 basis points over second-quarter 2009.

Wireline Growth in Consumer and Enterprise Markets:

Revenues Increase for FiOS and Strategic Business Services

Verizon continued to add customers for broadband and video services provided over its FiOS fiber-optic network, and revenues increased for advanced communications and related business services provided over Verizon’s global IP (Internet protocol) network. In the second quarter of 2010:

 

   

Verizon added 196,000 net new FiOS Internet customers and 174,000 net new FiOS TV customers. Verizon has posted consecutive quarterly gains in the number of customers


Verizon News Release, page 6

 

 

using FiOS services since FiOS Internet was introduced in 2004, and by the end of the second quarter had 3.8 million FiOS Internet and 3.2 million FiOS TV customers.

 

   

FiOS Internet penetration (customers as a percentage of potential customers) was 29.7 percent by the end of the quarter, with the product available for sale to 12.9 million premises. This compares with 28.1 percent and 11.0 million, respectively, at the end of second-quarter 2009.

 

   

FiOS TV penetration was 25.9 percent by the end of the quarter, with the product available for sale to 12.4 million premises. This compares with 24.6 percent and 10.3 million, respectively, at the end of second-quarter 2009.

 

   

Total wireline broadband and video revenues were $1.8 billion in the quarter, up 20.1 percent from second-quarter 2009. This includes FiOS broadband revenues, which grew 33.2 percent year over year. All FiOS-based services, including narrowband voice, generated 43 percent of consumer wireline revenues in second-quarter 2010, compared with 33 percent in second-quarter 2009.

 

   

Consumer ARPU for wireline services was $80.76 in the quarter, up 11.4 percent compared with second-quarter 2009. ARPU for FiOS customers was more than $145.

 

   

Global enterprise revenue totaled $4.0 billion in the quarter, an increase of 0.6 percent compared with second-quarter 2009 and an improvement from the 1.4 percent year-over-year decline in the first quarter of 2010. Sales of strategic enterprise services — such as security and IT solutions, as well as strategic networking — generated $1.6 billion, up 6.2 percent compared with second-quarter 2009.

 

   

Segment EBITDA margin (non-GAAP) was 22.7 percent, compared with 21.7 percent in the first quarter of 2010 and 24.5 percent in the second quarter of 2009.


Verizon News Release, page 7

 

Additional Highlights

Wireless

 

 

Verizon Wireless continued to lead the industry in cost efficiency. Monthly cash expense per customer (non-GAAP) decreased in the second quarter 2010 to $26.48, from $27.42 in the comparable period in 2009.

 

 

In the second quarter, data revenues increased to 34.5 percent of all service revenues, up from 29.3 percent in the second quarter 2009.

 

 

Verizon Wireless continued to invest in its broadband network, the nation’s largest and most reliable 3G (third generation) network. Verizon’s 3G network provides more coverage than any other U.S. carrier’s and is available where 289 million people reside.

 

 

Verizon Wireless plans to launch the nation’s first 4G LTE (Long Term Evolution) network in 25 to 30 markets by the end of this year and cover virtually all of its current nationwide 3G footprint by the end of 2013. In addition, as part of its 4G LTE network deployment plans, Verizon Wireless announced efforts during the quarter to work with rural companies to collaboratively build and operate a 4G network in those areas, using Verizon Wireless’ 700MHz spectrum.

 

 

In June, Verizon Wireless unveiled the much-anticipated DROID X by Motorola, the newest Android smartphone, which became available in stores and online last week. The Droid X features a large, high-resolution screen, 3G Mobile HotSpot capabilities, personal HD video capture and sharing, and is ready for Adobe Flash Player 10.1 when the software is released by Adobe. During the second quarter, the company also expanded its smartphone lineup with the LG Ally, an Android device; the LG Fathom, powered by Windows Mobile; and the BlackBerry Bold 9650 global smartphone. The company also introduced the Samsung Reality, which has a full suite of messaging options, and the Pantech Jest.

 

 

During the second quarter, Verizon Wireless customers sent or received more than 180 billion text messages. Customers also sent nearly 4.2 billion picture/video messages and completed more than 25 million music and video downloads.

 

 

Verizon Wireless ranked highest among wireless providers in small to mid-sized business customer satisfaction in the J.D. Power and Associates 2010 U.S. Business Wireless Satisfaction Study released in June.

Wireline

 

 

Second-quarter 2010 operating revenues were $11.1 billion, a decline of 3.3 percent compared with second-quarter 2009. Second-quarter 2010 operating expenses were $10.9 billion, a decline of 0.3 percent compared with second-quarter 2009.


Verizon News Release, page 8

 

 

Broadband connections totaled 9.3 million at the end of the second quarter 2010, a 2.5 percent year-over-year increase. This is a net increase of 28,000 from the first quarter 2010, as the increase in FiOS Internet connections more than offset a decrease in DSL-based High Speed Internet connections.

 

 

As of the end of second-quarter 2010, the FiOS network passed 15.9 million premises.

 

 

The wireline workforce totaled 110,600 at the end of the second quarter 2010. This is a decline of 3,800 compared with the end of the first quarter 2010. In the first half of 2010, Verizon reduced its wireline workforce by 6,100. More than 9,200 employees were subsequently transferred to Frontier as part of the July 1 spinoff.

 

 

Verizon continued during the quarter to roll out global solutions that enable multinational enterprise, medium business and government customers to take advantage of cloud-based service delivery of key IT resources and applications. These included new cloud-based computing, data storage, security and unified communications offers, as well as expanded network coverage, enterprise mobility and professional service solutions. In addition, Verizon announced industry-specific solutions, including extension of its dedicated financial services network to Europe and data consulting services for healthcare providers.

 

 

Continuing to broaden its global scope and capabilities, Verizon expanded its network infrastructure, adding a second data center in Hong Kong which will enhance the company’s cloud and data center services in the Asia-Pacific region and provide direct access to its global network. The company also installed 18 additional Private IP edge routers for a total of 781 edge routers in 221 sites throughout 60 countries and added four new converged packet architecture switches in Tel Aviv, Israel; Rotterdam, Netherlands; Winnipeg, Canada; and San Jose, Costa Rica. This brings the total number of CPA switches to 146 in 129 sites across 35 countries.

 

 

In addition to winning new business with a number of multinational corporate customers, Verizon entered into new agreements with several government agencies, including the U.S. Department of Health and Human Services.

NOTE: Comparisons are year over year unless otherwise noted. See the accompanying schedules and www.verizon.com/investor for reconciliations to generally accepted accounting principles (GAAP) for non-GAAP financial measures cited in this news release.

Verizon Communications Inc. (NYSE, NASDAQ:VZ), headquartered in New York, is a global leader in delivering broadband and other wireless and wireline communications services to mass market, business, government and wholesale customers. Verizon Wireless operates America’s most reliable wireless network, serving more than 92 million customers nationwide. Verizon also provides converged communications, information and entertainment services over America’s most advanced fiber-optic network, and delivers innovative, seamless business solutions to customers around the world. A Dow 30 company, Verizon last year generated consolidated revenues of more than $107 billion. For more information, visit www.verizon.com.

####


Verizon News Release, page 9

 

VERIZON’S ONLINE NEWS CENTER: Verizon news releases, executive speeches and biographies, media contacts, high-quality video and images, and other information are available at Verizon’s News Center on the World Wide Web at www.verizon.com/news. To receive news releases by e-mail, visit the News Center and register for customized automatic delivery of Verizon news releases.

NOTE: This document contains statements about expected future events and financial results that are forward-looking and subject to risks and uncertainties. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The following important factors could affect future results and could cause those results to differ materially from those expressed in the forward-looking statements: the effects of adverse conditions in the U.S. and international economies; the effects of competition in our markets; materially adverse changes in labor matters, including workforce levels and labor negotiations, and any resulting financial and/or operational impact, in the markets served by us or by companies in which we have substantial investments; the effect of material changes in available technology; any disruption of our suppliers’ provisioning of critical products or services; significant increases in benefit plan costs or lower investment returns on plan assets; the impact of natural or man-made disasters or existing or future litigation and any resulting financial impact not covered by insurance; technology substitution; an adverse change in the ratings afforded our debt securities by nationally accredited ratings organizations or adverse conditions in the credit markets impacting the cost, including interest rates, and/or availability of financing; any changes in the regulatory environments in which we operate, including any loss of or inability to renew wireless licenses, and the final results of federal and state regulatory proceedings and judicial review of those results; the timing, scope and financial impact of our deployment of fiber-to-the-premises broadband technology; changes in our accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings; our ability to complete acquisitions and dispositions; our ability to successfully integrate Alltel Corporation into Verizon Wireless’ business and achieve anticipated benefits of the acquisition; and the inability to implement our business strategies.


Verizon Communications Inc.

Condensed Consolidated Statements of Income

(dollars in millions, except per share amounts)

 

Unaudited

   3 Mos. Ended
6/30/10
    3 Mos.  Ended
6/30/09
    % Change     6 Mos. Ended
6/30/10
    6 Mos.  Ended
6/30/09
    % Change  

Operating Revenues

   $ 26,773      $ 26,861      (0.3   $ 53,686      $ 53,452      0.4   

Operating Expenses

            

Cost of services and sales

     12,239        10,481      16.8        22,956        20,789      10.4   

Selling, general & administrative expense

     8,319        7,871      5.7        16,043        15,432      4.0   

Depreciation and amortization expense

     4,176        4,091      2.1        8,297        8,119      2.2   
                                    

Total Operating Expenses

     24,734        22,443      10.2        47,296        44,340      6.7   
                                    

Operating Income

     2,039        4,418      (53.8     6,390        9,112      (29.9

Equity in earnings of unconsolidated businesses

     121        128      (5.5     254        256      (0.8

Other income and (expense), net

     17        11      54.5        62        64      (3.1

Interest expense

     (679     (787   (13.7     (1,359     (1,712   (20.6
                                    

Income Before (Provision) Benefit for Income Taxes

     1,498        3,770      (60.3     5,347        7,720      (30.7

(Provision) benefit for income taxes

     49        (610   *        (1,516     (1,350   12.3   
                                    

Net Income

   $ 1,547      $ 3,160      (51.0   $ 3,831      $ 6,370      (39.9
                                    

Net income attributable to noncontrolling interest

     1,745        1,677      4.1        3,620        3,242      11.7   

Net income (loss) attributable to Verizon

     (198     1,483      *        211        3,128      (93.3
                                    

Net Income

   $ 1,547      $ 3,160      (51.0   $ 3,831      $ 6,370      (39.9
                                    

Basic Earnings (Loss) per Common Share

            

Net income (loss) attributable to Verizon

   $ (.07   $ .52      *      $ .07      $ 1.10      (93.6

Weighted average number of common shares (in millions)

     2,827        2,841          2,831        2,841     

Diluted Earnings (Loss) per Common Share (1)

            

Net income (loss) attributable to Verizon

   $ (.07   $ .52      *      $ .07      $ 1.10      (93.6

Weighted average number of common shares-assuming dilution (in millions)

     2,827        2,841          2,833        2,841     

Footnotes:

 

(1) As there is a net loss for the quarter, diluted EPS is the same as basic EPS. Diluted Earnings per Share would have included the dilutive effect of shares issuable under our stock-based compensation plans of approximately 2 million shares.

 

* Not meaningful

 


Verizon Communications Inc.

Condensed Consolidated Balance Sheets

(dollars in millions)

 

Unaudited

   6/30/10     12/31/09     $ Change  

Assets

      

Current assets

      

Cash and cash equivalents

   $ 4,761      $ 2,009      $     2,752   

Short-term investments

     464        490        (26 ) 

Accounts receivable, net

     12,058        12,573        (515 ) 

Inventories

     985        1,426        (441 ) 

Prepaid expenses and other

     2,793        5,247        (2,454 ) 
                        

Total current assets

     21,061        21,745        (684 ) 
                        

Plant, property and equipment

     234,727        229,381        5,346   

Less accumulated depreciation

     142,626        137,052        5,574   
                        
     92,101        92,329        (228 ) 
                        

Investments in unconsolidated businesses

     3,797        3,535        262   

Wireless licenses

     72,435        72,067        368   

Goodwill

     22,467        22,472        (5 ) 

Other intangible assets, net

     6,324        6,764        (440 ) 

Other assets

     8,066        8,339        (273 ) 
                        

Total Assets

   $ 226,251      $ 227,251      $ (1,000 ) 
                        

Liabilities and Equity

      

Current liabilities

      

Debt maturing within one year

   $ 7,874      $ 7,205      $ 669   

Accounts payable and accrued liabilities

     16,905        15,223        1,682   

Other

     7,055        6,708        347   
                        

Total current liabilities

     31,834        29,136        2,698   
                        

Long-term debt

     49,594        55,051        (5,457 ) 

Employee benefit obligations

     32,435        32,622        (187 ) 

Deferred income taxes

     21,324        19,310        2,014   

Other liabilities

     6,591        6,765        (174 ) 

Equity

      

Common stock

     297        297        —     

Contributed capital

     40,108        40,108        —     

Reinvested earnings

     15,117        17,592        (2,475 ) 

Accumulated other comprehensive loss

     (11,140     (11,479     339   

Common stock in treasury, at cost

     (5,277     (5,000     (277 ) 

Deferred compensation - employee stock ownership plans and other

     149        88        61   

Noncontrolling interest

     45,219        42,761        2,458   
                        

Total equity

     84,473        84,367        106   
                        

Total Liabilities and Equity

   $     226,251      $     227,251      $ (1,000 ) 
                        

The unaudited consolidated balance sheets are based on preliminary information.

 


Verizon Communications Inc.

Condensed Consolidated Statements of Cash Flows

(dollars in millions)

 

Unaudited

   6 Mos. Ended
6/30/10
    6 Mos. Ended
6/30/09
    $ Change  

Cash Flows From Operating Activities

      

Net Income

   $ 3,831      $ 6,370      $ (2,539

Adjustments to reconcile net income to net cash provided by operating activities:

      

Depreciation and amortization expense

     8,297        8,119        178   

Employee retirement benefits

     2,518        1,420        1,098   

Deferred income taxes

     1,354        1,296        58   

Provision for uncollectible accounts

     680        643        37   

Equity in earnings of unconsolidated businesses, net of dividends received

     (227     173        (400

Changes in current assets and liabilities, net of
effects from acquisition/disposition of businesses

     1,502        (2,070     3,572   

Other, net

     (1,082     (1,814     732   
                        

Net cash provided by operating activities

     16,873        14,137        2,736   
                        

Cash Flows From Investing Activities

      

Capital expenditures (including capitalized software)

     (7,685     (8,094     409   

Acquisitions of licenses, investments and businesses, net of cash acquired

     (538     (5,367     4,829   

Proceeds from dispositions

     2,594        —          2,594   

Net change in short-term investments

     (17     119        (136

Other, net

     37        64        (27
                        

Net cash used in investing activities

     (5,609     (13,278     7,669   
                        

Cash Flows From Financing Activities

      

Proceeds from long-term borrowings

     —          12,040        (12,040

Repayments of long-term borrowings and capital lease obligations

     (4,594     (18,173     13,579   

Increase in short-term obligations, excluding current maturities

     (97     (103     6   

Dividends paid

     (2,690     (2,614     (76

Other, net

     (1,131     (971     (160
                        

Net cash used in financing activities

     (8,512     (9,821     1,309   
                        

Increase (decrease) in cash and cash equivalents

     2,752        (8,962     11,714   

Cash and cash equivalents, beginning of period

     2,009        9,782        (7,773
                        

Cash and cash equivalents, end of period

   $ 4,761      $ 820      $ 3,941   
                        


Verizon Communications Inc.

Selected Financial and Operating Statistics

 

Unaudited

   6/30/10     6/30/09  

Debt to debt and Verizon’s equity ratio-end of period (1)

     59.4     60.3 %  

Book value per common share (1)

   $ 13.89      $ 15.02   

Common shares outstanding (in millions)

    

End of period

     2,827        2,841   

Total employees

     210,800        235,326   

(dollars in millions, except per share amounts)

 

Unaudited

   3 Mos. Ended
6/30/10
   3 Mos. Ended
6/30/09
    6 Mos. Ended
6/30/10
   6 Mos. Ended
6/30/09
 

Capital expenditures (including capitalized software)

          

Domestic Wireless

   $ 2,262    $ 1,783      $ 4,032    $ 3,334   

Wireline

     1,781      2,338        3,347      4,341   

Other

     186      266        306      419   
                              

Total

   $ 4,229    $ 4,387      $ 7,685    $ 8,094   
                              

Cash dividends declared per common share

   $ 0.475    $ 0.460      $ 0.950    $ 0.920   

Footnote:

 

(1) Calculations are based on the equity position attributable to Verizon, which excludes noncontrolling interests.

 


Verizon Communications Inc.

Verizon Wireless – Selected Financial Results

(dollars in millions)

Unaudited

   3 Mos. Ended
6/30/10
    3 Mos. Ended
6/30/09
    % Change     6 Mos. Ended
6/30/10
    6 Mos. Ended
6/30/09
    % Change  

Revenues

            

Service revenues

   $ 14,046      $ 13,349      5.2      $ 27,891      $ 26,424      5.6   

Equipment and other

     1,960        2,131      (8.0     3,898        4,178      (6.7
                                    

Total Revenues

     16,006        15,480      3.4        31,789        30,602      3.9   
                                    

Operating Expenses

            

Cost of services and sales

     4,780        4,825      (0.9     9,555        9,485      0.7   

Selling, general & administrative expense

     4,557        4,469      2.0        9,199        8,911      3.2   

Depreciation and amortization expense

     1,827        1,727      5.8        3,639        3,476      4.7   
                                    

Total Operating Expenses

     11,164        11,021      1.3        22,393        21,872      2.4   
                                    

Operating Income

   $ 4,842      $ 4,459      8.6      $ 9,396      $ 8,730      7.6   

Operating Income Margin

     30.3     28.8       29.6     28.5  

Verizon Communications Inc.

Verizon Wireless – Selected Operating Statistics

(numbers in thousands)

Unaudited

   6/30/10    6/30/09    % Change

Total Customers

   92,063    87,694    5.0

Retail Customers

   86,176    85,240    1.1

 

(numbers in thousands)

Unaudited

   3 Mos. Ended
6/30/10
    3 Mos. Ended
6/30/09
    % Change     6 Mos. Ended
6/30/10
    6 Mos. Ended
6/30/09
    % Change  

Total Customer net adds in period (1)

   1,351      1,142      18.3      2,903      2,419      20.0   

Retail Customer net adds in period (2)

   454      1,145      (60.3   742      2,406      (69.2

Total churn rate

   1.27   1.37     1.34   1.42  

Retail churn rate

   1.33   1.36     1.39   1.41  

Footnotes:

 

(1) Includes acquisitions (other than Alltel Corp.) and adjustments of 1 customers in the second quarter of 2009; and 4 and 1 customers in the first and second quarter of 2010, respectively. Excludes the Alltel acquisition of 13,219 customers in the first quarter of 2009 and divestitures of 2,089 customers in the second quarter of 2010.

 

(2) Includes acquisitions (other than Alltel Corp.) and adjustments of 1 customers in the second quarter of 2009; and 4 customers in the first quarter of 2010. Excludes the Alltel acquisition of 12,813 customers in the first quarter 2009 and divestitures of 2,089 customers in the second quarter of 2010.

The segment financial results above are adjusted to exclude the effects of other non-operational items as the Company's chief operating decision maker excludes these items in assessing business unit performance.

Intersegment transactions have not been eliminated.

Certain reclassifications have been made, where appropriate, to reflect comparable operating results.

 


Verizon Communications Inc.

Wireline – Selected Financial Results

(dollars in millions)

 

Unaudited

   3 Mos. Ended
6/30/10
    3 Mos. Ended
6/30/09
    % Change     6 Mos. Ended
6/30/10
    6 Mos. Ended
6/30/09
    % Change  

Wireline Operating Revenues

            

Mass Markets

   $ 4,619      $ 4,628      (0.2   $ 9,204      $ 9,218      (0.2

Global Enterprise

     4,036        4,010      0.6        8,029        8,060      (0.4

Global Wholesale

     2,232        2,434      (8.3     4,579        4,850      (5.6

Other

     225        416      (45.9     532        927      (42.6
                                    

Total Operating Revenues

     11,112        11,488      (3.3     22,344        23,055      (3.1
                                    

Operating Expenses

            

Cost of services and sales

     6,001        5,947      0.9        12,115        11,842      2.3   

Selling, general & administrative expense

     2,590        2,726      (5.0     5,268        5,492      (4.1

Depreciation and amortization expense

     2,307        2,260      2.1        4,575        4,475      2.2   
                                    

Total Operating Expenses

     10,898        10,933      (0.3     21,958        21,809      0.7   
                                    

Operating Income

   $ 214      $ 555      (61.4   $ 386      $ 1,246      (69.0

Operating Income Margin

     1.9     4.8       1.7     5.4  

Verizon Communications Inc.

Wireline – Selected Operating Statistics

(numbers in thousands)

 

Unaudited

   6/30/10    6/30/09    % Change  

Switched access lines in service

        

Total Residence (includes Primary residence)

   17,405    19,655    (11.4

Primary residence

   15,488    17,165    (9.8

Business

   13,593    14,444    (5.9

Public

   152    214    (29.0
            

Total

   31,150    34,313    (9.2
            

Broadband connections

   9,338    9,111    2.5   

FiOS Internet Subscribers

   3,814    3,082    23.8   

FiOS TV Subscribers

   3,203    2,517    27.3   

Footnotes:

The segment financial results above are adjusted to exclude the effects of other non-operational items as the Company's chief operating decision maker excludes these items in assessing business unit performance.

Intersegment transactions have not been eliminated.

Certain reclassifications have been made, where appropriate, to reflect comparable operating results.


Verizon Communications Inc.

Other Reconciliations – Verizon

 

     Last                (dollars in millions)  

Unaudited

   Twelve Months
(LTM)
   3 Mos. Ended
6/30/10
    3 Mos. Ended
3/31/10
    3 Mos. Ended
12/31/09
    3 Mos.  Ended
9/30/09
 

Verizon Consolidated EBITDA

           

Consolidated net income

      $ 1,547      $ 2,284      $ 1,101      $ 2,887   

Add/subtract non-operating items:

           

Provision (benefit) for income taxes

        (49     1,565        (714     574   

Interest expense

        679        680        686        704   

Other income and (expense), net

        (17     (45     (13     (13

Equity in earnings of unconsolidated business

        (121     (133     (131     (166
                                   

Operating income

        2,039        4,351        929        3,986   

Add: depreciation and amortization expense

        4,176        4,121        4,241        4,172   
                                   

Verizon Consolidated EBITDA

      $ 6,215      $ 8,472      $ 5,170      $ 8,158   
                                   

Other Items (Before Tax)

           

Merger Integration & Acquisition Related Charges

        162        77        165        181   

Access Line Spin-Off Related Charges

        195        145        391        62   

Severance, Pension, and Benefit Charges

        2,314        136        3,020        610   

Deferred Revenue Adjustment

        268        —          —          —     
                                   
        2,939        358        3,576        853   
                                       

Adjusted EBITDA

   $ 35,741    $ 9,154      $ 8,830      $ 8,746      $ 9,011   
                                       

 

(dollars in millions)

Unaudited

   6/30/10    12/30/09

Verizon Net Debt

     

Debt maturing within one year

   $ 7,874    $ 7,205

Long-term debt

     49,594      55,051

Total debt

   $ 57,468    $ 62,256

Less: Cash and cash equivalents

     4,761      2,009
             

Net Debt

   $     52,707    $     60,247
             

 

(dollars in millions)

Unaudited

   6/30/10

Verizon Net Debt to Adjusted EBITDA (LTM)

  

Net Debt

   $     52,707

Adjusted EBITDA

   $ 35,741
      

Net Debt to Adjusted EBITDA Ratio

     1.47
      


Verizon Communications Inc.

Reconciliations – Free Cash Flow

(dollars in millions)

Unaudited

   3 Mos.  Ended
6/30/10
   3 Mos.  Ended
6/30/09

Verizon Free Cash Flow

     

Net cash provided by operating activities

   $ 9,756    $ 7,515

Less: Capital expenditures

     4,229      4,387
             

Free Cash Flow

   $ 5,527    $ 3,128
             

Other Reconciliations – Verizon Wireless

(dollars in millions)

Unaudited

   3 Mos.  Ended
6/30/10
    3 Mos.  Ended
6/30/09
 

Verizon Wireless Segment EBITDA

    

Operating income

   $ 4,842      $ 4,459   

Add: depreciation and amortization expense

     1,827        1,727   
                

Verizon Wireless Segment EBITDA

   $ 6,669      $ 6,186   
                

Verizon Wireless total revenues

   $ 16,006      $ 15,480   
                

Verizon Wireless service revenues

   $ 14,046      $ 13,349   
                

Verizon Wireless operating income margin

     30.3     28.8
                

Verizon Wireless Segment EBITDA service margin

     47.5     46.3
                

 

(dollars in millions, except Cash Expense per Customer)

Unaudited

   3 Mos.  Ended
6/30/10
   3 Mos.  Ended
6/30/09

Verizon Wireless Cash Expense Per Customer

     

Verizon Wireless cost of services and sales

   $ 4,780    $ 4,825

Verizon Wireless selling, general & administrative expense

     4,557      4,469

Less: equipment and other revenue

     1,960      2,131
             

Cash expense

   $ 7,377    $ 7,163

Cumulative average customers (millions)

     278.6      261.2

Cash expense per customer

   $ 26.48    $ 27.42
             

Other Reconciliations – Wireline

(dollars in millions)

Unaudited

   3 Mos.  Ended
6/30/10
    3 Mos.  Ended
3/31/10
    3 Mos.  Ended
6/30/09
 

Verizon Wireline Segment EBITDA

      

Operating income

     214        172        555   

Add: depreciation and amortization expense

     2,307        2,268        2,260   
                        

Verizon Wireline Segment EBITDA

   $ 2,521      $ 2,440      $ 2,815   
                        

Verizon Wireline total revenues

   $ 11,112      $ 11,232      $ 11,488   
                        

Verizon Wireline operating income margin

     1.9     1.5     4.8
                        

Verizon Wireline Segment EBITDA margin

     22.7     21.7     24.5