Attached files

file filename
10-Q - FORM 10-Q - United Airlines Holdings, Inc.d10q.htm
EX-31.1 - CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER OF UAL - United Airlines Holdings, Inc.dex311.htm
EX-10.4 - FORM OF RESTRICTED STOCK UNIT AWARD NOTICE - United Airlines Holdings, Inc.dex104.htm
EX-10.6 - AMENDMENT NO. 1 TO THE AIRBUS A350-900XWB PURCHASE AGREEMENT - United Airlines Holdings, Inc.dex106.htm
EX-31.4 - CERTIFICATION OF THE PRINCIPAL FINANCIAL OFFICER OF UNITED - United Airlines Holdings, Inc.dex314.htm
EX-32.2 - CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER OF UNITED - United Airlines Holdings, Inc.dex322.htm
EX-31.2 - CERTIFICATION OF THE PRINCIPAL FINANCIAL OFFICER OF UAL - United Airlines Holdings, Inc.dex312.htm
EX-10.5 - AMENDMENT TO OUTSTANDING AWARDS - United Airlines Holdings, Inc.dex105.htm
EX-32.1 - CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER OF UAL - United Airlines Holdings, Inc.dex321.htm
EX-31.3 - CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER OF UNITED - United Airlines Holdings, Inc.dex313.htm
EXCEL - IDEA: XBRL DOCUMENT - United Airlines Holdings, Inc.Financial_Report.xls
EX-12.1 - UAL CORPORATION COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES - United Airlines Holdings, Inc.dex121.htm

Exhibit 12.2

United Air Lines, Inc. and Subsidiary Companies

Computation of Ratio of Earnings to Fixed Charges

 

      Six Months Ended
June 30,
 

(In millions)

   2010     2009  

Earnings (loss):

    

Earnings (loss) before income taxes & adjustments for minority interest and equity earnings of affiliates

   $ 206      $ (393

Add (deduct):

    

Fixed charges, from below

     467       439  

Amortization of capitalized interest

     2       1  

Distributed earnings of affiliates

     2       1  

Minority interest

     (1     (1

Interest capitalized

     (5     (5
                

Earnings as adjusted

   $ 671     $ 42   
                

Fixed charges:

    

Interest expensed and capitalized and amortization
of debt discounts and issuance costs (a)

   $ 339     $ 269  

Portion of rental expense representative of the interest factor

     128       170  
                

Fixed charges, as above

   $ 467     $ 439  
                

Ratio of earnings to fixed charges

     1.44       (b )
                

 

(a) Amortization of debt discounts includes amortization of fresh-start valuation discounts.
(b) Earnings were inadequate to cover fixed charges by $397 million for the six months ended June 30, 2009.