Attached files
file | filename |
---|---|
10-K - 10-K - BOSTON CAPITAL TAX CREDIT FUND LTD PARTNERSHIP | a10-12344_110k.htm |
EX-31.A - EX-31.A - BOSTON CAPITAL TAX CREDIT FUND LTD PARTNERSHIP | a10-12344_1ex31da.htm |
EX-32.B - EX-32.B - BOSTON CAPITAL TAX CREDIT FUND LTD PARTNERSHIP | a10-12344_1ex32db.htm |
EX-32.A - EX-32.A - BOSTON CAPITAL TAX CREDIT FUND LTD PARTNERSHIP | a10-12344_1ex32da.htm |
EX-31.B - EX-31.B - BOSTON CAPITAL TAX CREDIT FUND LTD PARTNERSHIP | a10-12344_1ex31db.htm |
Exhibit 13
FINANCIAL STATEMENTS AND
INDEPENDENT AUDITORS REPORT
BOSTON CAPITAL TAX CREDIT FUND
LIMITED PARTNERSHIP -
SERIES 1 THROUGH SERIES 6
MARCH 31, 2010 AND 2009
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
TABLE OF CONTENTS
|
PAGE |
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM |
F-3 |
|
|
FINANCIAL STATEMENTS |
|
|
|
BALANCE SHEETS |
F-5 |
|
|
STATEMENTS OF OPERATIONS |
F-12 |
|
|
STATEMENTS OF CHANGES IN PARTNERS CAPITAL (DEFICIT) |
F-19 |
|
|
STATEMENTS OF CASH FLOWS |
F-23 |
|
|
NOTES TO FINANCIAL STATEMENTS |
F-30 |
Schedules not listed are omitted because of the absence of the conditions under which they are required or because the information is included in the financial statements or the notes thereto.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Partners
Boston Capital Tax Credit Fund
Limited Partnership
We have audited the accompanying balance sheets of Boston Capital Tax Credit Fund Limited Partnership - Series 1 through Series 6, in total and for each series, as of March 31, 2010 and 2009, and the related statements of operations, changes in partners deficit and cash flows for the total partnership and for each of the series for each of the years in the two-year period ended March 31, 2010. These financial statements are the responsibility of the partnerships management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The partnership has determined that it is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the partnerships internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Boston Capital Tax Credit Fund Limited Partnership - Series 1 through Series 6, in total and for each series, as of March 31, 2010 and 2009, and the results of its operations and its cash flows for the total partnership and for each of the series for each of the years in the two-year period ended March 31, 2010, in conformity with accounting principles generally accepted in the United States of America.
/s/ Reznick Group, P.C.
REZNICK GROUP, P.C.
Bethesda, Maryland
June 29, 2010
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
BALANCE SHEETS
March 31, 2010 and 2009
|
|
Total |
|
||||
|
|
2010 |
|
2009 |
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
3,195,380 |
|
$ |
3,297,198 |
|
|
|
|
|
|
|
||
|
|
$ |
3,195,380 |
|
$ |
3,297,198 |
|
|
|
|
|
|
|
||
LIABILITIES AND PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
||
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
15,000 |
|
$ |
1,616 |
|
Accounts payable - affiliates |
|
5,393,300 |
|
6,176,975 |
|
||
|
|
5,408,300 |
|
6,178,591 |
|
||
|
|
|
|
|
|
||
PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
||
Assignor limited partner |
|
|
|
|
|
||
Units of limited partnership interest consisting of 10,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 9,800,600 issued to the assignees at March 31, 2010 and 2009 |
|
|
|
|
|
||
Limited Partners |
|
|
|
|
|
||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 9,800,600 issued and outstanding at March 31, 2010 and 2009 |
|
(1,413,063 |
) |
(2,061,821 |
) |
||
General partner |
|
(799,857 |
) |
(819,572 |
) |
||
|
|
|
|
|
|
||
|
|
(2,212,920 |
) |
(2,881,393 |
) |
||
|
|
|
|
|
|
||
|
|
$ |
3,195,380 |
|
$ |
3,297,198 |
|
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
BALANCE SHEETS - CONTINUED
March 31, 2010 and 2009
|
|
Series 1 |
|
||||
|
|
2010 |
|
2009 |
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
44,150 |
|
$ |
53,723 |
|
|
|
|
|
|
|
||
|
|
$ |
44,150 |
|
$ |
53,723 |
|
|
|
|
|
|
|
||
LIABILITIES AND PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
||
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
|
|
$ |
|
|
Accounts payable - affiliates |
|
2,605,542 |
|
2,578,218 |
|
||
|
|
2,605,542 |
|
2,578,218 |
|
||
|
|
|
|
|
|
||
PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
||
Assignor limited partner |
|
|
|
|
|
||
Units of limited partnership interest consisting of 10,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 1,299,900 issued to the assignees at March 31, 2010 and 2009 |
|
|
|
|
|
||
Limited Partners |
|
|
|
|
|
||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 1,299,900 issued and outstanding at March 31, 2010 and 2009 |
|
(2,422,945 |
) |
(2,386,417 |
) |
||
General partner |
|
(138,447 |
) |
(138,078 |
) |
||
|
|
|
|
|
|
||
|
|
(2,561,392 |
) |
(2,524,495 |
) |
||
|
|
|
|
|
|
||
|
|
$ |
44,150 |
|
$ |
53,723 |
|
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
BALANCE SHEETS - CONTINUED
March 31, 2010 and 2009
|
|
Series 2 |
|
||||
|
|
2010 |
|
2009 |
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
1,102,415 |
|
$ |
1,108,583 |
|
|
|
|
|
|
|
||
|
|
$ |
1,102,415 |
|
$ |
1,108,583 |
|
|
|
|
|
|
|
||
LIABILITIES AND PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
||
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
|
|
$ |
|
|
Accounts payable - affiliates |
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
||
Assignor limited partner |
|
|
|
|
|
||
Units of limited partnership interest consisting of 10,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 830,300 issued to the assignees at March 31, 2010 and 2009 |
|
|
|
|
|
||
Limited Partners |
|
|
|
|
|
||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 830,300 issued and outstanding at March 31, 2010 and 2009 |
|
1,157,603 |
|
1,163,709 |
|
||
General partner |
|
(55,188 |
) |
(55,126 |
) |
||
|
|
|
|
|
|
||
|
|
1,102,415 |
|
1,108,583 |
|
||
|
|
|
|
|
|
||
|
|
$ |
1,102,415 |
|
$ |
1,108,583 |
|
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
BALANCE SHEETS - CONTINUED
March 31, 2010 and 2009
|
|
Series 3 |
|
||||
|
|
2010 |
|
2009 |
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
127,823 |
|
$ |
140,154 |
|
|
|
|
|
|
|
||
|
|
$ |
127,823 |
|
$ |
140,154 |
|
|
|
|
|
|
|
||
LIABILITIES AND PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
||
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
|
|
$ |
|
|
Accounts payable - affiliates |
|
2,787,758 |
|
2,792,582 |
|
||
|
|
2,787,758 |
|
2,792,582 |
|
||
|
|
|
|
|
|
||
PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
||
Assignor limited partner |
|
|
|
|
|
||
Units of limited partnership interest consisting of 10,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 2,882,200 issued to the assignees at March 31, 2010 and 2009 |
|
|
|
|
|
||
Limited Partners |
|
|
|
|
|
||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,882,200 issued and outstanding at March 31, 2010 and 2009 |
|
(2,400,518 |
) |
(2,393,086 |
) |
||
General partner |
|
(259,417 |
) |
(259,342 |
) |
||
|
|
|
|
|
|
||
|
|
(2,659,935 |
) |
(2,652,428 |
) |
||
|
|
|
|
|
|
||
|
|
$ |
127,823 |
|
$ |
140,154 |
|
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
BALANCE SHEETS - CONTINUED
March 31, 2010 and 2009
|
|
Series 4 |
|
||||
|
|
2010 |
|
2009 |
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
1,446,635 |
|
$ |
136,149 |
|
|
|
|
|
|
|
||
|
|
$ |
1,446,635 |
|
$ |
136,149 |
|
|
|
|
|
|
|
||
LIABILITIES AND PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
||
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
15,000 |
|
$ |
|
|
Accounts payable - affiliates |
|
|
|
806,175 |
|
||
|
|
15,000 |
|
806,175 |
|
||
|
|
|
|
|
|
||
PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
||
Assignor limited partner |
|
|
|
|
|
||
Units of limited partnership interest consisting of 10,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 2,995,300 issued to the assignees at March 31, 2010 and 2009 |
|
|
|
|
|
||
Limited Partners |
|
|
|
|
|
||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,995,300 issued and outstanding at March 31, 2010 and 2009 |
|
1,665,481 |
|
(415,163 |
) |
||
General partner |
|
(233,846 |
) |
(254,863 |
) |
||
|
|
|
|
|
|
||
|
|
1,431,635 |
|
(670,026 |
) |
||
|
|
|
|
|
|
||
|
|
$ |
1,446,635 |
|
$ |
136,149 |
|
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
BALANCE SHEETS - CONTINUED
March 31, 2010 and 2009
|
|
Series 5 |
|
||||
|
|
2010 |
|
2009 |
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
474,357 |
|
$ |
502,872 |
|
|
|
|
|
|
|
||
|
|
$ |
474,357 |
|
$ |
502,872 |
|
|
|
|
|
|
|
||
LIABILITIES AND PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
||
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
|
|
$ |
|
|
Accounts payable - affiliates |
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
||
Assignor limited partner |
|
|
|
|
|
||
Units of limited partnership interest consisting of 10,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 489,900 issued to the assignees at March 31, 2010 and 2009 |
|
|
|
|
|
||
Limited Partners |
|
|
|
|
|
||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 489,900 issued and outstanding at March 31, 2010 and 2009 |
|
511,327 |
|
539,557 |
|
||
General partner |
|
(36,970 |
) |
(36,685 |
) |
||
|
|
|
|
|
|
||
|
|
474,357 |
|
502,872 |
|
||
|
|
|
|
|
|
||
|
|
$ |
474,357 |
|
$ |
502,872 |
|
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
BALANCE SHEETS - CONTINUED
March 31, 2010 and 2009
|
|
Series 6 |
|
||||
|
|
2010 |
|
2009 |
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
1,355,717 |
|
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
1,355,717 |
|
|
|
|
|
|
|
||
LIABILITIES AND PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
||
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
|
|
$ |
1,616 |
|
Accounts payable - affiliates |
|
|
|
|
|
||
|
|
|
|
1,616 |
|
||
|
|
|
|
|
|
||
PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
||
Assignor limited partner |
|
|
|
|
|
||
Units of limited partnership interest consisting of 10,000,000 authorized beneficial assignee certificates (BAC), $10 stated value, 1,303,000 issued to the assignees at March 31, 2010 and 2009 |
|
|
|
|
|
||
Limited Partners |
|
|
|
|
|
||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 1,303,000 issued and outstanding at March 31, 2010 and 2009 |
|
75,989 |
|
1,429,579 |
|
||
General partner |
|
(75,989 |
) |
(75,478 |
) |
||
|
|
|
|
|
|
||
|
|
|
|
1,354,101 |
|
||
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
1,355,717 |
|
See notes to financial statements
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF OPERATIONS
Years Ended March 31, 2010 and 2009
|
|
Total |
|
||||
|
|
2010 |
|
2009 |
|
||
Income |
|
|
|
|
|
||
Interest income |
|
$ |
12,714 |
|
$ |
34,515 |
|
Miscellaneous income |
|
23,659 |
|
50,018 |
|
||
|
|
|
|
|
|
||
Total income |
|
36,373 |
|
84,533 |
|
||
|
|
|
|
|
|
||
Share of income from operating limited partnerships |
|
2,231,750 |
|
1,364,230 |
|
||
|
|
|
|
|
|
||
Expenses |
|
|
|
|
|
||
Professional fees |
|
86,797 |
|
104,187 |
|
||
Partnership management fee |
|
100,537 |
|
91,029 |
|
||
General and administrative expenses |
|
109,316 |
|
93,499 |
|
||
|
|
|
|
|
|
||
|
|
296,650 |
|
288,715 |
|
||
|
|
|
|
|
|
||
NET INCOME (LOSS) |
|
$ |
1,971,473 |
|
$ |
1,160,048 |
|
|
|
|
|
|
|
||
Net income (loss) allocated to general partner |
|
$ |
19,715 |
|
$ |
11,601 |
|
|
|
|
|
|
|
||
Net income (loss) allocated to limited partners |
|
$ |
1,951,758 |
|
$ |
1,148,447 |
|
|
|
|
|
|
|
||
Net income (loss) per BAC |
|
$ |
0.20 |
|
$ |
0.12 |
|
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF OPERATIONS - CONTINUED
Years Ended March 31, 2010 and 2009
|
|
Series 1 |
|
||||
|
|
2010 |
|
2009 |
|
||
Income |
|
|
|
|
|
||
Interest income |
|
$ |
178 |
|
$ |
934 |
|
Miscellaneous income |
|
73 |
|
|
|
||
|
|
|
|
|
|
||
Total income |
|
251 |
|
934 |
|
||
|
|
|
|
|
|
||
Share of income from operating limited partnerships |
|
|
|
|
|
||
|
|
|
|
|
|
||
Expenses |
|
|
|
|
|
||
Professional fees |
|
12,949 |
|
16,915 |
|
||
Partnership management fee |
|
12,475 |
|
19,647 |
|
||
General and administrative expenses |
|
11,724 |
|
13,871 |
|
||
|
|
|
|
|
|
||
|
|
37,148 |
|
50,433 |
|
||
|
|
|
|
|
|
||
NET INCOME (LOSS) |
|
$ |
(36,897 |
) |
$ |
(49,499 |
) |
|
|
|
|
|
|
||
Net income (loss) allocated to general partner |
|
$ |
(369 |
) |
$ |
(495 |
) |
|
|
|
|
|
|
||
Net income (loss) allocated to limited partners |
|
$ |
(36,528 |
) |
$ |
(49,004 |
) |
|
|
|
|
|
|
||
Net income (loss) per BAC |
|
$ |
(0.03 |
) |
$ |
(0.04 |
) |
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF OPERATIONS - CONTINUED
Years Ended March 31, 2010 and 2009
|
|
Series 2 |
|
||||
|
|
2010 |
|
2009 |
|
||
Income |
|
|
|
|
|
||
Interest income |
|
$ |
4,337 |
|
$ |
7,477 |
|
Miscellaneous income |
|
|
|
|
|
||
|
|
|
|
|
|
||
Total income |
|
4,337 |
|
7,477 |
|
||
|
|
|
|
|
|
||
Share of income from operating limited partnerships |
|
30,203 |
|
1,066,415 |
|
||
|
|
|
|
|
|
||
Expenses |
|
|
|
|
|
||
Professional fees |
|
12,441 |
|
14,331 |
|
||
Partnership management fee |
|
18,609 |
|
(17,185 |
) |
||
General and administrative expenses |
|
9,658 |
|
11,362 |
|
||
|
|
|
|
|
|
||
|
|
40,708 |
|
8,508 |
|
||
|
|
|
|
|
|
||
NET INCOME (LOSS) |
|
$ |
(6,168 |
) |
$ |
1,065,384 |
|
|
|
|
|
|
|
||
Net income (loss) allocated to general partner |
|
$ |
(62 |
) |
$ |
10,654 |
|
|
|
|
|
|
|
||
Net income (loss) allocated to limited partners |
|
$ |
(6,106 |
) |
$ |
1,054,730 |
|
|
|
|
|
|
|
||
Net income (loss) per BAC |
|
$ |
(0.01 |
) |
$ |
1.27 |
|
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF OPERATIONS - CONTINUED
Years Ended March 31, 2010 and 2009
|
|
Series 3 |
|
||||
|
|
2010 |
|
2009 |
|
||
Income |
|
|
|
|
|
||
Interest income |
|
$ |
549 |
|
$ |
1,483 |
|
Miscellaneous income |
|
93 |
|
37,076 |
|
||
|
|
|
|
|
|
||
Total income |
|
642 |
|
38,559 |
|
||
|
|
|
|
|
|
||
Share of income from operating limited partnerships |
|
62,941 |
|
44,602 |
|
||
|
|
|
|
|
|
||
Expenses |
|
|
|
|
|
||
Professional fees |
|
20,456 |
|
22,006 |
|
||
Partnership management fee |
|
30,134 |
|
63,761 |
|
||
General and administrative expenses |
|
20,500 |
|
24,310 |
|
||
|
|
|
|
|
|
||
|
|
71,090 |
|
110,077 |
|
||
|
|
|
|
|
|
||
NET INCOME (LOSS) |
|
$ |
(7,507 |
) |
$ |
(26,916 |
) |
|
|
|
|
|
|
||
Net income (loss) allocated to general partner |
|
$ |
(75 |
) |
$ |
(269 |
) |
|
|
|
|
|
|
||
Net income (loss) allocated to limited partners |
|
$ |
(7,432 |
) |
$ |
(26,647 |
) |
|
|
|
|
|
|
||
Net income (loss) per BAC |
|
$ |
(0.00 |
) |
$ |
(0.01 |
) |
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF OPERATIONS - CONTINUED
Years Ended March 31, 2010 and 2009
|
|
Series 4 |
|
||||
|
|
2010 |
|
2009 |
|
||
Income |
|
|
|
|
|
||
Interest income |
|
$ |
3,110 |
|
$ |
1,600 |
|
Miscellaneous income |
|
23,493 |
|
12,942 |
|
||
|
|
|
|
|
|
||
Total income |
|
26,603 |
|
14,542 |
|
||
|
|
|
|
|
|
||
Share of income from operating limited partnerships |
|
2,135,958 |
|
40,978 |
|
||
|
|
|
|
|
|
||
Expenses |
|
|
|
|
|
||
Professional fees |
|
17,978 |
|
20,888 |
|
||
Partnership management fee |
|
24,597 |
|
43,303 |
|
||
General and administrative expenses |
|
18,325 |
|
22,150 |
|
||
|
|
|
|
|
|
||
|
|
60,900 |
|
86,341 |
|
||
|
|
|
|
|
|
||
NET INCOME (LOSS) |
|
$ |
2,101,661 |
|
$ |
(30,821 |
) |
|
|
|
|
|
|
||
Net income (loss) allocated to general partner |
|
$ |
21,017 |
|
$ |
(308 |
) |
|
|
|
|
|
|
||
Net income (loss) allocated to limited partners |
|
$ |
2,080,644 |
|
$ |
(30,513 |
) |
|
|
|
|
|
|
||
Net income (loss) per BAC |
|
$ |
0.69 |
|
$ |
(0.01 |
) |
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF OPERATIONS - CONTINUED
Years Ended March 31, 2010 and 2009
|
|
Series 5 |
|
||||
|
|
2010 |
|
2009 |
|
||
Income |
|
|
|
|
|
||
Interest income |
|
$ |
1,898 |
|
$ |
6,429 |
|
Miscellaneous income |
|
|
|
|
|
||
|
|
|
|
|
|
||
Total income |
|
1,898 |
|
6,429 |
|
||
|
|
|
|
|
|
||
Share of income from operating limited partnerships |
|
2,648 |
|
67,673 |
|
||
|
|
|
|
|
|
||
Expenses |
|
|
|
|
|
||
Professional fees |
|
10,596 |
|
12,782 |
|
||
Partnership management fee |
|
14,722 |
|
8,048 |
|
||
General and administrative expenses |
|
7,743 |
|
9,047 |
|
||
|
|
|
|
|
|
||
|
|
33,061 |
|
29,877 |
|
||
|
|
|
|
|
|
||
NET INCOME (LOSS) |
|
$ |
(28,515 |
) |
$ |
44,225 |
|
|
|
|
|
|
|
||
Net income (loss) allocated to general partner |
|
$ |
(285 |
) |
$ |
442 |
|
|
|
|
|
|
|
||
Net income (loss) allocated to limited partners |
|
$ |
(28,230 |
) |
$ |
43,783 |
|
|
|
|
|
|
|
||
Net income (loss) per BAC |
|
$ |
(0.06 |
) |
$ |
0.09 |
|
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF OPERATIONS - CONTINUED
Years Ended March 31, 2010 and 2009
|
|
Series 6 |
|
||||
|
|
2010 |
|
2009 |
|
||
Income |
|
|
|
|
|
||
Interest income |
|
$ |
2,642 |
|
$ |
16,592 |
|
Miscellaneous income |
|
|
|
|
|
||
|
|
|
|
|
|
||
Total income |
|
2,642 |
|
16,592 |
|
||
|
|
|
|
|
|
||
Share of income from operating limited partnerships |
|
|
|
144,562 |
|
||
|
|
|
|
|
|
||
Expenses |
|
|
|
|
|
||
Professional fees |
|
12,377 |
|
17,265 |
|
||
Partnership management fee |
|
|
|
(26,545 |
) |
||
General and administrative expenses |
|
41,366 |
|
12,759 |
|
||
|
|
|
|
|
|
||
|
|
53,743 |
|
3,479 |
|
||
|
|
|
|
|
|
||
NET INCOME (LOSS) |
|
$ |
(51,101 |
) |
$ |
157,675 |
|
|
|
|
|
|
|
||
Net income (loss) allocated to general partner |
|
$ |
(511 |
) |
$ |
1,577 |
|
|
|
|
|
|
|
||
Net income (loss) allocated to limited partners |
|
$ |
(50,590 |
) |
$ |
156,098 |
|
|
|
|
|
|
|
||
Net income (loss) per BAC |
|
$ |
(0.04 |
) |
$ |
0.12 |
|
See notes to financial statements
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF CHANGES IN PARTNERS CAPITAL (DEFICIT)
Years Ended March 31, 2010 and 2009
Total |
|
Limited |
|
General |
|
Total |
|
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2008 |
|
$ |
(3,181,750 |
) |
$ |
(831,173 |
) |
$ |
(4,012,923 |
) |
|
|
|
|
|
|
|
|
|||
Distributions |
|
(28,518 |
) |
|
|
(28,518 |
) |
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
1,148,447 |
|
11,601 |
|
1,160,048 |
|
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2009 |
|
$ |
(2,061,821 |
) |
$ |
(819,572 |
) |
$ |
(2,881,393 |
) |
|
|
|
|
|
|
|
|
|||
Distributions |
|
(1,303,000 |
) |
|
|
(1,303,000 |
) |
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
1,951,758 |
|
19,715 |
|
1,971,473 |
|
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2010 |
|
$ |
(1,413,063 |
) |
$ |
(799,857 |
) |
$ |
(2,212,920 |
) |
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF CHANGES IN PARTNERS CAPITAL (DEFICIT) - CONTINUED
Years Ended March 31, 2010 and 2009
Series 1 |
|
Limited |
|
General |
|
Total |
|
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2008 |
|
$ |
(2,337,413 |
) |
$ |
(137,583 |
) |
$ |
(2,474,996 |
) |
|
|
|
|
|
|
|
|
|||
Distributions |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
(49,004 |
) |
(495 |
) |
(49,499 |
) |
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2009 |
|
$ |
(2,386,417 |
) |
$ |
(138,078 |
) |
$ |
(2,524,495 |
) |
|
|
|
|
|
|
|
|
|||
Distributions |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
(36,528 |
) |
(369 |
) |
(36,897 |
) |
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2010 |
|
$ |
(2,422,945 |
) |
$ |
(138,447 |
) |
$ |
(2,561,392 |
) |
Series 2 |
|
Limited |
|
General |
|
Total |
|
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2008 |
|
$ |
133,815 |
|
$ |
(65,780 |
) |
$ |
68,035 |
|
|
|
|
|
|
|
|
|
|||
Distributions |
|
(24,836 |
) |
|
|
(24,836 |
) |
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
1,054,730 |
|
10,654 |
|
1,065,384 |
|
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2009 |
|
$ |
1,163,709 |
|
$ |
(55,126 |
) |
$ |
1,108,583 |
|
|
|
|
|
|
|
|
|
|||
Distributions |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
(6,106 |
) |
(62 |
) |
(6,168 |
) |
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2010 |
|
$ |
1,157,603 |
|
$ |
(55,188 |
) |
$ |
1,102,415 |
|
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF CHANGES IN PARTNERS CAPITAL (DEFICIT) - CONTINUED
Years Ended March 31, 2010 and 2009
Series 3 |
|
Limited |
|
General |
|
Total |
|
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2008 |
|
$ |
(2,366,439 |
) |
$ |
(259,073 |
) |
$ |
(2,625,512 |
) |
|
|
|
|
|
|
|
|
|||
Distributions |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
(26,647 |
) |
(269 |
) |
(26,916 |
) |
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2009 |
|
$ |
(2,393,086 |
) |
$ |
(259,342 |
) |
$ |
(2,652,428 |
) |
|
|
|
|
|
|
|
|
|||
Distributions |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
(7,432 |
) |
(75 |
) |
(7,507 |
) |
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2010 |
|
$ |
(2,400,518 |
) |
$ |
(259,417 |
) |
$ |
(2,659,935 |
) |
Series 4 |
|
Limited |
|
General |
|
Total |
|
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2008 |
|
$ |
(384,650 |
) |
$ |
(254,555 |
) |
$ |
(639,205 |
) |
|
|
|
|
|
|
|
|
|||
Distributions |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
(30,513 |
) |
(308 |
) |
(30,821 |
) |
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2009 |
|
$ |
(415,163 |
) |
$ |
(254,863 |
) |
$ |
(670,026 |
) |
|
|
|
|
|
|
|
|
|||
Distributions |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
2,080,644 |
|
21,017 |
|
2,101,661 |
|
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2010 |
|
$ |
1,665,481 |
|
$ |
(233,846 |
) |
$ |
1,431,635 |
|
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF CHANGES IN PARTNERS CAPITAL (DEFICIT) - CONTINUED
Years Ended March 31, 2010 and 2009
Series 5 |
|
Limited |
|
General |
|
Total |
|
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2008 |
|
$ |
499,456 |
|
$ |
(37,127 |
) |
$ |
462,329 |
|
|
|
|
|
|
|
|
|
|||
Distributions |
|
(3,682 |
) |
|
|
(3,682 |
) |
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
43,783 |
|
442 |
|
44,225 |
|
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2009 |
|
$ |
539,557 |
|
$ |
(36,685 |
) |
$ |
502,872 |
|
|
|
|
|
|
|
|
|
|||
Distributions |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
(28,230 |
) |
(285 |
) |
(28,515 |
) |
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2010 |
|
$ |
511,327 |
|
$ |
(36,970 |
) |
$ |
474,357 |
|
Series 6 |
|
Limited |
|
General |
|
Total |
|
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2008 |
|
$ |
1,273,481 |
|
$ |
(77,055 |
) |
$ |
1,196,426 |
|
|
|
|
|
|
|
|
|
|||
Distributions |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
156,098 |
|
1,577 |
|
157,675 |
|
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2009 |
|
$ |
1,429,579 |
|
$ |
(75,478 |
) |
$ |
1,354,101 |
|
|
|
|
|
|
|
|
|
|||
Distributions |
|
(1,303,000 |
) |
|
|
(1,303,000 |
) |
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
(50,590 |
) |
(511 |
) |
(51,101 |
) |
|||
|
|
|
|
|
|
|
|
|||
Partners capital (deficit), March 31, 2010 |
|
$ |
75,989 |
|
$ |
(75,989 |
) |
$ |
|
|
See notes to financial statements
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF CASH FLOWS
Years Ended March 31, 2010 and 2009
|
|
Total |
|
||||
|
|
2010 |
|
2009 |
|
||
Cash flows from operating activities |
|
|
|
|
|
||
Net income (loss) |
|
$ |
1,971,473 |
|
$ |
1,160,048 |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities |
|
|
|
|
|
||
Share of income from operating limited partnerships |
|
(2,231,750 |
) |
(1,364,230 |
) |
||
Other assets |
|
|
|
206 |
|
||
Accounts payable and accrued expenses |
|
13,384 |
|
(670 |
) |
||
Accounts payable - affiliates |
|
(783,675 |
) |
146,590 |
|
||
|
|
|
|
|
|
||
Net cash provided by (used in) operating activities |
|
(1,030,568 |
) |
(58,056 |
) |
||
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
||
Proceeds from disposition of operating limited partnerships |
|
2,231,750 |
|
1,364,230 |
|
||
|
|
|
|
|
|
||
Net cash provided by investing activities |
|
2,231,750 |
|
1,364,230 |
|
||
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
||
Distributions |
|
(1,303,000 |
) |
(28,518 |
) |
||
|
|
|
|
|
|
||
Net cash used in financing activities |
|
(1,303,000 |
) |
(28,518 |
) |
||
|
|
|
|
|
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(101,818 |
) |
1,277,656 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents, beginning |
|
3,297,198 |
|
2,019,542 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents, end |
|
$ |
3,195,380 |
|
$ |
3,297,198 |
|
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF CASH FLOWS - CONTINUED
Years Ended March 31, 2010 and 2009
|
|
Series 1 |
|
||||
|
|
2010 |
|
2009 |
|
||
Cash flows from operating activities |
|
|
|
|
|
||
Net income (loss) |
|
$ |
(36,897 |
) |
$ |
(49,499 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities |
|
|
|
|
|
||
Share of income from operating limited partnerships |
|
|
|
|
|
||
Other assets |
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
|
|
(381 |
) |
||
Accounts payable - affiliates |
|
27,324 |
|
29,645 |
|
||
|
|
|
|
|
|
||
Net cash provided by (used in) operating activities |
|
(9,573 |
) |
(20,235 |
) |
||
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
||
Proceeds from disposition of operating limited partnerships |
|
|
|
|
|
||
|
|
|
|
|
|
||
Net cash provided by investing activities |
|
|
|
|
|
||
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
||
Distributions |
|
|
|
|
|
||
|
|
|
|
|
|
||
Net cash used in financing activities |
|
|
|
|
|
||
|
|
|
|
|
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(9,573 |
) |
(20,235 |
) |
||
|
|
|
|
|
|
||
Cash and cash equivalents, beginning |
|
53,723 |
|
73,958 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents, end |
|
$ |
44,150 |
|
$ |
53,723 |
|
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF CASH FLOWS - CONTINUED
Years Ended March 31, 2010 and 2009
|
|
Series 2 |
|
||||
|
|
2010 |
|
2009 |
|
||
Cash flows from operating activities |
|
|
|
|
|
||
Net income (loss) |
|
$ |
(6,168 |
) |
$ |
1,065,384 |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities |
|
|
|
|
|
||
Share of income from operating limited partnerships |
|
(30,203 |
) |
(1,066,415 |
) |
||
Other assets |
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
|
|
(381 |
) |
||
Accounts payable - affiliates |
|
|
|
|
|
||
|
|
|
|
|
|
||
Net cash provided by (used in) operating activities |
|
(36,371 |
) |
(1,412 |
) |
||
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
||
Proceeds from disposition of operating limited partnerships |
|
30,203 |
|
1,066,415 |
|
||
|
|
|
|
|
|
||
Net cash provided by investing activities |
|
30,203 |
|
1,066,415 |
|
||
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
||
Distributions |
|
|
|
(24,836 |
) |
||
|
|
|
|
|
|
||
Net cash used in financing activities |
|
|
|
(24,836 |
) |
||
|
|
|
|
|
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(6,168 |
) |
1,040,167 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents, beginning |
|
1,108,583 |
|
68,416 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents, end |
|
$ |
1,102,415 |
|
$ |
1,108,583 |
|
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF CASH FLOWS - CONTINUED
Years Ended March 31, 2010 and 2009
|
|
Series 3 |
|
||||
|
|
2010 |
|
2009 |
|
||
Cash flows from operating activities |
|
|
|
|
|
||
Net income (loss) |
|
$ |
(7,507 |
) |
$ |
(26,916 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities |
|
|
|
|
|
||
Share of income from operating limited partnerships |
|
(62,941 |
) |
(44,602 |
) |
||
Other assets |
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
|
|
(381 |
) |
||
Accounts payable - affiliates |
|
(4,824 |
) |
68,128 |
|
||
|
|
|
|
|
|
||
Net cash provided by (used in) operating activities |
|
(75,272 |
) |
(3,771 |
) |
||
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
||
Proceeds from disposition of operating limited partnerships |
|
62,941 |
|
44,602 |
|
||
|
|
|
|
|
|
||
Net cash provided by investing activities |
|
62,941 |
|
44,602 |
|
||
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
||
Distributions |
|
|
|
|
|
||
|
|
|
|
|
|
||
Net cash used in financing activities |
|
|
|
|
|
||
|
|
|
|
|
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(12,331 |
) |
40,831 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents, beginning |
|
140,154 |
|
99,323 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents, end |
|
$ |
127,823 |
|
$ |
140,154 |
|
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF CASH FLOWS - CONTINUED
Years Ended March 31, 2010 and 2009
|
|
Series 4 |
|
||||
|
|
2010 |
|
2009 |
|
||
Cash flows from operating activities |
|
|
|
|
|
||
Net income (loss) |
|
$ |
2,101,661 |
|
$ |
(30,821 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities |
|
|
|
|
|
||
Share of income from operating partnerships |
|
(2,135,958 |
) |
(40,978 |
) |
||
Other assets |
|
|
|
206 |
|
||
Accounts payable and accrued expenses |
|
15,000 |
|
(381 |
) |
||
Accounts payable - affiliates |
|
(806,175 |
) |
48,817 |
|
||
|
|
|
|
|
|
||
Net cash provided by (used in) operating activities |
|
(825,472 |
) |
(23,157 |
) |
||
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
||
Proceeds from disposition of operating limited partnerships |
|
2,135,958 |
|
40,978 |
|
||
|
|
|
|
|
|
||
Net cash provided by investing activities |
|
2,135,958 |
|
40,978 |
|
||
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
||
Distributions |
|
|
|
|
|
||
|
|
|
|
|
|
||
Net cash used in financing activities |
|
|
|
|
|
||
|
|
|
|
|
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
1,310,486 |
|
17,821 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents, beginning |
|
136,149 |
|
118,328 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents, end |
|
$ |
1,446,635 |
|
$ |
136,149 |
|
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF CASH FLOWS - CONTINUED
Years Ended March 31, 2010 and 2009
|
|
Series 5 |
|
||||
|
|
2010 |
|
2009 |
|
||
Cash flows from operating activities |
|
|
|
|
|
||
Net income (loss) |
|
$ |
(28,515 |
) |
$ |
44,225 |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities |
|
|
|
|
|
||
Share of income from operating partnerships |
|
(2,648 |
) |
(67,673 |
) |
||
Other assets |
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
|
|
(381 |
) |
||
Accounts payable - affiliates |
|
|
|
|
|
||
|
|
|
|
|
|
||
Net cash provided by (used in) operating activities |
|
(31,163 |
) |
(23,829 |
) |
||
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
||
Proceeds from disposition of operating limited partnerships |
|
2,648 |
|
67,673 |
|
||
|
|
|
|
|
|
||
Net cash provided by investing activities |
|
2,648 |
|
67,673 |
|
||
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
||
Distributions |
|
|
|
(3,682 |
) |
||
|
|
|
|
|
|
||
Net cash used in financing activities |
|
|
|
(3,682 |
) |
||
|
|
|
|
|
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(28,515 |
) |
40,162 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents, beginning |
|
502,872 |
|
462,710 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents, end |
|
$ |
474,357 |
|
$ |
502,872 |
|
(continued)
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
STATEMENTS OF CASH FLOWS - CONTINUED
Years Ended March 31, 2010 and 2009
|
|
Series 6 |
|
||||
|
|
2010 |
|
2009 |
|
||
Cash flows from operating activities |
|
|
|
|
|
||
Net income (loss) |
|
$ |
(51,101 |
) |
$ |
157,675 |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities |
|
|
|
|
|
||
Share of income from operating limited partnerships |
|
|
|
(144,562 |
) |
||
Other assets |
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
(1,616 |
) |
1,235 |
|
||
Accounts payable - affiliates |
|
|
|
|
|
||
|
|
|
|
|
|
||
Net cash provided by (used in) operating activities |
|
(52,717 |
) |
14,348 |
|
||
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
||
Proceeds from disposition of operating limited partnerships |
|
|
|
144,562 |
|
||
|
|
|
|
|
|
||
Net cash provided by investing activities |
|
|
|
144,562 |
|
||
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
||
Distributions |
|
(1,303,000 |
) |
|
|
||
|
|
|
|
|
|
||
Net cash used in financing activities |
|
(1,303,000 |
) |
|
|
||
|
|
|
|
|
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(1,355,717 |
) |
158,910 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents, beginning |
|
1,355,717 |
|
1,196,807 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents, end |
|
$ |
|
|
$ |
1,355,717 |
|
See notes to financial statements
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS
March 31, 2010 and 2009
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Boston Capital Tax Credit Fund Limited Partnership (the Partnership) (formerly American Affordable Housing VI Limited Partnership) was formed under the laws of the State of Delaware as of June 1, 1988, for the purpose of acquiring, holding, and disposing of limited partnership interests in operating limited partnerships which have acquired, developed, rehabilitated, operate and own newly constructed, existing or rehabilitated apartment complexes which qualify for the Low-Income Housing Tax Credit established by the Tax Reform Act of 1986. Accordingly, the apartment complexes are restricted as to rent charges and operating methods. Certain of the apartment complexes may also qualify for the Historic Rehabilitation Tax Credit for the rehabilitation of certified historic structures and are subject to the provisions of the Internal Revenue Code relating to the Rehabilitation Investment Credit. The general partner of the Partnership is Boston Capital Associates Limited Partnership and the limited partner is BCTC Assignor Corp. (the assignor limited partner).
Pursuant to the Securities Act of 1933, the Partnership filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective August 29, 1988, which covered the offering (the Public Offering) of the Partnerships beneficial assignee certificates (BACs) representing assignments of units of the beneficial interest of the limited partnership interest of the assignor limited partner. The Partnership registered 10,000,000 BACs at $10 per BAC for sale to the public in six series. BACs sold in bulk were offered to investors at a reduced cost per BAC.
In accordance with the limited partnership agreement, profits, losses, and cash flow (subject to certain priority allocations and distributions) and tax credits are allocated 99% to the assignees and 1% to the general partner.
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Investments in Operating Limited Partnerships
The Partnership accounts for its investments in operating limited partnerships using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each operating limited partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating limited partnership losses only to the extent that the funds share of losses from the operating limited partnerships does not exceed the carrying amount of its investment and its advances to operating limited partnerships. Unrecognized losses will be suspended and offset against future individual operating limited partnership income.
After the investment account is reduced to zero, receivables due from the operating limited partnerships are decreased by the Partnerships share of losses and, accordingly, a valuation allowance is recorded against the receivables. Accordingly, the Partnership recorded a valuation allowance as follows
|
|
2010 |
|
2009 |
|
||
Series 1 |
|
$ |
|
|
$ |
|
|
Series 2 |
|
209,299 |
|
209,299 |
|
||
Series 3 |
|
|
|
|
|
||
Series 4 |
|
|
|
|
|
||
Series 5 |
|
116,494 |
|
116,494 |
|
||
Series 6 |
|
|
|
|
|
||
|
|
$ |
325,793 |
|
$ |
325,793 |
|
The Partnership reviews its investment in operating limited partnerships for impairment whenever events or changes in circumstances indicate that the carrying amount of such investments may not be recoverable. Recoverability is measured by a comparison of the carrying amount of the investment to the future net undiscounted cash flows expected to be generated by the operating limited partnerships including the low-income housing tax credits and the residual value upon sale or disposition of the equity interest in the operating limited partnerships. If the investment is considered to be impaired, the impairment to be recognized is measured at the amount by which the carrying amount of the investment exceeds the fair value of such investment. During the years ended March 31, 2010 and 2009, the Partnership did not record an impairment loss.
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Investments in Operating Limited Partnerships (Continued)
Capital contributions to operating limited partnerships are adjusted by tax credit adjusters. Tax credit adjusters are defined as adjustments to operating limited partnership capital contributions due to reductions in actual tax credits from those originally projected. The Partnership records tax credit adjusters as a reduction in investment in operating limited partnerships and capital contributions payable.
The operating limited partnerships maintain their financial statements based on a calendar year and the partnership utilizes a March 31 year end. The Partnership records losses and income from the operating limited partnerships on a calendar year basis which is not materially different from losses and income generated if the operating limited partnerships utilized a March 31 year end.
The Partnership records capital contributions payable to the operating limited partnerships once there is a binding obligation to the partnerships of a specified amount. The operating limited partnerships record capital contributions from the partnership when received.
The Partnership records acquisition costs as an increase in its investments in operating limited partnerships. Certain operating limited partnerships have not recorded the acquisition costs as a capital contribution from the partnership.
In accordance with the accounting guidance for the consolidation of variable interest entities, the Partnership determines when it should include the assets, liabilities, and activities of a variable interest entity (VIE) in its financial statements, and when it should disclose information about its relationship with a VIE. A VIE is a legal structure used to conduct activities or hold assets, which must be consolidated by a company if it is the primary beneficiary because it absorbs the majority of the entitys expected losses, the majority of the expected returns, or both. Based on this guidance, the operating limited partnerships in which the Partnership invests meet the definition of a VIE. However, management does not consolidate the Partnerships interests in these VIEs under this guidance, as it is not considered to be the primary beneficiary. The Partnership currently records the amount of its investment in these partnerships as an asset on its balance sheet, recognizes its share of partnership income or losses in the statements of operations, and discloses how it accounts for material types of these investments in its financial statements.
The Partnerships balance in investment in operating limited partnerships, plus the risk of recapture of tax credits previously recognized on these investments, represents its maximum exposure to loss. The Partnerships exposure to loss on these partnerships is mitigated by the condition and financial performance of the underlying properties as well as the strength of the local general partners and their guarantee against credit recapture.
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Cash Equivalents
Cash equivalents include money market accounts having original maturities at date of acquisition of three months or less. The carrying amounts approximate fair value because of the short maturity of these instruments.
Income Taxes
The Partnership has elected to be treated as a pass-through entity for income tax purposes and, as such, is not subject to income taxes. Rather, all items of taxable income, deductions and tax credits are passed through to and are reported by its owners on their respective income tax returns. The Partnerships federal tax status as a pass-through entity is based on its legal status as a partnership. Accordingly, the Partnership is not required to take any tax positions in order to qualify as a pass-through entity. The Partnership is required to file and does file tax returns with the Internal Revenue Service and other taxing authorities. Accordingly, these financial statements do not reflect a provision for income taxes and the Partnership has no other tax positions which must be considered for disclosure.
Fiscal Year
For financial reporting purposes the partnership uses a March 31 year end, whereas for income tax reporting purposes, the partnership uses a calendar year. The operating limited partnerships use a calendar year for both financial and income tax reporting.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Net Income (Loss) per Beneficial Assignee Certificate
Net income (loss) per beneficial assignee certificate is calculated based upon the number of units outstanding. The number of units outstanding in each series at March 31, 2010 and 2009 are as follows:
|
|
2010 |
|
2009 |
|
Series 1 |
|
1,299,900 |
|
1,299,900 |
|
Series 2 |
|
830,300 |
|
830,300 |
|
Series 3 |
|
2,882,200 |
|
2,882,200 |
|
Series 4 |
|
2,995,300 |
|
2,995,300 |
|
Series 5 |
|
489,900 |
|
489,900 |
|
Series 6 |
|
1,303,000 |
|
1,303,000 |
|
TOTAL |
|
9,800,600 |
|
9,800,600 |
|
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Recent Accounting Changes
In May 2009, the FASB issued guidance regarding subsequent events, which was subsequently updated in February 2010. This guidance established general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. In particular, this guidance sets forth the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements, and the disclosures that an entity should make about events or transactions that occurred after the balance sheet date. This guidance was effective for financial statements issued for fiscal years and interim periods ending after June 15, 2009, and was therefore adopted by the Company for the quarter ended June 30, 2009. The adoption did not have a significant impact on the subsequent events that the Partnership reports, either through recognition or disclosure, in the financial statements. In February 2010, the FASB amended its guidance on subsequent events to remove the requirement to disclose the date through which an entity has evaluated subsequent events, alleviating conflicts with current SEC guidance. This amendment was effective immediately and therefore the Partnership did not include the disclosure in this Form 10-K.
In June 2009, the Financial Accounting Standards Board (FASB) issued an amendment to the accounting and disclosure requirements for the consolidation of VIEs. The amended guidance modifies the consolidation model to one based on control and economics, and replaces the current quantitative primary beneficiary analysis with a qualitative analysis. The primary beneficiary of a VIE will be the entity that has (1) the power to direct the activities of the VIE that most significantly impact the VIEs economic performance and (2) the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. If multiple unrelated parties share such power, as defined, no party will be required to consolidate the VIE. Further, the amended guidance requires continual reconsideration of the primary beneficiary of a VIE and adds an additional reconsideration event for determination of whether an entity is a VIE. Additionally, the amendment requires enhanced and expanded disclosures around VIEs. This amendment is effective for fiscal years beginning after November 15, 2009. The adoption of this guidance on April 1, 2010 is not expected to have a material effect on the Partnerships financial statements.
In June 2009, the FASB issued the Accounting Standards Codification (Codification). Effective July 1, 2009, the Codification is the single source of authoritative accounting principles recognized by the FASB to be applied by non-governmental entities in the preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP). The Codification is intended to reorganize, rather than change, existing GAAP. Accordingly, all references to currently existing GAAP have been removed and have been replaced with plain English explanations of the Partnerships accounting policies. The adoption of the Codification did not have a material impact on the Partnerships financial position or results of operations.
Plan of Liquidation and Dissolution
On April 27, 2007, BAC Holders approved a Plan of Liquidation and Dissolution for the Partnership, (the Plan). Pursuant to the Plan, the general partner may, without further action by the BAC Holders, sell the remaining assets held by the Partnership. It is anticipated that sale of all the apartment complexes will be completed sometime in 2011. However, because of numerous uncertainties, the liquidation may take longer or shorter than expected, and the final liquidating distribution may occur months after all of the apartment complexes have been sold. Because the liquidation of the Partnership was not imminent, as of March 31, 2010, the financial statements are presented assuming the Partnership will continue as a going concern.
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
NOTE B - RELATED PARTY TRANSACTIONS
During the years ended March 31, 2010 and 2009, the partnership entered into several transactions with various affiliates of the general partner, including Boston Capital Partners, Inc., Boston Capital Services, Inc., Boston Capital Holdings Limited Partnership, and Boston Capital Asset Management Limited Partnership, as follows:
Boston Capital Asset Management Limited Partnership is entitled to an annual partnership management fee based on .375% of the aggregate cost of all apartment complexes acquired by the operating limited partnerships, less the amount of certain partnership management and reporting fees paid or payable by the operating limited partnerships. The aggregate cost is comprised of the capital contributions made by each series to the operating limited partnerships and 99% of the permanent financing at the operating limited partnership level. The fee is payable without interest as sufficient funds become available from sales or refinancing proceeds from operating limited partnerships.
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
NOTE B - RELATED PARTY TRANSACTIONS (Continued)
The annual partnership management fee charged to operations during the years ended March 31, 2010 and 2009 are as follows:
|
|
2010 |
|
2009 |
|
||
Series 1 |
|
$ |
20,064 |
|
$ |
20,907 |
|
Series 2 |
|
21,672 |
|
31,802 |
|
||
Series 3 |
|
45,176 |
|
68,197 |
|
||
Series 4 |
|
30,246 |
|
48,817 |
|
||
Series 5 |
|
15,348 |
|
17,762 |
|
||
Series 6 |
|
|
|
25,133 |
|
||
|
|
$ |
132,506 |
|
$ |
212,618 |
|
The reporting fees paid by the operating limited partnerships to the partnership for the years ended March 31, 2010 and 2009 are as follows:
|
|
2010 |
|
2009 |
|
||
Series 1 |
|
$ |
7,589 |
|
$ |
1,260 |
|
Series 2 |
|
3,063 |
|
48,987 |
|
||
Series 3 |
|
15,042 |
|
4,436 |
|
||
Series 4 |
|
5,649 |
|
5,514 |
|
||
Series 5 |
|
626 |
|
9,714 |
|
||
Series 6 |
|
|
|
51,678 |
|
||
|
|
$ |
31,969 |
|
$ |
121,589 |
|
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
NOTE B - RELATED PARTY TRANSACTIONS (Continued)
The partnership management fees paid by the partnership for the years ended March 31, 2010 and 2009 are as follows:
|
|
2010 |
|
2009 |
|
||
Series 1 |
|
$ |
|
|
$ |
|
|
Series 2 |
|
21,672 |
|
31,802 |
|
||
Series 3 |
|
50,000 |
|
|
|
||
Series 4 |
|
631,920 |
|
|
|
||
Series 5 |
|
15,348 |
|
17,762 |
|
||
Series 6 |
|
|
|
25,133 |
|
||
|
|
$ |
718,940 |
|
$ |
74,697 |
|
An affiliate of the general partner of the partnership advanced funds to pay some operating expenses of the partnership, and to make advances and/or loans to operating limited partnerships. These advances are included in Accounts payable-affiliates. The total advances from the affiliate of the general partner to the operating limited partnerships for the year ended March 31, 2010 and 2009 are as follows:
|
|
2010 |
|
2009 |
|
||
Series 1 |
|
$ |
160,159 |
|
$ |
152,899 |
|
Series 2 |
|
|
|
|
|
||
Series 3 |
|
473,634 |
|
473,634 |
|
||
Series 4 |
|
|
|
204,501 |
|
||
Series 5 |
|
|
|
|
|
||
|
|
$ |
633,793 |
|
$ |
831,034 |
|
All payables to affiliates will be paid, without interest, from available cash flow or the proceeds of sales or refinancing of the partnerships interests in operating limited partnerships.
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
NOTE B - RELATED PARTY TRANSACTIONS (Continued)
General and administrative expenses incurred by Boston Capital Partners, Inc., Boston Capital Holdings Limited Partnership, and Boston Capital Asset Management Limited Partnership were charged to each series operations for the years ended March 31, 2010 and 2009 as follows:
|
|
2010 |
|
2009 |
|
||
Series 1 |
|
$ |
7,400 |
|
$ |
8,853 |
|
Series 2 |
|
6,376 |
|
7,773 |
|
||
Series 3 |
|
10,819 |
|
13,145 |
|
||
Series 4 |
|
9,640 |
|
11,767 |
|
||
Series 5 |
|
5,743 |
|
7,064 |
|
||
Series 6 |
|
5,147 |
|
8,473 |
|
||
|
|
$ |
45,125 |
|
$ |
57,075 |
|
Accounts payable - affiliates at March 31, 2010 and 2009 represents general and administrative expenses, partnership management fees, and may include advances which are noninterest bearing and payable to Boston Capital Partners, Inc., Boston Capital Services, Inc., Boston Capital Holdings Limited Partnership and Boston Capital Asset Management Limited Partnership.
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS
At March 31, 2010 and 2009, the partnership has limited partnership interests in operating limited partnerships, which own apartment complexes. The number of operating limited partnerships in which the partnership has limited partnership interests at March 31, 2010 and 2009 by series is as follows:
|
|
2010 |
|
2009 |
|
Series 1 |
|
4 |
|
4 |
|
Series 2 |
|
1 |
|
1 |
|
Series 3 |
|
10 |
|
12 |
|
Series 4 |
|
3 |
|
4 |
|
Series 5 |
|
1 |
|
1 |
|
Series 6 |
|
|
|
|
|
|
|
19 |
|
22 |
|
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (CONTINUED)
During the year end March 31, 2010 the Partnership disposed of three of the Operating Partnerships, and received additional proceeds from two Operating Partnerships disposed of in the prior year. A summary of the dispositions by Series for March 31, 2010 is as follows:
|
|
Operating |
|
Sale of |
|
|
|
|
|
||
|
|
Partnership |
|
Underlying |
|
Partnership |
|
|
|
||
|
|
Interest |
|
Operating |
|
Proceeds from |
|
Gain/(Loss) on |
|
||
|
|
Transferred |
|
Partnership |
|
Disposition |
|
Disposition |
|
||
Series 1 |
|
|
|
|
|
$ |
|
|
$ |
|
|
Series 2 |
|
|
|
|
|
30,203 |
|
30,203 |
|
||
Series 3 |
|
2 |
|
|
|
62,941 |
|
62,941 |
|
||
Series 4 |
|
|
|
1 |
|
2,135,958 |
|
2,135,958 |
|
||
Series 5 |
|
|
|
|
|
2,648 |
|
2,648 |
|
||
Series 6 |
|
|
|
|
|
|
|
|
|
||
Total |
|
2 |
|
1 |
|
$ |
2,231,750 |
|
$ |
2,231,750 |
|
During the year end March 31, 2009 the Partnership disposed of twenty-one of the Operating Partnerships. A summary of the dispositions by Series for March 31, 2009 is as follows:
|
|
Operating |
|
Sale of |
|
|
|
|
|
||
|
|
Partnership |
|
Underlying |
|
Partnership |
|
|
|
||
|
|
Interest |
|
Operating |
|
Proceeds from |
|
Gain/(Loss) on |
|
||
|
|
Transferred |
|
Partnership |
|
Disposition |
|
Disposition |
|
||
Series 1 |
|
1 |
|
|
|
$ |
|
|
$ |
|
|
Series 2 |
|
|
|
4 |
|
1,066,415 |
|
1,066,415 |
|
||
Series 3 |
|
1 |
|
2 |
|
44,602 |
|
44,602 |
|
||
Series 4 |
|
1 |
|
3 |
|
40,978 |
|
40,978 |
|
||
Series 5 |
|
|
|
2 |
|
67,673 |
|
67,673 |
|
||
Series 6 |
|
1 |
|
6 |
|
144,562 |
|
144,562 |
|
||
Total |
|
4 |
|
17 |
|
$ |
1,364,230 |
|
$ |
1,364,230 |
|
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The Partnerships investments in operating limited partnerships at March 31, 2010 are summarized as follows:
|
|
Total |
|
|
|
|
|
|
|
Capital contributions paid to operating limited partnerships, net of tax credit adjusters |
|
$ |
7,464,141 |
|
|
|
|
|
|
Acquisition costs of operating limited partnerships |
|
1,215,383 |
|
|
|
|
|
|
|
Cumulative distributions from operating limited partnerships |
|
(3,682 |
) |
|
|
|
|
|
|
Cumulative impairment loss in investments in operating limited partnerships |
|
|
|
|
|
|
|
|
|
Cumulative losses from operating limited partnerships |
|
(8,675,842 |
) |
|
|
|
|
|
|
Investments in operating limited partnerships per balance sheets |
|
|
|
|
|
|
|
|
|
The Partnership has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2010 which have not been included in the Partnerships capital account included in the operating limited partnerships financial statements as of December 31, 2009 (see Note A). |
|
26,549 |
|
|
|
|
|
|
|
The Partnership has recorded acquisition costs at March 31, 2010, which have not been accounted for in the net assets of the operating limited partnerships (see Note A). |
|
37,048 |
|
|
|
|
|
|
|
The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see Note A). |
|
33,776 |
|
|
|
|
|
|
|
Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (See Note A). |
|
(13,394,482 |
) |
|
|
|
|
|
|
Cumulative impairment loss in investments in operating limited partnerships |
|
|
|
|
|
|
|
|
|
Other |
|
(155,198 |
) |
|
|
|
|
|
|
Equity per operating limited partnerships combined financial statements |
|
$ |
(13,452,307 |
) |
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The Partnerships investments in operating limited partnerships at March 31, 2010 are summarized as follows:
|
|
Series 1 |
|
Series 2 |
|
Series 3 |
|
|||
|
|
|
|
|
|
|
|
|||
Capital contributions paid to operating limited partnerships, net of tax credit adjusters |
|
$ |
983,918 |
|
$ |
1,736,542 |
|
$ |
2,066,635 |
|
|
|
|
|
|
|
|
|
|||
Acquisition costs of operating limited partnerships |
|
116,328 |
|
410,657 |
|
368,835 |
|
|||
|
|
|
|
|
|
|
|
|||
Cumulative distributions from operating limited partnerships |
|
|
|
|
|
(3,682 |
) |
|||
|
|
|
|
|
|
|
|
|||
Cumulative impairment loss in investments in operating limited partnerships |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Cumulative losses from operating limited partnerships |
|
(1,100,246 |
) |
(2,147,199 |
) |
(2,431,788 |
) |
|||
|
|
|
|
|
|
|
|
|||
Investments in operating limited partnerships per balance sheets |
|
|
|
|
|
|
|
|||
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
|
|
Series 1 |
|
Series 2 |
|
Series 3 |
|
|||
|
|
|
|
|
|
|
|
|||
The Partnership has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2010, which have not been included in the Partnerships capital account included in the operating limited partnerships financial statements as of December 31, 2009 (see note A). |
|
|
|
26,549 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
The Partnership has recorded acquisition costs at March 31, 2010, which have not been accounted for in the net assets of the operating limited partnerships (see note A). |
|
(109 |
) |
34,446 |
|
2,711 |
|
|||
|
|
|
|
|
|
|
|
|||
The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A). |
|
30,590 |
|
|
|
3,186 |
|
|||
|
|
|
|
|
|
|
|
|||
Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (see note A). |
|
(2,650,091 |
) |
(3,360,819 |
) |
(3,925,891 |
) |
|||
|
|
|
|
|
|
|
|
|||
Cumulative impairment loss in investments in operating limited partnerships |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Other |
|
129,959 |
|
(243,745 |
) |
88,103 |
|
|||
|
|
|
|
|
|
|
|
|||
Equity per operating limited partnerships combined financial statements |
|
$ |
(2,489,651 |
) |
$ |
(3,543,569 |
) |
$ |
(3,831,891 |
) |
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The Partnerships investments in operating limited partnerships at March 31, 2010 are summarized as follows:
|
|
Series 4 |
|
Series 5 |
|
Series 6 |
|
|||
|
|
|
|
|
|
|
|
|||
Capital contributions paid to operating limited partnerships, net of tax credit adjusters |
|
$ |
1,515,236 |
|
$ |
1,161,810 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|||
Acquisition costs of operating limited partnerships |
|
116,468 |
|
203,095 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Cumulative distributions from operating limited partnerships |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Cumulative impairment loss in investments in operating limited partnerships |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Cumulative losses from operating limited partnerships |
|
(1,631,704 |
) |
(1,364,905 |
) |
|
|
|||
|
|
|
|
|
|
|
|
|||
Investments in operating limited partnerships per balance sheets |
|
|
|
|
|
|
|
|||
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
|
|
Series 4 |
|
Series 5 |
|
Series 6 |
|
|||
|
|
|
|
|
|
|
|
|||
The Partnership has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2010, which have not been included in the Partnerships capital account included in the operating limited partnerships financial statements as of December 31, 2009 (see note A). |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
The Partnership has recorded acquisition costs at March 31, 2010, which have not been accounted for in the net assets of the operating limited partnerships (see note A). |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A). |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (see note A). |
|
(1,753,321 |
) |
(1,704,360 |
) |
|
|
|||
|
|
|
|
|
|
|
|
|||
Cumulative impairment loss in investments in operating limited partnerships |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Other |
|
20,983 |
|
(150,498 |
) |
|
|
|||
|
|
|
|
|
|
|
|
|||
Equity per operating limited partnerships combined financial statements |
|
$ |
(1,732,338 |
) |
$ |
(1,854,858 |
) |
$ |
|
|
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The Partnerships investments in operating limited partnerships at March 31, 2009 are summarized as follows:
|
|
Total |
|
|
|
|
|
|
|
Capital contributions paid to operating limited partnerships, net of tax credit adjusters |
|
$ |
9,866,779 |
|
|
|
|
|
|
Acquisition costs of operating limited partnerships |
|
1,276,392 |
|
|
|
|
|
|
|
Cumulative distributions from operating limited partnerships |
|
(16,593 |
) |
|
|
|
|
|
|
Cumulative impairment loss in investments in operating limited partnerships |
|
(221,918 |
) |
|
|
|
|
|
|
Cumulative losses from operating limited partnerships |
|
(10,904,660 |
) |
|
|
|
|
|
|
Investments in operating limited partnerships per balance sheets |
|
|
|
|
|
|
|
|
|
The Partnership has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2009 which have not been included in the Partnerships capital account included in the operating limited partnerships financial statements as of December 31, 2008 (see note A). |
|
26,549 |
|
|
|
|
|
|
|
The Partnership has recorded acquisition costs at March 31, 2009, which have not been accounted for in the net assets of the operating limited partnerships (see note A). |
|
37,048 |
|
|
|
|
|
|
|
The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A). |
|
33,776 |
|
|
|
|
|
|
|
Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (see note A). |
|
(14,195,782 |
) |
|
|
|
|
|
|
Cumulative impairment loss in investments in operating limited partnerships |
|
221,918 |
|
|
|
|
|
|
|
Other |
|
(93,145 |
) |
|
|
|
|
|
|
Equity per operating limited partnerships combined financial statements |
|
$ |
(13,969,636 |
) |
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The Partnerships investments in operating limited partnerships at March 31, 2009 are summarized as follows:
|
|
Series 1 |
|
Series 2 |
|
Series 3 |
|
|||
|
|
|
|
|
|
|
|
|||
Capital contributions paid to operating limited partnerships, net of tax credit adjusters |
|
$ |
983,918 |
|
$ |
1,736,542 |
|
$ |
2,640,169 |
|
|
|
|
|
|
|
|
|
|||
Acquisition costs of operating limited partnerships |
|
116,328 |
|
410,657 |
|
382,008 |
|
|||
|
|
|
|
|
|
|
|
|||
Cumulative distributions from operating limited partnerships |
|
|
|
|
|
(4,548 |
) |
|||
|
|
|
|
|
|
|
|
|||
Cumulative impairment loss in investments in operating limited partnerships |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Cumulative losses from operating limited partnerships |
|
(1,100,246 |
) |
(2,147,199 |
) |
(3,017,629 |
) |
|||
|
|
|
|
|
|
|
|
|||
Investments in operating limited partnerships per balance sheets |
|
|
|
|
|
|
|
|||
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
|
|
Series 1 |
|
Series 2 |
|
Series 3 |
|
|||
|
|
|
|
|
|
|
|
|||
The Partnership has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2009, which have not been included in the Partnerships capital account included in the operating limited partnerships financial statements as of December 31, 2008 (see note A). |
|
|
|
26,549 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
The Partnership has recorded acquisition costs at March 31, 2009, which have not been accounted for in the net assets of the operating limited partnerships (see note A). |
|
(109 |
) |
34,446 |
|
2,711 |
|
|||
|
|
|
|
|
|
|
|
|||
The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A). |
|
30,590 |
|
|
|
3,186 |
|
|||
|
|
|
|
|
|
|
|
|||
Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (see note A). |
|
(2,543,970 |
) |
(3,199,837 |
) |
(5,099,992 |
) |
|||
|
|
|
|
|
|
|
|
|||
Cumulative impairment loss in investments in operating limited partnerships |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Other |
|
129,959 |
|
(243,745 |
) |
141,986 |
|
|||
|
|
|
|
|
|
|
|
|||
Equity per operating limited partnerships combined financial statements |
|
$ |
(2,383,530 |
) |
$ |
(3,382,587 |
) |
$ |
(4,952,109 |
) |
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The Partnerships investments in operating limited partnerships at March 31, 2009 are summarized as follows:
|
|
Series 4 |
|
Series 5 |
|
Series 6 |
|
|||
|
|
|
|
|
|
|
|
|||
Capital contributions paid to operating limited partnerships, net of tax credit adjusters |
|
$ |
3,344,340 |
|
$ |
1,161,810 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|||
Acquisition costs of operating limited partnerships |
|
164,304 |
|
203,095 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Cumulative distributions from operating limited partnerships |
|
(12,045 |
) |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Cumulative impairment loss in investments in operating limited partnerships |
|
(221,918 |
) |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Cumulative losses from operating limited partnerships |
|
(3,274,681 |
) |
(1,364,905 |
) |
|
|
|||
|
|
|
|
|
|
|
|
|||
Investments in operating limited partnerships per balance sheets |
|
|
|
|
|
|
|
|||
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
|
|
Series 4 |
|
Series 5 |
|
Series 6 |
|
|||
|
|
|
|
|
|
|
|
|||
The Partnership has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2009, which have not been included in the Partnerships capital account included in the operating limited partnerships financial statements as of December 31, 2008 (see note A). |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
The Partnership has recorded acquisition costs at March 31, 2009, which have not been accounted for in the net assets of the operating limited partnerships (see note A). |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
The Partnership has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A). |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Equity in losses from operating limited partnerships not recognizable under the equity method of accounting (see note A). |
|
(1,737,230 |
) |
(1,614,753 |
) |
|
|
|||
|
|
|
|
|
|
|
|
|||
Cumulative impairment loss in investments in operating limited partnerships |
|
221,918 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Other |
|
29,153 |
|
(150,498 |
) |
|
|
|||
|
|
|
|
|
|
|
|
|||
Equity per operating limited partnerships combined financial statements |
|
$ |
(1,486,159 |
) |
$ |
(1,765,251 |
) |
$ |
|
|
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The combined summarized balance sheets of the operating limited partnerships at December 31, 2009 are as follows:
COMBINED SUMMARIZED BALANCE SHEETS
|
|
Total |
|
Series 1 |
|
Series 2 |
|
Series 3 |
|
||||
ASSETS |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Buildings and improvements, net of accumulated depreciation |
|
$ |
23,735,974 |
|
$ |
1,321,819 |
|
$ |
7,808,829 |
|
$ |
4,776,173 |
|
Land |
|
1,857,840 |
|
201,600 |
|
226,000 |
|
875,393 |
|
||||
Other assets |
|
2,610,969 |
|
515,522 |
|
161,633 |
|
1,169,876 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
28,204,783 |
|
$ |
2,038,941 |
|
$ |
8,196,462 |
|
$ |
6,821,442 |
|
|
|
|
|
|
|
|
|
|
|
||||
LIABILITIES AND PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Mortgages and construction loans payable |
|
$ |
46,899,347 |
|
$ |
4,154,189 |
|
$ |
14,400,029 |
|
$ |
9,898,947 |
|
Accounts payable and accrued expenses |
|
483,900 |
|
22,090 |
|
105,170 |
|
171,029 |
|
||||
Other liabilities |
|
6,717,809 |
|
226,050 |
|
2,429,597 |
|
451,728 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
54,101,056 |
|
4,402,329 |
|
16,934,796 |
|
10,521,704 |
|
||||
PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
|
|
|
|
||||
Boston Capital Tax Credit Fund Limited Partnership |
|
(13,452,307 |
) |
(2,489,651 |
) |
(3,543,569 |
) |
(3,831,891 |
) |
||||
Other partners |
|
(12,443,966 |
) |
126,263 |
|
(5,194,765 |
) |
131,629 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
(25,896,273 |
) |
(2,363,388 |
) |
(8,738,334 |
) |
(3,700,262 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
28,204,783 |
|
$ |
2,038,941 |
|
$ |
8,196,462 |
|
$ |
6,821,442 |
|
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The combined summarized balance sheets of the operating limited partnerships at December 31, 2009 are as follows:
COMBINED SUMMARIZED BALANCE SHEETS - CONTINUED
|
|
Series 4 |
|
Series 5 |
|
Series 6 |
|
|||
ASSETS |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Buildings and improvements, net of accumulated depreciation |
|
$ |
2,020,324 |
|
$ |
7,808,829 |
|
$ |
|
|
Land |
|
328,847 |
|
226,000 |
|
|
|
|||
Other assets |
|
602,305 |
|
161,633 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
$ |
2,951,476 |
|
$ |
8,196,462 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|||
LIABILITIES AND PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Mortgages and construction loans payable |
|
$ |
4,046,153 |
|
$ |
14,400,029 |
|
$ |
|
|
Accounts payable and accrued expenses |
|
80,441 |
|
105,170 |
|
|
|
|||
Other liabilities |
|
1,180,837 |
|
2,429,597 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
5,307,431 |
|
16,934,796 |
|
|
|
|||
PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
|
|
|||
Boston Capital Tax Credit Fund Limited Partnership |
|
(1,732,338 |
) |
(1,854,858 |
) |
|
|
|||
Other partners |
|
(623,617 |
) |
(6,883,476 |
) |
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
(2,355,955 |
) |
(8,738,334 |
) |
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
$ |
2,951,476 |
|
$ |
8,196,462 |
|
$ |
|
|
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The combined summarized balance sheets of the operating limited partnerships at December 31, 2008 are as follows:
COMBINED SUMMARIZED BALANCE SHEETS
|
|
Total |
|
Series 1 |
|
Series 2 |
|
Series 3 |
|
||||
ASSETS |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Buildings and improvements, net of accumulated depreciation |
|
$ |
27,013,071 |
|
$ |
1,464,670 |
|
$ |
8,052,505 |
|
$ |
6,061,359 |
|
Land |
|
2,285,644 |
|
201,600 |
|
226,000 |
|
1,121,323 |
|
||||
Other assets |
|
3,074,976 |
|
510,056 |
|
149,586 |
|
1,441,049 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
32,373,691 |
|
$ |
2,176,326 |
|
$ |
8,428,091 |
|
$ |
8,623,731 |
|
|
|
|
|
|
|
|
|
|
|
||||
LIABILITIES AND PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Mortgages and construction loans payable |
|
$ |
49,886,487 |
|
$ |
4,179,505 |
|
$ |
13,801,468 |
|
$ |
12,588,346 |
|
Accounts payable and accrued expenses |
|
518,986 |
|
22,607 |
|
95,555 |
|
199,078 |
|
||||
Other liabilities |
|
6,913,549 |
|
230,408 |
|
2,448,066 |
|
577,758 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
57,319,022 |
|
4,432,520 |
|
16,345,089 |
|
13,365,182 |
|
||||
PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
|
|
|
|
||||
Boston Capital Tax Credit Fund Limited Partnership |
|
(13,969,636 |
) |
(2,383,530 |
) |
(3,382,587 |
) |
(4,952,109 |
) |
||||
Other partners |
|
(10,975,695 |
) |
127,336 |
|
(4,534,411 |
) |
210,658 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
(24,945,331 |
) |
(2,256,194 |
) |
(7,916,998 |
) |
(4,741,451 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
32,373,691 |
|
$ |
2,176,326 |
|
$ |
8,428,091 |
|
$ |
8,623,731 |
|
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The combined summarized balance sheets of the operating limited partnerships at December 31, 2008 are as follows:
COMBINED SUMMARIZED BALANCE SHEETS - CONTINUED
|
|
Series 4 |
|
Series 5 |
|
Series 6 |
|
|||
ASSETS |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Buildings and improvements, net of accumulated depreciation |
|
$ |
3,382,032 |
|
$ |
8,052,505 |
|
$ |
|
|
Land |
|
510,721 |
|
226,000 |
|
|
|
|||
Other assets |
|
824,699 |
|
149,586 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
$ |
4,717,452 |
|
$ |
8,428,091 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|||
LIABILITIES AND PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Mortgages and construction loans payable |
|
$ |
5,515,700 |
|
$ |
13,801,468 |
|
$ |
|
|
Accounts payable and accrued expenses |
|
106,191 |
|
95,555 |
|
|
|
|||
Other liabilities |
|
1,209,251 |
|
2,448,066 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
6,831,142 |
|
16,345,089 |
|
|
|
|||
PARTNERS CAPITAL (DEFICIT) |
|
|
|
|
|
|
|
|||
Boston Capital Tax Credit Fund Limited Partnership |
|
(1,486,159 |
) |
(1,765,251 |
) |
|
|
|||
Other partners |
|
(627,531 |
) |
(6,151,747 |
) |
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
(2,113,690 |
) |
(7,916,998 |
) |
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
$ |
4,717,452 |
|
$ |
8,428,091 |
|
$ |
|
|
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2009 are as follows:
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
|
|
Total |
|
Series 1 |
|
Series 2 |
|
Series 3 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
||||
Rental |
|
$ |
5,966,923 |
|
$ |
741,170 |
|
$ |
1,350,192 |
|
$ |
1,635,899 |
|
Interest and other |
|
404,775 |
|
19,326 |
|
74,634 |
|
203,393 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
6,371,698 |
|
760,496 |
|
1,424,826 |
|
1,839,292 |
|
||||
Expenses |
|
|
|
|
|
|
|
|
|
||||
Interest |
|
1,908,706 |
|
86,512 |
|
668,888 |
|
212,761 |
|
||||
Depreciation and amortization |
|
1,513,709 |
|
204,455 |
|
313,309 |
|
423,700 |
|
||||
Taxes and insurance |
|
667,341 |
|
135,485 |
|
55,024 |
|
324,278 |
|
||||
Repairs and maintenance |
|
1,925,520 |
|
123,285 |
|
652,847 |
|
422,781 |
|
||||
Operating expenses |
|
2,408,809 |
|
306,853 |
|
552,594 |
|
657,326 |
|
||||
Other expenses |
|
134,253 |
|
11,100 |
|
3,500 |
|
116,153 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
8,558,338 |
|
867,690 |
|
2,246,162 |
|
2,156,999 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
NET LOSS |
|
$ |
(2,186,640 |
) |
$ |
(107,194 |
) |
$ |
(821,336 |
) |
$ |
(317,707 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Net loss allocated to Boston Capital Tax Credit Fund Limited Partnership* |
|
$ |
(884,283 |
) |
$ |
(106,121 |
) |
$ |
(160,982 |
) |
$ |
(438,036 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Net loss allocated to other partners |
|
$ |
(1,302,357 |
) |
$ |
(1,073 |
) |
$ |
(660,354 |
) |
$ |
120,329 |
|
* Amounts include $106,121, $160,982, $438,036, $89,537, $89,607, and $0 for Series 1, Series 2, Series 3, Series 4, Series 5, Series 6, respectively, of loss not recognized under the equity method of accounting as described in note A.
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2009 are as follows:
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS - CONTINUED
|
|
Series 4 |
|
Series 5 |
|
Series 6 |
|
|||
Revenue |
|
|
|
|
|
|
|
|||
Rental |
|
$ |
889,470 |
|
$ |
1,350,192 |
|
$ |
|
|
Interest and other |
|
32,788 |
|
74,634 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
922,258 |
|
1,424,826 |
|
|
|
|||
Expenses |
|
|
|
|
|
|
|
|||
Interest |
|
271,657 |
|
668,888 |
|
|
|
|||
Depreciation and amortization |
|
258,936 |
|
313,309 |
|
|
|
|||
Taxes and insurance |
|
97,530 |
|
55,024 |
|
|
|
|||
Repairs and maintenance |
|
73,760 |
|
652,847 |
|
|
|
|||
Operating expenses |
|
339,442 |
|
552,594 |
|
|
|
|||
Other expenses |
|
|
|
3,500 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
1,041,325 |
|
2,246,162 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
NET LOSS |
|
$ |
(119,067 |
) |
$ |
(821,336 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|||
Net loss allocated to Boston Capital Tax Credit Fund Limited Partnership* |
|
$ |
(89,537 |
) |
$ |
(89,607 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|||
Net loss allocated to other partners |
|
$ |
(29,530 |
) |
$ |
(731,729 |
) |
$ |
|
|
* Amounts include $106,121, $160,982, $438,036, $89,537, $89,607, and $0 for Series 1, Series 2, Series 3, Series 4, Series 5, Series 6, respectively, of loss not recognized under the equity method of accounting as described in note A.
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2008 are as follows:
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
|
|
Total |
|
Series 1 |
|
Series 2 |
|
Series 3 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
||||
Rental |
|
$ |
7,211,409 |
|
$ |
732,692 |
|
$ |
1,370,796 |
|
$ |
2,205,023 |
|
Interest and other |
|
283,795 |
|
20,493 |
|
74,767 |
|
78,720 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
7,495,204 |
|
753,185 |
|
1,445,563 |
|
2,283,743 |
|
||||
Expenses |
|
|
|
|
|
|
|
|
|
||||
Interest |
|
2,086,407 |
|
88,740 |
|
642,210 |
|
308,278 |
|
||||
Depreciation and amortization |
|
1,765,006 |
|
194,468 |
|
315,165 |
|
546,696 |
|
||||
Taxes and insurance |
|
854,832 |
|
139,890 |
|
56,260 |
|
432,415 |
|
||||
Repairs and maintenance |
|
2,151,093 |
|
130,559 |
|
665,887 |
|
409,714 |
|
||||
Operating expenses |
|
2,725,036 |
|
303,331 |
|
560,839 |
|
827,955 |
|
||||
Other expenses |
|
31,465 |
|
11,100 |
|
3,500 |
|
10,865 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
9,613,839 |
|
868,088 |
|
2,243,861 |
|
2,535,923 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
NET LOSS |
|
$ |
(2,118,635 |
) |
$ |
(114,903 |
) |
$ |
(798,298 |
) |
$ |
(252,180 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Net loss allocated to Boston Capital Tax Credit Fund Limited Partnership* |
|
$ |
(793,551 |
) |
$ |
(113,755 |
) |
$ |
(156,467 |
) |
$ |
(311,219 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Net loss allocated to other partners |
|
$ |
(1,325,084 |
) |
$ |
(1,148 |
) |
$ |
(641,831 |
) |
$ |
59,039 |
|
* Amounts include $113,755, $156,467, $311,219, $125,016, $87,094, and $0 for Series 1, Series 2, Series 3, Series 4, Series 5, Series 6, respectively, of loss not recognized under the equity method of accounting as described in note A.
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2008 are as follows:
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS - CONTINUED
|
|
Series 4 |
|
Series 5 |
|
Series 6 |
|
|||
Revenue |
|
|
|
|
|
|
|
|||
Rental |
|
$ |
1,532,102 |
|
$ |
1,370,796 |
|
$ |
|
|
Interest and other |
|
35,048 |
|
74,767 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
1,567,150 |
|
1,445,563 |
|
|
|
|||
Expenses |
|
|
|
|
|
|
|
|||
Interest |
|
404,969 |
|
642,210 |
|
|
|
|||
Depreciation and amortization |
|
393,512 |
|
315,165 |
|
|
|
|||
Taxes and insurance |
|
170,007 |
|
56,260 |
|
|
|
|||
Repairs and maintenance |
|
279,046 |
|
665,887 |
|
|
|
|||
Operating expenses |
|
472,072 |
|
560,839 |
|
|
|
|||
Other expenses |
|
2,500 |
|
3,500 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
1,722,106 |
|
2,243,861 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
NET LOSS |
|
$ |
(154,956 |
) |
$ |
(798,298 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|||
Net loss allocated to Boston Capital Tax Credit Fund Limited Partnership* |
|
$ |
(125,016 |
) |
$ |
(87,094 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|||
Net loss allocated to other partners |
|
$ |
(29,940 |
) |
$ |
(711,204 |
) |
$ |
|
|
* Amounts include $113,755, $156,467, $311,219, $125,016, $87,094, and $0 for Series 1, Series 2, Series 3, Series 4, Series 5, Series 6, respectively, of loss not recognized under the equity method of accounting as described in note A.
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN
The Partnerships net income (loss) for financial reporting purposes and income (loss) for income tax return purposes for the year ended March 31, 2010 is reconciled as follows:
|
|
Total |
|
Series 1 |
|
Series 2 |
|
Series 3 |
|
||||
Net income (loss) for financial reporting purposes |
|
$ |
1,971,473 |
|
$ |
(36,897 |
) |
$ |
(6,168 |
) |
$ |
(7,507 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Less: Excess of tax depreciation over book depreciation on operating limited partnership assets |
|
(124,773 |
) |
|
|
|
|
(25,224 |
) |
||||
Operating limited partnership loss not allowed for financial reporting under equity method of accounting |
|
(884,283 |
) |
(106,121 |
) |
(160,982 |
) |
(438,036 |
) |
||||
Other |
|
2,303,782 |
|
4,167 |
|
(77,050 |
) |
614,055 |
|
||||
Related party expenses |
|
85,622 |
|
|
|
57,532 |
|
(3,908 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Difference due to fiscal year for book purposes and calendar year for tax purposes |
|
(2,846,495 |
) |
935 |
|
(5,115 |
) |
(115,466 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Accrued partnership management fees not deductible for tax purposes until paid |
|
65,240 |
|
20,064 |
|
|
|
45,176 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) for income tax return purposes, year ended December 31, 2009 |
|
$ |
570,566 |
|
$ |
(117,852 |
) |
$ |
(191,783 |
) |
$ |
69,090 |
|
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The Partnerships net income (loss) for financial reporting purposes and income (loss) for income tax return purposes for the year ended March 31, 2010 is reconciled as follows:
|
|
Series 4 |
|
Series 5 |
|
Series 6 |
|
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) for financial reporting purposes |
|
$ |
2,101,661 |
|
$ |
(28,515 |
) |
$ |
(51,101 |
) |
|
|
|
|
|
|
|
|
|||
Less: Excess of tax depreciation over book depreciation on operating limited partnership assets |
|
245 |
|
(99,794 |
) |
|
|
|||
Operating limited partnership loss not allowed for financial reporting under equity method of accounting |
|
(89,537 |
) |
(89,607 |
) |
|
|
|||
Other |
|
1,705,679 |
|
56,931 |
|
|
|
|||
Related party expenses |
|
|
|
31,998 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Difference due to fiscal year for book purposes and calendar year for tax purposes |
|
(2,710,312 |
) |
(4,424 |
) |
(12,113 |
) |
|||
|
|
|
|
|
|
|
|
|||
Accrued partnership management fees not deductible for tax purposes until paid |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Income (loss) for income tax return purposes, year ended December 31, 2009 |
|
$ |
1,007,736 |
|
$ |
(133,411 |
) |
$ |
(63,214 |
) |
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO INCOME TAX RETURN
The Partnerships net income (loss) for financial reporting and income (loss) for income tax return purposes for the year ended March 31, 2009 is reconciled as follows:
|
|
Total |
|
Series 1 |
|
Series 2 |
|
Series 3 |
|
||||
Net income (loss) for financial reporting purposes |
|
$ |
1,160,048 |
|
$ |
(49,499 |
) |
$ |
1,065,384 |
|
$ |
(26,916 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Less: Excess of tax depreciation over book depreciation on operating limited partnership assets |
|
(142,346 |
) |
|
|
|
|
(41,983 |
) |
||||
Operating limited partnership loss not allowed for financial reporting under equity method of accounting |
|
(793,551 |
) |
(113,755 |
) |
(156,467 |
) |
(311,219 |
) |
||||
Other |
|
10,350,288 |
|
475,209 |
|
2,728,602 |
|
847,049 |
|
||||
Related party expenses |
|
27,140 |
|
|
|
13,706 |
|
5,755 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Difference due to fiscal year for book purposes and calendar year for tax purposes |
|
(1,525,026 |
) |
(100,394 |
) |
(1,070,418 |
) |
(106,191 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Accrued partnership management fees not deductible for tax purposes until paid |
|
137,921 |
|
20,907 |
|
|
|
68,197 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) for income tax return purposes, year ended December 31, 2008 |
|
$ |
9,214,474 |
|
$ |
232,468 |
|
$ |
2,580,807 |
|
$ |
434,692 |
|
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The Partnerships net income (loss) for financial reporting and income (loss) for income tax return purposes for the year ended March 31, 2009 is reconciled as follows:
|
|
Series 4 |
|
Series 5 |
|
Series 6 |
|
|||
|
|
|
|
|
|
|
|
|||
Net income (loss) for financial reporting purposes |
|
$ |
(30,821 |
) |
$ |
44,225 |
|
$ |
157,675 |
|
|
|
|
|
|
|
|
|
|||
Less: Excess of tax depreciation over book depreciation on operating limited partnership assets |
|
(1,310 |
) |
(99,053 |
) |
|
|
|||
Operating limited partnership loss not allowed for financial reporting under equity method of accounting |
|
(125,016 |
) |
(87,094 |
) |
|
|
|||
Other |
|
1,825,764 |
|
757,741 |
|
3,715,923 |
|
|||
Related party expenses |
|
56 |
|
7,623 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Difference due to fiscal year for book purposes and calendar year for tax purposes |
|
(38,899 |
) |
(63,725 |
) |
(145,399 |
) |
|||
|
|
|
|
|
|
|
|
|||
Accrued partnership management fees not deductible for tax purposes until paid |
|
48,817 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Income (loss) for income tax return purposes, year ended December 31, 2008 |
|
$ |
1,678,591 |
|
$ |
559,717 |
|
$ |
3,728,199 |
|
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The differences between the investments in operating limited partnerships for tax purposes and financial statements purposes at March 31, 2010 are as follows:
|
|
Total |
|
Series 1 |
|
Series 2 |
|
Series 3 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Investments in operating limited partnerships - tax return December 31, 2009 |
|
$ |
(12,000,434 |
) |
$ |
(2,465,050 |
) |
$ |
(2,044,868 |
) |
$ |
(5,206,112 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Add back losses not recognized under the equity method |
|
13,394,482 |
|
2,650,091 |
|
3,360,819 |
|
3,925,891 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Impairment loss in investments in operating limited partnerships |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other |
|
(1,394,048 |
) |
(185,041 |
) |
(1,315,951 |
) |
1,280,221 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Investments in operating limited partnerships - as reported |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The differences between the investments in operating limited partnerships for tax purposes and financial statements purposes at March 31, 2010 are as follows:
|
|
Series 4 |
|
Series 5 |
|
Series 6 |
|
|||
|
|
|
|
|
|
|
|
|||
Investments in operating limited partnerships - tax return December 31, 2009 |
|
$ |
(1,336,406 |
) |
$ |
(947,998 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|||
Add back losses not recognized under the equity method |
|
1,753,321 |
|
1,704,360 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Impairment loss in investments in operating limited partnerships |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Other |
|
(416,915 |
) |
(756,362 |
) |
|
|
|||
|
|
|
|
|
|
|
|
|||
Investments in operating limited partnerships - as reported |
|
$ |
|
|
$ |
|
|
$ |
|
|
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The differences between the investments in operating limited partnerships for tax purposes and financial statements purposes at March 31, 2009 are as follows:
|
|
Total |
|
Series 1 |
|
Series 2 |
|
Series 3 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Investments in operating limited partnerships - tax return December 31, 2008 |
|
$ |
(11,208,675 |
) |
$ |
(2,363,096 |
) |
$ |
(1,864,368 |
) |
$ |
(5,290,015 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Add back losses not recognized under the equity method |
|
14,195,782 |
|
2,543,970 |
|
3,199,837 |
|
5,099,992 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Impairment loss in investments in operating limited partnerships |
|
(221,918 |
) |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other |
|
(2,765,189 |
) |
(180,874 |
) |
(1,335,469 |
) |
190,023 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Investments in operating limited partnerships - as reported |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
The differences between the investments in operating limited partnerships for tax purposes and financial statements purposes at March 31, 2009, are as follows:
|
|
Series 4 |
|
Series 5 |
|
Series 6 |
|
|||
|
|
|
|
|
|
|
|
|||
Investments in operating limited partnerships - tax return December 31, 2008 |
|
$ |
(843,670 |
) |
$ |
(847,526 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|||
Add back losses not recognized under the equity method |
|
1,737,230 |
|
1,614,753 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Impairment loss in investments in operating limited partnerships |
|
(221,918 |
) |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Other |
|
(671,642 |
) |
(767,227 |
) |
|
|
|||
|
|
|
|
|
|
|
|
|||
Investments in operating limited partnerships - as reported |
|
$ |
|
|
$ |
|
|
$ |
|
|
Boston Capital Tax Credit Fund Limited Partnership
Series 1 through Series 6
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2010 and 2009
NOTE E - SUBSEQUENT EVENTS
Subsequent to March 31, 2010, the Partnership has entered into agreements to sell interests in one operating limited partnership. The estimated sales prices and other terms for the disposition of the operating limited partnership have been determined. The estimated proceeds to be received for this operating limited partnership is $48,000. The estimated gain on sale of the operating limited partnership is $17,000 and is expected to be recognized in the second quarter of fiscal year ended March 31, 2011.
NOTE F - CONCENTRATION OF CREDIT RISK
The Partnership maintains its cash and cash equivalent balances in several accounts in various financial institutions. The balances are generally insured by the Federal Deposit Insurance Corporation (FDIC) up to specified limits by each institution. At times, the balances may exceed these insurance limits; however, the Partnership has not experienced any losses with respect to it balances in excess of FDIC insurance. Management believes that no significant concentration of credit risk with respect to these cash and cash equivalent balances exists as of March 31, 2010.
NOTE G - FAIR VALUE OF FINANCIAL INSTRUMENTS
As of March 31, 2010, the Partnerships financial instruments relate to accounts payable - affiliates. Management has not disclosed the fair value of the financial instruments because determination of such fair value is deemed to be impractical. The accounts payable - affiliates are owed to affiliates of the Partnership. The unique nature of these financial instruments makes determination of any fair value impractical. See note B for disclosure of the carrying amount and terms of these financial instruments.