Attached files

file filename
8-K - FORM 8-K - MiddleBrook Pharmaceuticals, Inc.c02661e8vk.htm
EX-99.2 - EXHIBIT 99.2 - MiddleBrook Pharmaceuticals, Inc.c02661exv99w2.htm
Exhibit 99.1
UNITED STATES BANKRUPTCY COURT
DISTRICT OF DELAWARE
     
In re: MiddleBrook Pharmaceuticals, Inc.
  Case No. 10-11485
  Debtor
  Reporting Period: May 1 — May 31, 2010
MONTHLY OPERATING REPORT
File with Court and submit copy to United States Trustee within 20 days after end of month
Submit copy of report to any official committee appointed in the case.
                         
        Document   Explanation     Affidavit/Supplement  
REQUIRED DOCUMENTS   Form No.   Attached   Attached     Attached  
Schedule of Cash Receipts and Disbursements
  MOR-1   X                
Bank Reconciliation (or copies of debtor’s bank reconciliations)
  MOR-1a   X                
Schedule of Professional Fees Paid
  MOR-1b   X                
Copies of bank statements
                       
Cash disbursements journals
                       
Statement of Operations
  MOR-2   X                
Balance Sheet
  MOR-3   X                
Status of Postpetition Taxes
  MOR-4   X                
Copies of IRS Form 6123 or payment receipt
                       
Copies of tax returns filed during reporting period
                       
Summary of Unpaid Postpetition Debts
  MOR-4   X                
Listing of aged accounts payable
  MOR-4   X                
Accounts Receivable Reconciliation and Aging
  MOR-5   X                
Debtor Questionnaire
  MOR-5   X                
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.
             
 
Signature of Debtor
     
 
Date
   
 
           
 
Signature of Joint Debtor
     
 
Date
   
 
           
/s/ David Becker
 
Signature of Authorized Individual*
      21-Jun-10
 
Date
   
 
           
David Becker
 
Printed Name of Authorized Individual
      EVP, CFO and Acting President and CEO
 
Title of Authorized Individual
   
     
*   Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.
MOR
(04/07)

 

 


 

     
In re: MiddleBrook Pharmaceuticals, Inc.
  Case No. 10-11485
         Debtor   Reporting Period: May 1 — 31, 2010
MOR 1
                                 
    Current Month     Cumulative Filing to Date  
    Actual     Forecast     Actual     Forecast  
 
                               
Beginning Date
  3-May-10   3-May-10   3-May-10   3-May-10
Ending Date
  30-May-10   30-May-10   30-May-10   30-May-10
 
                               
Cash — Beginning Balance
  $ 5,257,718     $ 5,255,857     $ 5,257,718     $ 5,255,857  
 
                               
Receipts
                               
Lockbox
  $ 82,435     $ 127,550     $ 82,435     $ 127,550  
Misc Deposit
  $ 36,567             $ 36,567          
(Item 3)
                               
 
                       
Total Receipts
  $ 119,003     $ 127,550     $ 119,003     $ 127,550  
 
                               
Operating Disbursements
                               
Broadpoint
  $ 0     $ (100,000 )   $ 0     $ (100,000 )
Cardinal Co-Pay Redemptions
  $ 0     $ 0     $ 0     $ 0  
Dr Directory
  $ 0     $ (74,160 )   $ 0     $ (74,160 )
Legal & Deal fees
  $ 0     $ (150,000 )   $ 0     $ (150,000 )
Payroll
  $ (260,909 )   $ (248,353 )   $ (260,909 )   $ (248,353 )
Severance
  $ 0     $ 0     $ 0     $ 0  
Vacation Payout
  $ 0     $ 0     $ 0     $ 0  
Invoices in A/P Aging
  $ (164,286 )   $ (260,126 )   $ (164,286 )   $ (260,126 )
Misc (TX rent, Insurance, ICS)
  $ (33,373 )   $ (75,000 )   $ (33,373 )   $ (75,000 )
Other
  $ (3,548 )   $ (140,000 )   $ (3,548 )   $ (140,000 )
(Item 3)
                               
 
                       
Total Operating Disbursements
  $ (462,116 )   $ (1,047,639 )   $ (462,116 )   $ (1,047,639 )
 
                       
 
                               
Net Operating Cash Flow
  $ (343,113 )   $ (920,089 )   $ (343,113 )   $ (920,089 )
 
                       
 
                               
Non-Operating Disbursements
                               
Capex
                               
Professional Fees
                               
 
                       
Total Non-Operating Disbursements
  $ 0     $ 0     $ 0     $ 0  
 
                       
 
                               
Net Operating Cash Flow Before Financing
  $ (343,113 )   $ (920,089 )   $ (343,113 )   $ (920,089 )
 
                       
 
                               
Financing Activities
                               
Interest Payments
                               
 
                       
Financing Activities
  $ 0     $ 0     $ 0     $ 0  
 
                               
Cash Flow
  $ (343,113 )   $ (920,089 )   $ (343,113 )   $ (920,089 )
 
                       
 
                               
Ending Cash Balance (per books)
  $ 4,914,605     $ 4,335,768     $ 4,914,605     $ 4,335,768  
 
                       
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: (FROM CURRENT MONTH ACTUAL COLUMN)
         
TOTAL DISBURSEMENTS
  $ (462,116 )
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS
    0  
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts)
    0  
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES
  $ (462,116 )

 

 


 

     
In re: MiddleBrook Pharmaceuticals, Inc.
  Case No. 10-11485
Debtor
  Reporting Period: May 1 — 31, 2010
Disbursements Journal
                             
Checks cut during period                    
GL Posting       Checkbook     CM Trx          
Date   Source Document   Amount     Number     Voided   Paid ToRcvd From
5/5/2010
  PMCHK   $ 159.30       2489     No   Lifework Strategies
5/5/2010
  PMCHK   $ 38,869.78       2490     No   United Healthcare Insurance Co.
5/5/2010
  PMCHK   $ 2,245.88       2491     No   UNUM Life Insurance
5/5/2010
  PMCHK   $ 1,449.16       2492     No   VSP - (AT)
5/6/2010
  PMCHK   $ 0.00       2493     Yes   ExecuSuites I-270, Inc.
5/6/2010
  PMCHK   $ 0.00       2494     Yes   ExecuSuites I-270, Inc.
5/6/2010
  PMCHK   $ 3,250.00       2495     No   ExecuSuites I-270, Inc.
5/20/2010
  PMCHK   $ 2,894.02       2496     No   ADP
5/20/2010
  PMCHK   $ 1,000.00       2497     No   American Stock Transfer & Trust Co
5/20/2010
  PMCHK   $ 688.84       2498     No   David Becker
5/20/2010
  PMCHK   $ 3,385.25       2499     No   Robin N. Belsaas
5/20/2010
  PMCHK   $ 8,304.92       2500     No   Brad Cole
5/20/2010
  PMCHK   $ 100.00       2501     No   Commonwealth of PA/DRP
5/20/2010
  PMCHK   $ 183.42       2502     No   Department of Veterans Affairs
5/20/2010
  PMCHK   $ 1,480.97       2503     No   Gary Herman
5/20/2010
  PMCHK   $ 650.00       2504     No   Christine Higgins
5/20/2010
  PMCHK   $ 156.12       2505     No   Iron Mountain
5/20/2010
  PMCHK   $ 1,566.98       2506     No   Montgomery County, MD
5/20/2010
  PMCHK   $ 22.06       2507     No   Nevada Department of Taxation
5/20/2010
  PMCHK   $ 149.22       2508     No   Prostar Services, Inc
5/20/2010
  PMCHK   $ 200.00       2509     No   State of New Jersey Div
5/20/2010
  PMCHK   $ 179.03       2510     No   New Jersey Wraparound Drug Rebate
5/20/2010
  PMCHK   $ 132.08       2511     No   State of Washington
5/20/2010
  PMCHK   $ 83.91       2512     No   State of New Jersey Dept Health/Senior Serv
5/20/2010
  PMCHK   $ 10.44       2513     No   State of New Jersey PAAD Drug Rebate
5/20/2010
  PMCHK   $ 0.00       2514     Yes   Treasurer State of Maine
5/20/2010
  PMCHK   $ 1,584.79       2515     No   United States Treasury
5/20/2010
  PMCHK   $ 408.61       2516     No   Verizon Wireless
5/20/2010
  PMCHK   $ 10.44       2517     No   Wisconsin Dept of Health
5/20/2010
  PMCHK   $ 447.71       2518     No   Dr. Donald J. Treacy
5/27/2010
  PMCHK   $ 0.00       2519     Yes   AT&T
5/27/2010
  PMCHK   $ 3,136.45       2520     No   Robin N. Belsaas
5/27/2010
  PMCHK   $ 0.00       2521     Yes   Christine Higgins
5/27/2010
  PMCHK   $ 1,685.00       2522     No   Pure Compliance
5/27/2010
  PMCHK   $ 3,250.00       2523     No   RX Sample Solution
5/27/2010
  PMCHK   $ 1,785.59       2524     No   Marcus Schestopol
5/27/2010
  PMCHK   $ 50.00       2525     No   Shred-it USA, DBA Shred-it Dallas
5/27/2010
  PMCHK   $ 81,035.25       2526     Yes   Travelers (voided in June)
5/27/2010
  PMCHK   $ 3,730.38       2527     No   Dr. Donald J. Treacy
5/27/2010
  PMCHK   $ 0.00       2528     Yes   WorldWide express
 
                         
 
      $ 164,285.60     Checks Cut          
 
                         
                                 
Debits to bank other than checks                          
Transaction                       Customer      
Date   Description   Amount     Bank Ref#     Ref. #     Text
5/7/2010
  ACH DEBIT   $ 884.25       3309       0     ADP PAYROLL FEES ADP - FEES MIDDLEBROOK PHARMA. IN
5/10/2010
  ACH DEBIT   $ 33,339.17       1700       0     AMERICAN UNITED PENSIONPMT G30349MIDDLEBROOK PHAR
5/12/2010
  WIRE TRANSFER DEBIT   $ 66,212.14       2161       0     WIRE OUT 100512L1B77D1C000218201013201402;BNF ADP TAX SVCS INC. REV. WIRE IMPOUND;REF 050
5/13/2010
  WIRE TRANSFER DEBIT   $ 47,996.13       2007       0     WIRE OUT 100513L1B77D1C000212201013301254;BNF ADP INC FUNDSMGMT;OBI ID# 557YP 7132090VV;
5/17/2010
  ACH DEBIT   $ 6,320.76       652       0     AMERICAN UNITED PENSIONPMT G30349MIDDLEBROOK PHAR
5/18/2010
  ACH DEBIT   $ 442.02       332       0     TUC 613-591-9800 PURCHASE 708648894
5/21/2010
  ACH DEBIT   $ 766.94       1687       0     ADP PAYROLL FEES ADP - FEES MIDDLEBROOK PHARMA. IN
5/24/2010
  ACH DEBIT   $ 0.00       1345       0     ADP PAYROLL FEES ADP - FEES MIDDLEBROOK PHARMA, IN
5/24/2010
  ACH DEBIT   $ 122.59       1344       0     ADP PAYROLL FEES ADP - FEES MIDDLEBROOK PHARMA, IN
5/26/2010
  SERVICE CHARGE   $ 1,264.41       13651       0     ANALYSIS SERVICE CHARGE
5/26/2010
  WIRE TRANSFER DEBIT   $ 68,812.34       2857       0     WIRE OUT 100526L1B77D1C000439201014601951;BNF ADP TAX SVCS INC. REV. WIRE IMPOUND;REF 575
5/27/2010
  WIRE TRANSFER DEBIT   $ 38,228.74       2479       0     WIRE OUT 100527L1B77D1C000246201014701597;BNF ADP INC FUNDSMGMT;OBI ID# 557YP 7186921VV;
5/28/2010
  ACH DEBIT   $ 67.65       1767       0     ADP PAYROLL FEES ADP - FEES MIDDLEBROOK PHARMA. IN
5/28/2010
  WIRE TRANSFER DEBIT   $ 33,372.85       2391       0     WIRE OUT 100528L1B77D1C000192201014801470;BNF MAGUIRE PARTNERS SOLONA LP;OBI MIDDLEBROOK
 
                             
        $ 297,829.99     Debits to Bank other than Checks
 
                             
 
       
        $ 462,115.59     total disbursements
 
                             
 
                               
Checks cleared by bank:
                           
5/3/2010
  DEBIT MEMO   $ 397.86       25       0     CONTROL DISBURSEMENT
5/6/2010
  DEBIT MEMO   $ 180.00       8       0     CONTROL DISBURSEMENT
5/7/2010
  DEBIT MEMO   $ 107.06       8       0     CONTROL DISBURSEMENT
5/10/2010
  DEBIT MEMO   $ 1,449.16       11       0     CONTROL DISBURSEMENT
5/12/2010
  DEBIT MEMO   $ 44,365.66       14       0     CONTROL DISBURSEMENT
5/18/2010
  DEBIT MEMO   $ 159.30       140       0     CONTROL DISBURSEMENT
5/24/2010
  DEBIT MEMO   $ 11,500.00       20       0     CONTROL DISBURSEMENT
5/25/2010
  DEBIT MEMO   $ 22.06       96       0     CONTROL DISBURSEMENT
5/26/2010
  DEBIT MEMO   $ 8,437.00       16       0     CONTROL DISBURSEMENT
5/27/2010
  DEBIT MEMO   $ 2,584.79       18       0     CONTROL DISBURSEMENT
5/28/2010
  DEBIT MEMO   $ 9,099.08       52       0     CONTROL DISBURSEMENT
 
                             
 
      $ 78,301.97                      
 
                             

 

 


 

     
In re: MiddleBrook Pharmaceuticals, Inc.
  Case No. 10-11485
Debtor
  Reporting Period: May 1 — 31, 2010
See bank reconciliation in separate attachment *
     
*   bank reconciliation provided to the United States Trustee and not filed with the Bankruptcy Court.

 

 


 

     
In re: MiddleBrook Pharmaceuticals, Inc.
  Case No. 10-11485
Debtor
  Reporting Period: May 1 — 31, 2010
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID
This schedule is to include all retained professional payments from case inception to current month
                                                                         
            Amount             Check     Amount Paid     Year-To-Date  
Payee   Period Covered     Approved     Payor     Number     Date     Fees     Expenses     Fees     Expenses  
none in May
                                                                       

 

 


 

     
In re: MiddleBrook Pharmaceuticals, Inc.
  Case No. 10-11485
         Debtor
  Reporting Period: May 1 — 31, 2010
                     
        May     Cumulative  
        2010     Filing to Date  
45000  
Gross Sales
  $ 253,103     $ 253,103  
45100  
Chargebacks
    (2,531 )     (2,531 )
45200  
Medicaid Rebates
    (8,371 )     (8,371 )
45300  
Returns
    (15,186 )     (15,186 )
45400  
Cash Discounts
    (5,062 )     (5,062 )
45500  
Wholesaler Rebates
    (13,568 )     (13,568 )
45600  
Product Shortage Deductions
    492       492  
45700  
Coupon POS Discounts
    92,152       92,152  
   
 
           
   
Revenue
    301,029       301,029  
   
 
               
55101  
COGS — Cost of Goods Sold
    11,433       11,433  
50100  
COGS — Scrap
    375,218       375,218  
51000  
COGS — Mfg Equipment Depreciation
    21,675       21,675  
56000  
COGS — Keflex Royalties
    4,658       4,658  
   
 
           
   
Cost of Goods Sold
    412,984       412,984  
   
 
           
   
 
               
60010  
Salaries Expense
    228,581       228,581  
60030  
Severance Expense
    14,292       14,292  
60380  
Commissions
    0       0  
   
 
           
   
Salaries, Bonus & Temp Labor
    242,873       242,873  
   
 
               
60300  
Benefits
    1,748       1,748  
60310  
Employee Benefit Programs Exp
    0       0  
60320  
Health Insurance Expense
    (2,120 )     (2,120 )
60330  
Payroll Tax Expense
    16,542       16,542  
62010  
Recruiting
    0       0  
62020  
Relocation
    0       0  
60370  
Professional Development Exp
    0       0  
   
 
           
   
Benefits, Taxes, Recruiting & Relo
    16,170       16,170  
   
 
           
   
Subtotal: Salaries & Benefits
    259,043       259,043  
   
 
               
60015  
Stock Based Comp Exp: Employee
    0       0  
60016  
Stock Based Comp Exp: Non-Employee/Consultant
    (40,272 )     (40,272 )
   
 
           
   
Stock-Based Compensation
    (40,272 )     (40,272 )
   
 
               
66010  
Advertising Expense
    0       0  
66020  
Dues and Subscriptions Exp
    846       846  
66110  
Meetings & Conferences
    0       0  
   
 
           
   
Marketing & Advertising
    846       846  
   
 
               
63020  
Meals and Entertainment Exp
    545       545  
63030  
Travel Expense
    15,432       15,432  
   
 
           
   
Travel & Entertainment
    15,977       15,977  

 

 


 

     
In re: MiddleBrook Pharmaceuticals, Inc.
  Case No. 10-11485
         Debtor
  Reporting Period: May 1 — 31, 2010
                     
        May     Cumulative  
        2010     Filing to Date  
64020  
LAN,Computer, Alarm Exp.
    (5,208 )     (5,208 )
64030  
Office Cleaning Exp
    0       0  
65010 + (67200)  
Maintenance & Repair Expense
    211       211  
65021  
Building Maintenance Expense
    0       0  
65030  
Rent or Lease Expense
    49,707       49,707  
65040  
Rental and Lease — Equip Exp.
    0       0  
65060  
Utilities Expense
    0       0  
64090  
Kitchen Supplies Expense
    149       149  
65070  
Telephone Expense
    5,067       5,067  
   
 
           
   
Facilities and Equipment Related
    49,926       49,926  
   
 
               
60340  
Insurance Expense-Wkers Comp
    0       0  
64110 + (65050)  
Insurance Expense
    84,092       84,092  
   
 
           
   
Insurance
    84,092       84,092  
   
 
               
65102  
Distribution Expense — ICS
    99,497       99,497  
   
 
           
   
Distribution Expense
    99,497       99,497  
   
 
               
64050  
Office Supplies & Expense
    796       796  
64070  
Printing and Reproduction Exp
    508       508  
64071  
Publications & Subscriptions
    0       0  
64060  
Postage Expense
    0       0  
67100  
Freight Expense
    (32 )     (32 )
68010 + (64080)  
General LAB Supplies & Exp.
    (72 )     (72 )
79010  
Other Expenses
    0       0  
   
 
           
   
Office & General Lab Supplies
    1,200       1,200  
   
 
               
61010  
Consulting Fees Expense
    1,324       1,324  
69010  
Legal Expense
    742,239       742,239  
   
 
           
   
Consulting & Legal Fees
    743,563       743,563  
   
 
               
69030  
Patents
    45,000       45,000  
69020  
Compliance Fees
    0       0  
72500  
Penalties & Fines
    0       0  
70300 + (73000)  
Licensing & Filing Expense
    51,587       51,587  
   
 
           
   
Patents & Licensing
    96,587       96,587  
   
 
               
64075  
SEC Filing Expense
    5,162       5,162  
64215  
Annual Report Expense
    0       0  
69040  
Auditing & Accounting
    0       0  
65071  
Newswire Expense
    487       487  
65072  
Audio Conference Call Expense
    99       99  
65073  
Web Casting Expense
    0       0  
64040  
Payroll Service Fee
    7,601       7,601  
64210  
Bank Charges
    1,332       1,332  

 

 


 

     
In re: MiddleBrook Pharmaceuticals, Inc.
  Case No. 10-11485
         Debtor
  Reporting Period: May 1 — 31, 2010
                     
        May     Cumulative  
        2010     Filing to Date  
66015  
Stock Transfer Fees
    9,005       9,005  
66016  
Trustee stock plan administration
    0       0  
   
 
           
   
Audit, IR & Financial Fees
    23,687       23,687  
   
 
               
65090  
Personal Prop.Tax Exp-Equipmen
    0       0  
65091  
Franchise Tax
    1,066       1,066  
79030  
Other Taxes
    7       7  
95016  
Taxes-Real Estate
    0       0  
   
 
           
   
Non-Income Taxes
    1,073       1,073  
   
 
               
66030  
Gifts Expense
    0       0  
   
Gifts and Charitable Contributions
    0       0  
   
 
               
70100  
Depreciation Expense
    161,405       161,405  
70200  
Amortization Expense
    209,871       209,871  
   
 
           
   
Depreciation and Amortization
    371,276       371,276  
   
 
               
72000  
Outside Directors
    20,917       20,917  
   
 
           
   
Director and SAB Fees
    20,917       20,917  
   
 
           
   
 
               
   
Subtotal: FTE Expenses
    1,727,411       1,727,411  
   
 
           
   
 
               
61029  
Market Research
    0       0  
61030  
Samples — Reps
    0       0  
61037  
Field Aids
    0       0  
61039  
Coupons
    3,250       3,250  
61040  
Tokens/Direct Promotions
    0       0  
66200  
Trade Association
    0       0  
61041  
MD Telemarketing
    0       0  
61042  
Journal Ads
    0       0  
61045  
Public Relations
    0       0  
61047  
Ad Agency Fees
    0       0  
61048  
Managed Care
    0       0  
61050  
CSO Expense
    50,000       50,000  
61051  
Trade Shows
    5,000       5,000  
63010  
Auto Expense
    (9,080 )     (9,080 )
61054  
Launch Meeting
    0       0  
   
 
           
   
Marketing Costs
    49,170       49,170  

 

 


 

     
In re: MiddleBrook Pharmaceuticals, Inc.
  Case No. 10-11485
         Debtor
  Reporting Period: May 1 — 31, 2010
                     
        May     Cumulative  
        2010     Filing to Date  
82000  
Development Materials
    0       0  
83000 +(83100)  
Contract R & D
    114,706       114,706  
84000  
Project Consultants
    0       0  
   
 
           
   
Direct Project Costs
    114,706       114,706  
   
 
           
   
Total Expenses
    2,304,270       2,304,270  
   
 
           
   
Income (Loss) from Operations
    (2,003,241 )     (2,003,241 )
   
 
               
90100  
Interest Income
    199       199  
   
 
           
   
Interest Income
    199       199  
   
 
           
95020  
Interest Expense
    0       0  
95050  
Gain or (Loss) on sale of assets
    2,905       2,905  
   
 
           
   
Other income (expense)
    2,905       2,905  
   
 
           
   
Net Income (Loss) Before Taxes
    (2,000,137 )     (2,000,137 )
   
 
           
   
 
               
   
Net Income (Loss)
  $ (2,000,137 )   $ (2,000,137 )
   
 
           

 

 


 

     
In re: MiddleBrook Pharmaceuticals, Inc.
  Case No. 10-11485
         Debtor
  Reporting Period: May 1 — 31, 2010
                 
    Current     Petition  
    Month     Date  
10105 - SVB Operating Account
  $ 4,914,605     $ 5,257,718  
10215 - SVBAM Cash
    0       0  
 
           
Cash & Cash Equivalents
    4,914,605       5,257,718  
 
               
11300 - A/R Product Sales
    605,932       437,031  
11304 - A/R (Contra) - Cash Discounts
    (11,166 )     (8,929 )
11305 - A/R (Contra) accrued chargebacks
    (254,924 )     (259,023 )
11307 - A/R (Contra) - accrued wholesaler rebates
    (668,056 )     (659,567 )
 
           
Accounts Receivable
    (328,214 )     (490,487 )
 
               
12100 - Inventory - Raw Materials
    739,348       602,263  
12110 - Inventory - Bulk
    660,305       660,305  
12120 - Inventory - Finished Goods
    3,331,764       3,343,197  
12200 - Inventory - Reserve for obsolete/slow moving
    (2,392,607 )     (2,392,607 )
 
           
Inventory
    2,338,810       2,213,158  
 
               
11030 - Other Receivables
    15,329       15,329  
14010 - Prepaid Expenses
    366,697       863,286  
14020 - Prepaid Rent
    33,373       36,623  
14030 - Prepaid SAB/BOD
    0       0  
14050 - Prepaid Insurance
    416,210       500,302  
14115 - Prepaid Travel
    0       0  
14200 - Employee Advances
    (16 )     0  
14500 - Prepaid Samples
    2,391,421       1,981,566  
 
           
Prepaid and Other Current Assets
    3,223,013       3,397,106  
 
               
17100 - Furniture & Fixtures
    613,506       834,472  
17115 - Equipment -Pharm Development
    3,150,304       3,200,488  
17130 - Equipment-Telephone System
    198,613       244,938  
17140 - Equipment-Security System
    16,420       19,920  
17150 - LAN & Phone Wiring-Equip
    48,793       48,793  
17200 - Automobiles
    0       0  
17400 - Leasehold Improvements
    6,849,683       9,239,394  
17600 - Computer Equipment
    230,844       753,769  
18100 - Accum. Deprec. - F&F
    (593,821 )     (811,507 )
18115 - Acc Dep- Equip-Pharm Development
    (1,631,286 )     (1,664,702 )
18130 - Accum. Deprec. - Telephone
    (173,529 )     (218,054 )
18140 - Accum. Deprec. - Security Sys
    (16,420 )     (19,920 )
18150 - Accum. Deprec. - LAN
    (46,910 )     (46,775 )
18200 - Accum. Deprec. - Automobil
    0       0  
18400 - Accum. Amortization - Leasehol
    (6,830,756 )     (9,220,282 )
18600 - Accum. Deprec. - Computer
    (117,673 )     (479,686 )
 
           
Property and Equipment, net
    1,697,768       1,880,848  
 
               
10130 - Allfirst-CD/loan collateral
    0       0  
 
           
Restricted Cash
    0       0  
 
               
19000 - Deposits
    525,714       533,714  
19005 - Deposits-Coupon Program
    145,666       146,866  
 
           
Deposits and Other Assets
    671,380       680,580  
 
               
17800 - Intellectual Property
    120,000       120,000  
17810 - Keflex Acquired Intangibles
    11,757,529       11,757,529  
18800 - Accum. Amort. - Intellectual P
  (120,000 )     (120,000 )
18810 - Accum. Amort - Keflex Intangibles
    (2,733,089 )     (2,523,218 )
 
           
Intangible Assets, net
    9,024,440       9,234,311  
 
               
Total Assets
  $ 21,541,803     $ 22,173,234  

 

 


 

     
In re: MiddleBrook Pharmaceuticals, Inc.
  Case No. 10-11485
Debtor
  Reporting Period: May 1 — 31, 2010
                 
    Current     Petition  
    Month     Date  
20000 - Accounts Payable - post-petion
    (178,584 )      
20100 - Accrued Payables
    0        
21110 - Accrued Severance
    0        
21201 - Accrued Payable to Lilly
    (4,658 )      
21210 - Accrued Professional Fees
    (20,917 )      
21250 - Accrued R&D Costs
    0        
21275 - Accrued Keflex Copay Assistance
    (206 )      
21276 - Accrued Moxatag Copay Assistance
    (3,355 )      
21281 - Accrued Medicaid Rebates Payable
    (8,371 )      
21282 - Accrued Returns
    (15,186 )      
21290 - Other Accrued Expenses
    (482,498 )      
23200 - Wages Payable
    (15,831 )      
23215 - Accrued Commissions
    0        
23260 - Relocation Accrual
    0        
23620 - Employee Benefits Pay-401k
    (6,321 )      
23650 - Employee Benefits - Flex Spending
    (792 )      
25000 - Other Current Liabilities
    0        
 
           
Accounts Payable and Accrued Expenses - Post-Petition
    (736,719 )     0  
 
               
20000 - Accounts Payable - pre-petion
    (2,247,920 )     (1,214,588 )
21110 - Accrued Severance
    (279,793 )     (281,258 )
21201 - Accrued Payable to Lilly
    (5,252 )     (5,252 )
21210 - Accrued Professional Fees
    (244,917 )     (199,917 )
21250 - Accrued R&D Costs
    (136,067 )     (136,067 )
21275 - Accrued Keflex Copay Assistance
    (1,857 )     (9,276 )
21276 - Accrued Moxatag Copay Assistance
    (3,615,540 )     (3,705,035 )
21281 - Accrued Medicaid Rebates Payable
    (437,995 )     (563,001 )
21282 - Accrued Returns
    (1,958,072 )     (1,945,797 )
21290 - Other Accrued Expenses
    (119,107 )     (292,773 )
23200 - Wages Payable
    (306,521 )     (306,521 )
23215 - Accrued Commissions
    0       (0 )
23260 - Relocation Accrual
            0  
23620 - Employee Benefits Pay-401k
    0       (33,339 )
23650 - Employee Benefits - Flex Spending
    (3,015 )     (3,899 )
25000 - Other Current Liabilities
    (4,823,076 )     (4,810,772 )
 
           
Accounts Payable and Accrued Expenses - Pre-Petition
    (14,179,132 )     (13,507,496 )
 
               
27051 - Deferred contract revenue - non-current PAR (pre-petition)
    (11,625,000 )     (11,625,000 )
 
           
Deferred Contract Revenue - non-current (pre-petition)
    (11,625,000 )     (11,625,000 )
 
               
27010 - Deferred Rent
    (18,963 )     (18,340 )
 
           
Def Credit on Lease Concession
    (18,963 )     (18,340 )
 
               
27000 - Other long term liabilities
    0       0  
 
           
Other long-term liabilities
    0       0  
 
           
 
               
31000 - Common Stock
    (865,119 )     (865,119 )
31100 - Additional Paid-in Capital
    (333,148,706 )     (333,188,978 )
31110 - APIC-BCF
    20,907,620       20,907,620  
 
           
APIC
    (312,241,086 )     (312,281,358 )
 
               
32000 - Retained Earnings
    299,240,744       299,240,744  
YTD P&L
    18,883,473       16,883,336  
 
           
Accumulated Deficit
    318,124,217       316,124,080  
 
           
 
       
Stockholders’ Equity
    5,018,012       2,977,602  
 
       
Liabilities & Stockholders’ Equity
  $ (21,541,803 )   $ (22,173,234 )

 

 


 

     
In re: MiddleBrook Pharmaceuticals, Inc.
  Case No. 10-11485
Debtor
  Reporting Period: May 1 — 31, 2010
         
Other Post-petition liabilities
       
Professional bankruptcy fees - KCC estimate
  $ 45,000.00  
Professional bankruptcy fees - creditors’ committee cousel & FA
    300,000.00  
DoctorDirectory (May estimate)
    50,000.00  
ICS (May estimate)
    51,603.26  
Other miscellaneous May accruals - no invoices yet
    35,774.89  
 
     
 
 
  $ 482,378.15  
 
     

 

 


 

     
In re: MiddleBrook Pharmaceuticals, Inc.
  Case No. 10-11485
         Debtor
  Reporting Period: May 1 — 31, 2010
STATUS OF POSTPETITION TAXES
The beginning tax liability should be the ending liability from the prior month or, if this is the first report, the amount should be zero. Attach photocopies of IRS Form 6123 or payment receipt to verify payment or deposit of federal payroll taxes. Attach photocopies of any tax returns filed during the reporting period.
                                                         
    Beginning     Amount                             Ending          
    Tax     Withheld or     Amount     Date     Check No.     Tax          
    Liability     Accrued     Paid     Paid     or EFT     Liability          
Federal
                                                       
Withholding
    0                                       0          
FICA-Employee     0     see attached ADP report for payroll taxes due and paid. **     0          
FICA-Employer
    0                                       0          
Unemployment
    0                                       0          
Income
    0                                       0          
Other:                
    0                                       0          
Total Federal Taxes
    0                                       0          
State and Local
                                                       
Withholding
    0                                       0          
Sales
    0                                       0          
Excise
    0               132.08                       0     Washington State
Unemployment
    0                                       0          
Real Property
    0                                       0          
Personal Property
    0               676.39                       0     MD property tax - received letter for adjusted amount due
Other:                
    0                                       0          
Total State and Local
    0       0       808.47       0       0       0          
Total Taxes
    0       0       808.47       0       0       0          
     
**   ADP payroll report provided to the United States Trustee and not filed with the Bankruptcy Court.
SUMMARY OF UNPAID POSTPETITION DEBTS
Attach aged listing of accounts payable.
                                                 
    Number of Days Past Due  
    Current     0-30     31-60     61-90     Over 90     Total  
Accounts Payable
    177,651.21       932.83                       $ 178,584.04  
Wages Payable (401k contributions)
    6,320.76                             $ 6,320.76  
Taxes Payable (payroll-related taxes)
                                   
Rent/Leases-Building
                                   
Rent/Leases-Equipment
                                   
Secured Debt/Adequate Protection Payments
                                   
Professional Fees
                                   
Amounts Due to Insiders*
                                   
Other:                
                                   
Other:                
                                   
Total Postpetition Debts
    183,971.97       932.83                       $ 184,904.80  
Explain how and when the Debtor intends to pay any past-due postpetition debts.
The $932.83 in the 0-30 days past due category was paid at the beginning of June and is no longer outstanding.
     
*   “Insider” is defined in 11 U.S.C. Section 101(31).
FORM MOR-4
(04/07)

 

 


 

     
In re: MiddleBrook Pharmaceuticals, Inc.
  Case No. 10-11485
Debtor
  Reporting Period: May 1 — 31, 2010
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING
                 
Accounts Receivable Reconciliation   Amount        
Total Accounts Receivable at the beginning of the reporting period
  $ 437,031.42          
+ Amounts billed during the period
    253,103.16          
- Amounts collected during the period
    (82,435.11 )        
- Other adjustments during period
    (1,766.99 )        
Total Accounts Receivable at the end of the reporting period
  $ 605,932.48          
                 
Accounts Receivable Aging   Amount        
0 - 30 days old
  $ 284,528.44          
31 - 60 days old
    309,995.67          
61 - 90 days old
    10,000.86          
91+ days old
    1,233.16          
Total Accounts Receivable
    605,758.13          
Amount considered uncollectible (Bad Debt)
             
Accounts Receivable (Net)
  $ 605,758.13     174.35
reconciling item
 
DEBTOR QUESTIONNAIRE
                               
Must be completed each month   Yes     No          
1.    
Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below.
            X          
2.    
Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.
            X          
3.    
Have all postpetition tax returns been timely filed? If no, provide an explanation below.
    X                  
4.    
Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below.
    X                  
5.    
Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.
            X     new account opened in June  
We created new accounts at Capital One Bank in June and provided the account numbers under separate cover.
We are still in the process of establishing the lockbox account at Capital One Bank.
FORM MOR-5
(04/07)