Attached files

file filename
EX-31 - EX-31.1 SECTION 302 CERTIFICATION - EMPIRE ENERGY CORPempire10q033110ex311.htm
EX-31 - EX-31.1 SECTION 302 CERTIFICATION - EMPIRE ENERGY CORPempire10q033110ex312.htm
EX-32 - EX-32.1 SECTION 906 CERTIFICATION - EMPIRE ENERGY CORPempire10q033110ex321.htm
EX-32 - EX-32.2 SECTION 906 CERTIFICATION - EMPIRE ENERGY CORPempire10q033110ex322.htm


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

________________________________________________________________________


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)

OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the quarterly period ended: March 31, 2010


Commission File Number: 1-10077

_______________________________________________________________________

 

EMPIRE ENERGY CORPORATION INTERNATIONAL

(Exact name of small business issuer as specified in its charter)

_______________________________________________________________________


 

 

 

Nevada

 

87-0401761

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification number)

 

 

 

 

4500 College Blvd, Suite 240, Leawood, KS

 

66211

(Address of Principal Executive offices)

 

(Zip Code)


Issuer’s telephone number: (913) 663-2310

 

Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   X  .    No       .  


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes       .  No       .  


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  


Large accelerated filer        .

  

Accelerated filer        .

Non-accelerated filer        .

  

Smaller reporting company    X  .


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). 

Yes        .   No   X  .  


The issuer had 279,204,767 shares of its Class A Common Stock issued and outstanding, 98,680 shares of its Class B Common Stock issued and outstanding, and 98,680 shares of paired convertible Exchange shares issued and outstanding as of April 20, 2010, the latest practicable date before the filing of this report.


Transitional Small Business Format (check one);    Yes       .    No   X  .  




PART I—FINANCIAL INFORMATION

Forward-Looking Statements


This report on Form 10-Q contains forward-looking statements that concern our business. Such statements are not guarantees of future performance and actual results or developments could differ materially from those expressed or implied in such statements as a result of certain factors, including those factors set forth in Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations, and elsewhere in this report. All statements, other than statements of historical facts, included in this report that address activities, events or developments that we expect, believe, intend or anticipate will or may occur in the future, including the Company’s ability to successfully maintain its existence while it identifies potential business opportunities, are forward looking statements.


These statements are based on certain assumptions and analyses made by us in light of our experience and our product research. Such statements are subject to a number of assumptions including the following:

 

 

 

ability to obtain financing on favorable conditions;

 

 

 

the likelihood of success of the business opportunity that we are pursuing;

 

 

 

risks and uncertainties;

 

 

 

general economic and business conditions; and

 

 

 

changes in laws or regulations and other factors, many of which are beyond our control.


The cautionary statements contained or referred to in this report should be considered in connection with any subsequent written or oral forward-looking statements that may be issued by us or persons acting on our behalf. We undertake no obligation to release publicly any revisions to any forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.



2




Item 1.

Financial Statements.

EMPIRE ENERGY CORPORATION INTERNATIONAL

(an exploration stage company)

CONSOLIDATED BALANCE SHEETS

 (UNAUDITED)

 

 

  

March 31,
2010

 

 

December 31,
2009

 

 

  

 

 

 

 

 

ASSETS

  

 

 

 

 

 

 

 

CURRENT ASSETS

  

 

 

 

 

 

 

 

Cash and cash equivalents

  

$

31,473

 

 

$

14,976

 

Receivables

  

 

2,305

 

 

 

2,268

 

Prepayments and other current assets

  

 

96,296

 

 

 

78,814

 

 

  

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

  

 

130,074

 

 

 

96,058

 

 

  

 

 

 

 

 

 

 

OIL AND GAS PROPERTIES UNDER DEVELOPMENT, NET

 

 

—  

 

 

 

—  

 

PROPERTY AND EQUIPMENT, NET

  

 

82,169

 

 

 

94,512

 

 

  

 

 

 

 

 

 

 

TOTAL ASSETS

  

$

212,243

 

 

$

190,570

 

 

  

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

  

 

 

 

 

 

 

 

CURRENT LIABILITIES

  

 

 

 

 

 

 

 

Trade and other payables

  

$

5,064,948

 

 

$

4,904,636

 

Trade and other payables—related party

 

 

1,204,349

 

 

 

1,062,349

 

Short term debt

  

 

4,871,885

 

 

 

3,708,515

 

Short term debt—related party

 

 

1,495,639

 

 

 

1,284,853

 

Stock subscription payable

 

 

27,000 

 

 

 

—  

 

Accrued interest payable

  

 

360,000

 

 

 

337,500

 

 

  

 

 

 

 

 

 

 

TOTAL CURRENT LIABILITIES

  

 

13,023,821

 

 

 

11,097,853

 

 

  

 

 

 

 

 

 

 

NOTES PAYABLE

  

 

-

 

 

 

1,208,719

 

 

  

 

 

 

 

 

 

 

TOTAL LIABILITIES

  

 

13,023,821

 

 

 

12,306,572

 

 

  

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

  

 

—  

 

 

 

—  

 

 

  

 

 

 

 

 

 

 

STOCKHOLDERS’ DEFICIT

  

 

 

 

 

 

 

 

Class A Common stock, (599,000,000 authorized) par value of $0.001, 278,544,700 and 278,544,366 shares issued and outstanding respectively

  

 

278,544

 

 

 

278,544

 

Class B Common stock, (1,000,000 authorized) value of $0.001, 99,097 and 99,431 shares issued and outstanding respectively

  

 

99

 

 

 

99

 

Additional paid-in capital

  

 

34,345,300

 

 

 

34,345,300

 

Deficit accumulated during the exploration stage

  

 

(46,787,754

)

 

 

(46,221,225

)

Accumulated other comprehensive income (loss)

  

 

(647,767

)

 

 

(518,720

)

 

  

 

 

 

 

 

 

 

TOTAL STOCKHOLDERS’ DEFICIT

  

 

(12,811,578

)

 

 

(12,116,002

)

 

  

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

  

$

212,243

 

 

$

190,570

 

 

  

 

 

 

 

 

 

 

See summary of significant accounting policies and notes to consolidated financial statements

 



3



EMPIRE ENERGY CORPORATION INTERNATIONAL

(an exploration stage company)

CONSOLIDATED STATEMENTS OF OPERATIONS

Three months Ended March 31, 2010 and 2009 and from March 15, 1995 (Inception) to March 31, 2010

(Unaudited)

 

 

Three months Ended
March 31, 2010

 

Three months Ended
March 31, 2009

 

March 15, 1995
(Inception) to
March 31, 2010

TOTAL REVENUES

$

 

$

 

$

 

 

 

 

 

 

 

 

 

COSTS AND EXPENSES

 

 

 

 

 

 

 

 

Selling, general and administrative

 

349,543

 

 

916,181

 

 

24,113,811

Impairment of well costs

 

 

 

 

 

8,271,190

Exploration costs

 

 

 

7,193

 

 

9,313,295

 

 

 

 

 

 

 

 

 

TOTAL COSTS AND EXPENSES

 

349,543

 

 

923,374

 

 

41,698,296

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

(349,543

)

 

(923,374

)

 

(41,698,296)

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain on marketable securities and note receivable

 

 

 

1,443,403

 

 

1,529,485

Impairment loss on marketable securities

 

 

 

(1,276,667

)

 

(1,277,336)

Foreign currency transaction gains (losses)

 

(113,931

)

 

14,328

 

 

(67,443)

Loss on extinguishments of debt

 

 

 

(610,326

)

 

(610,326)

Loss on equity investment

 

 

 

 

 

(829,000)

Loss on sale of equipment

 

 

 

 

 

(11,369)

Other income

 

 

 

28,833

 

 

87,279

Interest (expense)

 

(103,055

)

 

(257,198

)

 

(3,890,271)

 

 

 

 

 

 

 

 

 

LOSS BEFORE INCOME TAXES

 

(566,529

)

 

(1,581,001

)

 

(46,767,278)

INCOME TAXES

 

 

 

 

 

NET LOSS FROM CONTINUING OPERATIONS

 

(566,529

)

 

(1,581,001

)

 

(46,767,278)

GAIN (LOSS) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES

 

 

 

 

 

(20,476)

 

 

 

 

 

 

 

 

 

NET LOSS

$

(566,529

)

$

(1,581,001

)

$

(46,787,754)

 

 

 

 

 

 

 

 

 

NET LOSS PER COMMON SHARE:

 

 

 

 

 

 

 

 

       Basic and diluted loss per share from continuing   operations

$

(0.00

)

$

(0.01

)

 

 

       Basic and diluted loss per share from discontinued  operations

 

(0.00

)

 

(0.00

)

 

 

       Basic and diluted loss per share

$

(0.00

)

$

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

       Basic and diluted

 

278,544,533

 

 

272,482,964

 

 

 

 

 

 

 

 

 

 

 

 

See summary of significant accounting policies and notes to consolidated financial statements

 




4



EMPIRE ENERGY CORPORATION INTERNATIONAL

(an exploration stage company)

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Period From March 1995 (Inception) Through March 31, 2010

(UNAUDITED)

 

 

  

Common

  

Stock - A

  

Common

  

Stock - B

  

Additional
Paid-In
Capital

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Deficit
Accumulated
during the
Exploration
Stage

 

 

Total
Stockholders’
Equity (Deficit)

 

 

  

No.

  

$

  

No.

  

$

  

$

 

 

$

 

 

$

 

 

$

 

Balance at March 15, 1995

  

 

 

 

 

 

 

 

 

 

 

 

Reverse Acquisition of GSLM

  

8,747,012

 

8,747

 

105,857

 

106

 

(8,853

)

 

 

 

 

 

 

Issuance of common stock: cash

  

1,000

 

1

 

 

 

 

 

745

 

 

 

 

 

 

 

 

746

 

Net loss

  

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 1996

  

8,748,012

 

8,748

 

105,857

 

106

 

(8,108

)

 

 

 

 

 

746

 

Issuance of common stock: cash

  

59,000

 

59

 

 

 

53,977

 

 

 

 

 

 

54,036

 

Issuance of common stock: share premium

  

 

 

 

 

391,761

 

 

 

 

 

 

391,761

 

Net loss

  

 

 

 

 

 

 

 

 

(477,078

)

 

(477,078

)

Foreign currency translations

  

 

 

 

 

 

 

24,122

 

 

 

 

24,122

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 1997

  

8,807,012

 

8,807

 

105,857

 

106

 

437,630

 

 

24,122

 

 

(477,078

)

 

(6,413

)

Issuance of common stock: cash

  

138,688

 

139

 

 

 

86,318

 

 

 

 

 

 

86,457

 

Issuance of common stock: share premium

  

 

 

 

 

857,737

 

 

 

 

 

 

857,737

 

Net loss

  

 

 

 

 

 

 

 

 

 

(1,247,314

)

 

(1,247,314

)

Foreign currency translations

  

 

 

 

 

 

 

185,864

 

 

 

 

185,864

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 1998

  

8,945,700

 

8,946

 

105,857

 

106

 

1,381,685

 

 

209,986

 

 

(1,724,392

)

 

(123,669

)

Issuance of common stock: cash

  

69,581

 

70

 

 

 

328,899

 

 

 

 

 

 

 

328,969

 

Net loss

  

 

 

 

 

 

 

 

 

(267,403

)

 

(267,403

)

Foreign currency translations

  

 

 

 

 

 

 

(106,064

)

 

 

 

(106,064

)

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 1999

  

9,015,281

 

9,016

 

105,857

 

106

 

1,710,584

 

 

103,922

 

 

(1,991,795

)

 

(168,167

)

Issuance of common stock: cash

  

35,971

 

36

 

 

 

137,205

 

 

 

 

 

 

137,241

 

Issuance of common stock: services

  

23,214

 

23

 

 

 

151,099

 

 

 

 

 

 

151,122

 

Net loss

  

 

 

 

 

 

 

 

 

(186,666

)

 

(186,666

)

Foreign currency translations

  

 

 

 

 

 

 

22,585

 

 

 

 

22,585

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2000

  

9,074,466

 

9,075

 

105,857

 

106

 

1,998,888

 

 

126,507

 

 

(2,178,461

)

 

(43,885

)


See summary of significant accounting policies and notes to consolidated financial statements

 



5



EMPIRE ENERGY CORPORATION INTERNATIONAL

(an exploration stage company)

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Period From March 1995 (Inception) Through March 31, 2010

(UNAUDITED)

 

 

  

Common

  

Stock - A

  

Common

  

Stock - B

  

Additional
Paid-In
Capital

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Deficit
Accumulated
during the
Exploration
Stage

 

 

Total
Stockholders’
Equity (Deficit)

 

 

  

No.

  

$

  

No.

  

$

  

$

 

 

$

 

 

$

 

 

$

 

Balance at July 1, 2000

  

9,074,466

 

9,075

 

105,857

 

106

 

1,998,888

 

 

126,507

 

 

(2,178,461

)

 

(43,885

)

Issuance of common stock: cash

  

348,214

 

348

 

 

 

1,174,477

 

 

 

 

 

 

1,174,825

 

Issuance of common stock: services

  

23,317

 

23

 

 

 

67,863

 

 

 

 

 

 

67,886

 

Issuance of common stock: bonus issue

  

51,911,055

 

51,911

 

 

 

(51,911

)

 

 

 

 

 

 

Net loss

  

 

 

 

 

 

 

 

 

 

(1,767,759

)

 

(1,767,759

)

Foreign currency translations

  

 

 

 

 

 

 

73,133

 

 

 

 

73,133

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2001

  

61,357,052

 

61,357

 

105,857

 

106

 

3,189,317

 

 

199,640

 

 

(3,946,220

)

 

(495,800

)

Issuance of common stock: cash

  

609,000

 

609

 

 

 

590,642

 

 

 

 

 

 

591,251

 

Issuance of common stock: services

  

3,955,125

 

3,955

 

 

 

530,778

 

 

 

 

 

 

534,733

 

Stock issuance costs

  

 

 

 

 

(44,109

)

 

 

 

 

 

(44,109

)

Net loss

  

 

 

 

 

 

 

 

 

(1,382,217

)

 

(1,382,217

)

Foreign currency translations

  

 

 

 

 

 

 

(83,949

)

 

 

 

(83,949

)

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2002

  

65,921,177

 

65,921

 

105,857

 

106

 

4,266,628

 

 

115,691

 

 

(5,328,437

)

 

(880,091

)

Issuance of common stock: cash

  

1,028,764

 

1,029

 

 

 

607,613

 

 

 

 

 

 

608,642

 

Issuance of common stock: services

  

3,955,125

 

3,955

 

 

 

2,119,156

 

 

 

 

 

 

2,123,111

 

Stock issuance costs

  

 

 

 

 

(286,040

)

 

 

 

 

 

(286,040

)

Net loss

  

 

 

 

 

 

 

 

 

(2,901,629

)

 

(2,901,629

)

Foreign currency translations

  

 

 

 

 

 

 

(233,528

)

 

 

 

(233,528

)

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2003

  

70,905,066

 

70,905

 

105,857

 

106

 

6,707,357

 

 

(117,837

)

 

(8,230,066

)

 

(1,569,535

)

Issuance of common stock: cash

  

246,800

 

247

 

 

 

159,926

 

 

 

 

 

 

160,173

 

Issuance of common stock: services

  

21,928

 

22

 

 

 

16,238

 

 

 

 

 

 

16,260

 

Stock issuance costs

  

 

 

 

 

2,007

 

 

 

 

 

 

2,007

 

Net loss

  

 

 

 

 

 

 

 

 

(599,870

)

 

(599,870

)

Foreign currency translations

  

 

 

 

 

 

 

(24,630

)

 

 

 

(24,630

)

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2004

  

71,173,794

 

71,174

 

105,857

 

106

 

6,885,528

 

 

(142,467

)

 

(8,829,936

)

 

(2,015,595

)


See summary of significant accounting policies and notes to consolidated financial statements

 



6



EMPIRE ENERGY CORPORATION INTERNATIONAL

(an exploration stage company)

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Period From March 1995 (Inception) Through March 31, 2010

(UNAUDITED)

 

 

  

Common

  

Stock - A

  

Common

 

 

Stock - B

 

 

Additional
Paid-In
Capital

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Deficit
Accumulated
during the
Exploration
Stage

 

 

Total
Stockholders’
Equity (Deficit)

 

 

  

No.

  

$

  

No.

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Balance at July 1, 2004

  

71,173,794

 

71,174

 

105,857

 

 

106

 

 

6,885,528

 

 

(142,467

)

 

(8,829,936

)

 

(2,015,595

)

Net loss for six months

  

 

 

 

 

 

 

 

 

 

 

(188,615

)

 

(188,615

)

Foreign currency translations for six months

  

 

 

 

 

 

 

 

 

(274,088

)

 

 

 

(274,088

)

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2004

  

71,173,794

 

71,174

 

105,857

 

 

106

 

 

6,885,528

 

 

(416,555

)

 

(9,018,551

)

 

(2,478,298

)

Issuance of common stock: debt

  

29,458

 

29

 

 

 

 

 

(29

)

 

 

 

 

 

 

Issuance of common stock: services

  

2,634,319

 

2,634

 

 

 

 

 

(2,634

)

 

 

 

 

 

 

Conversion of Class B stock into Class A

  

2,471

 

3

 

(2,471

)

 

(3

)

 

 

 

 

 

 

 

 

Reverse Acquisition of GSLM

  

 

 

 

 

 

 

 

 

(213,249

)

 

 

 

 

 

(213,249

)

Issuance of common stock: contingency

  

2,490,000

 

2,490

 

 

 

 

 

(2,490

)

 

 

 

 

 

 

Issuance of common stock: Acquisition of Cyber Finance

  

37,500,000

 

37,500

 

 

 

 

 

5,962,500

 

 

 

 

 

 

6,000,000

 

Issuance of common stock: services

  

830,000

 

830

 

 

 

 

 

98,770

 

 

 

 

 

 

99,600

 

Net loss for year

  

 

 

 

 

 

 

 

 

 

 

(1,897,847

)

 

(1,897,847

)

Foreign currency translations

  

 

 

 

 

 

 

 

 

159,086

 

 

 

 

159,086

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2005

  

114,660,042

 

114,660

 

103,386

 

 

103

 

 

12,728,396

 

 

(257,469

)

 

(10,916,398

)

 

1,669,292

 

Issuance of common stock: HEM convertible debenture

  

6,222,675

 

6,223

 

 

 

 

 

498,500

 

 

 

 

 

 

504,723

 

Issuance of common stock: services

  

21,185,493

 

21,186

 

 

 

 

 

2,398,121

 

 

 

 

 

 

2,419,307

 

Conversion of Class B stock into Class A

  

1,604

 

1

 

(1,604

)

 

(1

)

 

 

 

 

 

 

 

 

Issuance of common stock: Exchange for debt

  

19,360,774

 

19,361

 

 

 

 

 

1,895,665

 

 

 

 

 

 

1,915,026

 


See summary of significant accounting policies and notes to consolidated financial statements

 




7



EMPIRE ENERGY CORPORATION INTERNATIONAL

(an exploration stage company)

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Period From March 1995 (Inception) Through March 31, 2010

(UNAUDITED)

 

 

  

Common

 

 

Stock – A

 

 

Common

 

 

Stock – B

 

 

Additional
Paid-In
Capital

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Deficit
Accumulated
During the
Exploration
Stage

 

 

Total
Stockholders’
Equity (Deficit)

 

 

  

No.

 

 

$

 

 

No.

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Issuance of common stock: Cash

  

17,933,333

 

 

17,933

 

 

 

 

 

 

2,013,067

 

 

 

 

 

 

2,031,000

 

Issuance of common stock: Libertas, less stock fees of $359,400

  

4,065,000

 

 

4,065

 

 

 

 

 

 

205,935

 

 

 

 

 

 

210,000

 

Issuance of common stock: exercise of options

  

450,000

 

 

450

 

 

 

 

 

 

2,835

 

 

 

 

 

 

3,285

 

Issuance of common stock: License

  

15,000,000

 

 

15,000

 

 

 

 

 

 

2,985,000

 

 

 

 

 

 

3,000,000

 

Beneficial conversion feature, convertible debenture

  

 

 

 

 

 

 

 

 

837,173

 

 

 

 

 

 

837,173

 

Vesting of Common Stock Options

  

 

 

 

 

 

 

 

 

323,640

 

 

 

 

 

 

323,640

 

Warrants Issued: Wind City Note discount

  

 

 

 

 

 

 

 

 

250,000

 

 

 

 

 

 

250,000

 

Net loss for period

  

 

 

 

 

 

 

 

 

 

 

 

 

(9,030,480

)

 

(9,030480

)

Marketable securities, unrealized loss

  

 

 

 

 

 

 

 

 

 

 

(15,006

)

 

 

 

 

(15,006

)

Foreign currency translations

  

 

 

 

 

 

 

 

 

 

 

(201,086

)

 

 

 

(201,086

)

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2006

  

198,878,921

 

 

198,879

 

 

101,782

 

 

102

 

 

24,138,332

 

 

(473,561

)

 

(19,946,878

)

 

3,916,874

 

Conversion of Class B stock into Class A

  

865

 

 

1

 

 

(865

)

 

(1

)

 

 

 

 

 

 

 

 

Restricted shares issued in exchange for services

  

14,666,670

 

 

14,667

 

 

 

 

 

 

1,845,333

 

 

 

 

 

 

1,860,000

 

Stock options issued in exchange for services

  

 

 

 

 

 

 

 

 

456,506

 

 

 

 

 

 

456,506

 

Return of shares in rescission of license agreement

  

(15,000,000

)

 

(15,000

)

 

 

 

 

 

(2,052,500

)

 

 

 

 

 

(2,067,500

)


See summary of significant accounting policies and notes to consolidated financial statements



8



EMPIRE ENERGY CORPORATION INTERNATIONAL

(an exploration stage company)

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Period From March 1995 (Inception) Through March 31, 2010

(UNAUDITED)

 

 

Common

 

Stock – A

 

Common

 

 

Stock B

 

 

Additional
Paid-In
Capital

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

Deficit
Accumulated
During the
Exploration
Stage

 

 

Total
Stockholders’
Equity (Deficit)

 

 

 

No.

 

$

 

No.

 

 

$

 

 

$

 

 

$

 

$

 

 

$

 

Foreign currency translations

 

 

 

 

 

 

 

 

 

386,399

 

 

 

386,399

 

Marketable securities, unrealized loss

 

 

 

 

 

 

 

 

 

29,364

 

 

 

29,364

 

Net loss for the year

 

 

 

 

 

 

 

 

 

 

(8,162,062

)

 

(8,162,062

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2007

 

198,546,456

 

198,546

 

100,917

 

 

101

 

 

24,387,671

 

 

(116,526)

 

(28,108,940

)

 

(3,639,148

)

Conversion of Class B stock into Class A

 

43

 

0

 

(43

)

 

(0

)

 

 

 

 

 

 

 

Restricted shares issued in exchange for services

 

38,395,800

 

38,396

 

 

 

 

 

5,050,200

 

 

 

 

 

5,088,596

 

Restricted shares issued in exchange for debt

 

6,998,732

 

6,999

 

 

 

 

 

835,811

 

 

 

 

 

842,810

 

Restricted shares issued in exchange for marketable security

 

8,511,111

 

8,511

 

 

 

 

 

1,268,156

 

 

 

 

 

1,276,667

 

Release of shares in sale of Pacific Rim

 

7,500,000

 

7,500

 

 

 

 

 

1,117,500

 

 

 

 

 

1,125,000

 

Restricted shares issued in exchange for cash

 

7,263,281

 

7,263

 

 

 

 

 

554,500

 

 

 

 

 

561,763

 

Unrealized change in foreign currency exchange rates

 

 

 

 

 

 

 

 

 

(850,365)

 

 

 

(850,365

)

Value of stock options vested

 

 

 

 

 

 

 

(105,466

)

 

 

 

 

(105,466

)

Marketable securities, unrealized loss

 

 

 

 

 

 

 

 

 

(614,367)

 

 

 

(614,367

)

Net loss for the period ended December 31, 2008

 

 

 

 

 

 

 

 

 

 

(4,906,924

)

 

(4,906,924

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2008

 

267,215,423

 

267,215

 

100,874

 

 

101

 

 

33,108,372

 

 

(1,581,258)

 

(33,015,864

)

 

(1,221,434

)

Conversion of Class B stock into Class A

 

1,443

 

2

 

(1,443

)

 

(2)

 

 

 

 

 

 

 

 

 

Restricted shares issued in exchange for services

 

8,827,500

 

8,827

 

 

 

 

 

469,271

 

 

 

 

 

478,098

 

Restricted shares issued in exchange for the acquisition of Grand Monarch Holdings

 

2,500,000

 

2,500

 

 

 

 

 

122,500

 

 

 

 

 

125,000

 

Unrealized change in foreign currency exchange rates

 

 

 

 

 

 

 

 

 

403,785

 

 

 

403,785

 

Warrants issued with debt

 

 

 

 

 

 

 

645,157

 

 

 

 

 

645,157

 

Marketable securities, unrealized loss

 

 

 

 

 

 

 

 

 

658,753

 

 

 

658,753

 

Net loss for the period ended December 31, 2009

 

 

 

 

 

 

 

 

 

 

(13,205,361

)

 

(13,205,361

)

Balance at December 31, 2009

 

278,544,366

 

278,544

 

99,431

 

 

99

 

 

34,345,300

 

 

(518,720)

 

(46,221,225

)

 

(12,116,002

)

Conversion of Class B stock into Class A

 

334

 

 

(334

)

 

 

 

 

 

 

 

 

 

Unrealized change in foreign currency exchange rates

 

 

 

 

 

 

 

 

 

(129,047)

 

 

 

(129,047)

 

Net loss for the period ended March 31, 2010

 

 

 

 

 

 

 

 

 

 

 

(566,529

)

 

(566,529)

 

Balance at March 31, 2010

 

278,544,700

 

278,544

 

99,097

 

 

99

 

 

34,345,300

 

 

(647,767)

 

(46,787,754

)

 

(12,811,578

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss March 31, 2009

 

 

 

 

 

 

 

 

 

(995,482)

 

 

 

 

Comprehensive loss March 31, 2010

 

 

 

 

 

 

 

 

 

(695,576)

 

 

 

 


See summary of significant accounting policies and notes to consolidated financial statements

 



9



EMPIRE ENERGY CORPORATION INTERNATIONAL

(an exploration stage company)

CONSOLIDATED STATEMENTS OF CASH FLOWS

Three months Ended March 31, 2010 and 2009 and from March 15, 1995 (Inception) to March 31, 2010

(Unaudited)  


 

  

2010

 

 

2009

 

 

March 15, 1995
(Inception) to
March 31,
2009

 

 

  

$

 

 

$

 

 

$

 

CASH FLOWS FROM OPERATING ACTIVITIES

  

 

 

 

 

 

 

 

 

Net loss

  

(566,529

)

 

(1,581,001

)

 

(46,787,754

)

Adjustments to reconcile net loss to net cash used in operating activities:

  

 

 

 

 

 

 

 

 

Share based payments

  

 

 

517,621

 

 

13,798,106

 

Discontinued operations

 

 

 

 

 

20,476

 

Depreciation

  

14,765

 

 

13,752

 

 

219,750

 

Amortization of debt discount

 

51,509

 

 

 

 

248,381

 

Loss on disposal of fixed assets

  

 

 

 

 

11,369

 

Loss on equity investment

  

 

 

 

 

829,000

 

Loss on extinguishments of debt

  

 

 

610,326

 

 

610,326

 

Realized gain on marketable securities and note receivable

 

 

 

1,443,403

 

 

(1,529,485)

 

Impairment of oil and gas property costs

 

 

 

 

 

8,271,190

 

Impairment loss on marketable securities

 

 

 

1,276,667

 

 

1,277,336

 

Foreign currency transaction loss (gain)

 

113,931

 

 

 

 

67,443

 

Changes in operating assets and liabilities:

  

 

 

 

 

 

 

 

 

Receivables

  

(37)

 

 

11,780

 

 

(2,305)

 

Prepaid expenses and other assets

  

(17,483)

 

 

357,754

 

 

(96,297)

 

Trade payables and accrued expenses

  

325,858

 

 

233,950

 

 

4,944,565

 

 

  

 

 

 

 

 

 

 

 

NET CASH USED IN OPERATING ACTIVITIES

  

(77,986

)

 

(16,882

)

 

(18,117,899

)

 

  

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

  

 

 

 

 

 

 

 

 

Proceeds from sale of equity investments

  

 

 

 

 

7,519,084

 

Investment in brands

  

 

 

 

 

(80,000

)

Purchase of property and equipment

  

 

 

 

 

(2,034,678

)

Proceeds from sale of property and equipment

  

 

 

 

 

1,755,446

 

Oil and gas properties under development

 

 

 

(329,250

)

 

(4,479,789

)

Proceeds (cost) of marketable securities

  

 

 

154,83

 

 

(33,199

)

Proceeds from collection of note receivable

 

 

 

 

 

320,178

 

Deconsolidation of subsidiary, net of proceeds

 

 

 

 

 

(185,116

)

 

  

 

 

 

 

 

 

 

 

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

  

 

 

(174,413

)

 

2,781,926

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

  

 

 

 

 

 

 

 

 

Proceeds from issuance of notes payable

  

201,530

 

 

283,786

 

 

12,488,538

 

Proceeds from issuance of common shares, net of $328,142 of direct issuance costs

  

 

 

 

 

6,869,744

 

Stock subscription payable

 

27,000

 

 

 

 

27,000

 

Principal payments on notes payable

  

(5,000

)

 

(4,233

)

 

(4,410,810

)

Proceeds from the sale of non-controlling interests

  

 

 

 

 

1,040,741

 

 

  

 

 

 

 

 

 

 

 

NET CASH PROVIDED BY FINANCING ACTIVITIES

  

223,530

 

 

279,553

 

 

16,015,213

 

 

  

 

 

 

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH

  

(129,047)

 

 

(87,224)

 

 

(647,767)

 

 

  

 

 

 

 

 

 

 

 

NET INCREASE  IN CASH AND CASH EQUIVALENTS

  

16,497

 

 

1,034

 

 

31,473

 

CASH AND CASH EQUIVALENTS – beginning of period

  

14,976

 

 

53,885

 

 

 

 

  

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS – end of period

  

31,473

 

 

54,919

 

 

31,473

 

 

  

 

 

 

 

 

 

 

 

CASH PAID FOR:

  

 

 

 

 

 

 

 

 

Taxes

  

 

 

 

 

 

Interest

  

22,588

 

 

728

 

 

566,844

 

 

  

 

 

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING TRANSACTIONS

  

 

 

 

 

 

 

 

 

Debt settled with marketable securities

 

 

 

1,945,555

 

 

 

 

Fair value of warrants issued with debt

 

 

 

428,557

 

 

 

 

 

  

 

 

 

 

 

 

 

 

See summary of significant accounting policies and notes to consolidated financial statements

 



10



EMPIRE ENERGY CORPORATION INTERNATIONAL

(an exploration stage company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010 and 2009

(UNAUDITED)


NOTE 1 – ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES


Basis of Presentation: The accompanying unaudited interim financial statements of Empire Energy Corporation International (“EEGC” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto contained in Empire’s Annual Report filed with the SEC on Form 10-K for the year ended December 31, 2009. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for 2009 as reported in the Form 10-K have been omitted.  All balances are stated in United States dollars unless otherwise noted.


Principles of Consolidation: The consolidated financial statements include the accounts of EEGC (the “Parent” entity) and its wholly owned or controlled subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. We currently have four wholly-owned subsidiaries, Great South Land Minerals Limited, Cyber Finance Group Limited, Bob Owen & Co., and Expedia International Limited.  


Recent Accounting Pronouncements and Recently Adopted Accounting Pronouncements


In January 2010, the FASB released Accounting Standards Update (“ASU”) 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements. The update requires reporting entities to provide information about movements of assets among Levels 1 and 2 of the three-tier fair value hierarchy established under FASB ASC 820. The update also requires separate presentation (on a gross basis rather than as one net number) about purchases, sales, issuances, and settlements within the reconciliation of activity in Level 3 fair value measurements. The guidance is effective for any fiscal period beginning after December 15, 2009 except for the requirement to separately disclose purchases, sales, issuances, and settlements, which will be effective for any fiscal period beginning after December 15, 2010. The Company believes the update will have no material impact on its consolidated financial statements.


In February 2010, the FASB released ASU 2010-09, Subsequent Events (Topic 855): Amendments to Certain Recognition and Disclosure Requirements which removed some contradictions between the requirements of GAAP and the SEC’s filing rules. As a result, public companies will no longer have to disclose the date of their financial statements in both issued and revised financial statements. The amendments became effective upon issuance of the update and the Company adopted the provisions of this update beginning with the quarter ended March 31, 2010 with no material impact on its consolidated financial statements.


No other accounting standards or interpretations issued recently are expected to a have a material impact on the Company’s consolidated financial position, operations or cash flows.


NOTE 2—GOING CONCERN AND LIQUIDITY


EEGC is in the exploration stage, devoting substantially all of its efforts to exploration and raising financing. EEGC has substantially funded its operations with proceeds from the issuance of common stock and debt. In the course of its exploration activities, EEGC has sustained operating losses and expects such losses to continue for the foreseeable future. EEGC will finance its operations primarily through cash and cash equivalents on hand, future financing from the issuance of debt or equity instruments and through the generation of revenues once commercial operations get underway. However, the Company has yet to generate any revenues and has no assurance of future revenues. To management’s knowledge, no company has yet successfully developed sub-surface hydrocarbons in commercial quantities in Tasmania. Even if development efforts are successful, substantial time may pass before revenues are realized.


The financial statements are prepared on a going concern basis. However, significant uncertainties exist in relation to conditions that raise substantial doubt about the Company’s ability to continue as a going concern. These are:

 

 

 

Substantial losses incurred through supporting the ongoing exploration and corporate expenditures during the period since the inception of the Company.




11



 

 

 

Uncertainties in terms of the ability to generate cash flows in the future considering that production operations have not yet commenced.

 

 

 

Extensive commitments for expenditures under the Company’s key mineral exploration license.

 

 

 

 

 

 

The Company’s key mineral exploration license expired September 30, 2009.  An additional two year license was issued May 17, 2010 for part of the prior licensed area.  Additional license applications have been lodged but have not yet been awarded.

 

 

 

Current liabilities of $13,023,821 exceed current assets of $130,074 including cash or cash equivalents of $31,473 at March 31, 2010.

 

 

 

 

 

 

The Company is party to litigation regarding collection of its overdue liabilities.


There can be no assurance that the Company will be able to obtain financing on commercially reasonable terms. The continuing viability and its ability to continue as a going concern and to meet its obligations as they fall due is dependent on the Company being successful in raising additional funds. The Company’s inability to raise capital or renew its leases may have a material adverse affect on its consolidated financial condition, ability to meet its obligations and operating needs and consolidated results of operations.


The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed above the Company has a working capital deficiency, has incurred net losses in recent years, and has a significant accumulated deficit. Those conditions raise substantial doubt about the Company’s ability to continue as a going concern


The consolidated financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts nor to the amounts and classification of liabilities that might be necessary should the Company not continue as a going concern.


The Company has either planned the following activities or completed the following activities to address the above going concern issues.

 

 

 

Obtain approval to increase authorized shares to allow additional acquisitions and capital.

 

 

 

Seek acquisitions that will provide capital and cash flow.

 

 

 

Refinance opportunities and use additional shares to pursue development activities.


 

 

Issued rights to shareholders offering registered shares for sale to existing shareholders.

 

 

 

Empire and Great South Land Minerals entered negotiations to arrange significant financing for the continued exploration and development of the licensed property, including drilling of wells on evaluated and selected sites.

 

 

 

Obtain approval to increase authorized shares to allow additional acquisitions and fund-raising activity.

  

 

 

Pursue refinancing opportunities and using the additional shares to pursue development activities.


NOTE 3 – TAXATION


In assessing the realizability of deferred tax assets, the Company applies SFAS No. 109 to determine whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. As a result, the Company’s valuation allowance at March 31, 2010 and 2009 reduces the net deferred tax assets to $0.


NOTE 4 –RELATED PARTY TRANSACTIONS


During the three months ending March 31, 2010, the Company received additional net loans totaling $201,530 from a Director and CEO (Malcolm Bendall) and related entities.  These advances are repayable on demand and accrue interest at the rate of 10% per annum.  In February 2010, the Company repaid loans made to the Company by a director (John Garrison) in the principal amount of $5,000.



12



NOTE 5—LONG-TERM DEBT


Long-term debt consists of the following:  


 

  

March 31, 2010

 

 

December 31, 2009

 

 

  

$

 

 

$

 

RAB Loan, net of discount of $239,772 and $291,281

  

1,260,228

 

 

1,208,719

 

Terralinna Loan (related party)

  

367,672

 

 

357,172

 

Bendall Trust Loan (related party)

  

400,013

 

 

400,013

 

Other Loans (related party)

 

727,954

 

 

527,668

 

SmartWin Loan

 

3,571,106

 

 

3,469,122

 

Asset Purchase Loan

  

40,551

 

 

39,392

 

 

  

 

 

 

 

 

 

  

6,367,524

 

 

6,002,086

 

Less: current portion

  

(6,367,524

)

 

(4,793,368

)

 

  

 

 

 

 

 

Long term debt

  

—  

 

 

1,208,719

 


The maturities of the Company’s long-term debts consist of the following: 


 

  

Twelve Month Period Ending March 31,

 

  

$

2011

  

6,367,524  

2012

  

—  

2013 and thereafter

  

—  

 

  

 

 

  

6,367,524


NOTE 6 – SHAREHOLDERS DEFICIT


The Company has outstanding at March 31, 2010, 278,544,700 shares of class A common stock and 99,097 shares of Class B common stock.  All share transactions use Class A common stock.  Class B common stock can be transacted only by conversion first to Class A shares.


On February 12, 2010, registration of the Company’s Rights Offering to potentially raise up to $9.3 million by selling 133 million shares of common stock at a price per share of $0.07 per share was allowed to become effective. The offering period ended April 18, 2010 with shareholders exercising their right to purchase approximately 17 million additional common shares  at a value of $58,000 in cash and related party debt reduction of $1.2 million.  All eligible Empire Directors purchased their full share entitlements which included the conversion of US$1.2 million of debt to equity. The offering registration provided for an oversubscription period during which eligible record shareholders who fully subscribed during the initial offering period are entitled to purchase the remaining 117 million unsubscribed shares at the same price of $0.07 per share.  The oversubscription period began with a mailing to qualified rights holders on April 27, 2010 and will terminate on a date which is expected to be fifteen days after the post-effective registration is determined effective.  At March, 31, 2010, the Company had received proceeds from the rights offering totaling $27,000 and has recorded the $27,000 cash received for the stock subscriptions as a liability in the balance sheet until the shares are issued, at which time the liability will be reclassified as equity.



13



NOTE 7— WARRANTS


The following table summarizes the movements in warrants for the year ended December 31, 2009 and the three month period ended March 31, 2010:


 

 

For the Three Months Ended

 

For the Year Ended

 

  

March 31, 2010

  

December 31, 2009

 

  

Shares

 

 

Weighted
Average
Exercise Price

  

Shares

 

 

Weighted
Average
Exercise Price

Warrants outstanding:

  

 

 

 

 

 

  

 

 

 

 

 

Beginning of period

  

28,050,000

 

 

$

0.07

  

14,300,000

 

 

$

0.09

Warrants granted

  

—  

 

 

 

  

14,500,000

 

 

 

0.07

Warrants exercised

  

—  

 

 

 

—  

  

—  

 

 

 

—  

Warrants expired

  

—  

 

 

 

—  

  

 (750,000

)

 

 

0.50

 

  

 

 

 

 

 

  

 

 

 

 

 

End of period

  

28,050,000

 

 

$

0.07

  

28,050,000

 

 

$

0.07

 

  

 

 

 

 

 

  

 

 

 

 

 

Warrants exercisable

  

28,050,000

 

 

$

0.07

  

28,050,000

 

 

$

0.07


The warrants have a weighted average remaining contractual life of 3.9 years, are fully vested and have a weighted average exercise price of $0.07 per share.   The outstanding warrants have no aggregate intrinsic value at March 31, 2010 or at December 31, 2009.


The following table summarizes information about warrants outstanding at March 31, 2010:  


 

  

Exercise
Prices

  

Number
outstanding

  

Average
remaining
life in years

RAB Special Situations (Master) Fund Limited

Common Stock, rights expiring March 2014

  

 

0.07

  

8,550,000

  

4.0

RAB Special Situations (Master) Fund Limited

Common Stock, rights expiring March 2014

 

 

0.07

 

5,000,000

 

4.0

RAB Special Situations (Master) Fund Limited

Common Stock, rights expiring March 2014

 

 

0.07

 

7,500,000

 

4.0

 Terralinna pty Ltd., rights expiring January 2014

  

 

0.07

  

7,000,000

  

3.8

 

  

 

 

  

 

  

 

 

  

 

 

  

28,050,000

  

 


NOTE 8 — COMMITMENTS AND CONTINGENCIES


Legal Proceedings


On March 31, 2009 our wholly-owned subsidiary, Great Southland Minerals Ltd., was served with a Form 509H, Creditor’s Statutory Demand relating to a claim by Hunt Energy & Mineral Company -- Australia Ltd. PTY for payment of approximately $309,000 (AUD$441,000) claimed due pursuant to our drilling contract with Hunt.  The statutory demand notice has been filed with the Tasmanian District Court.    Management believes that it has substantial defenses to the claim including the defense that the contract provides for all disputes to be submitted to the dispute resolution process contained in the contract and that substantial sums have been deposited with the claimant, which sums exceed the amount being claimed.  The Company negotiated an ongoing arrangement with Hunt that has deferred any action and withdrawn the statutory claim and is allowing work to proceed on the exploratory drilling.  In July 2009, GSLM was served by Hunt Energy with a Statutory Demand claiming balance due of $149,000 (AUD$173,678) of the original debt and a separate additional Statutory Demand in an amount of $1,298,000 (AUD$1,509,200).  The Company believes it has significant defenses and is in negotiation for an  agreement with Hunt Energy that will allow appropriate payments to be made over  a period of time that are guaranteed by Empire’s CEO and that will allow Hunt to return to work when funding is available. Payments totaling $31,000 (AUD$35,000) was made in 2010 on this agreement, which continues to be under negotiation.



14



An additional Creditor’s Statutory Demand claim was presented in April 2009 from D&M Drilling in the amount of $38,000 (AUD$55, 000).  Action on the claim has been deferred with a payment of $4,500 (AUD$5,000) and payment terms are being negotiated.  


On December 23, 2009 A & R Steel Associates issued a creditor’s statutory demand against GSLM claiming a debt of $108,404 (AUD$120,362). GSLM admits liability for this debt, paid approximately $20,000 (AUD$22,000) in 2010 and is currently negotiating payment terms of the remaining balance.


On April 1, 2009, a statutory demand was received by GSLM from D.A. Tanner Holdings Pty Ltd. claiming a debt of $290,000 (AUD$323,727) for contract work performed before 2008.  GSLM believes there exists a dispute underlying the claims noted within Statutory Demand based on a number of issues yet to be resolved between the parties.  The company continues to negotiate through a process of mediation outside of the Courts with D. A. Tanner (principal and former employee) to substantiate the claims, resolve the amount of the debt actually due and payable by the company and to resolve related issues.


Tasx Pty Ltd issued and served a creditor’s statutory demand on GSLM on January 19, 2010 claiming a debt of $15,031 (AUD$16,689). GSLM is currently evaluating this claim to negotiate settlement.

Corporate Communications Pty Ltd has obtained a judgment in the Hobart Magistrates Court against GSLM in the sum of $11,844 (AUD$13,151) plus AUD$571(US$514) in legal costs. GSLM acknowledged this debt and made full payment in 2010.


Euro Signs & Graphics has issued proceedings in the Hobart Magistrates Court against GSLM claiming a debt of $2,470 (AUD$2,742). Those proceedings were served on GSLM on January 21, 2010.  GSLM acknowledged this debt and made full payment in 2010.


J Boag & Son Brewing Pty Ltd issued proceedings in the Magistrates Court in November 2009 claiming a debt of $7,655 (AUD$$8,506). In 2010 GSLM made a partial payment totalling $2,700 (AUD$3,000) and is negotiating further payments.


Paul  Cook & Associates issued proceedings in Magistrates Court on behalf of Carmichael Clan Pty Ltd about $26,000 (AUD$29,000) in unpaid rentals and other sums. GSLM leased the Bronte Park Village from Carmichael Clan in 2009. GSLM is currently evaluating this claim to negotiate settlement.


Telstra has presented a claim in relation to a debt of $146,217 (AUD$162,463) owed by GSLM. GSLM has acknowledged this debt. An agreement has been made between GSLM and Telstra to repay this debt in 17installments of $9,000 (AUD$10,000) per month starting June 1, 2010, the first of which has been paid in 2010.  


Terrex Seismic (formerly Trace Energy Services Pty Ltd) holds a registered mortgage debenture charge over all the assets and undertakings of GSLM, to a maximum prospective liability of $876,730 (AUD$1,000,000).


We are currently not aware of any other legal proceedings or claims that we believe will have, individually, or in the aggregate, a material adverse effect on our business, financial condition or operating results.


NOTE 9—SUBSEQUENT EVENTS


On May 17, 2010 the Tasmania Minister for Energy and Resources countersigned the documents to grant to the Company its exploration license EL14/2009, covering 3,108 sq km (768,004 acres) of the onshore Tasmania Basin including the two main domes at Bellevue and Thunderbolt identified while operating under Special Exploration License 13/98 that expired September 30, 2009.  EL 14/2009 requires expenditure of AUD$7.55 million (US$6.95 million) and drilling two wells on these areas during the license term of two years.  


In April 2010 the Company issued 659,650 shares of its class A common stock for net proceeds of $46,175 in conjunction with its common stock rights offering.  In addition, 417 Class B common shares were converted to 417 Class A common shares after March 31, 2010.  Class B common stock can be transacted only by conversion first to Class A shares.




15



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.


Our twelve-month plan of operation:


We are an exploration stage oil and gas exploration company, devoting substantial effort to raising capital to support our exploration and development of sub-surface hydrocarbons in commercial quantities in Tasmania, Australia.  Our primary focus is the discovery and exploitation of oil and gas and we intend to apply all resources to that purpose. We currently have four wholly-owned subsidiaries: Great South Land Minerals Limited, Bob Owen Company, Cyber Finance Limited and Expedia Limited.  Our primary endeavor is the exploration for and development of oil and natural gas in the state of Tasmania, Australia undertaken by GSLM and our resources are being focused on that activity


Great South Land Minerals Limited’s principal asset was its exploration license in Tasmania, 15,035 km 2 (37.2 million acres) Special Exploration License 13/98. The terms of the Great South Land Minerals Limited Special Exploration License 13/98 were contractually agreed with Mineral Resources Tasmania, the local authority under the Department of Industry, Energy and Resources of Tasmania. The Company had expenditure obligations under the license conditions. The conditions required scheduled reported expenditure of AUD $21.5 million (US $16.69 million), by September 2009. The company reported accumulated expenditure to date of AUD $50.8 million (US $43.7 million). Expenditure is reported under the regulations of Mineral Resources Tasmania by Great South Land Minerals Limited. The exploration and development expenditures disclosed in the Consolidated Financials and Notes were prepared using USA Generally Accepted Accounting Principles which is different to the definition of exploration expenditure of Special Exploration License 13/98, but approximate the USD $46 million deficit accumulated during exploration stage.


Special Exploration License 13/98 expired September 30, 2009.   In September 2009, Great South Land Minerals, Ltd lodged an application for an Exploration License covering the significant identified prospective areas included in the SEL 13/98 effort.  The application was granted for a reduced area of approximately 3,000 square kilometers on May 17, 2010 as Exploration License 14/2009, determined to include the two most prospective areas identified by the work performed under SEL 13/98.  The Company believes Special Exploration License 13/98 provides a right to the award of the exploration license over selected areas covered by that license and continues to work for and plan for the inclusion of the full area covered by SEL 13/98 in the area covered by Exploration License 14/2009.  Award of the Special Exploration License is at the discretion of the Minister but the Company believes its performance over past years support the issuance of the new license. Should the additional area in the current applications not be granted, we intend to reapply and to seek rights to additional exploration property that we have not yet identified.  The following seismic and evaluation work includes the area licensed under EL 14/2009.


Terrex Seismic performed on our behalf a AUD $4.4 million (US $3.0 million) 2007 seismic survey which was additional to the approximately AUD $2.23 million (US $1.54 million) 2006 program and the 660 line kilometers of survey that we acquired from 2001.  A total of 1149 line kilometers have been acquired. These surveys have indicated the presence of over 14 structures which have the potential to have trapped oil and gas. Our two largest structures the Bellevue Dome (anticline) and the Thunderbolt Dome (anticline) are structures over 1000 sq km (2.47 million acres) in area and have the potential to contain substantial volumes of oil and gas.


The seismic program commenced on a 58.76 kilometer survey area in Tasmania around the township of Zeehan in March 2007, finished that survey and commenced the program on property covered under Special Exploration License 13/98 (predecessor  to Exploration License 14/2009 granted May 17, 2010)  in April 2007. The information obtained from this activity on an outside area assisted with the interpretation of the seismic signature of deeper rock sequences under the Tasmania Basin which we have classified as being within the Larapintine petroleum system. It is one of three petroleum systems currently identified as prospective onshore Tasmania and the Gondwana Land System which outcrops at the surface (commonly known as the Tasmania Basin) is analogous to the Cooper Basin (in central Australia) which was discovered in the early 1960’s.


With our consultants, we reviewed the geology and geophysics of the Central Highlands of Tasmania, using data acquired from the 2001, 2006 and 2007 seismic surveys and previous extensive regional ground gravity and aerial magnetic surveys acquired during the last 20 years.  This work assisted in further defining drilling targets and will form the basis of well location, design and engineering. He also coordinated a more detailed prospect definition gravity survey to assist with the interpretation and analysis of the seismic results. The gravity data was acquired by independent contractor Solo Geophysics.


In the fourth quarter 2007, we performed additional seismic surveys in certain areas identified by the prior 2D survey as the apex of potential targets that have potential oil and gas traps and then engaged in 3D surveys to supplement and expand earlier data with the view of assisting in the management of an extraction plan should our exploration wells be successful in discovering reserves which can be produced.



16



In 2008 international geoscience consulting company RPS Energy prepared an updated Competent Person’s Report on GSLM’s tenement and Beacon Equity prepared a research report on Empire Energy that covered GSLM’s activities.  During early 2008, final site selection was carried out for drilling exploratory wells using previously acquired geological, geophysical and geochemical data.  Extensive environmental, forestry, heritage, archaeological, acoustic, hydrogeological and engineering studies were carried out on the Bellevue and Thunderbolt structures and sites at Bellevue and Thunderbolt were selected.  A management system audit of Hunt Energy and GSLM was carried out in August 2008, drilling plans for Bellevue#1 and Thunderbolt#1 were submitted to Mineral Resources Tasmania and approval to drill both exploratory wells was obtained. Preliminary investigations were also carried out at the Lonnavale #1 well site.  Extensive site work began at Bellevue#1 in the July and August 2008.


In July 2008, with the financial guarantee of our Chief Executive Officer, we obtained a secured loan from Smart Win Limited in the amount of AUD$5 million (US$3.47 million) to pursue the drilling program in the property area covered by SEL 13/98. Initial draw on this loan of approximately AUD$2.7 million  (US$1.86 million) allowed mobilization of the drilling contractor, prepaid initial drilling cost and provided working capital to the Company. Additional drawing under this note was expected to fund the drilling program and complete at least the first well. In conjunction with this note, we agreed to a memorandum of understanding that could bring up to AUD$45 million (US$31.1 million) to the drilling program in exchange for up to a 50% interest in the license property. This additional funding was intended to allow drilling of up to an additional 14 exploratory wells in 2009. In October 2008, the drilling program was stopped when SmartWin failed to advance the remaining AUD$1.1 million (USD $759,770) due under the AUD$5 million (USD $3.45 million) Note and in September 2009 Smart Win notified us that they would not pursue the joint venture and the note should be repaid as Smart Win considered the Note to be in default.


During August and September 2008 we commenced drilling on the Bellevue # 1 site and completed the pre collar hole to 272 meters.  The initial rig was removed to make way for the deep drilling Hunt Energy rig to move on site to finish the well.  Onsite inspection was conducted by MODUSPEC whose report on the condition of the rig was received on the 30th December 2008.  The funding shortfall includes the failure of SmartWin to advance the remaining AUD$1.1 million (USD $759,770) due under the AUD$5 million (USD $3.45 million) Note as well as the effects of the global financial crisis and the apparent refusal of creditors to advance funds on new projects and the failure of historic sources of those funding exploration ventures.  Due to this funding uncertainty and the length of time on hold, the suspended exploration and drilling costs incurred of $8,271,190, (including $3,829,474 incurred in 2009) on the well were charged to expense in 2009.   Management remains confident that this shortage of operating capital will ease but there can be no guaranty that we will be able to finance the balance of our project at this juncture, which could cause the failure of our business.  We have incurred significant standby charges.  At March 31, 2010 we have accrued a balance of $1,682,000 in charges owed to Hunt Energy.


In April 2009, we filed applications for two additional tenement licenses in Tasmania. One application for the coal-bed methane horizons of the existing SEL 13/98 tenement which would be tested commencing with the Bellevue #1 exploratory well. The second application for a further 12,040 sq kilometers of tenement on the Eastern seaboard of Tasmania, which includes approximately 5,000 sq kilometers of offshore area, where 7 kilometers of onshore and 256 kilometers seismic operations were previously carried out. Mineral Resources Tasmania declined to grant these applications.  We have lodged additional applications in conjunction with the September 2009 expiration of Special Exploration License 13/98. One of the additional applications was granted May 17, 2010, the other remains under consideration.


We have analyzed the data collected over the past thirty years, have selected prospective sites, arranged a drilling contractor, arranged interim funding and are aggressively pursuing additional funding to drill wells on these sites as well as continue to expand the seismic and other technical knowledge on this license area.

Results of operations


Since the inception of our current business plan following our merger with GSLM in 2005, our operations have consisted primarily of various exploration and start-up activities relating to our license property and our current business, including acquiring and analyzing seismic data, seeking institutional investors, locating joint venture partners, engaging firms to comply with leasehold conditions, incurring strategic investments and developing our long term business strategies.


During the quarter ended March 31, 2010, the Company generated no oil and gas revenue. The Company generated a loss from operations of $350,000 primarily by incurring  general & administrative expenses including legal, accounting, auditing and consulting expenses required to maintain the corporate existence and pursue funding and GSLM exploration activities. During the quarter ended March 31, 2009, the Company also generated no revenue. The Company generated a loss from operations of $923,000 primarily by incurring exploration expenses of $7,000 and general and administrative expenses of $916,000, primarily legal, accounting, auditing and consulting expenses required to maintain the corporate existence and pursue funding for exploration.



17



By its terms, Special Exploration License 13/98 expired September 30, 2009.  In September 2009 we filed applications for two additional tenement licenses in Tasmania.  One application is an exploration license covering key prospective areas identified in the expiring SEL 13/98 tenement including areas which would be tested commencing with the Bellevue #1 exploratory well.  The second application is for a further 12,040 sq. kilometers of tenement on the Eastern seaboard of Tasmania, which includes approximately 5,000 sq. kilometers of offshore area, where 7 kilometers of onshore and 256 kilometers seismic operations were previously carried out.  The onshore application was granted for a reduced area of approximately 3,000 square kilometers on May 17, 2010 as Exploration License 14/2009 including the two most prospective areas determined by work done under SEL 13/98.  EL 14/2009 requires expenditure of AUD$7.55 million (US$6.95 million) during its term of two years to drill two wells.   The second license applications has not yet been  awarded by Mineral Resources Tasmania.  The Company believes Special Exploration License 13/98 provides a right to the award of the exploration license over areas covered by that license and continues to work for and plan for the addition of the full area covered by SEL 13/98 to the area covered by Exploration License 14/2009.  Award of the Special Exploration License is at the discretion of the Minister but the Company believes its performance over past years support the issuance of the new license.  Should the additional area in the current applications not be granted, we intend to reapply and to seek rights to additional exploration property that we have not yet identified. On May 17, 2010 the Tasmania Minister for Energy and Resources countersigned the documents to grant to the Company its exploration license EL14/2009, covering 3,108 sq km (768,004 acres) of the onshore Tasmania Basin including the two main domes at Bellevue and Thunderbolt identified while operating under Special Exploration License 13/98 that expired September30, 2009.   


While the Company has accepted this Exploration License 14/2009 for the area issued, the company has formally submitted notice of appeal to Mineral Resources Tasmania's (MRT) of the decision to reduce the license area and asked for the department to expand the licensed area to include the full area (1.84 million acres, 7,450 square kilometers) for which exploration license EL 14/2009 was originally applied for and which contained most (over 80 percent) of the Company’s seismically defined prospective structures.  The Company plans to appeal to MRT to expand the license grant to include the entire area (3.71 million acres, 15,039 square kilometers) covered in the expired Special Exploration License 13/98.  The Company has additionally submitted to MRT a new application replacing Empire/GSLM's previously withdrawn special exploration license SEL 13/2009, which covers much of eastern and offshore Tasmania.  Presently, the company’s main focus is on drilling and developing the two most prospective structures, Bellevue and Thunderbolt, both of which are included in the licensed area of Exploration License 14/2009.


With formal issuance to GSLM of Exploration License EL 14/2009, the Company now plans to complete funding and resume its drilling program, update its environmental studies and complete its goal of commercializing oil and gas within the Tasmania Basin.


Liquidity and Capital Resources


On March 31, 2010, the Company had $31,000 in cash, $96,000 in prepayments of expenses and $13,000,000 in current liabilities including trade payables, accrued liabilities, and current maturities of debt resulting in a working capital deficit of $12,900,000. Approximately $2 million of debt includes provisions by which the holder may convert the debt to common equity. Net cash used by operating activities for the three months ended March 31, 2010 was $78,000 compared to cash used of $17,000 for the three months ended March 31, 2009. No cash was used by investing activities during the three months ended March 31, 2010. Cash used in investing activities during the three months ended March 31, 2009 was $174,000. Net cash provided by financing activities during the three months ended March 31, 2010 was $224,000, primarily loans from our CEO. Net cash provided by financing activities during the three months ended March 31, 2009 was $280,000, primarily loans from a director.  Additional financing will be needed during the coming twelve months to continue to develop the license property and pursue the company’s business plan.


On February 12, 2010, registration of the Company’s Rights Offering to potentially raise up to $9.3 million by selling 133 million shares of common stock at a price per share of $0.07 per share was allowed to become effective.   The offering period ended April 18, 2010 with shareholders exercising their right to purchase approximately 17 million additional shares in the company at a value of $58,000 in cash and debt reduction from related parties of $1.2 million.  All eligible Empire Directors purchased their full share entitlements which included the conversion of US$1.2 million of debt to equity. The offering registration provided for an oversubscription period during which eligible record shareholders who fully subscribed during the initial offering period are entitled to purchase the remaining 117 million additional unsubscribed shares at the same price of $0.07 per share.  This oversubscription period began with a mailing to qualified rights holders on April 27, 2010 and will terminate on a date which is expected to be fifteen days after the post-effective registration is determined effective.



18



EEGC is in the exploration stage, devoting substantially all of its efforts to exploration of its oil and gas license in Tasmania and raising capital to finance its exploration of its oil and gas license. EEGC has substantially funded its operations with proceeds from the issuance of common stock.  At March 31, 2010, the Company has current liabilities of $13,023,821, current assets of $130,074 and no current source of revenue. In the course of its exploration activities, EEGC has sustained operating losses and expects such losses to continue for the foreseeable future. EEGC will finance its operations primarily through cash and cash equivalents on hand, future financing from the issuance of debt or equity instruments and through the generation of revenues if commercial operations get underway.  The Company has yet to generate any revenues and has no assurance of future revenues. To management’s knowledge, no company has yet successfully developed sub-surface hydrocarbons in commercial quantities in Tasmania. Even if development efforts are successful, substantial time may pass before revenues are realized.


The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in the notes to the consolidated financial statements, the Company has a working capital deficiency, has incurred net losses since inception, and has a significant accumulated deficit. Those conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to those matters are described in the notes to the consolidated financial statements. The consolidated financial statements do not include any adjustments that might be necessary should the Company not continue as a going concern..


Off Balance Sheet Arrangements


We do not have any off-balance sheet debt nor did we have any transactions, arrangements, obligations (including contingent obligations) or other relationships with any unconsolidated entities or other persons that may have material current or future effect on financial conditions, changes in the financial conditions, results of operations, liquidity, capital expenditures, capital resources, or significant components of revenue or expenses except as noted hereinafter.  We are a party to operating leases and license agreements that represent commitments for future payments (described in the financial statements).   In addition, we have issued purchase orders in the ordinary course of business that represent commitments to future payments for goods and services.

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.


Not required by smaller reporting companies.

 

Item 4.

Controls and Procedures.

 

Item 4T.

Controls and Procedures.


(a) Evaluation of Disclosure Controls and Procedures. The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed by the Company in reports that it files under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding disclosure.


In connection with the preparation of this Quarterly Report on Form 10-Q, the Company carried out an evaluation under the supervision and with the participation of the Company’s management, including the CEO and CFO, as of March 31, 2010 of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based upon this evaluation, management concluded that, as of March 31, 2010, the Company’s disclosure controls and procedures were not effective as of March 31, 2010.  As reported on Form 10K filed for the year ended December 31, 2009, disclosure controls have been determined to be ineffective due to a lack of segregation of duties in the corporate office, a lack of specific anti-fraud controls and lack of a whistle-blower policy and procedure.  The company has not added personnel or procedures to alleviate these material weaknesses due to limited cash resources but compensates through additional reconciliation of material accounts, oversight, independent review and officer involvement.  


(b) Changes in Internal Control over Financial Reporting. There were no changes in the Company’s internal controls over financial reporting known to the Chief Executive Officer or the Chief Financial Officer that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.


PART II—OTHER INFORMATION

 

Item 1.

Legal Proceedings.


See Note 8 to the accompanying consolidated financial statements entitled “Commitments and Contingencies,” which is incorporated herein by reference.



19



Item 1A.

Risk Factors.


Risk factors have not changed materially from those listed in the annual report on Form 10-K for the year ended December 31, 2009.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.


During the three months ended March 31, 2010, we issued no common shares.  

 

Item 3.

Defaults Upon Senior Securities.


None

 

Item 5.

Other Information.


None

 

Item 6.

Exhibits


(a) The following exhibits are furnished as part of this report:

 

31.1

 

Certification required by Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

31.2

 

Certification required by Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

32.1

 

Certification required by Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

32.2

 

Certification required by Section 906 of the Sarbanes-Oxley Act of 2002.




20



SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



Empire Energy Corporation International


 

 

 

June 3, 2010

 

By:

 

/s/ Malcolm Bendall

 

 

 

 

Malcolm Bendall

Chief Executive Officer

 

 

 

June 3, 2010

 

By:

 

/s/ John Garrison

 

 

 

 

John Garrison

Chief Financial Officer

 



21