Attached files
file | filename |
---|---|
10-K - FORM 10-K - LIONS GATE ENTERTAINMENT CORP /CN/ | v56342e10vk.htm |
EX-10.7 - EX-10.7 - LIONS GATE ENTERTAINMENT CORP /CN/ | v56342exv10w7.htm |
EX-21.1 - EX-21.1 - LIONS GATE ENTERTAINMENT CORP /CN/ | v56342exv21w1.htm |
EX-23.1 - EX-23.1 - LIONS GATE ENTERTAINMENT CORP /CN/ | v56342exv23w1.htm |
EX-32.1 - EX-32.1 - LIONS GATE ENTERTAINMENT CORP /CN/ | v56342exv32w1.htm |
EX-23.2 - EX-23.2 - LIONS GATE ENTERTAINMENT CORP /CN/ | v56342exv23w2.htm |
EX-31.1 - EX-31.1 - LIONS GATE ENTERTAINMENT CORP /CN/ | v56342exv31w1.htm |
EX-31.2 - EX-31.2 - LIONS GATE ENTERTAINMENT CORP /CN/ | v56342exv31w2.htm |
EXHIBIT 99.1
Studio 3 Partners L.L.C.
(A development stage enterprise)
Financial Statements
December 31, 2009 and 2008
(A development stage enterprise)
Financial Statements
December 31, 2009 and 2008
Studio 3 Partners L.L.C.
Index
December 31, 2009 and 2008
Index
December 31, 2009 and 2008
Page(s) | ||||
Report of Independent Registered Public Accounting Firm |
1 | |||
Financial Statements |
||||
Balance Sheets |
2 | |||
Statements of Operations |
3 | |||
Statements of Changes in Members Equity |
4 | |||
Statements of Cash Flows |
5 | |||
Notes to the Financial Statements |
6-9 |
Report of Independent Registered Public Accounting Firm
To the Board and Members of Studio 3 Partners L.L.C.
In our opinion, the accompanying balance sheets and the related statements of operations, changes
in Members equity and cash flows present fairly, in all material respects, the financial position
of Studio 3 Partners, LLC (a development stage enterprise) at December 31, 2009 and 2008 and the
results of its operations and its cash flows for the year ended December 31, 2009, the period from
April 18, 2008 (date of inception) to December 31, 2008 and the period from April 18, 2008 (date of
inception) to December 31, 2009 in conformity with accounting principles generally accepted in the
United States of America. These financial statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these financial statements based on our
audits. We conducted our audits of these statements in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
The accompanying financial statements have been prepared assuming that the Company will continue as
a going concern. As discussed in Note 1 to the financial statements, the Company has incurred
losses from operations since its inception, has generated negative cash flows from operations since
its inception and has entered into significant future programming commitments that raise
substantial doubt about its ability to continue as a going concern. Managements plans with respect
to these matters are set forth in Note 1. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
PricewaterhouseCoopers LLP
New York, New York
May 25, 2010
May 25, 2010
1
Studio 3 Partners L.L.C.
Balance Sheets
Balance Sheets
(in thousands) | December 31, 2009 | December 31, 2008 | ||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 9,211 | $ | 5,176 | ||||
Program rights |
97,603 | 7,660 | ||||||
Prepaid expenses and other assets |
1,012 | 68 | ||||||
Total current assets |
107,826 | 12,904 | ||||||
Non-current assets |
||||||||
Program rights |
56,585 | 37,091 | ||||||
Total assets |
$ | 164,411 | $ | 49,995 | ||||
Liabilities and Members Equity |
||||||||
Current liabilities |
||||||||
Accrued expenses |
$ | 3,706 | $ | 882 | ||||
Related party service fee payable |
11,668 | | ||||||
Program rights obligations due to related parties |
33,839 | 6,185 | ||||||
Other program rights obligations |
296 | | ||||||
Total current liabilities |
49,509 | 7,067 | ||||||
Non-current liabilities |
||||||||
Program rights obligations due to related parties |
14,989 | 8,732 | ||||||
Related party service fee payable |
| 1,463 | ||||||
Total liabilities |
64,498 | 17,262 | ||||||
Commitments and contingencies (Note 5) Members equity |
||||||||
Members equity interests |
164,654 | 36,000 | ||||||
Deficit accumulated during the development stage |
(64,741 | ) | (3,267 | ) | ||||
Total Members equity |
99,913 | 32,733 | ||||||
Total Liabilities and Members Equity |
$ | 164,411 | $ | 49,995 | ||||
The accompanying notes are an integral part of these financial statements.
2
Studio 3 Partners L.L.C.
Statements of Operations
Statements of Operations
Period from | ||||||||||||
April 18, 2008 | ||||||||||||
January 1, | April 18, 2008 | (inception) | ||||||||||
2009 to | (inception) to | through | ||||||||||
December 31, | December 31, | December 31, | ||||||||||
(in thousands) | 2009 | 2008 | 2009 | |||||||||
Revenues |
||||||||||||
Affiliate fees |
$ | 27 | $ | | $ | 27 | ||||||
Expenses |
||||||||||||
Operating expenses (including related party
programming expense of $35,151, $0
and $35,151, respectively) |
44,501 | 260 | 44,761 | |||||||||
Selling, general and administrative expenses
(including related party service fees of $10,205,
$1,463, and $11,668, respectively) |
16,890 | 3,326 | 20,216 | |||||||||
Total expenses |
61,391 | 3,586 | 64,977 | |||||||||
Operating loss |
(61,364 | ) | (3,586 | ) | (64,950 | ) | ||||||
Interest expense |
(154 | ) | | (154 | ) | |||||||
Interest income |
44 | 319 | 363 | |||||||||
Loss before provision for income taxes |
(61,474 | ) | (3,267 | ) | (64,741 | ) | ||||||
Provision for Income taxes |
| | | |||||||||
Net loss |
$ | (61,474 | ) | $ | (3,267 | ) | $ | (64,741 | ) | |||
The accompanying notes are an integral part of these financial statements.
3
Studio 3 Partners L.L.C.
Statements of Changes in Members Equity
Statements of Changes in Members Equity
Deficit | ||||||||||||
Accumulated | ||||||||||||
Members | During the | Total | ||||||||||
Equity | Development | Members | ||||||||||
(in thousands) | Interests | Stage | Equity | |||||||||
Balance
at April 18, 2008 (inception) |
$ | | $ | | $ | | ||||||
Member Contributions |
36,000 | | 36,000 | |||||||||
Net Loss |
| (3,267 | ) | (3,267 | ) | |||||||
Balance at December 31, 2008 |
36,000 | (3,267 | ) | 32,733 | ||||||||
Member Contributions |
128,654 | | 128,654 | |||||||||
Net Loss |
| (61,474 | ) | (61,474 | ) | |||||||
Balance at December 31, 2009 |
$ | 164,654 | $ | (64,741 | ) | $ | 99,913 | |||||
The accompanying notes are an integral part of these financial statements.
4
Studio 3 Partners L.L.C.
Statements of Cash Flow
Statements of Cash Flow
Period from | ||||||||||||
April 18, 2008 | ||||||||||||
January 1, | April 18, | (Inception) | ||||||||||
2009 to | 2008 to | through | ||||||||||
December 31, | December 31, | December 31, | ||||||||||
(in thousands) | 2009 | 2008 | 2009 | |||||||||
Cash flows from operating activities |
||||||||||||
Net loss |
$ | (61,474 | ) | $ | (3,267 | ) | $ | (64,741 | ) | |||
Adjustments
to reconcile net loss to net cash provided by operating activities |
||||||||||||
Programming expense |
37,559 | | 37,559 | |||||||||
Changes in assets and liabilities |
||||||||||||
Program rights, net |
(112,789 | ) | (29,834 | ) | (142,623 | ) | ||||||
Prepaid expenses and other |
(944 | ) | (68 | ) | (1,012 | ) | ||||||
Accrued liabilities |
2,824 | 882 | 3,706 | |||||||||
Related party service fee payable |
10,205 | 1,463 | 11,668 | |||||||||
Other, net |
154 | | 154 | |||||||||
Net cash used in operating activities |
(124,465 | ) | (30,824 | ) | (155,289 | ) | ||||||
Cash flows from financing activities |
||||||||||||
Capital contributions from Members |
128,500 | 36,000 | 164,500 | |||||||||
Net cash provided by financing activities |
128,500 | 36,000 | 164,500 | |||||||||
Increase in cash and cash equivalents |
4,035 | 5,176 | 9,211 | |||||||||
Cash and cash equivalents |
||||||||||||
Beginning of period |
5,176 | | | |||||||||
End of period |
$ | 9,211 | $ | 5,176 | $ | 9,211 | ||||||
The accompanying notes are an integral part of these financial statements.
5
Studio 3 Partners L.L.C.
Notes to Financial Statements, continued
December 31, 2009 and 2008
Notes to Financial Statements, continued
December 31, 2009 and 2008
1. | Description of Business | |
Studio 3 Partners, LLC, a limited liability company (Studio 3 or the Company), was formed pursuant to a Limited Liability Agreement dated April 18, 2008, between Viacom Inc. and its wholly owned subsidiary Paramount Pictures Corporation, Metro-Goldwyn-Mayer Studios Inc., and Lions Gate Films Inc. (collectively, the Members). The Company began operations immediately following its formation. The Company operates a premium Pay TV cable and satellite service, branded as Epix, which currently exhibits feature film content, primarily licensed from the Members film studios as well as other content from third parties. The service is sold to multichannel television distributors for distribution as linear television, subscription video on demand and online services. The service is currently available in the United States, the District of Columbia, Puerto Rico and Bermuda. | ||
As of December 31, 2009, the Company is a development stage enterprise. The accompanying financial statements have been prepared on a basis that the Company will continue as a going concern. The Company has not yet established ongoing revenue sources sufficient to cover its programming commitments and operating costs. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. | ||
Managements plans with regard to these matters include generating additional cash from operations by increasing affiliate revenues through expanding the number of multi-channel-television distributors who carry the Companys Epix service, obtaining additional funding from its Members and closely managing operating cost and investments in growth initiatives. In this regard, the Company has successfully negotiated agreements subsequent to year end for the Epix service to be carried by Cox Communications, Charter Communications, Mediacom and Dish Network, has received Member funding of $72 million and has secured additional committed funding from its Members of $13.7 million which the Company projects supports cash needs of the business through June 2010. There is no assurance that the Company will be successful in accomplishing its plans. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. | ||
Subsequent Events | ||
The Company has performed an evaluation of subsequent events through May 25, 2010, the date of issuance of the financial statements. | ||
2. | Summary of Significant Accounting Policies | |
Basis of Presentation | ||
The financial statements are prepared in accordance with accounting principles generally accepted in the United States of America. | ||
Cash and Cash Equivalents | ||
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. | ||
Revenue Recognition | ||
Revenues from cable, satellite and telephone company affiliate fees related to the Companys cable programming services are recognized as services are provided. |
6
Studio 3 Partners L.L.C.
Notes to Financial Statements, continued
December 31, 2009 and 2008
Notes to Financial Statements, continued
December 31, 2009 and 2008
Program Rights | ||
The Company acquires rights to exhibit programming through contractual license agreements. These program rights are stated at the lower of cost, less accumulated amortization, or net realizable value. Program rights and related liabilities are recorded when the license period begins, the cost of the program is determinable, and the program is accepted and available for airing in accordance with ASC 920, Entertainment-Broadcasters. Net realizable value of acquired rights programming is evaluated by the Company on a daypart basis, which is defined as an aggregation of programs of a similar type. | ||
The capitalized cost of a program is amortized on a program-by-program basis over the license term based on the actual airings of the program as a percentage of the total expected airings of the program through the term of the license agreement. Program rights are classified as current if the asset is to be amortized within the next year. | ||
Advertising Costs | ||
Advertising costs are expensed as incurred. The Company incurred total advertising costs of $2.9 million and $0 in 2009 and 2008, respectively. | ||
Income Taxes | ||
The Company is taxed as a partnership for federal and state/local income tax purposes and, therefore, the Company is generally not subject to income tax at the federal and state/local levels. Instead, the Companys Members are taxed on their allocable share of the Companys income. However, the Company is subject to certain local taxes including the New York City Unincorporated Business Tax. As the Company generated net losses in the periods April 18, 2008 to December 31, 2008 and January 1, 2009 to December 31, 2009, there is no tax owed for either period. | ||
Use of Estimates | ||
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, the Company evaluates its estimates to ensure that they accurately reflect the best information available to the Company. Actual results could differ from those estimates. | ||
3. | Related Party Transactions | |
The Company engages in various business relationships with certain Members and their affiliates. The nature and amounts of the significant transactions are disclosed below. |
7
Studio 3 Partners L.L.C.
Notes to Financial Statements, continued
December 31, 2009 and 2008
Notes to Financial Statements, continued
December 31, 2009 and 2008
The Company and each of the Members have entered into related party licensing agreements whereby the Company licenses pay television exhibition rights from the Members. The per title purchase price payable by the Company to each Member for titles theatrically released between 2008 through 2013 is calculated via a contractually determined formula driven by a titles domestic box office performance. For the periods January 1, 2009 to December 31, 2009 and April 18, 2008 to December 31, 2008 the Company incurred, $35.1 million and $0 of related party programming expense, respectively. The Company held related party program rights of $153.3 million and $44.8 million and had related party program rights obligations of $48.8 million and $14.9 million pursuant to the licensing of these rights at December 31, 2009 and 2008, respectively. | ||
The Company entered into a service agreement with MTV Networks, a wholly owned subsidiary of Viacom Inc., effective the date the Company was formed, for the period through December 31, 2013. The fees associated with the services agreement, which are contractually stipulated, are incurred for signal transmission, technical maintenance, rent, legal services and various other selling, general and administrative support services. | ||
4. | Members Interests | |
Upon formation of the Company on April 18, 2008, the Company allocated 100% of the equity interests in Studio 3 Partners LLC in return for committed Member funding contributions of $110 million. The percentage of equity interest owned by each of the Members is determined based upon the proportion of the total contribution made by each Member to the aggregate contributions made by all Members. | ||
Of the $110 million of committed funding, $36 million was contributed in 2008 and $74 million was contributed in 2009. Certain of the Members made additional optional contributions of $54.7 million in 2009. | ||
At December 31, 2009 and December 31, 2008 the ownership interest in the Company was as follows: |
2009 | 2008 | |||||||
Metro-Goldwyn-Mayer Studios Inc. |
19.09 | % | 28.57 | % | ||||
Lions Gate Films Inc. |
31.15 | % | 28.57 | % | ||||
Viacom Inc. and affiliates |
49.76 | % | 42.86 | % | ||||
100.00 | % | 100.00 | % | |||||
The Company is governed by a Board which is comprised of two representatives from each of the Members. Each Members representatives must vote together and each Members representatives collectively have one vote. |
8
Studio 3 Partners L.L.C.
Notes to Financial Statements, continued
December 31, 2009 and 2008
Notes to Financial Statements, continued
December 31, 2009 and 2008
5. | Commitments and Contingencies | |
The Companys commitments primarily consist of commitments to purchase program rights from the Members for the period through December 31, 2013 and related party service fee commitments through December 31, 2013. These arrangements result from the Companys ordinary course of business and represent obligations that are payable over several years. Annual payments that are reasonably estimable relating to these commitments at December 31, 2009 are as follows: |
2010 |
$ | 135,116 | ||
2011 |
102,086 | |||
2012 |
31,120 | |||
2013 |
17,973 | |||
2014 |
| |||
Thereafter |
| |||
$ | 286,295 | |||
The amounts enumerated above include all titles which have been released theatrically through
May 25, 2010. For 2010 and in subsequent years through 2013, the Company is committed to
license up to 20 newly released titles per Member through 2013 based on the terms of the
licensing agreements. Such commitments cannot be reasonably estimated at this time as the
titles have not yet been released theatrically.
9