Attached files
file | filename |
---|---|
EX-32.1 - EX-32.1 - ACCURIDE CORP | a2198828zex-32_1.htm |
EX-31.1 - EX-31.1 - ACCURIDE CORP | a2198828zex-31_1.htm |
EX-10.3 - EXHIBIT 10.3 - ACCURIDE CORP | a2198828zex-10_3.htm |
EX-10.4 - EXHIBIT 10.4 - ACCURIDE CORP | a2198828zex-10_4.htm |
EX-31.2 - EX-31.2 - ACCURIDE CORP | a2198828zex-31_2.htm |
EX-10.5 - EXHIBIT 10.5 - ACCURIDE CORP | a2198828zex-10_5.htm |
Use these links to rapidly review the document
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One) | ||
ý |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
For the quarterly period ended March 31, 2010. |
||
OR |
||
o |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
For the transition period from to . |
Commission file number 001-32483
ACCURIDE CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
Delaware (State or Other Jurisdiction of Incorporation or Organization) |
61-1109077 (I.R.S. Employer Identification No.) |
|
7140 Office Circle, Evansville, IN (Address of Principal Executive Offices) |
47715 (Zip Code) |
Registrant's Telephone Number, Including Area Code: (812) 962-5000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer o | Accelerated Filer o | Non-Accelerated Filer ý | Smaller Reporting Company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ý No o
As of May 14, 2010, 126,294,882 shares of Accuride Corporation common stock, par value $.01 per share, were outstanding.
2
ACCURIDE CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
Successor | Predecessor | |||||||
---|---|---|---|---|---|---|---|---|---|
(In thousands, except for per share and per share data)
|
March 31, 2010 |
December 31, 2009 |
|||||||
ASSETS |
|||||||||
CURRENT ASSETS: |
|||||||||
Cash and cash equivalents |
$ | 56,863 | $ | 56,521 | |||||
Customer receivables, net of allowance for doubtful accounts of $2,329 in 2009 |
83,098 | 60,120 | |||||||
Other receivables |
7,607 | 6,181 | |||||||
Inventories |
61,368 | 50,742 | |||||||
Deferred income taxes |
2,535 | 2,811 | |||||||
Income tax receivable |
538 | 1,542 | |||||||
Prepaid expenses and other current assets |
5,420 | 21,220 | |||||||
Total current assets |
217,429 | 199,137 | |||||||
PROPERTY, PLANT AND EQUIPMENT, net |
194,452 | 229,527 | |||||||
OTHER ASSETS: |
|||||||||
Goodwill |
191,414 | 127,474 | |||||||
Other intangible assets, net |
244,840 | 89,230 | |||||||
Deferred financing costs, net of accumulated amortization of $7,360 in 2009 |
| 4,282 | |||||||
Other |
25,676 | 22,020 | |||||||
TOTAL |
$ | 873,811 | $ | 671,670 | |||||
LIABILITIES AND STOCKHOLDERS' DEFICIENCY |
|||||||||
CURRENT LIABILITIES: |
|||||||||
Accounts payable |
$ | 53,544 | $ | 31,277 | |||||
Accrued payroll and compensation |
16,816 | 14,318 | |||||||
Accrued interest payable |
1,009 | 3,571 | |||||||
Accrued workers compensation |
6,886 | 7,038 | |||||||
Debt |
| 397,472 | |||||||
Accrued and other liabilities |
19,484 | 20,609 | |||||||
Total current liabilities |
97,739 | 474,285 | |||||||
LONG-TERM DEBT |
645,227 | | |||||||
DEFERRED INCOME TAXES |
16,703 | 14,274 | |||||||
NON-CURRENT INCOME TAXES PAYABLE |
7,914 | 7,914 | |||||||
OTHER POSTRETIREMENT BENEFIT PLAN LIABILITY |
61,050 | 61,292 | |||||||
PENSION BENEFIT PLAN LIABILITY |
35,359 | 35,932 | |||||||
OTHER LIABILITIES |
13,451 | 4,125 | |||||||
LIABILITIES SUBJECT TO COMPROMISE |
| 302,114 | |||||||
COMMITMENTS AND CONTINGENCIES (Note 7) |
| | |||||||
STOCKHOLDERS' DEFICIENCY: |
|||||||||
Predecessor Company Preferred Stock, $0.01 par value; 5,000,000 shares authorized and 1 issued |
| | |||||||
Predecessor Company Common Stock, $0.01 par value; 100,000,000 shares authorized, 48,139,000 shares issued, and 47,562,000 shares outstanding at December 31, 2009 and additional paid-in-capital |
| 268,582 | |||||||
Successor Company Preferred Stock, $0.01 par value; 100,000,000 shares authorized |
| | |||||||
Successor Company Common Stock, $0.01 par value; 800,000,000 shares authorized, 126,294,882 shares issued and outstanding at March 31, 2010 and additional paid-in-capital |
49,396 | | |||||||
Predecessor Company Treasury stock76,000 shares at cost in 2009 |
| (751 | ) | ||||||
Accumulated other comprehensive loss |
| (48,376 | ) | ||||||
Accumulated deficiency |
(53,028 | ) | (447,721 | ) | |||||
Total stockholders' deficiency |
(3,632 | ) | (228,266 | ) | |||||
TOTAL |
$ | 873,811 | $ | 671,670 | |||||
See notes to unaudited condensed consolidated financial statements.
3
ACCURIDE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
Successor | Predecessor | |||||||||
(In thousands except per share data)
|
Period from February 26 to March 31, 2010 |
Period from January 1 to February 26, 2010 |
Three Months Ended March 31, 2009 |
||||||||
NET SALES |
$ | 64,914 | $ | 104,059 | $ | 143,576 | |||||
COST OF GOODS SOLD |
59,314 | 99,577 | 143,536 | ||||||||
GROSS PROFIT |
5,600 | 4,482 | 40 | ||||||||
OPERATING EXPENSES: |
|||||||||||
Selling, general and administrative |
4,366 | 7,595 | 12,224 | ||||||||
INCOME (LOSS) FROM OPERATIONS |
1,234 | (3,113 | ) | (12,184 | ) | ||||||
OTHER INCOME (EXPENSE): |
|||||||||||
Interest income |
12 | 54 | 219 | ||||||||
Interest expense |
(3,505 | ) | (7,550 | ) | (13,522 | ) | |||||
Loss on extinguishment of debt |
| | (5,389 | ) | |||||||
Unrealized loss on mark to market valuation of convertible debt |
(50,601 | ) | | | |||||||
Other income (loss), net |
(326 | ) | 566 | 811 | |||||||
LOSS BEFORE REORGANIZATION ITEMS AND INCOME TAXES |
(53,186 | ) | (10,043 | ) | (30,065 | ) | |||||
Reorganization items |
| (59,311 | ) | | |||||||
INCOME (LOSS) BEFORE INCOME TAXES |
(53,186 | ) | 49,268 | (30,065 | ) | ||||||
INCOME TAX PROVISION (BENEFIT) |
(158 | ) | (1,534 | ) | 990 | ||||||
NET INCOME (LOSS) |
$ | (53,028 | ) | $ | 50,802 | $ | (31,055 | ) | |||
Weighted average common shares outstandingbasic |
126,295 | 47,572 | 36,169 | ||||||||
Basic income (loss) per share |
$ | (0.42 | ) | $ | 1.07 | $ | (0.86 | ) | |||
Weighted average common shares outstandingdiluted |
126,295 | 47,572 | 36,169 | ||||||||
Diluted income (loss) per share |
$ | (0.42 | ) | $ | 1.07 | $ | (0.86 | ) | |||
See notes to unaudited condensed consolidated financial statements.
4
ACCURIDE CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) (UNAUDITED)
(In thousands) |
Comprehensive Loss |
Common Stock and Additional Paid-in- Capital |
Treasury Stock |
Accumulated Other Comprehensive Income (Loss) |
Retained Earnings (Deficiency) |
Total Stockholders' Equity (Deficiency) |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
BALANCE at January 1, 2010 (Predecessor) |
| $ | 268,582 | $ | (751 | ) | $ | (48,376 | ) | $ | (447,721 | ) | $ | (228,266 | ) | |||||
Net loss before reorganization items |
$ | (8,509 | ) | | | | (8,509 | ) | (8,509 | ) | ||||||||||
Exercise of share-based awards |
| 8 | | | | 8 | ||||||||||||||
Reorganization items |
| | | | (25,030 | ) | (25,030 | ) | ||||||||||||
Comprehensive loss |
$ | (8,509 | ) | |||||||||||||||||
BALANCE at February 26, 2010 (Predecessor) |
268,590 | (751 | ) | (48,376 | ) | (481,260 | ) | (261,797 | ) | |||||||||||
FRESH START ADJUSTMENTS: |
||||||||||||||||||||
Debt dischargeSenior Subordinated Notes |
| 48,540 | | | 242,436 | 290,976 | ||||||||||||||
Debt dischargeDeferred financing fees |
| | | | (3,847 | ) | (3,847 | ) | ||||||||||||
Debt dischargeSun Capital Warrant liability |
| | | | 76 | 76 | ||||||||||||||
Debt dischargeTerm facility discount |
| | | | (2,974 | ) | (2,974 | ) | ||||||||||||
Issuance of Warrants |
| | | | (6,618 | ) | (6,618 | ) | ||||||||||||
Issuance of Notes |
| | | | (144,732 | ) | (144,732 | ) | ||||||||||||
BALANCE at February 26, 2010 (Predecessor) |
317,130 | (751 | ) | (48,376 | ) | (396,919 | ) | (128,916 | ) | |||||||||||
FRESH START ADJUSTMENTS: |
||||||||||||||||||||
Cancellation of Predecessor preferred, common and treasury stock |
| (317,130 | ) | 751 | | | (316,379 | ) | ||||||||||||
Cancellation of Predecessor accumulated deficit and accumulated other comprehensive loss |
| | | 48,376 | 396,919 | 445,295 | ||||||||||||||
Issuance of new equity interests |
| 49,396 | | | | 49,396 | ||||||||||||||
BALANCE at February 26, 2010 (Successor) |
| 49,396 | | | | 49,396 | ||||||||||||||
Net loss |
$ | (53,028 | ) | | | | (53,028 | ) | (53,028 | ) | ||||||||||
Comprehensive loss |
$ | (53,028 | ) | |||||||||||||||||
BALANCEMarch 31, 2010 (Successor) |
$ | 49,396 | $ | | $ | | $ | (53,028 | ) | $ | (3,632 | ) | ||||||||
See notes to unaudited condensed consolidated financial statements.
5
ACCURIDE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Successor | Predecessor | |||||||||||
(In thousands)
|
Period from February 26 to March 31, 2010 |
Period from January 1 to February 26, 2010 |
Three Months Ended March 31, 2009 |
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||||||||
Net income (loss) |
$ | (53,028 | ) | $ | 50,802 | $ | (31,055 | ) | |||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|||||||||||||
Depreciation and impairment of property, plant and equipment |
3,185 | 6,711 | 11,122 | ||||||||||
Amortizationdeferred financing costs |
| 694 | 886 | ||||||||||
Amortizationother intangible assets |
960 | 821 | 1,231 | ||||||||||
Loss on extinguishment of debt |
| | 5,389 | ||||||||||
Reorganization items |
| (59,311 | ) | | |||||||||
Payments on reorganization items |
(7,091 | ) | (12,164 | ) | | ||||||||
Loss on disposal of assets |
20 | 3 | 28 | ||||||||||
Provision for deferred income taxes |
(158 | ) | (1,560 | ) | | ||||||||
Non-cash stock-based compensation |
| | 95 | ||||||||||
Non-cash change in market valuationconvertible notes |
50,601 | | | ||||||||||
Change in warrant liability |
| | (2,328 | ) | |||||||||
Paid-in-kind interest |
875 | 1,769 | 1,371 | ||||||||||
Changes in certain assets and liabilities: |
|||||||||||||
Receivables |
(8,571 | ) | (15,833 | ) | 8,950 | ||||||||
Inventories and supplies |
(1,629 | ) | (5,736 | ) | 977 | ||||||||
Prepaid expenses and other assets |
(2,085 | ) | 1,051 | (1,349 | ) | ||||||||
Accounts payable |
(10,617 | ) | 12,931 | (20,046 | ) | ||||||||
Accrued and other liabilities |
5,864 | (951 | ) | (5,774 | ) | ||||||||
Net cash used in operating activities |
(21,674 | ) | (20,773 | ) | (30,503 | ) | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||||||
Purchases of property, plant and equipment |
(1,809 | ) | (1,457 | ) | (4,714 | ) | |||||||
Other |
65 | (555 | ) | 79 | |||||||||
Net cash used in investing activities |
(1,744 | ) | (2,012 | ) | (4,635 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||||||
Proceeds from postpetition senior credit facility |
| 309,019 | | ||||||||||
Payment of prepetition senior credit facility |
| (305,814 | ) | | |||||||||
Proceeds from convertible notes |
| 140,000 | | ||||||||||
Payment of debtor-in-possession borrowing |
| (25,000 | ) | | |||||||||
Payment of revolving credit facility |
| (71,659 | ) | (53,000 | ) | ||||||||
Credit facility amendment fees |
| | (7,091 | ) | |||||||||
Other |
(66 | ) | 65 | 45 | |||||||||
Net cash provided by (used in) financing activities |
(66 | ) | 46,611 | (60,046 | ) | ||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(23,484 | ) | 23,826 | (95,184 | ) | ||||||||
CASH AND CASH EQUIVALENTSBeginning of period |
80,347 | 56,521 | 123,676 | ||||||||||
CASH AND CASH EQUIVALENTSEnd of period |
$ | 56,863 | $ | 80,347 | $ | 28,492 | |||||||
Supplemental cash flow information: |
|||||||||||||
Cash paid for interest |
$ | 2,720 | $ | 9,393 | $ | 17,819 | |||||||
Cash paid (received) for income taxes |
$ | (389 | ) | $ | (826 | ) | $ | 1,266 | |||||
Non-cash transactions: |
|||||||||||||
Purchases of property, plant and equipment in accounts payable |
$ | 510 | $ | | $ | 4,041 | |||||||
Issuance of warrants |
$ | | $ | 6,618 | $ | 4,655 |
See notes to unaudited condensed consolidated financial statements.
6
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 1Summary of Significant Accounting Policies
Basis of PresentationThe accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, except that the unaudited condensed consolidated financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. However, in the opinion of Accuride Corporation ("Accuride" or the "Company"), all adjustments (consisting of normal recurring accruals) considered necessary to present fairly the condensed consolidated financial statements have been included.
The results of operations for the periods January 1, 2010 through February 26, 2010 for the Predecessor Company and February 26, 2010 through March 31, 2010 for the Successor Company are not necessarily indicative of the results to be expected for the year ending December 31, 2010. The unaudited consolidated financial statements and notes thereto should be read in conjunction with the audited condensed consolidated financial statements and notes thereto disclosed in Accuride's Annual Report on Form 10-K for the year ended December 31, 2009.
The allocations of fair value are based upon preliminary valuation information and other studies that have not yet been completed due to the timing of the emergence from Chapter 11 and the volume and complexity of the analysis required. It is anticipated that these studies will conclude during the second or third quarters of 2010.
Chapter 11 ProceedingsOn October 8, 2009, Accuride and its domestic subsidiaries filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code with the United States Bankruptcy Court for the District of Delaware. Prior to filing for bankruptcy, we were in default under our prepetition senior credit facility and the indenture governing our prepetition senior subordinated notes due to our failure to comply with certain financial covenants in the prepetition senior credit facility and to make the $11.7 million interest payment due August 3, 2009 on our prepetition senior subordinated notes. Beginning in July 2009, we entered into a series of amendments and temporary waivers with our senior lenders and forbearances with our prepetition noteholders related to these defaults, which prevented acceleration of the indebtedness outstanding under these debt instruments and enabled us to negotiate a financial reorganization to be implemented through the bankruptcy process with these key constituents prior to our bankruptcy filing. On October 7, 2009, we entered into restructuring support agreements with the holders of approximately 57% of the principal amount of the loans outstanding under our prepetition senior credit facility and the holders of approximately 70% of the principal amount of our prepetition senior subordinated notes, pursuant to which the parties agreed to support a financial reorganization of Accuride and its domestic subsidiaries consistent with the terms set forth therein.
On November 18, 2009, we filed our Joint Plan of Reorganization and the related Disclosure Statement with the Bankruptcy Court. All classes of creditors entitled to vote voted to approve the Plan of Reorganization. A confirmation hearing for the Plan of Reorganization was held beginning on February 17, 2010. At the confirmation hearing, we and all of our constituents reached a settlement to fully resolve all disputes related to the Plan of Reorganization and all of our key constituents agreed to support the Plan of Reorganization. On February 18, 2010, the Bankruptcy Court entered an order confirming the Third Amended Joint Plan of Reorganization, which approved and confirmed the Plan of Reorganization, as modified by the confirmation order. On February 26, 2010 (the "Effective Date"), the Plan of Reorganization became effective and we emerged from Chapter 11 bankruptcy proceedings.
7
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 1Summary of Significant Accounting Policies (Continued)
During the pendency of the bankruptcy, we operated our business as debtors-in-possession under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code.
Financial Statement Presentation
We have prepared the accompanying consolidated financial statements in accordance with Accounting Standards Codification ("ASC") 852. ASC 852 requires that the financial statements for the periods subsequent to a Chapter 11 filing separate transactions and events that are directly associated with the reorganization from the ongoing operations of the business. Accordingly, all transactions (including, but not limited to, all professional fees, realized gains and losses and provisions for losses) directly associated with the reorganization of the business are reported separately in the financial statements as reorganization items, net. The Predecessor Company recognized the following reorganization income (expense) in our financial statements:
|
Predecessor | ||||
---|---|---|---|---|---|
(In thousands)
|
Period from January 1 to February 26, 2010 |
||||
Debt dischargeSenior subordinate notes and interest |
$ | 242,436 | |||
Market valuation of $140 million Convertible Notes |
(144,732 | ) | |||
Professional fees |
(25,030 | ) | |||
Market valuation of warrants issued |
(6,618 | ) | |||
Deferred financing fees |
(3,847 | ) | |||
Term facility discount |
(2,974 | ) | |||
Other |
76 | ||||
Total |
$ | 59,311 | |||
Fresh-Start Reporting
Upon our emergence from Chapter 11 bankruptcy proceedings, we adopted fresh-start accounting in accordance with the provisions of ASC 852 Reorganizations ("ASC 852"), pursuant to which the midpoint of the range of our reorganization value was allocated to our assets and liabilities in conformity with the procedures specified by ASC 805, "Business Combinations."
The following fresh-start balance sheet illustrates the financial effects on the Company of the implementation of the Plan of Reorganization and the adoption of fresh-start reporting. This fresh-start balance sheet reflects the effect of the consummation of the transactions contemplated in the Plan of Reorganization, including issuance of new indebtedness and repayment and settlement of old indebtedness.
8
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 1Summary of Significant Accounting Policies (Continued)
As a result of the adoption of fresh-start reporting, our consolidated statements of financial position and consolidated statements of operations subsequent to February 26, 2010, will not be comparable in many respects to our consolidated statements of financial position and consolidated statements of operations prior to February 26, 2010. References to "Successor Company" refer to Accuride after February 26, 2010, after giving effect to the application of fresh-start reporting. References to "Predecessor Company" refer to Accuride prior to February 26, 2010.
The allocations of fair value are based upon preliminary valuation information and other studies that have not yet been completed due to the timing of the emergence from Chapter 11 and the volume and complexity of the analysis required. It is anticipated that these studies will conclude during the second or third quarters of 2010. Due to the status of the allocation of enterprise value of the Company, the revaluation of our assets and liabilities is subject to change from the presentation below.
9
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 1Summary of Significant Accounting Policies (Continued)
The preliminary effects of the Plan of Reorganization and fresh-start reporting on the Company's consolidated balance sheet are as follows:
|
Fresh-Start Adjustments | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands) |
Predecessor | Debt Discharge and Issuance(a) |
Reinstatement of Liabilities(b) |
Revaluation of Assets and Liabilities(c) |
Successor | |||||||||||||
ASSETS |
||||||||||||||||||
CURRENT ASSETS |
||||||||||||||||||
Cash and cash equivalents |
$ | 34,880 | $ | 45,467 | $ | | | $ | 80,347 | |||||||||
Customer receivables, net |
73,636 | | | | 73,636 | |||||||||||||
Other receivables |
8,498 | | | | 8,498 | |||||||||||||
Inventories |
56,639 | | | 3,028 | 59,667 | |||||||||||||
Deferred income taxes |
4,371 | | | (1,836 | ) | 2,535 | ||||||||||||
Income tax receivable |
720 | | | | 720 | |||||||||||||
Prepaid expenses and other current assets |
20,518 | | | (16,439 | ) | 4,079 | ||||||||||||
Total current assets |
199,262 | 45,467 | | (15,247 | ) | 229,482 | ||||||||||||
PROPERTY, PLANT AND EQUIPMENT, net |
224,270 | | | (27,531 | ) | 196,739 | ||||||||||||
Goodwill |
127,474 | | | 63,940 | 191,414 | |||||||||||||
Other intangible assets, net |
88,409 | | | 157,391 | 245,800 | |||||||||||||
Deferred financing fees, net |
3,847 | (3,847 | ) | | | | ||||||||||||
Other |
22,221 | 66 | | 2,600 | 24,887 | |||||||||||||
TOTAL |
$ | 665,483 | $ | 41,686 | $ | | $ | 181,153 | $ | 888,322 | ||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY) |
||||||||||||||||||
CURRENT LIABILITIES |
||||||||||||||||||
Accounts Payable |
$ | 57,074 | $ | | $ | 7,978 | | 65,052 | ||||||||||
Accrued payroll and compensation |
18,058 | | | | 18,058 | |||||||||||||
Accrued interest payable |
242 | | | | 242 | |||||||||||||
Debt |
399,500 | (399,500 | ) | | | | ||||||||||||
Accrued and other liabilities |
27,044 | (1,012 | ) | 346 | | 26,378 | ||||||||||||
Total current liabilities |
501,918 | (400,512 | ) | 8,324 | | 109,730 | ||||||||||||
LONG-TERM DEBT |
| 593,751 | | | 593,751 | |||||||||||||
DEFERRED INCOME TAXES |
14,274 | | | 2,841 | 17,115 | |||||||||||||
NON-CURRENT INCOME TAXES PAYABLE |
7,914 | | | | 7,914 | |||||||||||||
OTHER POSTRETIREMENT BENEFIT PLAN LIABILITY |
61,037 | | | | 61,037 | |||||||||||||
PENSION BENEFIT PLAN LIABILITY |
35,915 | | | | 35,915 | |||||||||||||
OTHER LIABILITIES |
4,108 | 6,542 | 2,814 | | 13,464 | |||||||||||||
LIABILITIES SUBJECT TO COMPROMISE |
302,114 | (290,976 | ) | (11,138 | ) | | | |||||||||||
STOCKHOLDERS' EQUITY (DEFICIENCY): |
||||||||||||||||||
Common stock and Additional Paid-in-Capital |
268,590 | 48,540 | | (267,734 | ) | 49,396 | ||||||||||||
Treasury stock |
(751 | ) | | | 751 | | ||||||||||||
Accumulated other comprehensive loss |
(48,376 | ) | | | 48,376 | | ||||||||||||
Retained earnings (deficiency) |
(481,260 | ) | 84,341 | | 396,919 | | ||||||||||||
Total stockholders' equity (deficiency) |
(261,797 | ) | 132,881 | | 178,312 | 49,396 | ||||||||||||
TOTAL |
$ | 665,483 | $ | 41,686 | $ | | $ | 181,153 | $ | 888,322 | ||||||||
- (a)
- Included in the debt discharge and issuance is the receipt of the $140 million aggregate convertible notes, which was used to pay off the last-out term facility of $71.1 million and DIP facility of $25.0 million. The net gain
10
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 1Summary of Significant Accounting Policies (Continued)
recognized is a result of the discharge of our prepetition senior subordinated notes of $275.0 million along with interest of $16.0 million being partially offset by the issuance of new convertible notes and the corresponding equity received from the Plan of Reorganization.
- (b)
- The
liabilities subject to compromise other than debt were reinstated to the appropriate liability classification as part of the Plan of Reorganization.
- (c)
- The allocations of fair value are based upon preliminary valuation information and other studies that have not yet been completed due to the timing of the emergence from Chapter 11 and the volume and complexity of the analysis required. It is anticipated that these studies will conclude during the second or third quarters of 2010. Due to the status of the allocation of enterprise value of the Company, the revaluation of our assets and liabilities is subject to change from the presentation above. Also included in this column is the adoption of the new accounting policy for supplies.
Postpetition Capital Structure
Pursuant to the Plan of Reorganization, as of the Effective Date, our new capital structure consists of the following:
-
- Postpetition Senior Credit FacilityOur prepetition senior
credit facility was amended and restated to provide for a senior credit facility of approximately $311.2 million. All Last-Out-Loans (as defined below) under our
prepetition senior credit facility were paid in full on the Effective Date.
-
- 7.5% Senior Convertible NotesWe issued $140 million
aggregate principal amount of 7.5% Senior Convertible Notes due 2020, which we refer to as the convertible notes, pursuant to a rights offering. The first six interest payments on the convertible
notes will be paid-in-kind ("PIK") interest. Thereafter, beginning on August 26, 2013, interest on the convertible notes will be paid in cash. As of the Effective Date,
the initial $140 million principal amount of convertible notes was convertible into 186,666,662 shares of our Common Stock.
-
- Common Stock and WarrantsWe issued the following equity securities: (i) 98,000,000 shares of our postpetition common stock, par value $0.01 per share (the "Common Stock"), to holders of our prepetition senior subordinated notes, on a pro rata basis (ii) 25,000,000 shares of Common Stock to the parties backstopping the rights offering of convertible notes as payment of their backstop fee, (iii) 2,000,000 shares of Common Stock to holders of our prepetition common stock on a pro rata basis, (iv) warrants to purchase 22,058,824 shares of Common Stock (the "Warrants") to holders of our prepetition common stock on a pro rata basis and (v) 1,294,882 shares of Common Stock, net of shares withheld for tax purposes, under our Key Executive Incentive Plan. The Warrants are exercisable at an exercise price of $2.10 per share until February 26, 2012.
Under the Plan of Reorganization, our prepetition common stock, all other equity interests in Accuride, our prepetition senior subordinated notes and the indenture governing our prepetition senior subordinated notes were cancelled. The holders of these securities received the distributions described above. All amounts outstanding under the DIP credit facility were also paid in full on the Effective Date and the DIP credit facility was terminated in accordance with its terms.
Additionally, pursuant to the Plan of Reorganization, we amended and restated our Certificate of Incorporation and our Bylaws to, among other things, reduce the size of our Board of Directors to
11
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 1Summary of Significant Accounting Policies (Continued)
seven directors. As of the Effective Date, affiliates of certain Directors held approximately $14.0 million of our convertible notes, 25.9 million shares of our common stock, and 2.0 million warrants.
Management's Estimates and AssumptionsThe preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Derivative Financial InstrumentsWe use derivative financial instruments as part of our overall risk management strategy as further described under Item 7A of our 2009 Annual Report on Form 10-K. The derivative instruments used from time to time include interest rate and foreign exchange instruments. As of March 31, 2010, there were no derivatives that were designated as hedges for financial reporting purposes.
Interest Rate InstrumentsFrom time to time, we use interest rate swap agreements as a means of fixing the interest rate on portions of our floating-rate debt. The interest rate swap agreements are not designated as hedges for financial reporting purposes and are carried in the consolidated financial statements at fair value, with all realized and unrealized gains or losses reflected in current period earnings as a component of interest expense. As of December 31, 2009, we had one interest rate swap agreement to exchange, at specified intervals, the difference between 3.81% from March 2008 through March 2010, and the variable rate interest amounts calculated by reference to the notional principal amount of $125 million. As of December 31, 2009, we had a liability of $1.1 million included in accrued and other liabilities on the consolidated balance sheet. On March 10, 2010 we terminated the swap agreement and paid the outstanding liability.
Gains and losses included as a component of interest expense for the three months ended March 31, 2009, included a realized loss of $848 and an unrealized gain of $808.
Foreign Exchange InstrumentsWe use foreign currency forward contracts and option contracts to limit foreign exchange risk on anticipated but not yet committed transactions expected to be denominated in Canadian dollars. At March 31, 2010, we had no open foreign exchange forward contracts.
Gains and losses included as a component of other income (expense) for the three months ended March 31, 2009, included a realized gain of $207 and an unrealized loss of $439.
Commodity Price InstrumentsWe use commodity price swap contracts to limit exposure to changes in certain raw material prices. Commodity price instruments, which do not meet the normal purchase exception, are not designated as hedges for financial reporting purposes and, accordingly, are carried in the financial statements at fair value, with realized and unrealized gains and losses reflected in current period earnings as a component of "Cost of goods sold." At March 31, 2010, we had no open commodity price swaps or futures contracts.
12
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 1Summary of Significant Accounting Policies (Continued)
Earnings Per Common ShareBasic and diluted earnings per common share were computed as follows:
|
Successor | Predecessor | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands except per share data)
|
Period from February 26 to March 31, 2010 |
Period from January 1 to February 26, 2010 |
Three Months Ended March 31, 2009 |
||||||||
Numerator: |
|||||||||||
Net income (loss) |
$ | (53,028 | ) | $ | 50,802 | $ | (31,055 | ) | |||
Denominator: |
|||||||||||
Weighted average shares outstandingBasic |
126,295 | 45,572 | 36,169 | ||||||||
Effect of dilutive share-based awards |
| | | ||||||||
Weighted average shares outstandingDiluted |
126,295 | 45,572 | 36,169 | ||||||||
Basic income (loss) per common share |
$ |
(0.42 |
) |
$ |
1.07 |
$ |
(0.86 |
) |
|||
Diluted income (loss) per common share |
$ | (0.42 | ) | $ | 1.07 | $ | (0.86 | ) |
As of March 31, 2010, there were warrants exercisable for 22,058,824 shares that were not included in the computation of diluted earnings per share because the effect would be anti-dilutive. As of March 31, 2009, there were 545,461 stock options, 796,151 stock appreciation rights, and a warrant exercisable for 12,249,529 shares that were not included in the computation of diluted earnings per share because the effect would be anti-dilutive.
Stock-Based CompensationCompensation expense for share-based compensation programs of $0.1 million was recognized in the three months ended March 31, 2009. As of March 31, 2010, there were no unvested awards.
Income TaxUnder Accounting Principles Board Opinion No. 28, Interim Financial Reporting, we compute on a quarterly basis an estimated annual effective tax rate considering ordinary income and related income tax expense. Ordinary income refers to income (loss) before income tax expense excluding significant, unusual, or infrequently occurring items. The tax effect of an unusual or infrequently occurring item is recorded in the interim period in which it occurs. To the extent the Company cannot reliably estimate annual projected taxes for a taxing jurisdiction, taxes on ordinary income for such a jurisdiction are reported in the period in which they are incurred, which is the case for our domestic tax jurisdictions. Other items included in income tax expense in the periods in which they occur include the cumulative effect of changes in tax laws or rates, foreign exchange gains and losses, adjustments to uncertain tax positions, and adjustments to our valuation allowance due to changes in judgment in the realizability of deferred tax assets in future years.
We have assessed the need to maintain a valuation allowance for deferred tax assets based on an assessment of whether it is more likely than not that deferred tax benefits will be realized through the generation of future taxable income. Appropriate consideration is given to all available evidence, both positive and negative, in assessing the need for a valuation allowance. Due to our recent history of U.S. operating and taxable losses, the inconsistency of these profits, and the uncertainty of their financial outlook, we continue to maintain a full valuation allowance against our domestic deferred tax assets.
13
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 1Summary of Significant Accounting Policies (Continued)
Recent Accounting Adoptions
ASC 855-10We adopted Subsequent Events topic in the FASB Accounting Standard Codification for the Quarterly Report for the period ended June 30, 2009. Subsequent Events establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, which are referred to as subsequent events. The statement clarifies existing guidance on subsequent events, including a requirement that a public entity should evaluate subsequent events through the issue date of the financial statements, the determination of when the effects of subsequent events should be recognized in the financial statement and disclosures regarding all subsequent events. Adoption of the Subsequent Events topic did not have a material affect on our consolidated financial statements.
ASC 820In April 2009, the Financial Accounting Standards Board (FASB) issued accounting guidance on interim disclosures about fair value of financial instruments. This guidance amends previous guidance to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. This guidance also amends previous guidance to require disclosures in summarized financial information at interim reporting periods. This guidance was effective for interim reporting periods ending after June 15, 2009. The adoption of this guidance did not have a material impact on our consolidated financial statements.
ASC 810In June 2009, the FASB finalized SFAS No. 167, Amending FASB interpretation No. 46(R), which was later superseded by the FASB Codification and included in ASC topic 810. The provisions of ASC 810 provide guidance in determining whether an enterprise has a controlling financial interest in a variable interest entity. This determination identifies the primary beneficiary of a variable interest entity as the enterprise that has both the power to direct the activities of a variable interest entity that most significantly impacts the entity's economic performance, and the obligation to absorb losses or the right to receive benefits of the entity that could potentially be significant to the variable interest entity. This pronouncement also requires ongoing reassessments of whether an enterprise is the primary beneficiary and eliminates the quantitative approach previously required for determining the primary beneficiary. New provisions of this pronouncement are effective January 1, 2010. The adoption of ASC 810 did not have a material impact on our consolidated financial statements.
New Accounting Pronouncements
In January 2010, the FASB issued ASU 2010-6, "Improving Disclosures about Fair Value Measurements," which requires interim disclosures regarding significant transfers in and out of Level 1 and Level 2 fair value measurements. Additionally, this ASU requires disclosure for each class of assets and liabilities and disclosures about the valuation techniques and inputs used to measure fair value for both recurring and non-recurring fair value measurements. These disclosures are required for fair value measurements that fall in either Level 2 or Level 3. Further, the ASU requires separate presentation of Level 3 activity for the fair value measurements. We adopted the interim disclosure requirements under this standard during the quarter ended March 31, 2010, with the exception of the separate presentation in the Level 3 activity rollforward, which is not effective until fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years.
14
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 2Operational Restructuring
Prior to 2010, in response to the slow commercial vehicle market and the decline of sales, management undertook a review of current operations that led to a comprehensive restructuring plan. During that time, we approved a restructuring plan to more appropriately align our workforce in response to the relatively slow commercial vehicle market. Included were actions that were focused on the consolidation of several of our facilities.
Restructuring costs are shown below by reportable segment of the Predecessor Company:
|
January 1, 2010 through February 26, 2010 |
Three Months Ended March 31, 2009 |
||||||
---|---|---|---|---|---|---|---|---|
Wheels |
||||||||
Employee severance costs |
$ | | $ | 643 | ||||
Components |
||||||||
Employee severance costs |
186 | 42 | ||||||
Corporate |
||||||||
Employee severance costs |
| 311 | ||||||
Total |
$ | 186 | $ | 996 | ||||
Of the $1.0 million restructuring expenses recognized in the three months ended March 31, 2009, $0.7 million was recorded in cost of goods sold and the remaining $0.3 million was recorded in selling, general and administrative operating expenses. The $0.2 million restructuring expenses recognized in the period January 1, 2010 through February 26, 2010 was recorded in cost of goods sold.
The following is a reconciliation of the beginning and ending restructuring reserve balances for the periods ended December 31, 2009 and March 31, 2010:
|
Employee Severance Costs |
Lease and Other Contractual Costs |
Total | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Balance January 1, 2009 |
$ | 4,281 | $ | | $ | 4,281 | |||||
Costs incurred and charged to operating expenses |
1,037 | | 1,037 | ||||||||
Costs incurred and charged to cost of goods sold |
788 | 3,360 | 4,148 | ||||||||
Adjustments(1) |
| 59 | 59 | ||||||||
Costs paid or otherwise settled |
(5,420 | ) | (259 | ) | (5,679 | ) | |||||
Balance at December 31, 2009 |
$ | 686 | $ | 3,160 | $ | 3,846 | |||||
Costs incurred and charged to operating expenses |
| | | ||||||||
Costs incurred and charged to cost of goods sold |
186 | | 186 | ||||||||
Adjustments(1) |
| 9 | 9 | ||||||||
Costs paid or otherwise settled |
(293 | ) | | (293 | ) | ||||||
Balance at March 31, 2010 |
$ | 579 | $ | 3,169 | $ | 3,748 | |||||
- (1)
- Represents accretion of interest on discounted restructuring liabilities.
The remaining accrued liabilities will be paid in 2010.
15
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 3Inventories
Inventories are stated at the lower of cost or market. We review inventory on hand and write down excess and obsolete inventory based on our assessment of future demand and historical experience. The components of inventory on a FIFO basis are as follows:
|
|
||||||
---|---|---|---|---|---|---|---|
|
Successor | Predecessor | |||||
|
March 31, 2010 | December 31, 2009 | |||||
Raw materials |
$ | 18,512 | $ | 14,432 | |||
Work in process |
18,491 | 15,566 | |||||
Finished manufactured goods |
24,365 | 20,744 | |||||
Total inventories, net |
$ | 61,368 | $ | 50,742 | |||
Note 4Goodwill and Other Intangible Assets
Goodwill and any indefinite-lived intangible assets are assessed for impairment annually or more frequently if circumstances indicate impairment may have occurred. The analysis of potential impairment of goodwill requires a two-step approach. The first step is the estimation of fair value of each reporting unit. If step one indicates that impairment potentially exists, the second step is performed to measure the amount of impairment, if any. Goodwill impairment exists when the implied fair value of goodwill is less than its carrying value.
The preliminary allocations of fair value to our reportable segments are based upon preliminary valuation information and other studies that have not yet been completed due to the timing of the emergence from Chapter 11 and the volume and complexity of the analysis required. It is anticipated that these studies will conclude during the second or third quarters of 2010. Due to the status of the allocation of enterprise value of the Company to our reportable segments, the carrying amount of goodwill as of March 31, 2010 by reportable segment is preliminary, as follows:
|
Wheels | Components | Other | Corporate | Total | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance as of March 31, 2010 |
$ | 124,381 | $ | 76,563 | $ | 4,415 | $ | | $ | 191,414 |
The preliminary value for intangible assets for the Successor Company includes $40,900 of technology which will be amortized over 15 years, $170,900 of customer relationships which will be amortized over 20 years, $191,414 of goodwill, not deductible for income tax purposes, and $34,000 of trade names that are not subject to amortization.
The changes in the carrying amount of other intangible assets for the period January 1, 2010 through February 26, 2010 by reportable segment for the Predecessor Company, are as follows:
|
Components | Other | Corporate | Total | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance as of December 31, 2009 |
$ | 83,045 | $ | 5,812 | $ | 373 | $ | 89,230 | ||||||
Amortization |
(726 | ) | (64 | ) | (31 | ) | (821 | ) | ||||||
Balance as of February 26, 2010 |
$ | 82,319 | $ | 5,748 | $ | 342 | $ | 88,409 | ||||||
16
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 4Goodwill and Other Intangible Assets (Continued)
The changes in the carrying amount of other intangible assets for the period ended March 31, 2010 by reportable segment for the Successor Company, are as follows:
|
Wheels | Components | Other | Total | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance as of February 26, 2010 |
$ | 127,800 | $ | 81,100 | $ | 36,900 | $ | 245,800 | ||||||
Amortization |
(495 | ) | (310 | ) | (155 | ) | (960 | ) | ||||||
Balance as of March 31, 2010 |
$ | 127,305 | $ | 80,790 | $ | 36,745 | $ | 244,840 | ||||||
The summary of goodwill and other intangible assets is as follows:
|
|
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Successor | Predecessor | ||||||||||||||||||||
|
|
As of March 31, 2010 | As of December 31, 2009 | ||||||||||||||||||||
|
Weighted Average Useful Lives |
||||||||||||||||||||||
|
Gross Amount |
Accumulated Amortization |
Carrying Amount |
Gross Amount |
Accumulated Amortization & Impairment |
Carrying Amount |
|||||||||||||||||
Goodwill |
| $ | 191,414 | $ | | $ | 191,414 | $ | 378,804 | $ | 251,330 | $ | 127,474 | ||||||||||
Other intangible assets: |
|||||||||||||||||||||||
Non-compete agreements |
3.0 | $ | | $ | | $ | | $ | 3,160 | $ | 2,787 | $ | 373 | ||||||||||
Trade names |
| 34,000 | | 34,000 | 38,080 | 30,980 | 7,100 | ||||||||||||||||
Technology |
15.0 | 40,900 | 228 | 40,672 | 33,540 | 11,279 | 22,261 | ||||||||||||||||
Customer relationships |
20.0 | 170,900 | 732 | 170,168 | 71,500 | 12,004 | 59,496 | ||||||||||||||||
|
19.0 | $ | 245,800 | $ | 960 | $ | 244,840 | $ | 146,280 | $ | 57,050 | $ | 89,230 | ||||||||||
We estimate that aggregate intangible asset amortization expense for the Successor Company will be $9,395 in 2010 and $11,272 in each year beginning 2011 through 2014.
Note 5Comprehensive loss
Comprehensive loss for the period is summarized as follows:
|
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
Successor | Predecessor | |||||||||
(In thousands)
|
Period from February 26 to March 31, 2010 |
Period from January 1 to February 26, 2010 |
Three Months Ended March 31, 2009 |
||||||||
Net income (loss) |
$ | (53,028 | ) | $ | 50,802 | $ | (31,055 | ) | |||
Other comprehensive loss (net of tax): |
|||||||||||
Foreign currency translation impact on pension liabilities adjustment |
| | 519 | ||||||||
Total comprehensive loss |
$ | (53,028 | ) | $ | 50,802 | $ | (30,536 | ) | |||
Included in accumulated other comprehensive loss is the impact of pension liability fluctuations in the Canadian dollar to U.S. dollar exchange rate related to our Canadian pension plans.
17
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 6Pension and Other Postretirement Benefit Plans
Components of net periodic benefit cost for the periods ended:
|
Pension Benefits | Other Benefits | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Successor | Predecessor | Successor | Predecessor | |||||||||||||||
|
Period from February 26 to March 31, 2010 |
Period from January 1 to February 26, 2010 |
Three Months Ended March 31, 2009 |
Period from February 26 to March 31, 2010 |
Period from January 1 to February 26, 2010 |
Three Months Ended March 31, 2009 |
|||||||||||||
Service cost-benefits earned during the period |
$ | 135 | $ | 269 | $ | 372 | $ | 31 | $ | 61 | $ | 76 | |||||||
Interest cost on projected benefit obligation |
995 | 1,989 | 2,821 | 321 | 642 | 905 | |||||||||||||
Expected return on plan assets |
(1,123 | ) | (2,245 | ) | (2,945 | ) | | | | ||||||||||
Amortization of net transition (asset) obligation |
1 | 2 | 3 | | | | |||||||||||||
Amortization of prior service (credit) cost |
26 | 53 | 82 | (131 | ) | (261 | ) | (393 | ) | ||||||||||
Amortization of (gain)/loss |
301 | 603 | 532 | | | (129 | ) | ||||||||||||
Total benefits cost charged to income |
$ | 335 | $ | 671 | $ | 865 | $ | 221 | $ | 442 | $ | 459 | |||||||
From January 1, 2010 to February 26, 2010 and during the period from February 26, 2010 to March 31, 2010, contributions of $0.9 million and $1.0 million have been made to our sponsored pension plans, respectively. We presently anticipate contributing an additional $8.5 million to fund our pension plans during 2010.
Note 7Commitments and Contingencies
We are from time to time involved in various legal proceedings of a character normally incident to our business. We do not believe that the outcome of these proceedings will have a material adverse effect on our consolidated financial condition or results of our operations.
As of March 31, 2010, we had an environmental reserve of approximately $1.5 million, related primarily to our foundry operations. This reserve is based on current cost estimates and does not reduce estimated expenditures to net present value, but does take into account the benefit of a contractual indemnity given to us by a prior owner of our wheel-end subsidiary. The failure of the indemnitor to fulfill its obligations could result in future costs that may be material. Any cash expenditures required by us or our subsidiaries to comply with applicable environmental laws and/or to pay for any remediation efforts will not be reduced or otherwise affected by the existence of the environmental reserve. We currently anticipate spending approximately $0.2 million per year in 2010 through 2013 for monitoring the various environmental sites associated with the environmental reserve, including attorney and consultant costs for strategic planning and negotiations with regulators and other potentially responsible parties, and payment of remedial investigation costs. Based on all of the information presently available to us, we believe that our environmental reserves will be adequate to
18
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 7Commitments and Contingencies (Continued)
cover the future costs related to the sites associated with the environmental reserves and that any additional costs will not have a material adverse effect on our financial condition, results of operations or cash flows. However, the discovery of additional sites, the modification of existing or the promulgation of new laws or regulations, more vigorous enforcement by regulators, the imposition of joint and several liability under CERCLA or analogous state laws or other unanticipated events could result in a material adverse effect.
The final Iron and Steel Foundry National Emission Standard for Hazardous Air Pollutants, or NESHAP, was developed pursuant to Section 112(d) of the Clean Air Act and requires all major sources of hazardous air pollutants to install controls representative of maximum achievable control technology. We believe that our foundry operations are in compliance with the applicable requirements of the Iron and Steel Foundry NESHAP.
As of March 31, 2010, we had approximately 2,620 employees, of which 624 were salaried employees with the remainder paid hourly. Unions represent approximately 1,450 of our employees, which is approximately 55% of our total employees. We have collective bargaining agreements with several unions, including (1) the United Auto Workers, (2) the International Brotherhood of Teamsters, (3) the United Steelworkers, (4) the International Association of Machinists and Aerospace Workers, (5) the National Automobile, Aerospace, Transportation, and General Workers Union of Canada and (6) El Sindicato Industrial de Trabajadores de Nuevo Leon.
Each of our unionized facilities has a separate contract with the union that represents the workers employed at such facility. The union contracts expire at various times over the next few years with the exception of our union contract that covers the hourly employees at our Monterrey, Mexico, facility, which expires on an annual basis in January unless otherwise renewed. The 2010 negotiations in Monterrey and Elkhart have been completed. During the remainder of 2010, we have contracts expiring at our Erie and Rockford facilities. We do not anticipate that the outcome of the 2010 negotiations will have a material adverse effect on our operating performance or cost.
Note 8Financial Instruments
We have determined the estimated fair value amounts of financial instruments using available market information and other appropriate valuation methodologies. However, considerable judgment is required in interpreting market data to develop the estimates of fair value. A fair value hierarchy accounting standard exists for those instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and our own assumptions (unobservable inputs). Determining which category an asset or liability falls within the hierarchy requires significant judgment. We evaluate our hierarchy disclosures each quarter.
The hierarchy consists of three levels:
Level 1 | Quoted market prices in active markets for identical assets or liabilities; | |
Level 2 |
Inputs other than Level 1 inputs that are either directly or indirectly observable; and |
|
Level 3 |
Unobservable inputs developed using estimates and assumptions developed by us, which reflect those that a market participant would use. |
19
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 8Financial Instruments (Continued)
The carrying amounts of cash and cash equivalents, trade receivables, and accounts payable approximate fair value because of the relatively short maturity of these instruments. The fair value of debt at December 31, 2009 and March 31, 2010 was $400.9 million and $646.6 million, respectively.
|
|
Fair Value | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Carrying Amount |
||||||||||||
|
Level 1 | Level 2 | Level 3 | ||||||||||
As of March 31, 2010 |
|||||||||||||
Liabilities |
|||||||||||||
Postpetition common stock warrants |
$ | 6,818 | $ | 6,818 | |||||||||
Conversion option within our convertible notes |
221,590 | 221,590 |
Inputs that factor into the valuations for our warrants include the strike price of the warrants ($2.10 per common share), the market price of our common stock per share, dividend yield, volatility, risk-free rate, and the contractual term, which is two years from issuance. Inputs that factor into the market-based valuation model for the conversion option within our convertible notes include the market price of our common stock per share, volatility, the risk-free rate, and credit spread.
The following table summarizes changes in fair value of our Level 3 assets and (liabilities) for the periods ended December 31, 2009, February 26, 2010, and March 31, 2010:
|
Marketable Securities |
Prepetition Common Stock Warrants |
Postpetition Common Stock Warrants |
Conversion Option within our Convertible Notes |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at January 1, 2009 |
$ | 5,000 | | | | ||||||||
Purchase (issuance) of securities |
| $ | (4,655 | ) | | | |||||||
Unrealized gain (loss) recognized |
| 594 | | | |||||||||
Realized loss |
(1,100 | ) | | | | ||||||||
Net settlements |
(3,900 | ) | 3,985 | | | ||||||||
Balance at December 31, 2009 |
$ | | $ | (76 | ) | | | ||||||
Net settlements |
| 76 | | | |||||||||
Issuance of securities |
| | $ | 6,818 | $ | 170,989 | |||||||
Balance at February 26, 2010 |
$ | | $ | | $ | 6,818 | $ | 170,989 | |||||
Unrealized loss |
| | | 50,601 | |||||||||
Balance at March 31, 2010 |
$ | | $ | | $ | 6,818 | $ | 221,590 |
Note 9Segment Reporting
As a part of our continual monitoring of the long-term economic characteristics, products and production processes, class of customer, and distribution methods of our operating segments, we aggregate our seven operating segments into three reportable segments shown below. The accounting policies of the reportable segments are the same as described in Note 1, Summary of Significant Accounting Policies.
20
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 9Segment Reporting (Continued)
The allocations of fair value to our reportable segments are based upon preliminary valuation information and other studies that have not yet been completed due to the timing of the emergence from Chapter 11 and the volume and complexity of the analysis required. It is anticipated that these studies will conclude during the second or third quarters of 2010. Due to the impact that this study has on our reportable segments, the information in the table below should be considered preliminary.
|
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
Successor | Predecessor | |||||||||
|
Period from February 26 to March 31, 2010 |
Period from January 1 to February 26, 2010 |
Three Months Ended March 31, 2009 |
||||||||
Net sales: |
|||||||||||
Wheels |
$ | 23,761 | $ | 38,379 | $ | 56,885 | |||||
Components |
35,154 | 57,233 | 74,056 | ||||||||
Other |
5,999 | 8,447 | 12,635 | ||||||||
Consolidated total |
$ | 64,914 | $ | 104,059 | $ | 143,576 | |||||
Income (loss) from Operations: |
|||||||||||
Wheels |
$ | 1,375 | 2,663 | $ | 5,488 | ||||||
Components |
1,311 | (2,250 | ) | (12,216 | ) | ||||||
Other |
743 | 1,662 | 2,640 | ||||||||
Corporate |
(2,195 | ) | (5,188 | ) | (8,096 | ) | |||||
Consolidated total |
$ | 1,234 | $ | (3,113 | ) | $ | (12,184 | ) | |||
|
As of | |||||||
---|---|---|---|---|---|---|---|---|
|
March 31, 2010 | December 31, 2009 | ||||||
Total assets: |
||||||||
Wheels |
$ | 418,239 | $ | 265,977 | ||||
Components |
301,360 | 230,618 | ||||||
Other |
82,203 | 29,997 | ||||||
Corporate |
72,009 | 145,078 | ||||||
Consolidated total |
$ | 873,811 | $ | 671,670 | ||||
21
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 10Debt
Debt at March 31, 2010, and December 31, 2009, consisted of the following:
|
|
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
Successor | Predecessor | ||||||||
|
March 31, 2010 | December 31, 2009 | ||||||||
|
Debt | Subject to Compromise |
Debt | |||||||
Term FacilityNon-related Parties |
$ | 309,019 | $ | | $ | 224,560 | ||||
Term FacilityRelated Party Last-Out Loans |
| | 79,486 | |||||||
Senior Subordinated Notes |
| 275,000 | | |||||||
Convertible Notes, at fair value |
336,208 | |||||||||
Revolving Credit Facility |
| | 71,659 | |||||||
Term Facility Discount |
| | (3,233 | ) | ||||||
Debtors-In-Possession ("DIP") Debt |
| | 25,000 | |||||||
Total |
$ | 645,227 | $ | 275,000 | $ | 397,472 | ||||
Pursuant to the Plan of Reorganization, as of the Effective Date, our new capital structure consists of the following:
-
- Postpetition Senior Credit FacilityOur prepetition senior credit facility was amended and restated to provide for a senior credit facility of approximately $311.2 million. The interest rate for all loans will be, at our option, LIBOR + 6.75% (with a LIBOR floor of 3.00%) or Base Rate + 5.75% (with a Base Rate floor of 4.00%). The maturity for all loans and reimbursements of draws under the letters of credit is June 30, 2013. As part of the amendment, the financial covenants in the prepetition senior credit facility were replaced with minimum liquidity and minimum EBITDA covenants and a maximum capital expenditure covenant. The postpetition senior credit facility is secured by, among other things, a lien on substantially all of our U.S. and Canadian properties, assets and domestic subsidiaries and a pledge of 65% of the stock of our foreign subsidiaries.
-
- 7.5% Senior Convertible NotesWe issued $140 million aggregate principal amount of 7.5% senior convertible notes due February 2020 pursuant to a rights offering (the "convertible notes"). The first six interest payments on the convertible notes will be paid-in-kind ("PIK") interest. Thereafter, beginning on August 26, 2013, interest on the convertible notes will be paid in cash. The $140 million principal amount of convertible notes is convertible into 60% of our outstanding Common Stock (as defined below), on a diluted basis as provided for in the Plan of Reorganization.
All Last-Out-Loans under our prepetition senior credit facility were paid on the Effective Date.
The convertible notes are convertible into common stock at an initial conversion rate of 1333.3333 per $1,000 principal amount of notes (equivalent to an initial conversion price of $0.75 per share of common stock). The convertible notes are redeemable by the Company subject to the terms of the indenture agreement.
22
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 10Debt (Continued)
-
- Common Stock and WarrantsWe issued the following equity securities: (i) 98,000,000 shares of common stock, par value $0.01 per share (the "Common Stock"), to holders of our prepetition senior subordinated notes, on a pro rata basis (ii) 25 million shares of Common Stock to the parties backstopping the rights offering of Convertible Notes as payment of their backstop fee, (iii) 2,000,000 shares of Common Stock to holders of our prepetition common stock on a pro rata basis, (iv) warrants to purchase 22,058,824 shares of Common Stock (the "Warrants") to holders of our prepetition common stock on a pro rata basis and (v) 1,294,882 shares of Common Stock, net of shares withheld for tax purposes, under our Key Executive Incentive Plan. The Warrants are exercisable at an exercise price of $2.10 per share for a period beginning on the Effective Date and ending on the second anniversary of the Effective Date.
The embedded conversion option is bifurcated and accounted for separately from the convertible debt. The conversion option is recorded at fair value and presented with convertible debt on the consolidated balance sheet. Each period, the conversion option will be recorded at fair value with the corresponding non-cash gain or loss recognized in our consolidated statements of operations as a component of other income (expense). The change in fair value from February 26, 2010 to March 31, 2010 was $50.6 million.
In accordance with applicable accounting guidance, the warrants were recorded as a liability at fair value on the Effective Date. Each period, the warrants will be recorded at fair value with the corresponding non-cash gain or loss recognized in our consolidated statements of operations as a component of other income (expense).
Also under the Plan of Reorganization, our prepetition common stock, all other equity interests in Accuride, our prepetition senior subordinated notes and the indenture governing our prepetition senior subordinated notes (other than for the purposes of allowing holders of the notes to receive distributions under the Plan of Reorganization and allowing the trustees to exercise certain rights) were cancelled. The holders of these securities received the distributions described above pursuant to the Plan of Reorganization. All amounts outstanding under the DIP credit facility that we had entered into to provide financing during the pendency of our bankruptcy were also paid on the Effective Date and the DIP credit facility was terminated in accordance with its terms.
23
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 11Guarantor and Non-guarantor Financial Statements
Our senior credit facility is secured by, among other things, a lien on substantially all of our U.S. and Canadian properties, assets and domestic subsidiaries ("Guarantor Subsidiaries") and a pledge of 65% of the stock of our foreign subsidiaries. Our convertible notes are fully and unconditionally guaranteed, on a joint and several basis, by substantially all of our 100% owned domestic subsidiaries ("Guarantor Subsidiaries"). The non-guarantor subsidiaries are our foreign subsidiaries. The following condensed financial information illustrates the composition of the combined Guarantor Subsidiaries:
CONDENSED CONSOLIDATED BALANCE SHEET
|
March 31, 2010 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Parent | Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Eliminations | Total | |||||||||||
ASSETS |
||||||||||||||||
Cash and cash equivalents |
$ | 61,609 | $ | (7,841 | ) | $ | 3,095 | | $ | 56,863 | ||||||
Accounts receivable, net |
33,952 | 48,912 | 7,841 | $ | | 90,705 | ||||||||||
Inventories |
18,492 | 39,000 | 3,889 | (13 | ) | 61,368 | ||||||||||
Other current assets |
1,792 | 2,412 | 26,289 | (22,000 | ) | 8,493 | ||||||||||
Total current assets |
115,845 | 82,483 | 41,114 | (22,013 | ) | 217,429 | ||||||||||
Property, plant, and equipment, net |
28,452 | 133,122 | 32,878 | | 194,452 | |||||||||||
Goodwill |
73,696 | 94,938 | 22,780 | | 191,414 | |||||||||||
Intangible assets, net |
127,305 | 117,535 | | | 244,840 | |||||||||||
Investments in and advances to subsidiaries and affiliates |
494,427 | | | (494,427 | ) | | ||||||||||
Other non-current assets |
13,916 | 2,514 | 9,246 | | 25,676 | |||||||||||
TOTAL |
$ | 853,641 | $ | 430,592 | $ | 106,018 | $ | (516,440 | ) | $ | 873,811 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||||||||||
Accounts payable |
$ | 15,937 | $ | 32,411 | $ | 5,196 | | $ | 53,544 | |||||||
Accrued payroll and compensation |
2,543 | 8,592 | 5,681 | | 16,816 | |||||||||||
Accrued interest payable |
1,003 | | 6 | | 1,009 | |||||||||||
Accrued and other liabilities |
27,068 | 417,189 | 56,714 | $ | (474,601 | ) | 26,370 | |||||||||
Total current liabilities |
46,551 | 458,192 | 67,597 | (474,601 | ) | 97,739 | ||||||||||
Long term debt |
623,227 | | 22,000 | | 645,227 | |||||||||||
Deferred and non-current income taxes |
160,131 | (136,292 | ) | 778 | | 24,617 | ||||||||||
Other non-current liabilities |
27,364 | 68,807 | 13,689 | | 109,860 | |||||||||||
Stockholders' equity (deficiency) |
(3,632 | ) | 39,885 | 1,954 | (41,839 | ) | (3,632 | ) | ||||||||
TOTAL |
$ | 853,641 | $ | 430,592 | $ | 106,018 | $ | (516,440 | ) | $ | 873,811 | |||||
24
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 11Guarantor and Non-guarantor Financial Statements (Continued)
|
December 31, 2009 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands) |
Parent | Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Eliminations | Total | |||||||||||
ASSETS |
||||||||||||||||
Cash and cash equivalents |
$ | 53,505 | $ | (1,871 | ) | $ | 4,887 | | $ | 56,521 | ||||||
Accounts receivable, net |
26,145 | 185,953 | 5,831 | $ | (151,628 | ) | 66,301 | |||||||||
Inventories |
14,870 | 33,963 | 2,091 | (182 | ) | 50,742 | ||||||||||
Other current assets |
6,603 | 12,675 | 26,346 | (20,051 | ) | 25,573 | ||||||||||
Total current assets |
101,123 | 230,720 | 39,155 | (171,861 | ) | 199,137 | ||||||||||
Property, plant, and equipment, net |
34,672 | 154,173 | 40,682 | | 229,527 | |||||||||||
Goodwill |
66,973 | 52,460 | 8,041 | | 127,474 | |||||||||||
Intangible assets, net |
373 | 88,857 | | | 89,230 | |||||||||||
Investments in and advances to subsidiaries and affiliates |
271,863 | | | (271,863 | ) | | ||||||||||
Other non-current assets |
17,104 | 1,341 | 7,857 | | 26,302 | |||||||||||
TOTAL |
$ | 492,108 | $ | 527,551 | $ | 95,735 | $ | (443,724 | ) | $ | 671,670 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||||||||||
Accounts payable |
$ | 5,289 | $ | 22,206 | $ | 3,782 | | 31,277 | ||||||||
Debt |
375,472 | | 22,000 | $ | | 397,472 | ||||||||||
Accrued payroll and compensation |
3,006 | 5,885 | 5,427 | | 14,318 | |||||||||||
Accrued interest payable |
3,067 | | 504 | | 3,571 | |||||||||||
Accrued and other liabilities |
8,297 | 277,845 | 1,977 | (260,472 | ) | 27,647 | ||||||||||
Total current liabilities |
395,131 | 305,936 | 33,690 | (260,472 | ) | 474,285 | ||||||||||
Deferred and non-current income taxes |
10,810 | 10,347 | 1,031 | | 22,188 | |||||||||||
Other non-current liabilities |
18,465 | 69,442 | 13,442 | | 101,349 | |||||||||||
Liabilities subject to compromise |
295,968 | 6,146 | | | 302,114 | |||||||||||
Stockholders' equity (deficiency) |
(228,266 | ) | 135,680 | 47,572 | (183,252 | ) | (228,266 | ) | ||||||||
TOTAL |
$ | 492,108 | $ | 527,551 | $ | 95,735 | $ | (443,724 | ) | $ | 671,670 | |||||
25
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 11Guarantor and Non-guarantor Financial Statements (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
Successor |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Period from February 26 to March 31, 2010 | ||||||||||||||||
|
Parent | Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Eliminations | Total | ||||||||||||
Net sales |
$ | 30,881 | $ | 35,815 | $ | 10,147 | $ | (11,929 | ) | $ | 64,914 | ||||||
Cost of goods sold |
32,367 | 30,630 | 8,246 | (11,929 | ) | 59,314 | |||||||||||
Gross profit (loss) |
(1,486 | ) | 5,185 | 1,901 | | 5,600 | |||||||||||
Operating expenses |
3,049 | 1,286 | 31 | | 4,366 | ||||||||||||
Income (loss) from operations |
(4,535 | ) | 3,899 | 1,870 | | 1,234 | |||||||||||
Other income (expense): |
|||||||||||||||||
Interest expense, net |
(3,140 | ) | (11 | ) | (342 | ) | | (3,493 | ) | ||||||||
Equity in earnings (losses) of subsidiaries |
5,909 | | | (5,909 | ) | | |||||||||||
Other income (expense), net |
(51,420 | ) | 67 | 426 | | (50,927 | ) | ||||||||||
Income (loss) before and income taxes |
(53,186 | ) | 3,955 | 1,954 | (5,909 | ) | (53,186 | ) | |||||||||
Income tax benefit |
(158 | ) | | | | (158 | ) | ||||||||||
Net income (loss) |
$ | (53,028 | ) | $ | 3,955 | $ | 1,954 | $ | (5,909 | ) | $ | (53,028 | ) | ||||
|
Predecessor | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Period from January 1 to February 26, 2010 | ||||||||||||||||
|
Parent | Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Eliminations | Total | ||||||||||||
Net sales |
$ | 47,897 | $ | 56,971 | $ | 14,011 | $ | (14,820 | ) | $ | 104,059 | ||||||
Cost of goods sold |
45,553 | 54,526 | 14,318 | (14,820 | ) | 99,577 | |||||||||||
Gross profit (loss) |
2,344 | 2,445 | (307 | ) | | 4,482 | |||||||||||
Operating expenses |
5,327 | 2,216 | 52 | | 7,595 | ||||||||||||
Income (loss) from operations |
(2,983 | ) | 229 | (359 | ) | | (3,113 | ) | |||||||||
Other income (expense): |
|||||||||||||||||
Interest expense, net |
(6,804 | ) | (21 | ) | (671 | ) | | (7,496 | ) | ||||||||
Equity in earnings (losses) of subsidiaries |
(826 | ) | | | 826 | | |||||||||||
Other income (expense), net |
547 | 49 | (30 | ) | | 566 | |||||||||||
Income (loss) before reorganization items and income taxes |
(10,066 | ) | 257 | (1,060 | ) | 826 | (10,043 | ) | |||||||||
Reorganization items |
(59,334 | ) | 21 | 2 | | (59,311 | ) | ||||||||||
Income tax benefit |
(1,534 | ) | | | | (1,534 | ) | ||||||||||
Net income (loss) |
$ | 50,802 | $ | 236 | $ | (1,062 | ) | $ | 826 | $ | 50,802 | ||||||
26
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 11Guarantor and Non-guarantor Financial Statements (Continued)
|
Predecessor | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Three Months Ended March 31, 2009 | ||||||||||||||||
|
Parent | Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Eliminations | Total | ||||||||||||
Net sales |
$ | 64,255 | $ | 78,828 | $ | 22,159 | $ | (21,666 | ) | $ | 143,576 | ||||||
Cost of goods sold |
59,088 | 88,201 | 17,913 | (21,666 | ) | 143,536 | |||||||||||
Gross profit (loss) |
5,167 | (9,373 | ) | 4,246 | | 40 | |||||||||||
Operating expenses |
9,034 | 2,964 | 226 | | 12,224 | ||||||||||||
Income (loss) from operations |
(3,867 | ) | (12,337 | ) | 4,020 | | (12,184 | ) | |||||||||
Other income (expense): |
|||||||||||||||||
Interest (expense), net |
(12,538 | ) | (13 | ) | (752 | ) | | (13,303 | ) | ||||||||
Loss on extinguishment of debt |
(5,389 | ) | | | | (5,389 | ) | ||||||||||
Equity in earnings (losses) of subsidiaries |
(9,857 | ) | | | 9,857 | | |||||||||||
Other income (expense), net |
1,586 | 79 | (854 | ) | | 811 | |||||||||||
Income (loss) before income taxes |
(30,065 | ) | (12,271 | ) | 2,414 | 9,857 | (30,065 | ) | |||||||||
Income tax provision |
990 | | | | 990 | ||||||||||||
Net income (loss) |
$ | (31,055 | ) | $ | (12,271 | ) | $ | 2,414 | $ | 9,857 | $ | (31,055 | ) | ||||
27
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 11Guarantor and Non-guarantor Financial Statements (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
Successor | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Period from February 26 to March 31, 2010 | |||||||||||||||||
|
Parent Company |
Guarantor Subsidiaries |
Non-guarantor Subsidiaries |
Eliminations | Total | |||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||||||||
Net income (loss) |
$ | (53,028 | ) | $ | 3,955 | $ | 1,954 | $ | (5,909 | ) | $ | (53,028 | ) | |||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||||||||||||
Depreciation |
545 | 2,198 | 442 | | 3,185 | |||||||||||||
Amortizationother intangible assets |
495 | 465 | | | 960 | |||||||||||||
Loss on disposal of assets |
2 | 18 | | | 20 | |||||||||||||
Deferred income taxes |
(158 | ) | | | | (158 | ) | |||||||||||
Payments on reorganization items |
(7,091 | ) | | | | (7,091 | ) | |||||||||||
Paid-in-kind interest |
875 | | | | 875 | |||||||||||||
Equity in earnings of subsidiaries and affiliates |
(5,909 | ) | | | 5,909 | | ||||||||||||
Non-cash change in market valuationconvertible notes |
50,601 | | | | 50,601 | |||||||||||||
Change in other operating items |
(4,521 | ) | (9,606 | ) | (2,911 | ) | | (17,038 | ) | |||||||||
Net cash used in operating activities |
(18,189 | ) | (2,970 | ) | (515 | ) | | (21,674 | ) | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||||||||
Purchases of property, plant, and equipment |
(1,107 | ) | (672 | ) | (30 | ) | | (1,809 | ) | |||||||||
Other |
| 65 | | | 65 | |||||||||||||
Net cash used in investing activities |
(1,107 | ) | (607 | ) | (30 | ) | | (1,744 | ) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||||||||
Other |
(66 | ) | | | | (66 | ) | |||||||||||
Net cash used in financing activities |
(66 | ) | | | | (66 | ) | |||||||||||
Decrease in cash and cash equivalents |
(19,362 | ) | (3,577 | ) | (545 | ) | | (23,484 | ) | |||||||||
Cash and cash equivalents, beginning of period |
80,971 | (4,264 | ) | 3,640 | | 80,347 | ||||||||||||
Cash and cash equivalents, end of period |
$ | 61,609 | $ | (7,841 | ) | $ | 3,095 | $ | | $ | 56,863 | |||||||
28
ACCURIDE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
(AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Note 11Guarantor and Non-guarantor Financial Statements (Continued)