Attached files

file filename
EX-31.2 - EX-31.2 - Managed Futures Premier Energy Fund L.P. IIy03357exv31w2.htm
EX-31.1 - EX-31.1 - Managed Futures Premier Energy Fund L.P. IIy03357exv31w1.htm
EX-32.1 - EX-32.1 - Managed Futures Premier Energy Fund L.P. IIy03357exv32w1.htm
EX-32.2 - EX-32.2 - Managed Futures Premier Energy Fund L.P. IIy03357exv32w2.htm
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
 
WASHINGTON, D.C. 20549
 
 
FORM 10-Q
 
 
 
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 31, 2010
 
OR ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from           to          .  
 
Commission File Number 0-50272
 
 
AAA CAPITAL ENERGY FUND L.P. II
(Exact name of registrant as specified in its charter)
 
     
New York   03-0407557
     
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
 
 
c/o Ceres Managed Futures LLC
55 East 59th Street - 10th Floor
New York, New York 10022
(Address of principal executive offices) (Zip Code)
 
(212) 559-2011
(Registrant’s telephone number, including area code)
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
Yes X     No  
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of the chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
 
Yes       No   
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer        Accelerated filer          Non-accelerated filer X     Smaller reporting company   
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
 
Yes       No X
 
As of April 30, 2010, 107,557.1039 Limited Partnership Redeemable Units were outstanding.
 


 

 
AAA CAPITAL ENERGY FUND L.P. II
 
FORM 10-Q
 
INDEX
 
         
        Page
        Number
 
     
   
         
  Financial Statements:    
         
    Statements of Financial Condition at March 31, 2010 and December 31, 2009 (unaudited)   3
         
    Statements of Income and Expenses and Changes in Partners’ Capital for the three months ended March 31, 2010 and 2009 (unaudited)   4
         
    Notes to Financial Statements, including the Financial Statements of AAA Master Fund LLC (unaudited)   5 – 16
         
  Management ’s Discussion and Analysis of Financial Condition and Results of Operations   17 – 19
         
  Quantitative and Qualitative Disclosures about Market Risk   20
         
  Controls and Procedures   21
     
  22 – 25
     
Exhibits
     
 EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2
 
Exhibit – 31.1  Certification
 
Exhibit – 31.2  Certification
 
Exhibit – 32.1  Certification
 
Exhibit – 32.2  Certification


2


Table of Contents

 
PART I
 
Item 1. Financial Statements
 
AAA Capital Energy Fund L.P. II
Statements of Financial Condition
(Unaudited)
 
                 
      March 31,     December 31,  
      2010     2009  
Assets:
               
Investment in Master, at fair value
  $ 468,924,938     $ 495,766,284  
Cash
    311,219       240,717  
                 
Total assets
  $ 469,236,157     $ 496,007,001  
                 
Liabilities and Partners’ Capital:
               
Liabilities:
               
Accrued expenses:
               
Brokerage commissions
  $ 2,805,584     $ 2,319,625  
Management fees
    776,938       822,450  
Administrative fees
    194,235       205,613  
Other
    267,770       217,299  
Redemptions payable
    2,163,954       5,481,521  
                 
Total liabilities
    6,208,481       9,046,508  
                 
Partners’ Capital:
               
General Partner, 1,224.2960 and 1,271.6341 Unit equivalents outstanding at March 31, 2010 and December 31, 2009, respectively
    5,179,605       5,604,320  
Special Limited Partner, 464.0795 Redeemable Units of Limited Partnership Interest outstanding at March 31, 2010 and December 31, 2009
    1,963,372       2,045,282  
Limited Partners, 107,756.7508 and 108,756.8867 Redeemable Units of Limited Partnership Interest outstanding at March 31, 2010 and December 31, 2009, respectively
    455,884,699       479,310,891  
                 
Total partners’ capital
    463,027,676       486,960,493  
                 
Total liabilities and partners’ capital
  $ 469,236,157     $ 496,007,001  
                 
Net Asset Value per Unit
  $ 4,230.68     $ 4,407.18  
                 
 
See accompanying notes to financial statements.


3


Table of Contents

 
                 
    Three Months Ended  
    March 31,  
    2010     2009  
Income:
               
Net realized gains (losses) on closed contracts allocated from Master
  $ (25,456,268   $ 22,677,219  
Change in net unrealized gains (losses) on open contracts allocated from Master
    11,085,842     14,300,188  
Interest income allocated from Master
    40,578       79,320  
Expenses allocated from Master
    (484,323 )     (351,145 )
 
           
Total income (loss)
    (14,814,171     36,705,582  
 
           
Expenses:
               
Brokerage commissions
    2,031,309       1,286,808  
Management fees
    2,401,816       2,680,436  
Administrative fees
    600,455       670,110  
Other
    118,173       109,500  
 
           
Total expenses
    5,151,753       4,746,854  
 
           
Net income (loss) before allocation to Special Limited Partner
    (19,965,924     31,958,728  
Allocation to Special Limited Partner
        (6,375,882 )
 
           
Net income (loss) after allocation to Special Limited Partner
    (19,965,924     25,582,846  
Additions — Limited Partners
    13,350,000       3,429,876  
Additions — Special Limited Partner
          6,375,882  
Redemptions — Limited Partners
    (17,116,893 )     (32,722,915 )
Redemptions — General Partner
    (200,000 )    
 
           
Net increase (decrease) in Partners’ Capital
    (23,932,817 )     2,665,689  
Partners’ Capital, beginning of period
    486,960,493       515,948,652  
 
           
Partners’ Capital, end of period
  $ 463,027,676     $ 518,614,341  
 
           
Net Asset Value per Unit (109,445.1263 and 119,156.9567 Units outstanding at March 31, 2010 and 2009, respectively)
  $ 4,230.68     $ 4,352.36  
 
           
Net income (loss) per Redeemable Unit of Limited Partnership Interest and General Partner Unit equivalent
  $ (176.50   $ 206.47  
 
           
Weighted average units outstanding
    112,067.1398       124,391.6669  
 
           
 
See accompanying notes to financial statements.


4


Table of Contents

 
1.   General:
 
AAA Capital Energy Fund L.P. II, (the “Partnership”) is a limited partnership organized on March 25, 2002 under the partnership laws of the State of New York to engage, directly or indirectly, in the speculative trading of a diversified portfolio of commodity interests, including commodity options and commodity futures contracts on United States exchanges and certain foreign exchanges. The Partnership, through its investment in the Master (defined herein), may trade commodity futures and options contracts of any kind. In addition, the Partnership through its investment in the Master, may enter into swap contracts on energy related products. The Partnership was authorized to sell 150,000 Redeemable Units of Limited Partnership Interest (“Redeemable Units”). During the initial offering period (May 31, 2002 through July 1, 2002), the Partnership sold 93,975 Redeemable Units of Limited Partnership Interest (“Redeemable Units”). The Partnership commenced trading on July 1, 2002. The Partnership privately and continuously offers up to 350,000 Redeemable Units.
 
Ceres Managed Futures LLC (“CMF”) a Delaware limited liability company, acts as the general partner (the “General Partner”) and commodity pool operator of the Partnership. The General Partner is wholly owned by Morgan Stanley Smith Barney Holdings LLC (“MSSB Holdings”), a newly registered non-clearing futures commission merchant and a member of the National Futures Association (“NFA”). Morgan Stanley, indirectly through various subsidiaries, owns 51% of MSSB Holdings. Citigroup Global Markets Inc. (“CGM”), the commodity broker and a selling agent for the Partnership, owns 49% of MSSB Holdings. Citigroup Inc. (“Citigroup”), indirectly through various subsidiaries, wholly owns CGM. Prior to July 31, 2009, the date as of which MSSB Holdings became its owner, the General Partner was wholly owned by Citigroup Financial Products Inc., a wholly owned subsidiary of Citigroup Global Markets Holdings Inc., the sole owner of which is Citigroup.
 
On July 1, 2002, the Partnership allocated substantially all of its capital to AAA Master Fund LLC (the “Master”), a New York Limited Liability Company. The Partnership purchased 64,945.0387 units of the Master with a fair value of $94,925,000. The Master was formed in order to permit commodity pools managed now or in the future by AAA Capital Management Advisors, Ltd. (successor to AAA Capital Management, Inc.) (the “Advisor”) using the Energy Program – Futures and Swaps, a proprietary, discretionary trading program, to invest together in one trading vehicle. In addition, the Advisor is a special limited partner (the “Special Limited Partner”) of the Partnership. Individual and pooled accounts currently managed by the Advisor, including the Partnership, are permitted to be non-managing members of the Master. The General Partner and the Advisor believe that trading through this master/feeder structure promotes efficiency and economy in the trading process. Expenses to investors as a result of the investment in the Master are approximately the same and redemption rights are not affected. The Master’s commodity broker is CGM and its managing member is CMF. The Master may trade commodity futures and options contracts of any kind, but trades solely energy, energy-related products, lumber and grains. In addition, the Master may enter into swap contracts or trade in energy-related products. The commodity interests that are traded by the Partnership, through its investment in the Master, are volatile and involve a high degree of market risk.
 
The General Partner is not aware of any material changes to the trading program discussed above during the fiscal quarter ended March 31, 2010.
 
As of March 31, 2010, the Partnership owned approximately 43.4% of the Master. As of December 31, 2009, the Partnership owned approximately 40.3% of the Master. It is the Partnership’s intention to continue to invest substantially all of its assets in the Master. The performance of the Partnership is directly affected by the performance of the Master. The Master’s trading of futures, forwards, swaps and options contracts, if applicable, on is done primarily on United States of America commodity exchanges and foreign commodity engages in such trading through a commodity brokerage account maintained with CGM. The Master’s Statements of Financial Condition, including Condensed Schedules of Investments and Statements of Income and Expenses and Changes in Members’ Capital are included herein.
        The General Partner and each limited partner share in the profits and losses of the Partnership, after the allocation to the Special Limited Partner, in proportion to the amount of partnership interest owned by each except that no limited partner shall be liable for obligations of the Partnership in excess of its initial capital contribution and profits, if any, net of distributions.
 
The accompanying financial statements are unaudited but, in the opinion of management, include all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the Partnership’s financial condition at March 31, 2010 and December 31, 2009, and the results of its operations for the three months ended March 31, 2010 and 2009. These financial statements present the results of interim periods and do not include all disclosures normally provided in annual financial statements. You should read these financial statements together with the financial statements and notes included in the Partnership’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) for the year ended December 31, 2009.
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In making these estimates and assumptions, management has considered the effects, if any, of events occurring after the date of the Partnership’s Statements of Financial Condition through the date the financial statements were issued. As a result, actual results could differ from these estimates.
On July 1, 2009, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“FAS”) No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles, also known as FASB Accounting Standards Codification (“ASC”) 105, “Generally Accepted Accounting Principles” (“ASC 105”) (the “Codification”). ASC 105 established the exclusive authoritative reference for U.S. generally accepted accounting principles (“GAAP”) for use in financial statements except for SEC rules and interpretive releases, which are also authoritative GAAP for SEC registrants. The Codification supersedes all existing non-SEC accounting and reporting standards. The Codification is the single source of authoritative accounting principles generally accepted in the United States and applies to all financial statements issued after September 15, 2009.
 
        The Partnership is not required to provide a Statement of Cash Flows as permitted by ASC 230, Statement of Cash Flows.
 
Due to the nature of commodity trading, the results of operations for the interim periods presented should not be considered indicative of the results that may be expected for the entire year.
 


5


Table of Contents

 
AAA Capital Energy Fund L.P. II
Notes to Financial Statements
March 31, 2010
(Unaudited)
 
The Master’s Statements of Financial Condition and Schedules of Investments as of March 31, 2010 and December 31, 2009 and Statements of Income and Expenses and Changes in Members’ Capital for the three months ended March 31, 2010 and 2009 are presented below:
 
AAA Master Fund LLC
Statements of Financial Condition
(Unaudited)
 
                 
    March 31,     December 31,  
    2010     2009  
 
               
Assets:
               
Equity in trading account:
               
Cash
  $ 626,341,345     $ 778,736,469  
Cash margin
    183,278,612       112,350,862  
Options owned, at fair value (cost $959,804,592 and $885,211,273, respectively)
    705,452,180       741,495,723  
 
           
Total assets
  $ 1,515,072,137     $ 1,632,583,054  
 
           
Liabilities and Members’ Capital:
               
Liabilities:
               
Net unrealized depreciation on open futures and exchange cleared swap contracts
  $ 8,143,639     $ 50,857,890  
Options written, at fair value (premium $607,471,246 and $435,825,576, respectively)
    427,346,266       352,233,900  
Accrued expenses:
               
Professional fees
    247,287       296,072  
 
           
Total liabilities
    435,737,192       403,387,862  
 
           
Members’ Capital:
               
Members’ Capital, 111,949.4266 and 123,710.6078 Units outstanding at March 31, 2010 and December 31, 2009, respectively
    1,079,334,945       1,229,195,192  
 
           
Total liabilities and members’ capital
  $ 1,515,072,137     $ 1,632,583,054  
 
           
Net Asset Value per Unit
  $ 9,641.27     $ 9,936.05  
 
           


6


Table of Contents

 
AAA Capital Energy Fund L.P. II
Notes to Financial Statements
March 31, 2010
(Unaudited)
 
AAA Master Fund LLC
Condensed Schedule of Investments
March 31, 2010
(Unaudited)
                         
    Number of             % of Members’  
    Contracts     Fair Value     Capital  
Futures and Exchange Cleared Swap Contracts Purchased
                       
Energy
                       
NYMEX HH Swap May 10 - May 14
    22,780     $ (72,924,323 )     (6.76 )%
NYMEX HH Natural Gas Aug 10 - May 14
    10,801       (98,005,945 )     (9.08 )
Other
    42,094       26,296,665       2.44  
Lumber
    107       105,354       0.01  
 
                   
Total futures and exchange cleared swap contracts purchased
            (144,528,249 )     (13.39 )
 
                   
 
                       
Futures and Exchange Cleared Swap Contracts Sold
                       
Energy
                       
NYMEX HH Swap Feb 11 - Dec 15
    23,760       84,105,418       7.79  
NYMEX HH Natural Gas May 10 - Apr 14
    8,881       87,169,963       8.08  
Other
    33,009       (34,748,781 )     (3.22 )
Lumber
    142       (141,990 )     (0.01 )
 
                   
Total futures and exchange cleared swap contracts sold
            136,384,610       12.64  
 
                   
 
                       
Options Owned
                       
Energy
                       
Call
                       
NYMEX Crude Oil E Jun 10 - Dec 12
    4,775       59,684,290       5.53  
NYMEX LT Crude Oil May 10 - Dec 13
    15,770       161,591,200       14.97  
NYMEX Natural Gas E May 10 - Oct 14
    25,176       77,979,032       7.22  
Other
    9,720       83,560,970       7.74  
 
                   
Call options owned
            382,815,492       35.46  
 
                   
Put
                       
NYMEX Crude Oil E Dec 10 - Dec 16
    12,829       101,075,180       9.36  
NYMEX LT Crude Oil May 10 - Dec 13
    10,868       64,782,360       6.00  
NYMEX Natural Gas E May 10 - May 14
    10,296       128,947,214       11.95  
Other
    9,706       27,831,934       2.58  
 
                   
Put options owned
            322,636,688       29.89  
 
                   
Total options owned
            705,452,180       65.35  
 
                   
 
                       
Options Written
                       
Energy
                       
Call
                       
NYMEX Heating Oil May 10 - Dec 10
    13,119       (116,718,949 )     (10.81 )
NYMEX LT Crude Oil May 10 - Dec 16
    14,801       (64,732,290 )     (6.00 )
Other
    40,654       (125,223,911 )     (11.60 )
 
                   
Call options written
            (306,675,150 )     (28.41 )
 
                   
Put
                       
Other
    29,427       (120,671,116 )     (11.18 )
 
                   
Put options written
            (120,671,116 )     (11.18 )
 
                   
Total options written
            (427,346,266 )     (39.59 )
 
                   
 
                       
Total fair value
          $ 269,962,275       25.01 %
 
                   


7


Table of Contents

 
AAA Capital Energy Fund L.P. II
Notes to Financial Statements
March 31, 2010
(Unaudited)
 
AAA Master Fund LLC
Condensed Schedule of Investments
December 31, 2009
(Unaudited)
 
                         
    Number of
          % of Members’
 
    Contracts     Fair Value     Capital  
 
Futures and Exchange Cleared Swap Contracts Purchased
                       
Energy
    76,309     $ (83,380,536 )     (6.78 )%
                         
Total futures and exchange cleared swap contracts purchased
            (83,380,536 )     (6.78 )
                         
Futures and Exchange Cleared Swap Contracts Sold
                       
Energy
    68,230       32,522,646       2.65  
                         
Total futures and exchange cleared swap contracts sold
            32,522,646       2.65  
                         
Options Owned
                       
Energy
                       
Call
                       
NYMEX LT Crude Oil Feb 10 – Dec 12
    10,366       130,224,950       10.59  
NYMEX Natural Gas E Feb 10 – Oct 14
    23,072       135,333,168       11.01  
Other
    8,589       115,880,958       9.43  
                         
Call options written
            381,439,076       31.03  
                         
Put
                       
NYMEX Crude Oil E Dec 10 – Dec 16
    13,074       127,745,250       10.39  
NYMEX LT Crude Oil Feb 10 – Dec 13
    10,761       73,976,480       6.02  
NYMEX Natural Gas E Feb 10 – May 14
    9,735       116,193,705       9.45  
Other
    8,960       42,141,212       3.43  
                         
Put options owned
            360,056,647       29.29  
                         
Total options owned
            741,495,723       60.32  
                         
Options Written
                       
Energy
                       
Call
                       
NYMEX Heating Oil Feb 10 – Dec 10
    6,014       (61,856,584 )     (5.03 )
NYMEX Natural Gas E Feb 10 – Oct 14
    18,423       (77,041,748 )     (6.27 )
Other
    19,042       (109,221,068 )     (8.89 )
                         
Call options written
            (248,119,400 )     (20.19 )
                         
Put
                       
Other
    21,738       (104,114,500 )     (8.47 )
                         
Put options written
            (104,114,500 )     (8.47 )
                         
Total options written
            (352,233,900 )     (28.66 )
                         
Total fair value
          $ 338,403,933       27.53 %
                         


8


Table of Contents

 
AAA Capital Energy Fund L.P. II
Notes to Financial Statements
March 31, 2010
(Unaudited)
 
AAA Master Fund LLC
Statements of Income and Expenses and Changes in Members’ Capital
(Unaudited)
 
                 
    Three Months Ended  
    March 31,  
    2010     2009  
 
               
Income:
               
Net gains (losses) on trading of commodity interests:
               
Net realized gains (losses) on closed contracts
  $ (61,447,730 )   $ 55,296,920  
Change in net unrealized gains (losses) on open contracts
    28,610,693       36,099,441  
 
           
Gain (loss) from trading, net
    (32,837,037 )     91,396,361  
Interest income
    100,242       207,586  
 
           
Total income (loss)
    (32,736,795 )     91,603,947  
 
           
Expenses:
               
Clearing fees
    945,322       690,089  
Professional fees
    175,354       177,375  
 
           
Total expenses
    1,120,676       867,464  
 
           
Net income (loss)
    (33,857,471 )     90,736,483  
Additions
    14,687,953       55,749,031  
Redemptions
    (130,590,487 )     (134,050,531 )
Distribution of interest income to feeder funds
    (100,242 )     (207,586 )
 
           
Net increase (decrease) in Members Capital
    (149,860,247 )     12,227,397  
Members’ Capital, beginning of period
    1,229,195,192       1,338,631,099  
 
           
Members’ Capital, end of period
  $ 1,079,334,945     $ 1,350,858,496  
 
           
Net Asset Value per Unit (111,949.4266 and 142,061.4413 Units outstanding at March 31, 2010 and 2009, respectively)
  $ 9,641.27     $ 9,508.97  
 
           
 
Net income (loss) per Unit of Member Interest
  $ (293.89 )   $ 633.90  
 
           
 
Weighted average units outstanding
    119,501.6077       148,066.0111  
 
           

9


Table of Contents

AAA Capital Energy Fund L.P. II
Notes to Financial Statements
March 31, 2010
(Unaudited)
 
2.   Financial Highlights:
 
Changes in Net Asset Value per Redeemable Unit of Limited Partnership Interest for the three months ended March 31, 2010 and 2009 were as follows:
 
                 
    Three Months Ended  
    March 31,  
    2010     2009  
Net realized and unrealized gains (losses)*
  $ (148.33   $ 285.80  
Interest income
    0.36       0.64  
Expenses and allocation to Special Limited Partner**
    (28.53 )     (79.97 )
 
           
Increase (decrease) for the period
    (176.50 )     206.47  
Net asset Value per Redeemable Unit, beginning of period
    4,407.18       4,145.89  
 
           
Net asset Value per Redeemable Unit, end of period
  $ 4,230.68     $ 4,352.36  
 
           
 
* Includes Partnership commissions and clearing fees allocated from the Master.
 
** Excludes Partnership commissions, clearing fees allocated from the Master and includes allocation to Special Limited Partner in 2010 and 2009.
 
                 
    Three Months Ended  
    March 31,  
    2010     2009  
Ratios to Average Net Assets:***
               
Net investment income (loss) before allocation to Special Limited Partner****
    (4.8 )%     (3.9 )%
 
           
Operating expenses
    4.8 %     4.0 %
Allocation to Special Limited Partner
    %     1.2 %
 
           
Total expenses and allocation to Special Limited Partner
    4.8 %     5.2 %
 
           
 
               
Total return:
               
Total return before allocation to Special Limited Partner
    (4.0) %     6.3 %
Allocation to Special Limited Partner
    %     (1.3 )%
 
           
Total return after allocation to Special Limited Partner
    (4.0 )%     5.0 %
 
           
 
*** Annualized (except for allocation to Special Limited Partner, if applicable).
 
**** Interest income allocated from Master less total expenses (exclusive of allocation to Special Limited Partner, if applicable).
 
The above ratios may vary for individual investors based on the timing of capital transactions during the period. Additionally, these ratios are calculated for the limited partner class using the limited partners’ share of income, expenses and average net assets.


10


Table of Contents

 
AAA Capital Energy Fund L.P. II
Notes to Financial Statements
March 31, 2010
(Unaudited)
 
Financial Highlights of the Master:
 
                 
    Three Months Ended  
    March 31,  
    2010     2009  
Net realized and unrealized gains*
  $ (293.26   $ 633.70  
Interest Income
    0.89       1.45  
Expenses **
    (1.52 )     (1.25 )
 
           
Increase for the period
    293.89       633.90  
Distribution
    (0.89 )     (1.45 )
Net Asset Value per Unit of Member Interest, beginning of period
    9,936.05       8,876.52  
 
           
Net Asset Value per Unit of Member Interest, end of period
  $ 9,641.27     $ 9,508.97  
 
           
 
*   Includes clearing fees.
 
**   Excludes clearing fees.
                 
    Three Months Ended  
    March 31,  
    2010     2009  
Ratios to average net assets:***
               
Net investment gain****
    (0.4 )%     (0.2 )%
 
           
Operating expenses
    0.4 %     0.3 %
 
           
Total return
    (3.0 )%     7.1 %
 
           
 
***   Annualized.
 
****   Interest income less total expenses.
The above ratios may vary for individual investors based on the timing of capital transactions during the period. Additionally, these ratios are calculated for the non-managing member class using the non-managing member’s share of income, expenses and average net assets.
 
3.   Trading Activities:
 
The Partnership was formed for the purpose of trading contracts in a variety of commodity interests, including derivative financial instruments and derivative commodity instruments. The Partnership invests substantially all of its assets through a “master/feeder” structure. The results of the Partnership’s investment in the Master are shown in the Statements of Income and Expenses and Changes in Partners’ Capital.
 
The customer agreements between the Partnership and CGM and the Master and CGM give the Partnership and the Master, respectively, the legal right to net unrealized gains and losses on open futures and exchange cleared swap contracts. The Master nets, for financial reporting purposes, the unrealized gains and losses on open futures and exchange cleared swap contracts on the Statements of Financial Condition as the criteria under ASC 210, Balance Sheet, has been met.


11


Table of Contents

 
AAA Capital Energy Fund L.P. II
Notes to Financial Statements
March 31, 2010
(Unaudited)
 
 
Brokerage commissions are based on the number of trades executed by the Advisor and the Partnership’s ownership percentage of the Master.
The Master adopted ASC 815, Derivatives and Hedging as of January 1, 2009 which requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative agreements. ASC 815 only expands the disclosure requirements for derivative instruments and related hedging activities and has no impact on the Statements of Financial Condition or Statements of Income and Expenses and Changes in Members’ Capital. The following tables indicate the fair values of derivative instruments of futures and exchange cleared swap and option contracts as separate assets and liabilities as of March 31, 2010 and December 31, 2009.
All of the commodity interests owned by the Master are held for trading purposes. The average number of futures and exchange cleared swap contracts traded for the three months ended March 31, 2010 and 2009, based on a monthly calculation, were 146,227 and 154,867, respectively. The average number of options contracts traded for the three months ended March 31, 2010 and 2009, based on a monthly calculation, were 176,565 and 164,244, respectively.
         
       March 31, 2010     
Assets
       
Futures and Exchange Cleared Swap Contracts
       
Energy
  $ 366,034,654  
 
       
Lumber
    107,004  
 
     
Total unrealized appreciation on open futures and exchange cleared swap contracts
  $ 366,141,658  
 
     
 
       
Liabilities
       
Futures and Exchange Cleared Swap Contracts
       
Energy
  $ (374,141,657 )
 
     
Lumber
    (143,640 )
 
     
Total unrealized depreciation on open futures and exchange cleared swap contracts
  $ (374,285,297 )
 
     
 
       
Net unrealized depreciation on open futures and exchange cleared swap contracts
  $ (8,143,639 )*
 
     
 
Assets        
Options Owned        
Energy   $ 705,452,180  
       
Total options owned   $ 705,452,180 **
       
         
         
         
Liabilities        
Options Written        
Energy   $ (427,346,266 )
       
Total options written   $ (427,346,266 )***
       
         
         
         
         
         
 
*   This amount is in “Net unrealized depreciation on open futures and exchange cleared swap contracts” on the Master’s Statements of Financial Condition.
 
**   This amount is in “Options owned, at fair value” on the Master’s Statements of Financial Condition.
 
***   This amount is in “Options written, at fair value” on the Master’s Statements of Financial Condition.


12


Table of Contents

AAA Capital Energy Fund L.P. II
Notes to Financial Statements
March 31, 2010
(Unaudited)
         
    December 31, 2009  
Assets
       
Futures and Exchange Cleared Swap Contracts
       
Energy
  $ 274,140,959  
         
Total unrealized appreciation on open futures and exchange cleared swap contracts
  $ 274,140,959  
         
Liabilities
       
Futures and Exchange Cleared Swap Contracts
       
Energy
  $ (324,998,849 )
         
Total unrealized depreciation on open futures and exchange cleared swap contracts
  $ (324,998,849 )
         
Net unrealized depreciation on open futures and exchange cleared swap contracts
  $ (50,857,890 )*
         
Assets
       
Options Owned
       
Energy
  $ 741,495,723  
         
Options owned
  $ 741,495,723 **
         
Liabilities
       
Options Written
       
Energy
  $ 352,233,900  
         
Options written
  $ 352,233,900 ***
         
 
  This amount is in “Net unrealized depreciation on open futures and exchange cleared swap contracts” on the Statements of Financial Condition.
 
**   This amount is in “Options owned, at fair value” on the Statements of Financial Condition.
 
***   This amount is in “Options written, at fair value” on the Statements of Financial Condition.
The following table indicates the trading gains and losses, by market sector, on derivative instruments for the three months ended March 31, 2010 and March 31, 2009.
                 
    Three Months Ended     Three Months Ended  
    March 31, 2010     March 31, 2009  
Sector   Gain (loss) from trading     Gain (loss) from trading  
Energy
  $ (32,821,199 )   $ 91,396,361  
Lumber
    (15,838 )      
 
           
Total
  $ (32,837,037 )****   $ 91,396,361 ****
 
           
 
****   This amount is in “Gain (loss) from trading, net” on the Master’s Statements of Income and Expenses and Changes in Members’ Capital.
 
4.   Fair Value Measurements:
 
Partnership’s Investments.  The Partnership values its investment in the Master at its net asset value per unit as calculated by the Master. The Master values its investments as described in note 2 of the Master’s notes to the annual financial statements as of December 31, 2009.
 
Partnership’s Fair Value Measurements.  The Partnership adopted ASC 820, Fair Value Measurements and Disclosures as of January 1, 2008 which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a framework for measuring fair value and expands disclosures regarding fair value measurements in accordance with GAAP. The fair value hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to fair values derived from unobservable inputs (Level 3). The level in the fair value hierarchy within which the fair value measurement in its entirety falls shall be determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Partnership did not apply the deferral allowed by ASC 820, for nonfinancial assets and nonfinancial liabilities measured at fair value on a nonrecurring basis.
     In 2009, the Partnership adopted amendments to ASC 820, which reaffirms that fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. These amendments to ASC 820 also reaffirm the need to use judgment in determining if a formerly active market has become inactive and in determining fair values when the market has become inactive. These amendments to ASC 820 are required for interim and annual reporting periods ending after June 15, 2009. Management has concluded that based on available information in the marketplace, there has not been a decrease in the volume and level of activity in the Partnership’s Level 2 assets and liabilities. The adoption of the amendments to ASC 820 had no effect on the Partnership’s Financial Statements.
 
The Partnership values investments in the Master where there are no other rights or obligations inherent within the ownership interest held by the Partnership based on the end of the day net asset value of the Master (Level 2). The value of the Partnership’s investment in the Master reflects its proportional interest in the Master. As of and for the periods ended March 31, 2010 and December 31, 2009, the Partnership did not hold any derivative instruments that are based on unadjusted quoted prices in active markets for identical assets (Level 1) or priced at fair value using unobservable inputs through the application of management’s assumptions and internal valuation pricing models (Level 3).
 
                                 
          Quoted Prices in
             
          Active Markets for
    Significant Other
    Significant
 
          Identical Assets
    Observable Inputs
    Unobservable Inputs
 
    3/31/2010     (Level 1)     (Level 2)     (Level 3)  
 
Assets
                               
Investment in Master
  $ 468,924,938     $           —     $ 468,924,938     $           —  
                                 
Total fair value
  $ 468,924,938     $     $ 468,924,938     $  
                                 
 
          Quoted Prices in
             
          Active Markets for
    Significant Other
    Significant
 
          Identical Assets
    Observable Inputs
    Unobservable Inputs
 
    12/31/2009     (Level 1)     (Level 2)     (Level 3)  
 
Assets
                               
Investment in Master
  $ 495,766,284     $     $ 495,766,284     $  
 
                       
Total fair value
  $ 495,766,284     $     $ 495,766,284     $  
 
                       
 
Master’s Investments.  All commodity interests of the Master (including derivative financial instruments and derivative commodity instruments) are held for trading purposes. The commodity interests are recorded on trade date and open contracts are recorded at fair value (as described below) at the measurement date. Investments in commodity interests denominated in foreign currencies are translated into U.S. dollars at the exchange rates prevailing at the measurement date. Gains or losses are realized when contracts are liquidated. Unrealized gains or losses on open contracts are included as a component of equity in trading account on the Statements of Financial Condition. Realized gains or losses and any change in net unrealized gains or losses from the preceding period are reported in the Statements of Income and Expenses and Changes in Members’ Capital.
 
Master’s Fair Value Measurements.  The Master adopted ASC 820 as of January 1, 2008 which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 statement establishes a framework for measuring fair value and expands disclosures regarding fair value measurements in accordance with GAAP. The fair value hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical

13


Table of Contents

 
AAA Capital Energy Fund L.P. II
Notes to Financial Statements
March 31, 2010
(Unaudited)
 
assets or liabilities (Level 1) and the lowest priority to fair values derived from unobservable inputs (Level 3). The level in the fair value hierarchy within which the fair value measurement in its entirety falls shall be determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Master did not apply the deferral allowed by ASC 820 for nonfinancial assets and liabilities measured at fair value on a nonrecurring basis.
 
The Master considers prices for exchange-traded commodity futures, forwards and options contracts to be based on unadjusted quoted prices in active markets for identical assets (Level 1). The values of non-exchange traded forwards, swaps and certain options contracts for which market quotations are not readily available are priced by broker-dealers who derive fair values for those assets from observable inputs (Level 2). As of and for the periods ended March 31, 2010 and December 31, 2009, the Master did not hold any derivative instruments for which market quotations are not readily available and which are priced by broker-dealers who derive fair values for those assets from observable inputs (Level 2) or that are priced at fair value using unobservable inputs through the application of management’s assumptions and internal valuation pricing models (Level 3).
                                 
            Quoted Prices in              
            Active Markets for     Significant Other     Significant  
            Identical Assets     Observable Inputs     Unobservable  
    3/31/2010     (Level 1)     (Level 2)     Inputs (Level 3)  
Assets
                               
Options owned
  $ 705,452,180     $ 705,452,180     $     $  
 
                       
Total assets
    705,452,180       705,452,180              
 
                       
 
                               
Liabilities
                               
Futures and Exchange Cleared Swaps
  $ 8,143,639     $ 8,143,639     $     $  
Options written
    427,346,266       427,346,266              
 
                       
Total liabilites
    435,489,905       435,489,905              
 
                       
Total fair value
  $ 269,962,275     $ 269,962,275     $     $  
 
                       
                                 
            Quoted Prices in              
            Active Markets for     Significant Other     Significant  
            Identical Assets     Observable Inputs     Unobservable  
    12/31/2009     (Level 1)     (Level 2)     Inputs (Level 3)  
Assets
                               
Options owned
  $ 741,495,723     $ 741,495,723     $     $  
 
                       
Total assets
    741,495,723       741,495,723              
 
                       
 
                               
Liabilities
                               
Futures and Exchange Cleared Swaps
  $ 50,857,890     $ 50,857,890     $     $  
Options written
    352,233,900       352,233,900              
 
                       
Total liabilites
    403,091,790       403,091,790              
 
                       
Total fair value
  $ 338,403,933     $ 338,403,933     $     $  
 
                       
 
 
5.   Financial Instrument Risks:
     In the normal course of its business, the Partnership, through its investment in the Master, is party to financial instruments with off-balance sheet risk, including derivative financial instruments and derivative commodity instruments. These financial instruments may include forwards, futures, options and swaps, whose values are based upon an underlying asset, index, or reference rate, and generally represent future commitments to exchange currencies or cash balances, or to purchase or sell other financial instruments at specific terms at specified future dates, or, in the case of derivative commodity instruments, to have a reasonable possibility to be settled in cash, through physical delivery or with another financial instrument. These instruments may be traded on an exchange or over-the-counter (“OTC”). Exchange-traded instruments are standardized and include futures and certain forwards and options contracts. OTC contracts are negotiated between contracting parties and include forwards and certain options. Specific market movements of commodities or futures contracts underlying an option cannot accurately be predicted. The purchaser of an option may lose the entire premium paid for the option. The writer, or seller, of an option has unlimited risk. Each of these instruments is subject to various risks similar to those related to the underlying financial instruments including market and credit risk. In general, the risks associated with OTC contracts are greater than those associated with exchange-traded instruments because of the greater risk of default by the counterparty to an OTC contract.


14


Table of Contents

 
AAA Capital Energy Fund L.P. II
Notes to Financial Statements
March 31, 2010
(Unaudited)
     Market risk is the potential for changes in the value of the financial instruments traded by Partnership/Master the Partnership/Master due to market changes, including interest and foreign exchange rate movements and fluctuations in commodity or security prices. Market risk is directly impacted by the volatility and liquidity in the markets in which the related underlying assets are traded by the Partnership/Master. The Partnership/Master is exposed to a market risk equal to the value of futures and forward contracts purchased and unlimited liability on such contracts sold short.
     Credit risk is the possibility that a loss may occur due to the failure of a counterparty to perform according to the terms of a contract. The Partnership’s/Master’s risk of loss in the event of a counterparty default is typically limited to the amounts recognized in the Statements of Financial Condition and not represented by the contract or notional amounts of the instruments. The Partnership’s/Master’s risk of loss is reduced through the use of legally enforceable master netting agreements with counterparties that permit the Partnership/Master to offset unrealized gains and losses and other assets and liabilities with such counterparties upon the occurrence of certain events. The Partnership/Master has credit risk and concentration risk as the sole counterparty or broker with respect to the Partnership’s/Master’s assets is CGM or a CGM affiliate. Credit risk with respect to exchange-traded instruments is reduced to the extent that through CGM, the Partnership’s/Master’s counterparty is an exchange or clearing organization.
     The Advisor will concentrate the Partnership’s/Master’s trading in energy related markets. Concentration in a limited number of commodity interests may subject the Partnership’s/Master’s account to greater volatility than if a more diversified portfolio of contracts were traded on behalf of the Partnership/Master.
     As both a buyer and seller of options, the Partnership/Master pays or receives a premium at the outset and then bears the risk of unfavorable changes in the price of the contract underlying the option. Written options expose the Partnership/Master to potentially unlimited liability; for purchased options the risk of loss is limited to the premiums paid. Certain written put options permit cash settlement and do not require the option holder to own the reference asset. The Partnership/Master does not consider these contracts to be guarantees as described in ASC 460, Guarantees.
     The General Partner/managing member monitors and attempts to control the Partnership’s/Master’s risk exposure on a daily basis through financial, credit and risk management monitoring systems, and accordingly, believes that it has effective procedures for evaluating and limiting the credit and market risks to which the Partnership/Master may be subject. These monitoring systems generally allow the General Partner/managing member to statistically analyze actual trading results with risk adjusted performance indicators and correlation statistics. In addition, on-line monitoring systems provide account analysis of futures and exchange cleared swaps, forwards and options positions by sector, margin requirements, gain and loss transactions and collateral positions.
     The majority of these instruments mature within one year of the inception date. However, due to the nature of the Partnership’s/Master’s business, these instruments may not be held to maturity.
6. Critical Accounting Policies:
     Use of Estimates. The preparation of financial statements and accompanying notes in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, income and expenses, and related disclosures of contingent assets and liabilities in the financial statements and accompanying notes. In making these estimates and assumptions, management has considered the effects, if any, of events occurring after the date of the Partnership’s Statements of Financial Condition through the date the financial statements were issued. As a result, actual results could differ from these estimates.
     Statement of Cash Flows. The Partnership is not required to provide a Statement of Cash Flows as permitted by ASC 230.
     Partnership’s Investments. The Partnership values its investment in the Master at its net asset value per unit as calculated by the Master. The Master values its investments as described in note 2 of the Master’s notes to the annual financial statements as of December 31, 2009.
     Partnership’s and the Master’s Fair Value Measurements. The Partnership and the Master adopted ASC 820, as of January 1, 2008 which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Partnership and the Master did not apply the deferral allowed by ASC 820, for nonfinancial assets and nonfinancial liabilities measured at fair value on a nonrecurring basis.
     The Partnership values investments in the Master where there are no other rights or obligations inherent within the ownership interest held by the Partnership based on the end of the day net asset value of the Master (Level 2). The value of the Partnership’s investments in the Master reflects its proportional interest in the Master. As of and for the periods ended March  31, 2010 and December 31, 2009, the Partnership did not hold any derivative instruments that are based on unadjusted quoted prices in active markets for identical assets (Level 1) or priced at fair value using unobservable inputs through the application of management’s assumptions and internal valuation pricing models (Level 3).
     The Master considers prices for exchange traded commodity futures, forwards and options contracts to be based on unadjusted quoted prices in active markets for identical assets (Level 1). The values of non exchange-traded forwards, swaps and certain options contracts for which market quotations are not readily available are priced by broker-dealers who derive fair values for those assets from observable inputs (Level 2). As of and for the periods ended March  31, 2010 and December 31, 2009, the Master did not hold any derivative instruments for which market quotations are not readily available, are priced by broker-dealers who derive fair values for those assets from observable inputs (Level 2) or that are priced at fair value using unobservable inputs through the application of management’s assumptions and internal valuation pricing models (Level 3).


15


Table of Contents

 
AAA Capital Energy Fund L.P. II
Notes to Financial Statements
March 31, 2010
(Unaudited)
     Futures Contracts. The Master trades futures contracts and exchange cleared swaps. Exchange cleared swaps are swaps that are traded as futures. A futures contract is a firm commitment to buy or sell a specified quantity of investments, currency or a standardized amount of a deliverable grade commodity, at a specified price on a specified future date, unless the contract is closed before the delivery date or if the delivery quantity is something where physical delivery cannot occur (such as S&P 500 Index), whereby such contract is settled in cash. Payments (“variation margin”) may be made or received by the Master each business day, depending on the daily fluctuations in the value of the underlying contracts, and are recorded as unrealized gains or losses by the Master. When the contract is closed, the Master records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. Because transactions in futures contracts require participants to make both initial margin deposits of cash or other assets and variation margin deposits, through the futures broker, directly with the exchange on which the contracts are traded, credit exposure is limited. Realized gains (losses) and changes in net unrealized gains (losses) on futures contracts are included in the Statements of Income and Expenses and Changes in Members’ Capital.
     Options. The Master may purchase and write (sell), both exchange listed and over-the-counter, options on commodities or financial instruments. An option is a contract allowing, but not requiring, its holder to buy (call) or sell (put) a specific or standard commodity or financial instrument at a specified price during a specified time period. The option premium is the total price paid or received for the option contract. When the Master writes an option, the premium received is recorded as a liability in the Statements of Financial Condition and marked to market daily. When the Master purchases an option, the premium paid is recorded as an asset in the Statements of Financial Condition and marked to market daily. Realized gains (losses) and changes in unrealized gains (losses) on options contracts are included in the Statements of Income and Expenses and Changes in Members’ Capital.
     Brokerage Commissions. Commission charges to open and close futures and exchange traded swap contracts are expensed at the time the positions are opened. Commission charges on option contracts are expensed at the time the position is established and when the option contract is closed.
     Income Taxes. Income taxes have not been provided as each partner is individually liable for the taxes, if any, on their share of the Partnership’s income and expenses.
     In 2007, the Partnership adopted ASC 740, Income Taxes which provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Partnership’s financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions with respect to tax at the partnership level not deemed to meet the “more-likely-than-not” threshold would be recorded as a tax benefit or expense in the current year. The General Partner concluded that no provision for income tax is required in the Partnership’s financial statements.
     The following is the major tax jurisdiction for the Partnership and the earliest tax year subject to examination: United States — 2006.

     Subsequent Events. In 2009, the Partnership adopted ASC 855, Subsequent Events. The objective of ASC 855 is to establish general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are available to be issued. Management has determined that there were no subsequent events requiring adjustment or disclosure in the financial statements.
     Recent Accounting Pronouncements. In January 2010, the FASB issued guidance, which, among other things, amends ASC 820, Fair Value Measurements and Disclosures to require entities to separately present purchases, sales, issuances, and settlements in their reconciliation of Level 3 fair value measurements (i.e., to present such items on a gross basis rather than on a net basis), and which clarifies existing disclosure requirements regarding the level of disaggregation and the inputs and valuation techniques used to measure fair value for measurements that fall within either Level 2 or Level 3 of the fair value hierarchy. This guidance is effective for interim and annual periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements which are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. The adoption of this guidance did not have a material impact on the Partnership’s financial statements.
     In February 2010, the FASB issued Accounting Standards Update No. 2010-09 (“ASU 2010-09”), “Subsequent Events (Topic 855): Amendments to Certain Recognition and Disclosure Requirements,” which among other things amended ASC 855 to remove the requirement for an SEC filer to disclose the date through which subsequent events have been evaluated. This change alleviates potential conflicts between ASC 855 and the SEC’s requirements. All of the amendments in this update are effective upon issuance of this update. Management has included the provisions of these amendments in the financial statements.
     Net Income (Loss) per Redeemable Unit. Net income (loss) per Redeemable Unit is calculated in accordance with investment company guidance. See Note 2, “Financial Highlights”.


16


Table of Contents

Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations.
 
Liquidity and Capital Resources
 
The Partnership does not engage in sales of goods or services. Its only assets are its investment in the Master and cash. The Master does not engage in the sale of goods or services. Because of the low margin deposits normally required in commodity futures trading, relatively small price movements may result in substantial losses to the Partnership, through its investment in the Master. While substantial losses could lead to a material decrease in liquidity, no such illiquidity occurred during the first quarter of 2010.
 
The Partnership’s capital consists of the capital contributions of the partners as increased or decreased by income (loss) from its investment in the Master, expenses, interest income, redemptions of Redeemable Units and distributions of profits, if any.
 
For the three months ended March 31, 2010, Partnership capital decreased 4.9% from $486,960,493 to $463,027,676. This decrease was attributable to redemptions of 4,031.1053 Redeemable Units of Limited Partnership Interest resulting in an outflow of $17,116,893 and the redemption of 47.3381 General Partner Unit equivalents totaling $200,000, coupled with the net loss from operations of $19,965,924, which was partially offset by the addition of 3,030.9694 Redeemable Units of Limited Partnership Interest totaling $13,350,000. Future redemptions could impact the amount of funds available for investment in the Master in subsequent periods.
 
The Master’s capital consists of the capital contributions of the members as increased or decreased by realized and/or unrealized gains or losses on trading, expenses, interest income, redemptions of units and distributions of profits, if any.
 
For the three months ended March 31, 2010, the Master’s capital decreased 12.2% from $1,229,195,192 to $1,079,334,945. This decrease was attributable to the redemption of 13,242.2329 units of Member Interest totaling $130,590,487 and distribution of interest income to feeder funds totaling $100,242 to the non-managing members of the Master, coupled with the net loss from operations of $33,857,471, which was partially offset by the addition of 1,481.0517 units of Member Interest totaling $14,687,953. Future redemptions can impact the amount of funds available for investments in commodity contract positions in subsequent periods.
     Critical Accounting Policies
          Partnership’s Investments. The Partnership values its investment in the Master at its net asset value per unit as calculated by the Master. The Master values its investments as described in note 2 of the Master’s notes to the annual financial statements as of December 31, 2009.
 
          Partnership’s Fair Value Measurements. The Partnership adopted ASC 820 as of January 1, 2008 which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Partnership did not apply the deferral allowed by ASC 820 for nonfinancial assets and nonfinancial liabilities measured at fair value on a nonrecurring basis.
          The Partnership values investments in the Master where there are no other rights or obligations inherent within the ownership interest held by the Partnership based on the end of the day net asset value of the Master (Level 2). The value of the Partnership’s investments in the Master reflects its proportional interest in the Master. As of and for the periods ended March 31, 2010 and December 31, 2009, the Partnership did not hold any derivative instruments that are based on unadjusted quoted prices in active markets for identical assets (Level 1) or priced at fair value using unobservable inputs through the application of management’s assumptions and internal valuation pricing models (Level 3).
          The Master considers prices for exchange traded commodity futures, forwards and options contracts to be based on unadjusted quoted prices in active markets for identical assets (Level 1). The values of non exchange-traded forwards, swaps and certain options contracts for which market quotations are not readily available are priced by broker-dealers who derive fair values for those assets from observable inputs (Level 2). As of and for the periods ended March 31, 2010 and December 31, 2009, the Master did not hold any derivative instruments for which market quotations are not readily available, are priced by broker-dealers who derive fair values for those assets from observable inputs (Level 2) or that are priced at fair value using unobservable inputs through the application of management’s assumptions and internal valuation pricing models (Level 3).
          Futures Contracts. The Master trades futures contracts and exchange cleared swaps. Exchange cleared swaps are swaps that are traded as futures. A futures contract is a firm commitment to buy or sell a specified quantity of investments, currency or a standardized amount of a deliverable grade commodity, at a specified price on a specified future date, unless the contract is closed before the delivery date or if the delivery quantity is something where physical delivery cannot occur (such as S&P 500 Index), whereby such contract is settled in cash. Payments (“variation margin”) may be made or received by the Master each business day, depending on the daily fluctuations in the value of the underlying contracts, and are recorded as unrealized gains or losses by the Master. When the contract is closed, the Master records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. Because transactions in futures contracts require participants to make both initial margin deposits of cash or other assets and variation margin deposits, through the futures broker, directly with the exchange on which the contracts are traded, credit exposure is limited. Realized gains (losses) and changes in net unrealized gains (losses) on futures contracts are included in the Statements of Income and Expenses and Changes in Members’ Capital.
          Options. The Master may purchase and write (sell), both exchange listed and over-the-counter, options on commodities or financial instruments. An option is a contract allowing, but not requiring, its holder to buy (call) or sell (put) a specific or standard commodity or financial instrument at a specified price during a specified time period. The option premium is the total price paid or received for the option contract. When the Master writes an option, the premium received is recorded as a liability in the Statements of Financial Condition and marked to market daily. When the Master purchases an option, the premium paid is recorded as an asset in the Statements of Financial Condition and marked to market daily. Realized gains (losses) and changes in unrealized gains (losses) on options contracts are included in the Statements of Income and Expenses and Changes in Members’ Capital.
          Brokerage Commissions. Commission charges to open and close futures and exchange traded swap contracts are expensed at the time the positions are opened. Commission charges on option contracts are expensed at the time the position is established and when the option contract is closed.


17


Table of Contents

Results of Operations

 
During the Partnership’s first quarter of 2010, the Net Asset Value per Redeemable Unit decreased 4.0% from $4,407.18 to $4,230.68 as compared to an increase of 5.0% in the first quarter of 2009. The Partnership for its own account, through its investment in the Master, experienced a net trading loss before brokerage commissions and related fees in the first quarter of 2010 of $14,370,426. Losses were primarily attributable to the Master’s trading of commodity futures in NYMEX Crude Oil, NYMEX Energy Swaps, IPE Gas Oil and Lumber and were partially offset by gains in NYMEX Gasoline, NYMEX Natural Gas, Unleaded Gas, IPE Brent Crude Oil, and NYMEX Heating Oil. The Partnership for its own account, through its investment in the Master, experienced a net trading gain before brokerage commissions and related fees in the first quarter of 2009 of $36,977,407. Gains were primarily attributable to the Master’s trading of commodity futures in NYMEX Crude Oil, NYMEX Energy Swaps, NYMEX Gasoline, NYMEX Natural Gas, Unleaded Gas and IPE Brent Crude Oil, and were partially offset by losses in NYMEX Heating Oil, IPE Gas Oil and RBOB Gasoline.
 
Risk assets moved higher during the first quarter of 2010 as economic data suggested a recovering global economy and an agreement for limited Euro-zone and IMF support for Greece provided a blueprint for other indebted peripheral members of the Euro-zone. The fallout from the Greek sovereign debt crisis rippled throughout global markets resulting in price shifts and uncertainty. Losses were accumulated for the quarter as volatile market conditions in the energy markets proved difficult for trading.
 
Losses were accumulated in January and February as difficult trading conditions persisted. In January the extreme cold across most major U.S. consumptions centers boosted front end market volatility as expected but ultimately undermined the manager’s short position on this part of the curve. Weakness in the long dated volatility also undermined a substantial long term, long natural option gas position well out the forward curve. Combined WTI and Brent were down over 3% on the month. Refined products fared better with distillate up 1.5% and gasoline up 1.3%. The colder weather across U.S., European and Asian population centers has underpinned both distillate values and heating oil crack spreads.
 
In February, losses continued to accumulate due to downward pressure on crude option volatility following 6 months of sideways, range-bound trading between $65.00 and $85.00/barrel basis NYMEX WTI, and price upside in both gasoline and heating oil crack spreads. On the month, the crude oil book lost about 0.6 % despite having long delta in a largely up-market as the volatility shifts offset fixed price gains. The manager’s position in the refined products markets proved even weightier for overall performance with both the gasoline and distillate books each losing about 0.9%. The main problem for refined products was that, even with copious spare refining capacity (both U.S. and worldwide) and a persistent overhang in distillate stocks, crack spreads rallied against the short positions here. Increased refinery output in Asia (in both India and China specifically) could also have a more global, dampening effect on refined products values. India is expected to export more gasoline westward and China’s net product imports continue to plummet as more and more local requirements is met by new Chinese refinery capacity.
 
March performance was largely flat, as slight positive performance in natural gas and solid gains in crude oil were offset by losses in refined products.
 
Commodity futures markets are highly volatile. The potential for broad and rapid price fluctuations increases the risks involved in commodity trading, but also increases the possibility of profit. The profitability of the Partnership (and the Master) depends on the Advisor’s ability to forecast price changes in energy and energy-related commodities. Such price changes are influenced by, among other things, changing supply and demand relationships, weather, governmental, agricultural, commercial and trade programs and policies, national and international political and economic events and changes in interest rates. To the extent that the Advisor correctly makes such forecasts, the Partnership (and the Master) expects to increase capital through operations.
 
Brokerage commissions are based on the number of trades executed by the Advisor and the Partnership’s ownership percentage of the Master. Brokerage commissions and fees for the three months ended March 31, 2010 increased


18


Table of Contents

by $744,501 as compared to the corresponding period in 2009. The increase in commissions and fees is primarily due to an increase in the number of trades during the three months ended March 31, 2010 as compared to the corresponding period in 2009.
 
Interest income on 80% of the Partnership’s daily average equity allocated to it by the Master was earned at a 30-day U.S. Treasury bill rate determined weekly by CGM based on the average non-competitive yield on 3-month U.S. Treasury bills maturing in 30 days. CGM may continue to maintain the Master’s assets in cash and/or place up to all of the Master’s assets in 90-day Treasury bills and pay the Partnership its allocable share of 80% of the interest earned on the U.S. Treasury bills purchased. Twenty percent of the interest earned on U.S. Treasury bills purchased may be retained by CGM and/or credited to the General Partner. Interest income allocated from the Master for the three months ended March 31, 2010 decreased by $38,742 as compared to the corresponding period in 2009. The decrease in interest income is primarily due to lower U.S. Treasury Bill rates for the Partnership during the three months ended March 31, 2010 as compared to the corresponding period in 2009. Interest earned by the Partnership will increase the net asset value of the Partnership. The amount of interest income earned by the Partnership depends on the average daily equity in the Partnership’s account and upon interest rates over which the Partnership nor CGM has control.
 
Management fees are calculated as a percentage of the Partnership’s net asset value as of the end of each month and are affected by trading performance, additions and redemptions. Management fees for the three months ended March 31, 2010 decreased by $278,620 as compared to the corresponding period in 2009. The decrease in management fees is due to a decrease in average net assets during the three months ended March 31, 2010 as compared to the corresponding period in 2009.
 
Administrative fees are calculated as a percentage of the Partnership’s net asset value as of the end of each month and are affected by trading performance, additions and redemptions. Administrative fees for the three months ended March 31, 2010 decreased by $69,655 as compared to the corresponding period in 2009. The decrease in administrative fees is due to a decrease in average net assets during the three months ended March 31, 2010 as compared to the corresponding period in 2009.
 
Special Limited Partner profit share allocations (incentive fees) are based on the new trading profits generated by the Advisor at the end of the quarter, as defined in the advisory agreements among the Partnership, the General Partner and the Advisor. There were no profit share allocations earned for the three months ended March 31, 2010. The profit share allocation accrued for the three months ended March 31, 2009 was $6,375,882. The Advisor will not be allocated a profit share until the Advisor recovers the net loss incurred and earns additional new trading profits for the Partnership.
 
In allocating substantially all of the assets of the Partnership to the Master, the General Partner considered the Advisor’s past performance, trading style, volatility of markets traded and fee requirements. The General Partner may modify or terminate the allocation of assets to the Advisor at any time.


19


Table of Contents

Item 3.   Quantitative and Qualitative Disclosures about Market Risk
 
All of the Partnership’s assets are subject to the risk of trading loss through its investment in the Master. The Master is a speculative commodity pool. The market sensitive instruments held by the Master are acquired for speculative trading purposes, and all or substantially all of the Partnership’s capital is subject to the risk of trading loss through its investment in the Master. Unlike an operating company, the risk of market sensitive instruments is integral, not incidental, to the Master’s and the Partnership’s main line of business.
 
The risk to the limited partners that have purchased interests in the Partnership is limited to the amount of their capital contributions to the Partnership and their share of the Partnership’s assets and undistributed profits. This limited liability is a consequence of the organization of the Partnership as a limited partnership under applicable law.
 
Market movements result in frequent changes in the fair value of the Master’s open positions and, consequently, in their earnings and cash flow. The Master’s and the Partnership’s market risk is influenced by a wide variety of factors, including the level and volatility of interest rates, exchange rates, equity price levels, the value of financial instruments and contracts, the diversification results among the Master’s open positions and the liquidity of the markets in which the Master trades.
 
The Master rapidly acquires and liquidates both long and short positions in a range of different markets. Consequently, it is not possible to predict how a particular future market scenario will affect performance, and the Master’s past performance is not necessarily indicative of their future results.
 
Value at Risk is a measure of the maximum amount which the Master could reasonably be expected to lose in a given market sector. However, the inherent uncertainty of the Master’s speculative trading and the recurrence in the markets traded by the Master of market movements far exceeding expectations could result in actual trading or non-trading losses far beyond the indicated Value at Risk or the Master’s experience to date (i.e., “risk of ruin”). In light of the foregoing as well as the risks and uncertainties intrinsic to all future projections, the inclusion of the quantification in this section should not be considered to constitute any assurance or representation that the Master’s losses in any market sector will be limited to Value at Risk or by the Master’s attempts to manage its market risk.
 
Exchange maintenance margin requirements have been used by the Master as the measure of its Value at Risk. Maintenance margin requirements are set by exchanges to equal or exceed the maximum losses reasonably expected to be incurred in the fair value of any given contract in 95%-99% of any one-day interval. Maintenance margin has been used rather than the more generally available initial margin, because initial margin includes a credit risk component, which is not relevant to Value at Risk.
 
     Value at Risk tables represent a probabilistic assessment of the risk of loss in market risk sensitive instruments. The following table indicates the trading Value at Risk associated with the Master’s open positions by market category as of March 31, 2010 and the highest, lowest and average value during the three months ended March 31, 2010. All open position trading risk exposures of the Master have been included in calculating the figures set forth below. There has been no material change in the trading Value at Risk information previously disclosed in the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2009.
     As of March 31, 2010, the Master’s total capitalization was $1,079,334,945 and the Partnership owned approximately 43.4% of the Master. The Partnership invests substantially all of its assets in the Master. The Partnership’s Value at Risk for the portion of its assets that are traded indirectly through its investment in the Master as of March 31, 2010 was as follows:
March 31, 2010
(Unaudited)
                                         
                    Three Months Ended March 31, 2010  
            % of Total     High     Low     Average  
Market Sector   Value at Risk     Capitalization     Value at Risk     Value at Risk     Value at Risk*  
Energy
  $ 114,734,546       10.63 %   $ 143,609,109     $ 105,255,921     $ 114,508,627  
Lumber
    92,000       0.01 %   $ 92,000     $ 32,900     $ 46,467  
 
                                   
Total
  $ 114,826,546       10.64 %                        
 
                                   
 
*   Average monthly Values at Risk


20


Table of Contents

 
Item 4.  Controls and Procedures
 
The Partnership’s disclosure controls and procedures are designed to ensure that information required to be disclosed by the Partnership on the reports that it files or submits under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods expected in the SEC’s rules and forms. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by the Partnership in the reports it files is accumulated and communicated to management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) of the General Partner, to allow for timely decisions regarding required disclosure and appropriate SEC filings.
 
Management is responsible for ensuring that there is an adequate and effective process for establishing, maintaining and evaluating disclosure controls and procedures for the Partnership’s external disclosures.
 
The General Partner’s CEO and CFO have evaluated the effectiveness of the Partnership’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2010 and, based on that evaluation, the General Partner’s CEO and CFO have concluded that at that date the Partnership’s disclosure controls and procedures were effective.
 
The Partnership’s internal control over financial reporting is a process under the supervision of the General Partner’s CEO and CFO to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with GAAP. These controls include policies and procedures that:
 
  •   pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Partnership;
 
  •   provide reasonable assurance that (i) transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and (ii) the Partnership’s receipts are handled and expenditures are made only pursuant to authorizations of the General Partner; and
 
  •   provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Partnership’s assets that could have a material effect on the financial statements.
 
There were no changes in the Partnership’s internal control over financial reporting process during the fiscal quarter ended March 31, 2010 that materially affected, or are reasonably likely to materially affect, the Partnership’s internal control over financial reporting.


21


Table of Contents

 
PART II. OTHER INFORMATION
 
Item 1.   Legal Proceedings
 
The following information supplements and amends the discussion set forth under Part I, Item 3. “Legal Proceedings” in the Partnership’s Annual Report on Form 10-K for the fiscal year ended December 31, 2009. There are no material legal proceedings pending against the Partnership and the General Partner.
Credit Crisis Related Matters
Citigroup and its affiliates, including CGM, continue to defend lawsuits and arbitrations asserting claims for damages and related relief for losses arising from the global financial credit and subprime-mortgage crisis that began in 2007. Certain of these actions have been resolved, through either settlements or court proceedings.
In addition, Citigroup and its affiliates, including CGM, continue to cooperate fully in response to subpoenas and requests for information from the Securities and Exchange Commission and other government agencies in connection with various formal and informal inquiries concerning Citigroup’s subprime mortgage-related conduct and business activities. Citigroup and certain of its affiliates, including CGM, are involved in discussions with certain of their regulators to resolve certain of these matters.


22


Table of Contents

Item 1A.   Risk Factors
 
There have been no material changes to the risk factors set forth under Part I, Item 1A. “Risk Factors” in the Partnership’s Annual Report on Form 10-K for the fiscal year ended December 31, 2009.


23


Table of Contents

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds
 
For the three months ended March 31, 2010 there were additional sales to Limited Partners of 3,030.9694 Redeemable Units totaling $13,350,000. The Redeemable Units were issued in reliance upon applicable exemptions from registration under Section 4(2) of the Securities Act of 1933, as amended and Section 506 of Regulation D promulgated thereunder. These units were purchased by accredited investors as defined in Regulation D.
 
Proceeds of net offering were used for the trading of commodity interests, including futures contracts, options, forwards and swap contracts.
 
The following chart sets forth the purchases of Redeemable Units by the Partnership.
 
                                         
                              (d) Maximum Number
 
                              (or Approximate
 
                      (c) Total Number
      Dollar Value) of
 
                      of Redeemable Units
      Redeemable Units
 
      (a) Total Number
      (b) Average
      Purchased as Part
      that May Yet Be
 
      of Redeemable
      Price Paid per
      of Publicly Announced
      Purchased Under the
 
Period     Units Purchased*       Redeemable Unit**       Plans or Programs       Plans or Programs  
January 1, 2010 –
January 31, 2010
      550.9229       $ 4,375.25         N/A         N/A  
February 1, 2010 –
February 28, 2010
      2,968.6915       $ 4,224.93         N/A         N/A  
March 1, 2010 –
March 31, 2010
      511.4909       $ 4,230.68         N/A         N/A  
        4,031.1053       $ 4,246.20         N/A         N/A  
                                         
 
* Generally, limited partners are permitted to redeem their Redeemable Units as of the end of each month on 10 days’ notice to the General Partner. Under certain circumstances, the General Partner can compel redemption but to date, the General Partner has not exercised this right. Purchases of Redeemable Units by the Partnership reflected in the chart above were made in the ordinary course of the Partnership’s business in connection with effecting redemptions for limited partners.
 
** Redemptions of Redeemable Units are effected as of the last day of each month at the Net Asset Value per Redeemable Unit as of that day.
 
Item 3.   Defaults Upon Senior Securities – None
 
Item 4.   [Removed and Reserved]
 
Item 5.   Other Information – None
 


24


Table of Contents

 
Item 6.   Exhibits
  3.1   Certificate of Limited Partnership of the Partnership as filed in the Office of the Secretary of State of the State of New York, dated March 21, 2002 (filed as Exhibit 3.1 to the general form for registration of securities on Form 10 filed on May 1, 2003 and incorporated herein by reference).
  (a)   Certificate of Amendment to the Certificate of Limited Partnership as filed in the Office of the Secretary of State of the State of New York, dated May 21, 2003 (filed as Exhibit 3.1(a) to the Form 10-Q filed on November 16, 2009 and incorporated herein by reference).
 
  (b)   Certificate of Amendment to the Certificate of Limited Partnership as filed in the Office of the Secretary of State of the State of New York, dated September 21, 2005 (filed as Exhibit 3.1(b) to the Form 10-Q filed on November 16, 2009 and incorporated herein by reference).
 
  (c)   Certificate of Amendment to the Certificate of Limited Partnership as filed in the Office of the Secretary of State of the State of New York, dated September 19, 2008 (filed as Exhibit 3.1(c) to the Form 10-Q filed on November 16, 2009 and incorporated herein by reference).
 
  (d)   Certificate of Amendment to the Certificate of Limited Partnership as filed in the Office of the Secretary of State of the State of New York, dated August 27, 2008 (filed as Exhibit 99.1 to the Current Report on Form 8-K filed on September 2, 2008 and incorporated herein by reference).
 
  (e)   Certificate of Amendment to the Certificate of Limited Partnership as filed in the Office of the Secretary of State of the State of New York, dated September 28, 2009 (filed as Exhibit 99.1 to the Current Report on Form 8-K filed on September 30, 2009 and incorporated herein by reference).
  3.2   Amended and Restated Limited Partnership Agreement, dated January 9, 2007 (filed as Exhibit 10.1 to the Current Report on Form 8-K filed on January 16, 2007 and incorporated herein by reference).
 
  10.1(a)    Customer Agreement between the Partnership and Salomon Smith Barney Inc., dated August 23, 2001 (filed as Exhibit 10 to the general form for registration of securities on Form 10 filed on May 1, 2003 and incorporated herein by reference).
 
  10.1(b)    Customer Agreement among the Partnership and Salomon Smith Barney Inc., and for limited purposes Smith Barney AAA Master Fund LLC, dated May 31, 2002 (filed as Exhibit 10 to the general form for registration of securities on Form 10 filed on May 1, 2003 and incorporated herein by reference).
 
  10.2   Form of Subscription Agreement (filed as Exhibit 10.2 to the Form 10-Q filed on November 16, 2009 and incorporated herein by reference).
 
  10.3   Management Agreement among the Partnership, Citigroup Managed Futures LLC and AAA Capital Management Advisors, Ltd., dated April 3, 2006 (filed as Exhibit 10.3 to the Form 10-Q filed on November 16, 2009 and incorporated herein by reference).
  (a)   Letter from the General Partner extending Management Agreements for 2009, dated June 9, 2009 (filed as Exhibit 10.3(a) to the annual report on Form 10-K filed on March 31, 2010 and incorporated herein by reference).
  10.4   Amended and Restated Agency Agreement among the Partnership, Ceres Managed Futures LLC, Morgan Stanley Smith Barney LLC, and Citigroup Global Markets Inc., dated November 11, 2009 (filed as Exhibit 10.4 to the Form 10-Q filed on November 16, 2009 and incorporated herein by reference).
 
  16.1   — Letter from KPMG LLP Regarding Change of Certifying Account (filed as Exhibit 16.1 to the Form 8-K filed on July 1, 2008 and incorporated herein by reference).
 
  16.2   — Letter from PricewaterhouseCoopers LLP Regarding Change of Certifying Account (filed as Exhibit 16.1 to the Form 8-K filed on July 23, 2009 and incorporated herein by reference).
 
  31.1   — Rule 13a-14(a)/15d-14(a) Certification (Certification of President and Director)
 
  31.2   — Rule 13a-14(a)/15d-14(a) Certification (Certification of Chief Financial Officer and Director)
 
  32.1   — Section 1350 Certification (Certification of President and Director)
 
  32.2   — Section 1350 Certification (Certification of Chief Financial Officer and Director)


25


Table of Contents

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
AAA CAPITAL ENERGY FUND L.P. II
 
           
By:   Ceres Managed Futures LLC      
           
    (General Partner)      
           
By:
  /s/  Jerry Pascucci      
           
    Jerry Pascucci
President and Director
     
           
           
Date:
  May 17, 2010      
           
           
           
By:
  /s/  Jennifer Magro      
           
    Jennifer Magro
Chief Financial Officer and
Director
(Principal Accounting Officer)
     
           
           
Date:
  May 17, 2010      
           


26