Attached files

file filename
8-K - CURRENT REPORT - BTCS Inc.f8k050710_hotelmanage.htm
EX-2.1 - SHARE EXCHANGE AGREEMENT - BTCS Inc.f8k050710ex2i_hotelmanage.htm
EX-16.1 - LETTER OF SILBERSTEIN UNGAR, PLLC - BTCS Inc.f8k050710ex16i_hotelmanage.htm
EX-10.1 - SUBSCRIPTION AGREEMENT - BTCS Inc.f8k050710ex10i_hotelmanage.htm
EX-4.2 - FORM OF WARRANT - BTCS Inc.f8k050710ex4ii_hotelmanage.htm
EX-10.2 - PURCHASE NOTE FOR $250,000 - BTCS Inc.f8k050710ex10ii_hotelmanage.htm
EX-99.2 - TOUCH IT EDUCATION - BTCS Inc.f8k050710ex99ii_hotelmanage.htm
EX-10.3 - PURCHASE NOTE FOR $500,000 - BTCS Inc.f8k050710ex10iii_hotelmanage.htm
EX-4.1 - FORM OF CONVERTIBLE NOTE - BTCS Inc.f8k050710ex4i_hotelmanage.htm
Exhibit 99.1
 
M A Z A R S
_____________________________________________________________________________________________________________________________________________________________________________________________
DENGE
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
INDEPENDENT AUDITORS’ REPORT AND
FINANCIAL STATEMENTS AT
31 DECEMBER 2009 AND 2008
 
 
 
DENGE BAGIMSIZ DENETIM SERBEST MUHASEBECI MALI MUSAVIRULIK A. S.
Hurriyer Moh. Dr. Cemil Bengu Cad. Hak is Merkezi No: 2 K: 1-2 Caglayan 34403 Kagithane / ISTANBUL
Tel: (0212) 296 51 00 {pbx} Fax: (0212) 296 51 99 • Tic.Sic.No: 262368-209940 • www.mazarsdenge.com.tr • denge@mazarsdenge.com.tr
 
 

 
M A Z A R S
_____________________________________________________________________________________________________________________________________________________________________________________________
DENGE
Independent Auditors’ Report
 
To the Shareholders of
Touch It Technologies Kollektif Sirketi Ronald George Murphy ve Ortaklan
 
We have audited the accompanying balance sheets of Touch It Technologies Kollektif Sirketi Ronald George Murphy ve Ortaklan (“the Company”) as of December 31, 2009 and 2008, and the related statements of income, changes in equity, and cash flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Touch It Technologies Kollektif Sirketi Ronald George Murphy ve Ortaklan as of December 31, 2009 and 2008, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America (US GAAP).
 
Without qualifying our opinion we would like to draw attention to the following;
 
The accompanying US GAAP financial statements of the Company have been prepared on a going concern basis. However, in the accompanying financial statements, the Company’s current liabilities exceed its current assets by USD 360,748 and the total equity shows a negative balance amounting to USD 329,472 as of December 31, 2009. The factors indicate that the Company’s ability to continue as a going concern may depend on financial support of its shareholders and its creditors. The financial statements (and notes thereto) do not disclose this fact.
 
Istanbul, 22 February 2010
DENGE BAGIMSIZ DENETIM SMMM A.S.
 
 
/s/ Moris Moreno
________________________________________
Moris Moreno
Partner
 
DENGE BAGIMSIZ DENETIM SERBEST MUHASEBECI MALI MUSAVIRUK A. S.
Hurriyer Moh. Dr. Cemil Bengu Cad. Hak is Merkezi No: 2 K: 1-2 Caglayan 34403 Kagithane / ISTANBUL
Tel: (0212) 296 51 00 {pbx} Fax: (0212) 296 51 99 • Tic.Sic.No: 262368-209940 • www.mazarsdenge.com.tr • denge@mazarsdenge.com.tr
 
 
 

 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
BALANCE SHEETS AT 31 DECEMBER 2009 AND 31 DECEMBER 2008
(Amounts expressed in US Dollars (USD) in full unless otherwise indicated)
                   
   
Notes
      31.12.2009       31.12.2008  
CURRENT ASSETS
                     
Cash and cash equivalents
    4       52.641       9.359  
Trade receivables, net
    5       269.394       83.702  
Inventories
    7       166.448       212.646  
Other current assets
    8       400       3.975  
Total current assets
            488.883       309.682  
                         
NON CURRENT ASSETS
                       
Property, plant and equipment, net
    9       29.872       21.188  
Other non current assets
    10       3.725        
Total non current assets
            33.597       21.188  
                         
TOTAL ASSETS
            522.480       330.870  
                         
CURRENT LIABILITIES
                       
Borrowings
    11       11.282       4.467  
Trade payables
    12       69.013       10.222  
Due to shareholders
    6       55.660       40.077  
Due to related parties
    6       642.160       275.355  
Other current liabilities     13       71.516       5.659  
                         
Total current liabilities
            849.631       335.780  
                         
NON CURRENT LIABILITIES
                       
Borrowings
    11       2.321       5.13 8  
Total non current liabilities
            2.321       5.118  
                         
COMMITMENTS AND CONTINGENCIES
                       
                         
SHAREHOLDERS’ EQUITY
                       
Share capital
    14       90.000       90.000  
Retained earnings
            (100.028 )      
Net income / (loss) for the year
            (319.444 )     (100 028 )
                         
Total shareholders’ equity
            (329.472 )     (10.028 )
                         
TOTAL LIABILITIES AND
                       
SHAREHOLDERS’ EQUITY
            522.480       330.870  
 
The accompanying notes form an integral part of these financial statements
 
3
 
 
 

 
 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
(Amounts expressed in US Dollars (USD) in full unless otherwise indicated)
                   
   
Notes
      01.01.- 31.12.2009    
09.09.2008(date of
inception)-
31.12.2008
 
NET SALES
    15       1.252.061       98.678  
                         
COST OF SALES
    16       (1.092.339 )     (89.692 )
                         
Gross profit
            159,722        8,986   
                         
MARKETING AND SELLING EXPENSE
    17       (384.824 )     (34.617 )
                         
GENERAL AND ADMINISTRATIVE EXPENSES
    18       (84.431 )     (99.163 )
                         
Income from operations
            (309.533 )     (124.794 )
                         
OTHER INCOME AND EXPENSES, net
    19       (5.456 )     101  
                         
FINANCIAL INCOME AND EXPENSES, net
    20       (6.569 )     (924 )
                             
Income before taxation and currency translation gain/(loss)
            (321.558 )     (125.617 )
                         
TAXATION CHARGE
    3                  
Taxation current
                   
Deferred
                   
                         
CURRENCY TRANSLATION GAIN/(LOSS)
            2.114       25.589  
                         
Net income/(loss) for the year
            (319.444 )     (100.028 )
                         
                         
OTHER COMPREHENSIVE INCOME
                   
                         
Total comprehensive income
            (319.444 )     (100.028 )
 
The accompanying notes form an integral part of these financial statements
 
4
 
 
 

 
 
 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
STATEMENT OF CASH FLOW FOR THE YEAR ENDED 31 DECEMBER 2009
(Amounts expressed in US Dollars (USD) in full unless otherwise indicated)
         
     
31.12.2009
 
         
CASH FLOWS FROM OPERATING ACTIVITIES
       
Net income
   
(319.444
)
Adjustments to reconcile net income to net cash provided By operating activities:
       
Depreciation and amortization
   
8.640
 
         
Changes in operating assets and liabilities
       
Trade receivables, net
   
(185.692
)
Inventories
   
46.198
 
Other current assets
   
3.575
 
Other non current assets
   
(3.725
)
Trade payables
   
58.791
 
Due to shareholders
   
15.583
 
Due to related parties
   
366.805
 
Other current liabilities
   
65.857
 
        56.588  
Net cash generated from (used for) operating activities
   
 
 
         
CASH FLOWS FROM FINANCING ACTIVITIES
       
Increase/(decrease) in short-term borrowings
   
6.815
 
Increase/(decrease) in long-term borrowings
   
(2.797
)
         
Net cash (used for) provided from financing activities
   
4.018
 
         
         
CASH FLOWS FROM INVESTING ACTIVITIES
       
Purchases of property, plant and equipment and intangible assets
   
(17.324
)
         
Net cash used for investing activities
   
(17.324
)
         
NET INCREASE / (DECREASE) IN CASH AND BANKS
   
43.282
 
         
CASH AND BANKS AT BEGINNING OF THE YEAR
   
9.359
 
         
CASH AND BANKS AT END OF THE YEAR
   
52.641
 
 
The accompanying notes are an integral part of these statements.
 
5
 
 

 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
STATEMENTS OF CHANGES IN EQUITY AS OF 31 DECEMBER 2009 AND 31 DECEMBER 2008
(Amounts expressed in US Dollars (USD) in full unless otherwise indicated)
 
                     
   
Share Capital
 
Retain Earnings
 
Net income / (loss)
for the year
 
Total Shareholders’ Equity
 
Balance at 09.09.2008
   
 
 
 
 
(date of inception)
                   
                     
Additions
   
90.000
 
 
(100.028
)
(10.028
)
                     
Balances at 31 December 2008
   
90.000
     
(100.028
)
(10.028
)
                     
Transfer to retain earnings
   
 
(100.028
)
100.028
 
 
                     
Net income/(Ioss) for the year
   
 
 
(319.444
)
(319.444
)
                     
Balances at 31 December 2009
   
90.000
 
(100.028
)
(319.444
)
(319.472
)
 
The accompanying notes are an integral part of these statements.
 
6
 
 
 

 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
 
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
1.GENERAL INFORMATION
 
Nature of Activities of the Company:
 
Touch It Technologies Kollektif Sirketi Ronald George Murphy ve Ortaklan (referred as “Touch It Technologies”) was established on September 2008. Touch It Technologies engages primarily in production and trade of technological blackboard runned by infrared system.
 
The Company has an operating license started on 09 September 2008 and standing on for 15 years in Trakya, Istanbul free zone area.
 
Form of the Company:
 
The Company established as a form of partnership (kollektif sirket). In Turkey, partnership is the association of two or more persons who co-own a business for trading goods under trade name. The co-owners have unlimited responsibility to their creditors. This form of companies does not have minimum capital requirements.
 
Average number of employees of the Company is stated as follows;
       
31.12 2009
 
31.12.2008
 
6
 
3
 
 
2. IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS
 
In January 2010, the FASB issued an amendment to ASC 820, “Fair Value Measurements and Disclosure”, to require reporting entities to separately disclose the amounts and business rationale for significant transfers in and out of Level 1 and Level 2 fair value measurements and separately present information regarding purchase, sale, issuance, and settlement of Level 3 fair value measures on a gross basis. This standard is effective for interim and annual reporting periods beginning after December 15, 2009 with the exception of disclosures regarding the purchase, sale, issuance, and settlement of Level 3 fair value measures which are effective for fiscal years beginning after December 15, 2010, its adoption will not have a material impact on the Company’s financial statements.
 
7
 
 
 

 
 
 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
3. SIGNIFICANT ACCOUNTING POLICIES:
 
3.1. Statement of compliance :
 
The financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”)
 
3.2. Basis of preparation :
 
These financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in U.S. dollars.
 
3.3. Basis of presentation financial statements :
 
The Company maintains its books of account and prepares its statutory financial statements in accordance with accounting principles in the Turkish Commercial Code and tax legislation. The accompanying financial statements are based on the statutory records, with adjustments and reclassifications, for the purpose of fair presentation in accordance with US GAAP.
 
3.4. Revenue recognition:
 
The company recognizes revenue when there is persuasive evidence of an arrangement, delivery has occurred or services are rendered, the sales price is determinable, and collectability is reasonably assured. Revenue typically is recognized at time of shipment. Sales are recorded net of discounts, rebates and returns.
 
3.5. Inventories :
 
Inventories are stated at the lower of cost or market. Costs, including an appropriate portion of fixed and variable overhead expenses, are assigned to inventories held by the method most appropriate to the particular class of inventory being valued on the weighted average basis.
 
8
 
 

 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SJRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 DECEMBER 2009 AND 31 DECEMBER 2008
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
3.6. Property, plant and equipment:
 
Property, plant and equipment are stated at cost. Depreciation is computed on the straight-line method over the estimated useful lives of the assets. Assets are reviewed for impairment whenever changes in circumstances or events may indicate that the carrying amounts are not recoverable. If the fair value is less than the carrying amount of the asset, a loss is recognized for the difference.
 
The ranges of estimated useful lives are as follows:
   
Machinery and equipments
2-6 years
Motor vehicles
4 years
Furniture, fixtures and office equipments
4-5 years
 
3.7 Borrowing costs
 
The historical cost of acquiring an asset includes the costs necessarily incurred to bring it to the condition and location necessary for its intended use. If an asset requires a period of time in which to carry out the activities necessary to bring it to that condition and location, the interest cost incurred during that period as a result of expenditures for the asset is a part of the historical cost of acquiring the asset.
 
All other borrowing costs are recognized in profit or loss in the period in which they are incurred.
 
3.8 Taxation
 
Partnerships (kollektif Sirket) are incorporated body according to Turkish Commercial Code; however, partnerships are not recognized as an incorporated body by income tax act. This fact results in paying individual income tax by partnerships, instead of being subject to corporate income tax. Moreover, services rendered by the Company in free zone area is excluded from paying both value added tax and individual income tax. The Company has Operating License for the exemption of income tax which has been taken from Undersecretariat of The Prime Ministry for Foreign Trade, numbered TRY-469, dated on 09 September 2008 and period of validation is 15 years.
 
9
 
 
 

 
 
 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
 
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
3.9 Foreign currency transactions
 
The Company’s functional and reporting currency is the United States dollar. Monetary assets and liabilities denominated in foreign currencies are translated, using the exchange rate prevailing at the balance sheet date. Non-monetary assets and liabilities denominated in foreign currencies are translated at rates of exchange in effect at the date of the transaction. Average monthly rates are used to translate income and expenses. Gains and losses arising on translation or settlement of foreign currency denominated transactions or balances are included in the determination of income.
 
Following period rates are applicable as of 31 December 2009 and 31 December 2008;
           
     
31.12.2009
 
31.12.2008
           
USD
   
1.5057
 
1.5123
EURO
   
2.1603
 
2.1408
GBP
   
2.3892
 
2,1914
           
     
31.12.2009
 
31.12.2008
           
Average USD
   
1.5454
 
1.2827
 
3.10 Leasing - the Company as Lessee
 
Leases are classified as capital leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
 
10
 
 
 
 

 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
 
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
3.11 Financial Instruments
 
Pursuant to ASC 820, “Fair Value Measurements and Disclosures”, and ASC 825, “Financial Instruments”, an entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:
 
Level 1
 
Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
 
Level 2
 
Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
 
Level 3
 
Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
 
11
 
 
 

 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
 
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
3.11 Financial Instruments (cont’d)
 
The Company’s financial instruments consist principally of cash, trade receivables and payables, borrowings and amount due to related parties. Pursuant to ASC 820, the fair value of cash is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. It is assumed that carrying amounts of financial instruments approximate their current fair values in line with their short term nature.
 
3.12 Cash and cash equivalents
 
Cash equivalents consist of highly liquid investments, which are readily convertible into cash, with original maturities of three months or less.
 
3.13 Subsequent Events
 
The Company has evaluated subsequent events through the date that the financial statements were issued, which was February 22, 2010; the date of report has been signed.
 
(4) CASH AND CASH EQUIVALENTS:
 
For the years ended at 31 December 2009 and 31 December 2008 cash and cash equivalents comprised as follows;
               
     
31.12.2009
   
31.12.2008
 
               
Cash in hand
   
9,621
   
450
 
Banks
   
43,020
   
8,909
 
               
Total
   
52,641
   
9,359
 
 
(5) TRADE RECEIVABLES:
 
For the years ended at 31 December 2009 and 31 December 2008 trade receivables, net comprised as follows;
               
     
31.12.2009
   
31.12.2008
 
               
Trade receivables
   
269,394
   
83,702
 
               
Total
   
269,394
   
83,702
 
 
12
 
 
 
 

 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
 
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 

 
(6) RELATED PARTY TRANSACTIONS:
 
Parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making the financial and operating decisions. For the purpose of these financial statements shareholders are referred to as related parties. Related parties also included individuals that are principle owners, management and members of the Company’s Board of Directors and their families. In the course of conducting its business, the Company conducted various business transactions with related parties on commercial terms
 
Due to related parties and shareholders has been presented as follows:
 
a) Due to related parties
               
     
31.12.2009
   
31.12.2008
 
               
Emko Emaye ve Yazi Tahtalan ve Egitim Gerecleri A.S.
   
570,532
   
176,604
 
RT Lojistik Dis Tic. KoIl.Sti. R. Tanisman ve Ortagi
   
25,529
   
98,751
 
Kamron Inc
   
46,099
   
 
               
Total
   
642,160
   
275,355
 
b) Due to shareholders
               
     
31.12.2009
   
31.12.2008
 
               
Ali Riza Tanisman
   
22,657
   
13,072
 
Andrew Brabian Stuart
   
33,003
   
27,005
 
               
Total
   
55,660
   
40,077
 
 
Major purchases from related parties have been presented as follows:
 
c) Major purchases from related parties
               
Trade goods
   
31.12.2009
   
31.12.2008
 
               
Emko Emaye ve Yazi Tahtalari ve Egitim Gerecleri A S.
   
447,898
   
248,469
 
RT Lojistik Dis. Tic. KoIl.Sti. R. Tanisman ve Ortagi
   
156,524
   
84,043
 
               
Total
   
604,422
   
332,512
 
 
13
 
 
 
 

 
 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
 
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
(6) RELATED PARTY TRANSACTIONS:
               
d) Services provided
   
31.12.2009
   
31.12.2008
 
Emko Emaye ve Yazi Tahtalari ve Egitim Gerecleri
   
21,267
   
32,422
 
A.S.
   
88,181
   
21,720
 
Kamron Inc.
             
               
Total
   
109,448
   
54,142
 
 
Major sales to related parties has been presented as follows:
               
Major sales to related parties
   
31.12.2009
   
31.12.2008
 
RT Lojistik Dis. Tic. Koll.Sti. R. Tanisman ve
             
Ortagi
   
179,035
   
 
               
     
179,035
   
 
 
(7) INVENTORIES:
 
For the years ended at 31 December 2009 and 31 December 2008 inventories comprised as follows;
               
     
31.12.2009
   
31.12.2008
 
               
Raw Material and Supplies
   
120,691
   
123,638
 
Finished Goods
   
16,045
   
 
Advances Given For Purchases
   
22,632
   
89,008
 
Other Inventories
   
7,080
   
 
               
Total
   
166,448
   
212,646
 
 
As of 31 December 2009 and 31 December 2008, inventories were insured for TRY 600,000.
 
14
 
 
 
 

 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
(8) OTHER CURRENT ASSETS:
 
For the years ended at 31 December 2009 and 31 December 2008 other current assets comprised as follows;
               
     
31.12.2008
   
31.12.2009
 
               
Deposits and Guarantees given
   
400
   
400
 
Prepaid Expenses
   
   
3,575
 
               
Total
   
400
   
3,975
 
 
(9) PROPERTY, PLANT AND EQUIPMENT, net:
 
For the years ended at 31 December 2009 and 31 December 2008 property, plant and equipment comprised as follows;
                     
COST
 
Machinery And Equipment
 
Motor Vehicles
 
Furniture And Fixtures
 
Total
Balance @ 31.12.2008
   
3,655
 
12,522
   
5,911
 
22,088
                     
Additions
       
16,933
   
391
 
17,324
                     
Balance @ 31.12.2009
   
3,655
 
29,455
   
6,302
 
39,412
                     
ACC. DEPRECIATION
                   
                     
Balance @ 31.12.2008
   
171
 
522
   
207
 
900
                     
Additions (-)
   
1,024
 
6,306
   
1,310
 
8,640
                     
Balance @ 31.12.2009
   
1,195
 
6,828
   
1,518
 
9,541
NET BOOK VALUE
                   
                     
Balance @ 31.12.2008
                 
21,388
Balance @31 12.2009
                 
29,872
 
As of 31 December 2009 and 31 December 2008, property, plant and equipment were insured for a value of TRY 54,300.
 
15
 
 
 

 
 
 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
 
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
(10) OTHER NON CURRENT ASSETS:
 
For the years ended at 31 December 2009 and 31 December 2008 other non current assets comprised as follows;
               
   
31.12.2009
 
31.12.2008
 
               
Prepaid Expenses
   
3,725
   
 
               
Total
   
3,725
   
 
 
(11) BANK LOANS:
 
For the years ended at 31 December 2009 and 31 December 2008 bank loans comprised as follows:
               
   
31.12.2009
 
31.12.2008
 
               
Short term borrowings
             
TRY bank loans
   
11,282
   
4,467
 
               
Total
   
11,282
   
4,467
 
               
Long term borrowings
             
TRY bank loans
   
2,321
   
5,118
 
               
Total
   
2,321
   
5,118
 
               
Total
   
13,603
   
9,585
 
 
Analysis of bank loans’ repayments is as follows:
               
   
31.12.2009
 
31.12.2008
 
               
Within one year
   
11,282
   
4,467
 
Between one to two years
   
2,321
   
5,118
 
               
Total
   
13,603
   
9,585
 
 
Bank Loans arise from purchases of two motor vehicles.
 
16
 
 
 

 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
 
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
(12) TRADE PAYABLES:
 
For the years ended at 31 December 2009 and 31 December 2008 trade payables comprised as follows;
             
      31.12.2009       31.12.2008  
                 
Suppliers
    65,831       10,222  
Other Trade Payables
    3,182        
                 
Total
    69,013       10,222  
 
(13) OTHER CURRENT LIABILITIES:
 
For the years ended at 31 December 2009 and 31 December 2008 other current liabilities comprised as follows:
             
      31.12.2009       31.12.2008  
                 
Due to Personnel
          2,395  
Social Security Withholdings Payable
    685       952  
Advances Received
    68,597       2,312  
Other Liabilities
    2,234        
                 
Total
    71,516       5,659  
 
(14) SHARE CAPITAL:
 
The issued share capital of the Company is respectively for the years ended at 31 December 2009 and for the year ended at 31 December 2008 comprised as follows;
                 
 
31.12.2009
   
31.12.2008
     
 
Shareholding Amount
%
 
Shareholding Amount
 
%
 
Ali Riza Tanisman
29,700
33
%
29,700
   
33
%
Andrew Stuart Brabin
30,600
34
%
30,600
   
34
%
Ronald George Murphy
29,700
33
%
29,700
   
33
%
 
90,000
100
%
90.000
   
100
%
 
17
 
 

 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
 
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
(15) SALES, net:
 
The composition of sales, net amount by principal operation for the years ended at 31 December 2009 and 31 December 2008 can be summarized as follows:
           
   
01.01.-31.12.2009
 
inception-31.12.2008
Triumph board 78 inch
   
423,203
 
61,252
Triumph board 80 inch
   
330,937
 
Touchit board 78 inch
   
254,816
 
33,041
RM easyboard 78 inch
   
120,423
 
Others
   
64,566
 
4,385
Cleverboard
   
42,034
 
Triumph board 90 inch
   
34,114
 
Touchit board 50 inch
   
17,578
 
Touchit board 80 inch
   
17,533
 
Touchit board 90 inch
   
9,462
 
RM easyboard 50 inch
   
9,299
 
Triumph board 50 inch
   
5,880
 
Returns (-)
   
(77,784
)
           
Total
   
1,252,061
 
98,678
 
(16) COST OF SALES (-):
 
The composition of cost of sales (-) by principal operations for the years ended at 31 December 2009 and 31 December 2008 can be summarized as follows:
           
   
01.01.-31.12.2009
 
inception-31.12.2008
           
Direct Material Cost
   
1,028,456
 
60,581
Direct Labour Cost
   
23,697
 
2,515
General Production Overheads
   
51,715
 
26,082
Ending Inventory (Trade Goods)
   
(16,032
)
Depreciation
   
4,503
 
514
           
Total
   
1,092,339
 
89,692
 
18
 
 

 
 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
 
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
(17) MARKETING AND SELLING EXPENSES (-):
 
The composition of marketing and selling expenses (-) by principal operations for the years ended at 31 December 2009 and 31 December 2008 can be summarized as follows:
               
   
01.01.-31.12.2009
 
inception-31.12.2008
 
Export expenses
   
169,528
   
6,978
 
Sales&marketing expenses of shareholders
   
109,381
   
 
Others
   
51,296
   
2,500
 
Fair expenses
   
36,849
   
23,553
 
Salaries
   
8,782
   
1,586
 
Cargo expenses
   
6,208
   
 
Depreciation
   
2,780
       
               
Total
   
384,824
   
34,617
 
 
(18) GENERAL AND ADMINISTRATIVE EXPENSES (-):
 
The composition of general and administrative expenses (-) by principal operations for the years ended at 31 December 2009 and 31 December 2008 can be summarized as follows:
               
   
01.01.-31.12.2009
 
inception-31.12.2008
 
               
Shareholders expenses
   
46,200
   
52,661
 
Consulting expenses
   
20,315
   
1,655
 
Other miscellaneous expenses (Emko)
   
   
38,258
 
Travel expenses
   
3,962
   
 
Food expenses
   
3,132
   
1,950
 
Depreciation
   
1,357
   
386
 
Tax and duties
   
918
   
1,218
 
Other
   
8,547
   
3,035
 
               
Total
   
84,431
   
99,163
 
 
19
 
 
 
 

 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
 
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
(19) OTHER INCOME AND (EXPENSES), net:
 
The composition of other income and (expenses), net for the years ended at 31 December 2009 and 31 December 2008 can be summarized as follows:
               
   
01.01.-31.12.2009
 
inception-31.12.2008
 
               
Non tax deductable expenses
   
(10,516
)
 
(73
)
Other, net
   
5,060
   
174
 
               
Total
   
(5,456
)
 
101
 
 
(20) FINANCIAL EXPENSES
 
The composition of financial income / (expenses), net for the years ended at 31 December 2009 and 31 December 2008 can be summarized as follows:
               
   
01.01.-31.12.2009
 
inception-31.12.2008
 
               
Interest expenses
   
4,284
   
223
 
Other banking expenses
   
2,285
   
701
 
               
Total
   
6,569
   
924
 
 
20
 
 
 
 

 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
 
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
(21) FOREIGN CURRENCY POSITION, net:
 
Foreign currency position, net for the years ended at 31 December 2009 and 31 December 2008 can be summarized as follows:
                       
       
31.12.2009
 
31.12.2008
 
 
F/C Type
   
TRY
 
Foreign Currency
 
TRY
 
Foreign Currency
 
Banks
USD
   
63,090
 
41,901
 
5,196
 
3,436
 
                       
                       
Trade Receivables
USD
   
405,628
 
269,394
 
123,085
 
81,389
 
 
EURO
   
 
 
 
 
                       
Advances Given
USD
   
16,222
 
10,774
 
134,504
 
88,940
 
(Inventories)
EURO
   
 
 
 
 
                       
Trade Payables and
USD
   
833,010
 
553,238
 
283,059
 
187,171
 
Due to related parties
EURO
   
1,953
 
904
 
 
 
                       
Due to Shareholders
USD
   
49,693
 
33,003
 
2,500
 
1,653
 
 
GBP
   
 
 
40,839
 
18,636
 
                       
Advances Received
USD
   
103,288
 
68,598
 
 
 
(Other current liabilities)
                     
Total F/C Assets
USD
   
484,940
 
322,070
 
262,785
 
173,765
 
                       
                       
                       
Total F/C Liabilities
USD
   
985,991
 
654,839
 
285,559
 
188,824
 
 
EURO
   
1,953
 
904
 
 
 
 
GBP
   
 
 
40,839
 
18,636
 
                       
Net F/C Assets and
                     
Liabilities
USD
   
(501,051
)
(332,769
)
(22,774
)
(15,059
)
 
EURO
   
(1,953
)
(904
)
 
 
 
GBP
   
 
 
(40,839
)
(18,636
)
 
21
 
 
 
 

 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
 
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
(22) FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES:
 
     Capital risk management
 
The Company manages its capital to ensure that it will be able to continue as a going concern while maximizing the return to stakeholders through the optimization of the debt and equity balance.
 
The capital structure of the Company consists of debt, which includes the borrowings, cash and cash equivalents and equity, comprising issued capital, reserves and retained earnings
 
Categories of financial jnstruments and fair values
 
                   
31 December 2009
Financial assets at amortized cost
Loans and receivables
Financial liabilities at amortized cost
Carrying value
Fair value
   
Note
 
Financial assets
                 
Cash and cash equivalants
52,641
52,641
52,641
   
4
 
                   
                   
Trade receivables
269,394
269,394
269,394
   
5
 
                   
Financial liabilities
                 
Borrowings
13,603
13,603
13,603
   
11
 
                   
Trade payables (including related parties)
711,173
711,173
711,173
   
6-12
 
 
22
 
 
 
 

 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
 
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
                   
31 December 2008
Financial assets at amortized cost
Loans and receivables
Financial liabilities at amortized cost
Carrying value
Fair value
   
Note
 
Financial assets
                 
Cash and cash equivalants
9,359
9,359
9,359
   
4
 
                   
Trade receivables
83,702
83,702
83,702
   
5
 
                   
Financial liabilities
                 
Borrowings
9,585
9,585
9,585
   
11
 
                   
Trade payables . (including related parties)
285,577
285,577
285,577
   
6-12
 
 
Financial risk factors
 
The Company’s activities expose it to variety of financial risks; market risk, credit risk and liquidity risk. The Company’s overall risk management program focuses on the unpredictability of financial markets seeks to minimize potential adverse effects on the Company’s financial performance.
 
Market risk
 
The Company’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates.
 
Foreign currency risk management
 
The Company undertakes certain transactions denominated in foreign currencies. Hence, exposures to exchange rate fluctuations arise.
 
The carrying amount of the Company’s foreign currency denominated monetary assets and liabilities at the reporting dates is disclosed in note 21.
 
23
 
 
 

 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
Credit risk management
 
Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to the Company. The Company has adopted a policy of only dealing with creditworthy counterparties. The Company’s exposure and the credit ratings of its counterparties are continuously monitored and the aggregate value of transactions concluded is spread amongst approved counterparties.
 
Liquidity risk management
 
Liquidity risk arises from the fact that the Company may not receive funds from its counterparties at the expected time. This risk is managed by maintaining a balance between continuity of funding and flexibility through the use of overdrafts and trade receivables.
 
The following tables details the Company’s remaining contractual maturity for its non derivative financial liabilities. The tables have drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Company can be required to pay.
 
Liquidity risk management
                     
     
Current
   
Noncurrent
   
Total
 
3l December 2009
                   
                     
Borrowings
   
11,282
   
2,321
   
13,603
 
Trade payables
   
69,013
   
   
69,013
 
Due to related parties
   
642,160
   
   
642,160
 
                     
31 December 2008
                   
Borrowings
   
4,467
   
5,118
   
9,585
 
Trade payables
   
10,222
   
   
15,458
 
Due to related parties
   
275,355
   
   
275,355
 
 
24
 
 
 
 

 
 
TOUCH IT TECHNOLOGIES KOLLEKTIF SIRKETI
RONALD GEORGE MURPHY VE ORTAKLARI
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED
31 DECEMBER 2009 AND 31 DECEMBER 2008
 
(Amounts are expressed in US Dollars (USD) in full unless otherwise indicated)
 
(23) SUBSEQUENT EVENTS:
 
As of 16 February 2010, the share capital of the Company has been changed as follows;
               
     
Amount
   
%
 
Ali Riza Tankman
   
2,700
   
3
%
Andrew Stuart Brabin
   
30,600
   
34
%
Recep Tankman
   
27,000
   
30
%
Ronald George Murphy
   
29,700
   
33
%
               
     
90,000
   
100
%
 
------------------------ / ---------------------------
 
25