Attached files
| file | filename |
|---|---|
| 10-Q - TYSON FOODS, INC. FORM 10-Q 04/03/2010 - TYSON FOODS, INC. | form10q_04032010.htm |
| EX-32.1 - TYSON FOODS, INC. EXHIBIT 32.1 - TYSON FOODS, INC. | exhibit_321.htm |
| EX-31.1 - TYSON FOODS, INC. EXHIBIT 31.1 - TYSON FOODS, INC. | exhibit_311.htm |
| EX-32.2 - TYSON FOODS, INC. EXHIBIT 32.2 - TYSON FOODS, INC. | exhibit_322.htm |
| EX-10.1 - TYSON FOODS, INC. EXHIBIT 10.1 - TYSON FOODS, INC. | exhibit_101.htm |
| EX-31.2 - TYSON FOODS, INC. EXHIBIT 31.2 - TYSON FOODS, INC. | exhibit_312.htm |
EXHIBIT 12.1
Computation of Ratio of Earnings to Fixed Charges
|
(dollars in millions)
|
Six
|
|||||||||||||||||||||||
|
Months
|
||||||||||||||||||||||||
|
Ending
|
Fiscal Years
|
|||||||||||||||||||||||
|
April 3,
|
||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||||||
|
Earnings:
|
||||||||||||||||||||||||
|
Income (loss) from continuing operations
|
||||||||||||||||||||||||
|
before income taxes
|
$ | 485 | $ | (543 | ) | $ | 154 | $ | 410 | $ | (268 | ) | $ | 441 | ||||||||||
|
Add: Fixed charges
|
217 | 388 | 272 | 278 | 325 | 277 | ||||||||||||||||||
|
Add: Amortization of capitalized interest
|
2 | 4 | 4 | 3 | 3 | 2 | ||||||||||||||||||
|
Less: Capitalized interest
|
(6 | ) | (3 | ) | (3 | ) | (2 | ) | (8 | ) | (6 | ) | ||||||||||||
|
Total adjusted earnings
|
698 | (154 | ) | 427 | 689 | 52 | 714 | |||||||||||||||||
|
Fixed Charges:
|
||||||||||||||||||||||||
|
Interest
|
157 | 289 | 212 | 228 | 263 | 226 | ||||||||||||||||||
|
Capitalized interest
|
6 | 3 | 3 | 2 | 8 | 6 | ||||||||||||||||||
|
Amortization of debt discount expense
|
23 | 38 | 3 | 4 | 5 | 6 | ||||||||||||||||||
|
Rentals at computed interest factor (1)
|
31 | 58 | 54 | 44 | 49 | 39 | ||||||||||||||||||
|
Total fixed charges
|
$ | 217 | $ | 388 | $ | 272 | $ | 278 | $ | 325 | $ | 277 | ||||||||||||
|
Ratio of Earnings to Fixed Charges
|
3.22 | - | 1.57 | 2.48 | - | 2.58 | ||||||||||||||||||
|
Insufficient Coverage
|
$ | - | $ | 542 | $ | - | $ | - | $ | 273 | $ | - | ||||||||||||
|
(1)
|
Amounts represent those portions of rent expense (one-third) that are reasonable approximations of interest costs.
|