LANDRYS RESTAURANTS INC - FORM 10-Q - EX-12.1 - RATIO OF EARNINGS TO FIXED CHARGES - May 10, 2010

Attached files

file filename
EX-32 - SECTION 906 CERTIFICATIONS OF CEO AND CFO - LANDRYS RESTAURANTS INCdex32.htm
EX-10.2 - REGISTRATION RIGHTS AGREEMENT - LANDRYS RESTAURANTS INCdex102.htm
EX-10.4 - FIRST SUPPLEMENTAL INDENTURE - LANDRYS RESTAURANTS INCdex104.htm
EX-10.3 - PURCHASE AGREEMENT - LANDRYS RESTAURANTS INCdex103.htm
EX-31.2 - SECTION 302 CERTIFICATION OF CFO - LANDRYS RESTAURANTS INCdex312.htm
EX-10.1 - AMENDMENT NUNBER ONE TO SECOND AMENDED AND RESTATED CREDIT AGREEMENT - LANDRYS RESTAURANTS INCdex101.htm
EX-31.1 - SECTION 302 CERTIFICATION OF CEO - LANDRYS RESTAURANTS INCdex311.htm
10-Q - FORM 10-Q FOR QUARTERLY PERIOD ENDED MARCH 31, 2010 - LANDRYS RESTAURANTS INCd10q.htm

EXHIBIT 12.1

LANDRY’S RESTAURANTS, INC

RATIO OF EARNINGS TO FIXED CHARGES

 

     Three Months Ended
March 31, 		 
     2010     2009  

Income from continuing operations, before taxes

    $ 19,252,202      $ 9,742,308   

Fixed charges, as adjusted

      33,972,987        29,008,246   
                
   $ 53,225,189      $ 38,750,554   
                

Fixed charges:

     

Interest expense including amortization of debt costs

    $ 29,378,888      $ 24,708,105   

Capitalized interest

      81,028        1,695,534   

Interest factor on rent (1/3 rent expense)

      4,594,099        4,300,141   
                

Total fixed charges

      34,054,015        30,703,780   

Less capitalized interest

      (81,028 )      (1,695,534 ) 
                

Fixed charges, as adjusted

    $ 33,972,987      $ 29,008,246   
                

Ratio of earnings to fixed charges

      1.6        1.3   
                

LANDRYS RESTAURANTS INC Reports